Rci Hospitality Holdings Growth Metrics (2010-2025) | RICK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Growth Ratios
Assets Growth (1y) 3.37%11.57%25.44%32.41%24.54%30.13%15.96%16.98%12.80%10.58%4.66%2.55%7.11%8.73%14.14%9.04%6.14%5.15%3.58%12.27%-0.15%8.63%8.63%2.23%12.78%5.81%18.30%14.37%13.06%9.91%0.00%7.60%3.13%2.70%1.74%-4.95%-0.52%1.78%1.02%29.86%35.01%36.48%45.56%19.43%27.40%23.48%15.10%11.34%-1.81%-3.08%-4.34%-5.33%-3.30%-0.60%
Assets Growth (3y) 14.56%17.09%15.04%16.68%14.59%16.09%11.48%9.36%8.64%8.13%7.36%7.88%4.32%7.49%8.70%7.76%6.13%6.52%10.00%9.49%8.38%8.10%8.72%7.95%9.56%6.10%6.37%5.36%5.07%4.73%0.92%9.92%11.47%12.57%14.37%13.81%19.61%19.71%19.17%19.97%19.09%17.77%17.03%7.98%6.55%5.96%
Assets Growth (5y) 12.43%12.91%12.47%14.23%9.78%12.31%9.28%8.47%7.63%7.76%9.72%7.98%7.68%7.63%8.72%9.02%6.86%6.41%6.25%6.07%5.49%5.72%5.72%9.20%12.05%10.66%12.09%12.65%14.81%14.13%11.48%12.05%11.62%11.29%10.50%9.21%10.19%10.57%
Assets (QoQ) 1.03%0.55%12.25%-2.16%13.59%6.14%5.57%2.23%1.22%7.07%1.80%0.22%-4.19%4.91%6.33%1.73%0.58%0.22%3.50%0.78%-0.92%8.63%-7.94%9.64%-0.92%2.23%1.55%2.87%10.77%-1.16%0.39%0.00%0.78%6.35%-3.78%-0.42%-0.15%-0.64%0.70%1.89%-0.90%27.72%4.70%3.00%5.69%4.79%11.68%-0.16%-1.49%1.36%-1.51%-1.46%-2.77%0.32%0.60%1.30%
Capital Expenditures Growth (1y) 465.82%79.42%26.49%-90.86%-59.27%107.14%-76.54%575.08%130.96%130.23%208.47%63.17%0.81%-85.89%-19.65%-69.70%263.06%12.25%510.11%265.66%-30.87%238.36%-78.91%-16.11%-79.18%136.04%-28.48%191.45%192.41%2.75%245.74%-69.45%-40.85%-44.37%-80.85%-91.93%-95.51%-68.24%329.17%1,581.82%1,492.40%664.16%-23.74%-21.79%150.83%27.44%130.36%183.66%35.65%-59.09%-19.61%-28.93%-41.92%12.05%-62.78%-42.64%
Capital Expenditures Growth (3y) 75.89%104.53%-2.90%0.22%-1.75%-12.37%-16.53%49.44%103.71%-28.56%147.29%21.82%36.27%-18.77%1.11%-2.41%-19.45%107.74%-2.74%107.54%-25.06%101.70%-19.51%-9.27%-28.86%10.50%-22.06%-58.43%-57.33%-43.38%41.63%-25.43%-24.93%10.53%-14.43%2.00%21.51%45.71%96.08%234.15%278.40%58.52%12.19%16.39%25.49%-16.41%-11.66%4.96%
Capital Expenditures Growth (5y) 70.94%6.27%35.02%2.21%18.94%20.64%-5.64%59.23%4.00%23.84%17.92%34.61%9.03%5.38%20.64%-3.72%-2.00%38.65%-9.44%-26.10%-59.29%7.71%-15.59%0.27%-23.76%26.77%9.15%-1.12%25.42%12.07%37.92%-1.66%7.56%-6.78%3.02%16.43%7.17%7.23%17.67%72.36%
Capital Expenditures (QoQ) 154.04%330.49%27.48%23.36%-73.50%203.48%-90.79%449.85%34.77%-65.63%165.04%88.11%34.35%-53.95%40.19%16.23%-81.20%162.25%-47.14%1,292.71%-94.19%1,325.42%-68.32%163.31%-71.55%-11.17%26.05%-34.65%222.58%-73.08%413.66%-34.43%13.35%-9.43%-54.61%26.94%6.59%-68.83%-80.87%-29.34%653.80%321.18%-25.03%-33.10%261.73%-57.97%-23.12%114.58%83.79%-24.03%-5.33%2.61%-44.58%49.31%-16.30%-16.14%6.93%-50.40%28.98%
Cash & Equivalents Growth (1y) -30.83%-47.83%12.78%-32.54%-21.85%-43.09%-37.18%-20.88%-6.46%92.61%49.21%26.10%22.97%-6.34%28.47%17.38%32.68%-19.51%-36.35%-33.72%-28.97%41.23%43.89%45.76%3.39%-12.40%-0.91%-5.30%21.76%78.65%-21.47%-33.96%-16.82%-20.47%40.18%19.02%35.04%10.70%28.94%105.15%96.47%128.68%5.82%88.86%29.01%0.82%89.97%-40.15%-37.11%-41.57%-37.98%-12.34%48.18%53.88%64.11%63.54%-16.02%
Cash & Equivalents Growth (3y) -20.34%-16.99%1.87%-12.36%-3.49%0.89%6.39%5.41%15.13%13.24%6.86%-0.63%5.04%2.11%5.57%4.28%-0.86%-0.14%-3.18%-2.92%-3.66%30.26%3.84%-3.04%1.55%7.56%2.94%-9.37%11.00%16.29%12.38%17.26%30.20%26.27%24.13%66.45%50.70%36.66%37.37%32.36%16.82%10.44%7.63%-0.30%6.33%-3.22%24.58%-4.98%-7.85%
Cash & Equivalents Growth (5y) -3.78%-15.48%-2.87%-12.13%-3.27%3.14%1.98%2.50%2.31%12.43%11.71%6.26%7.85%10.75%-1.75%-6.64%-0.26%7.19%-0.02%-6.38%0.09%14.24%15.14%17.36%22.68%25.80%8.28%23.60%28.23%29.39%23.33%12.76%12.36%3.47%17.65%19.33%26.11%18.07%21.41%27.16%14.68%
Cash & Equivalents (QoQ) 4.16%-47.86%78.27%-28.56%-21.43%12.71%6.65%-17.25%-42.78%24.41%34.32%-2.18%17.83%-3.63%13.52%-4.61%-10.25%32.19%3.72%7.83%-45.55%4.54%8.00%15.54%8.27%6.51%9.41%-18.05%-8.27%20.48%4.57%5.37%34.58%-47.04%-12.06%32.72%28.67%-6.65%-25.34%50.59%5.47%8.73%18.80%44.22%22.77%-49.69%112.03%-1.49%-4.05%-5.20%-33.20%3.51%-10.86%0.63%-5.59%74.97%-7.43%7.32%-5.92%-10.15%
Cash from Investing Activities Growth (1y) -199.81%-33.88%-16.11%106.29%-10.56%-24.47%17.03%-807.65%47.06%-490.20%32.65%-18.67%-43.62%91.33%-20.74%39.11%-285.36%10.38%-285.90%-93.87%53.57%-236.11%95.10%-218.16%69.63%30.09%-951.19%19.58%-257.97%-834.32%13.42%92.99%80.21%86.07%78.55%495.28%101.95%62.73%-363.72%-129.20%1,140.00%-4,651.23%68.46%-671.00%-3,211.56%71.64%-1,943.09%-40.02%32.81%62.78%77.91%50.91%49.53%13.31%-2.84%-123.91%
Cash from Investing Activities Growth (3y) -20.62%-114.25%13.43%19.16%5.62%13.95%12.29%-92.32%-43.09%22.88%-46.40%-11.89%-36.97%36.07%38.89%-55.44%18.40%-28.18%-25.72%-70.55%20.38%-180.01%23.60%43.61%40.08%3.11%-24.99%30.51%26.28%21.44%4.85%56.75%26.99%-35.10%32.05%-107.22%-95.93%-71.25%-210.32%-72.71%-539.26%-71.17%-12.50%-74.35%-132.40%54.94%-66.82%-15.46%
Cash from Investing Activities Growth (5y) -57.57%5.23%-24.76%9.01%-8.51%-13.92%33.76%-101.89%16.20%-1.51%-10.07%-29.09%-22.81%-11.28%-15.75%26.69%17.38%-22.33%18.07%27.54%14.89%-2.65%15.01%27.02%15.46%-74.34%-23.35%12.89%-39.74%-45.56%-40.89%2.67%-0.01%23.60%-7.21%-43.65%-20.59%-10.13%-46.68%-40.45%
Cash from Investing Activities (QoQ) 26.67%-242.56%-61.60%26.14%67.26%-197.11%108.75%-1,398.02%63.13%-98.04%25.33%2.90%-311.00%77.40%-31.57%-17.52%75.18%-214.62%33.64%-643.75%94.23%-1,254.78%66.66%-78.13%58.22%80.25%-2,065.08%83.00%3.82%-196.89%-65.64%24.32%-151.04%72.49%86.59%-113.75%-76.61%57.62%347.05%-98.95%-3,476.67%-427.34%84.44%144.77%-13,038.17%96.50%-280.24%-80.66%-17.93%-152.21%73.94%13.31%34.68%-49.72%42.10%10.88%-12.20%-77.61%-26.07%
Cash from Operations Growth (1y) -0.74%77.72%24.18%-58.91%-19.22%19.58%-32.28%49.40%1.74%-6.69%23.57%-31.86%57.46%-12.66%39.19%134.48%-128.87%-17.48%-13.92%43.11%336.59%31.39%-20.27%-7.03%-29.47%47.53%7.68%21.36%5.04%40.60%60.47%-10.69%160.87%-10.30%-82.06%-97.77%-60.22%-38.93%542.39%8,918.67%180.46%159.23%5.70%26.20%81.66%-8.42%44.77%-18.91%-31.70%-8.47%-35.46%2.90%29.07%-2.12%-21.12%-12.50%
Cash from Operations Growth (3y) -6.56%25.63%1.29%-25.21%8.97%-0.86%5.21%33.65%-35.04%-12.39%13.98%31.75%2.45%-1.80%-1.51%46.12%-21.61%16.95%-9.59%17.32%55.40%39.68%11.27%0.26%24.56%23.00%-32.32%-71.09%2.92%-8.33%22.75%21.56%42.78%12.40%6.80%36.41%26.55%13.18%114.21%351.91%51.53%29.52%-0.41%1.74%16.99%-6.38%-9.67%-9.96%
Cash from Operations Growth (5y) -18.84%7.40%4.48%7.02%-2.44%1.11%-4.38%26.00%-5.05%5.45%4.91%20.87%-4.44%14.46%10.54%27.59%5.71%15.07%-26.62%-49.71%30.73%8.35%9.69%15.18%16.61%24.12%16.05%22.44%40.90%12.83%23.13%12.95%29.28%3.55%2.63%16.19%12.31%5.37%38.00%142.05%
Cash from Operations (QoQ) -43.10%88.78%-5.19%-2.53%1.87%31.90%-68.63%91.63%50.81%-25.30%-30.79%30.50%38.32%-1.08%-61.83%201.54%-23.28%57.64%-35.70%-137.12%319.31%64.45%6.89%-38.63%21.80%-0.22%24.65%-53.44%154.77%-27.17%40.49%-59.71%241.04%-16.88%-21.81%17.69%17.27%-83.37%-90.28%1,999.40%80.03%74.88%36.45%-34.71%66.40%-28.70%62.91%-6.02%-16.11%12.72%-8.75%-20.85%12.43%-20.52%45.48%-0.72%-14.74%-35.95%61.38%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%-1.85%0.00%0.00%0.00%1.89%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%348.15%446.30%401.85%437.04%21.49%-0.68%8.12%0.69%-1.02%0.00%-0.34%-0.34%0.00%-2.73%31.85%-4.12%26.46%-4.21%-4.94%29.03%-2.17%31.87%-1.64%5.56%31.67%30.00%28.33%57.89%16.67%20.73%22.51%-6.33%1.27%-2.30%10.95%10.85%10.54%11.23%
Dividends Paid - Common Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.63%0.00%64.87%76.12%71.21%75.12%75.92%75.72%75.72%75.52%75.32%75.72%75.52%75.32%6.34%-1.14%12.42%-1.28%7.77%-2.33%7.70%7.23%7.35%7.11%7.23%9.30%17.66%17.98%6.27%29.08%14.54%27.44%15.64%16.01%15.87%15.31%20.38%17.91%9.30%9.47%
Dividends Paid - Common Growth (5y) 0.00%0.00%34.98%40.44%38.08%39.96%40.34%40.25%40.77%40.15%40.06%40.25%40.15%40.06%40.06%39.47%48.12%38.88%46.79%38.28%46.63%46.14%8.27%4.06%5.84%5.55%10.02%9.82%9.54%15.49%13.70%14.03%14.15%14.07%13.99%14.14%10.28%17.43%10.96%17.60%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%-1.85%1.89%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%348.15%21.90%-8.14%7.01%1.38%-0.34%0.00%-0.34%-0.34%0.69%-0.34%-0.34%0.00%-2.06%35.09%-27.53%31.90%-25.82%34.07%-1.64%0.00%0.00%0.00%5.56%24.74%-1.27%-1.28%29.87%-7.83%2.17%0.18%-0.71%-0.36%-1.43%13.77%-0.80%-0.64%-0.81%
EBITDA Margin Growth (1y) 157.002,051.00-278.00-837.00-419.00-616.0086.00394.00241.00230.00-61.00273.00-1002.00-729.00-213.00-3168.003,302.005.00-87.002,943.00-2268.00-698.00169.00-26.00145.00133.00341.00-172.00120.00-194.00311.00494.00-105.00366.00-527.00-3103.00-5284.00-471.00-287.002,846.006,362.00592.00859.00448.00-299.001,858.00-158.00-804.00-886.00-1766.00-634.00-1233.00-2346.00-270.00164.00596.001,558.00
EBITDA Margin Growth (3y) -21.001,665.00-254.00-170.00-1180.00-1115.00-188.00-2501.002,541.00-494.00-361.0047.0032.00-1421.00-131.00-251.001,179.00-559.00423.002,744.00-2002.00-759.00821.00296.00160.00305.00124.00-2781.00-5270.00-300.00-503.00237.00972.00486.0044.00191.00779.001,979.00414.002,490.005,177.00683.0067.00-1589.00-3531.00-178.00-628.00-1441.00-1675.00
EBITDA Margin Growth (5y) 2,279.00941.00-554.00-395.00-146.00-1807.00-106.00416.00418.00-1058.00149.00-151.00298.00-1482.00521.0071.001,194.00-388.00206.00135.00-7392.00-864.007.0039.001,238.00426.00696.00513.00794.002,150.00197.00-119.00-213.00578.00-747.00-1847.00-2454.00-57.00-56.001,853.004,388.00
EBITDA Margin (QoQ) -1961.002,272.00329.00-484.00-67.00-57.00-230.00-66.00-263.00645.0079.00-219.00-275.00353.00413.00-1494.00-1.00870.00-2543.004,976.00-3298.00777.00487.00-234.00-1728.001,644.00292.00-63.00-1740.001,852.00-221.00230.00-2055.002,357.00-38.00-370.00-1583.001,464.00-2614.00-2551.003,230.001,648.00519.00965.00-2540.001,915.00109.00218.00-384.00-101.00-538.00136.00-1263.001,031.00-1137.00-977.00813.001,465.00-705.00-16.00
EBIT Growth (1y) 24.64%20,938.10%-1.82%-20.29%-7.83%-22.33%28.60%38.46%35.25%36.42%-0.04%20.89%-47.03%-37.24%9.37%-135.07%389.35%4.85%-6.89%388.61%-52.96%-74.80%10.77%-0.83%18.42%86.74%44.32%9.94%20.41%-51.32%21.79%35.66%5.08%247.50%-12.99%-122.17%-146.69%-92.10%-32.04%497.62%497.40%1,783.85%141.70%73.57%10.81%396.54%6.20%-21.39%-24.34%-68.57%-22.09%-65.32%-116.35%-37.65%5.63%75.46%443.57%
EBIT Growth (3y) 15.82%506.24%8.07%10.09%-12.92%-12.72%12.03%-37.28%51.91%-3.54%0.60%6.96%6.83%-45.06%4.10%0.12%39.69%-20.98%14.18%72.65%-12.47%-38.81%24.87%13.93%14.43%46.72%15.22%-32.58%-37.34%-48.87%-10.36%6.14%24.93%72.96%12.64%15.22%27.16%94.82%20.38%95.09%74.70%208.62%25.99%-22.07%-28.81%-0.91%-4.39%-21.79%-24.82%
EBIT Growth (5y) 32.13%171.41%5.15%6.20%8.73%-29.37%7.72%10.94%14.32%-15.83%10.23%5.93%11.69%-31.51%14.67%8.40%28.10%-3.55%9.55%1.10%-18.42%-42.49%2.86%5.44%22.69%36.30%20.23%17.93%21.07%65.74%13.08%10.28%10.33%51.85%3.41%-16.05%-17.65%7.70%7.50%39.60%31.09%
EBIT Margin Growth (1y) 157.002,051.00-278.00-837.00-419.00-616.0086.00394.00241.00230.00-61.00273.00-1002.00-729.00-213.00-3168.003,302.005.00-87.002,943.00-2268.00-698.00169.00-26.00145.00133.00341.00-172.00120.00-194.00311.00494.00-105.00366.00-527.00-3103.00-5284.00-471.00-287.002,846.006,362.00592.00859.00448.00-299.001,858.00-158.00-804.00-886.00-1766.00-634.00-1233.00-2346.00-270.00164.00596.001,558.00
EBIT Margin Growth (3y) -21.001,665.00-254.00-170.00-1180.00-1115.00-188.00-2501.002,541.00-494.00-361.0047.0032.00-1421.00-131.00-251.001,179.00-559.00423.002,744.00-2002.00-759.00821.00296.00160.00305.00124.00-2781.00-5270.00-300.00-503.00237.00972.00486.0044.00191.00779.001,979.00414.002,490.005,177.00683.0067.00-1589.00-3531.00-178.00-628.00-1441.00-1675.00
EBIT Margin Growth (5y) 2,279.00941.00-554.00-395.00-146.00-1807.00-106.00416.00418.00-1058.00149.00-151.00298.00-1482.00521.0071.001,194.00-388.00206.00135.00-7392.00-864.007.0039.001,238.00426.00696.00513.00794.002,150.00197.00-119.00-213.00578.00-747.00-1847.00-2454.00-57.00-56.001,853.004,388.00
EBIT Margin (QoQ) -1961.002,272.00329.00-484.00-67.00-57.00-230.00-66.00-263.00645.0079.00-219.00-275.00353.00413.00-1494.00-1.00870.00-2543.004,976.00-3298.00777.00487.00-234.00-1728.001,644.00292.00-63.00-1740.001,852.00-221.00230.00-2055.002,357.00-38.00-370.00-1583.001,464.00-2614.00-2551.003,230.001,648.00519.00965.00-2540.001,915.00109.00218.00-384.00-101.00-538.00136.00-1263.001,031.00-1137.00-977.00813.001,465.00-705.00-16.00
EBIT (QoQ) -100.60%21,280.95%25.67%-21.65%-0.09%-0.21%2.04%-9.40%-15.80%65.23%9.86%-11.51%-15.07%21.07%32.86%-61.23%0.62%111.00%-142.61%640.98%-78.44%87.38%32.06%-11.83%-88.45%723.54%18.22%5.29%-81.78%536.49%-9.95%15.32%-92.64%1,492.56%0.31%-10.68%-75.65%298.76%-125.55%-88.16%104.12%3,328.65%49.49%88.06%-80.46%339.89%7.35%20.06%-12.42%-5.91%-20.54%15.55%-63.62%133.26%-64.63%-154.46%238.76%295.17%-41.24%6.63%
EBT Growth (1y) 114.57%342.45%-1.08%-30.18%-27.65%-28.39%23.01%30.05%22.98%11.37%-14.40%26.30%-76.83%169.29%38.92%-178.51%1,405.05%-89.14%-25.53%227.74%-63.12%-257.41%14.42%1.40%24.27%4.37%40.71%9.34%26.08%-53.54%34.06%40.05%3.44%89.27%-12.03%-156.62%-193.59%-1,050.00%26.26%262.29%332.79%134.83%47.91%79.79%8.60%1,880.46%-1.44%-31.33%-36.27%-89.60%-32.02%-92.34%-158.89%-135.77%20.67%465.25%172.12%
EBT Growth (3y) 24.05%57.86%1.37%4.67%-40.93%29.02%13.52%-48.72%62.47%-31.20%-3.97%8.20%8.75%-35.00%5.78%0.56%90.36%-29.34%6.24%50.61%-16.71%-62.76%29.23%15.79%17.47%45.99%18.39%-42.06%-47.68%-23.73%14.19%8.77%31.11%34.44%18.00%18.22%33.25%333.25%22.55%58.79%53.42%39.55%-0.30%-54.43%-34.03%-39.88%-6.84%-33.25%-35.31%
EBT Growth (5y) 46.10%20.74%1.51%2.84%2.73%-18.81%4.50%10.80%14.47%-20.02%7.35%7.03%15.04%-21.76%17.43%9.26%55.17%-15.18%7.17%-2.35%-20.68%-37.14%19.11%7.37%28.70%21.35%25.39%20.40%25.28%72.03%16.77%9.70%9.30%23.60%1.94%-38.65%-23.63%-24.16%8.59%23.46%21.83%
EBT Margin Growth (1y) 898.002,169.00-209.00-916.00-721.00-528.00-3.00201.0048.00-49.00-268.00272.00-1002.001,268.00179.00-3057.003,475.00-1946.00-357.002,874.00-2382.00-580.00154.0017.00173.0069.00196.00-139.00164.00-137.00379.00433.00-106.00381.00-373.00-3150.00-6350.00-694.00883.003,024.007,577.00869.00-194.00441.00-314.001,911.00-282.00-874.00-1040.00-1843.00-678.00-1272.00-2337.00-276.00303.00543.001,546.00
EBT Margin Growth (3y) 225.001,591.00-480.00-443.00-1675.00690.00-93.00-2584.002,521.00-728.00-447.0089.0092.00-1259.00-25.00-167.001,267.00-2457.00-7.002,752.00-2044.00-648.00729.00311.00231.00313.00203.00-2856.00-6292.00-450.00889.00307.001,121.00556.00317.00315.00913.002,086.00408.002,591.006,223.00937.00-1153.00-1705.00-3691.00-208.00-656.00-1603.00-1831.00
EBT Margin Growth (5y) 2,698.00912.00-659.00-627.00-581.00-1836.00-296.00307.00313.00-1239.00-97.00-33.00429.00-1327.00550.00127.001,325.00-2213.00-1.0035.00-8500.00-961.001,239.00185.001,458.00488.00892.00609.00971.002,330.00414.00-126.00-233.00623.00-643.00-1831.00-2464.00-33.0033.001,862.005,432.00
EBT Margin (QoQ) -1730.002,482.00455.00-309.00-458.00104.00-253.00-114.00-266.00629.00-48.00-267.00-363.00411.00492.00-1541.001,906.00-678.00-2744.004,992.00-3515.00911.00487.00-264.00-1714.001,644.00350.00-108.00-1818.001,772.0015.00195.00-2119.002,288.0069.00-343.00-1632.001,534.00-2708.00-3544.004,023.003,112.00-567.001,009.00-2684.002,049.0067.00255.00-459.00-144.00-525.0089.00-1263.001,022.00-1119.00-977.00798.001,601.00-880.0027.00
EBT (QoQ) -169.75%369.21%37.51%-16.90%-21.18%9.84%-2.95%-13.89%-21.99%88.67%2.61%-18.57%-29.35%45.01%51.40%-85.06%721.15%-25.19%-185.56%386.35%-94.07%412.94%46.77%-17.33%-125.29%472.86%30.06%1.32%-119.46%648.61%1.06%16.84%-123.70%579.01%5.58%-13.70%-102.46%4,027.72%-167.95%-42.64%69.79%531.24%-12.66%104.60%-95.48%1,731.34%6.16%23.59%-17.58%-8.87%-26.03%14.70%-86.55%495.72%-91.66%-981.43%91.83%2,109.58%-60.94%12.46%
Enterprise Value Growth (1y) 18.55%-2.13%7.87%-11.02%3.62%30.80%-1.55%-4.42%-2.25%35.60%37.24%28.24%17.61%-0.01%-3.39%-0.41%27.33%-0.07%1.92%-14.93%-15.28%0.50%59.39%86.75%133.79%122.77%67.13%68.58%32.86%15.81%-21.02%-19.39%-46.53%-31.61%-11.32%-61.62%-29.83%-7.84%83.58%570.57%408.39%241.08%113.75%-1.15%-26.28%-2.03%14.51%28.14%66.01%-3.23%-27.51%-25.19%-46.45%-33.07%-20.41%-33.44%-17.58%
Enterprise Value Growth (3y) 6.29%20.18%13.38%2.94%6.01%21.04%9.29%6.87%13.54%10.65%10.56%2.80%8.26%0.14%16.21%16.52%36.12%30.79%39.51%38.87%38.06%37.38%28.14%36.40%18.43%20.84%5.39%-19.50%-20.71%-9.96%8.74%27.54%24.02%29.06%51.54%36.51%38.03%45.49%65.02%104.03%83.92%47.87%21.07%-1.78%-13.14%-14.07%-12.90%-13.91%-9.85%
Enterprise Value Growth (5y) 12.45%11.64%7.49%-1.57%5.14%12.24%16.22%14.16%23.73%24.85%29.20%27.88%31.56%20.97%15.68%16.54%12.37%12.12%13.72%-3.69%-0.25%10.32%27.92%45.55%42.74%40.86%35.65%28.16%13.31%19.52%25.77%21.32%18.48%15.30%23.64%19.52%18.51%14.81%20.99%33.43%22.39%
Enterprise Value (QoQ) -4.30%14.36%33.12%-18.63%-21.00%26.05%9.81%-5.24%-0.28%-5.12%6.61%-3.09%38.33%-3.98%-0.38%-11.13%17.61%-7.22%2.70%13.62%-7.69%-5.37%-14.29%13.16%9.50%50.07%0.43%41.66%4.34%12.59%1.29%11.65%-9.05%-23.22%3.39%-25.94%16.32%-0.43%-55.25%35.39%52.78%98.34%63.45%2.65%2.50%24.30%-24.41%-23.45%36.22%45.29%-15.42%-0.83%-20.60%8.84%-12.72%-29.01%-0.76%29.43%-27.01%-12.09%
EPS (Basic) Growth (1y) 127.27%116.94%0.00%-33.33%-24.00%-28.57%21.74%31.82%21.05%13.33%-10.71%34.48%-69.57%158.82%32.00%-171.79%1,057.14%-90.91%-24.24%296.43%-66.67%25.00%20.00%-29.09%48.15%-560.00%390.00%23.08%37.50%-56.52%-47.62%45.83%7.27%113.89%-22.08%-152.86%-201.69%-720.00%78.33%283.78%328.33%183.87%4.67%69.12%8.03%342.31%-0.89%-27.83%-35.14%-80.00%-30.63%-90.36%-158.33%-86.96%31.17%350.00%182.14%
EPS (Basic) Growth (3y) 27.87%28.81%2.82%5.73%-34.58%27.96%12.79%-48.47%62.15%-35.63%-3.71%23.78%5.49%-33.50%6.27%0.00%78.78%-36.13%64.54%54.87%-12.11%-122.40%45.50%8.37%29.77%0.00%25.99%-43.40%-51.83%-10.46%-10.05%12.31%35.56%39.63%13.30%18.00%35.87%184.39%22.76%61.89%53.26%39.96%-10.39%-51.00%-34.05%-51.32%-3.39%-32.10%-32.26%
EPS (Basic) Growth (5y) 49.08%15.24%1.68%10.76%1.55%-24.95%5.46%12.13%16.05%-28.72%39.33%10.60%19.05%-32.72%25.23%12.41%53.16%-35.27%12.70%-5.73%-22.34%-57.69%33.75%4.33%38.38%39.06%30.14%24.14%29.91%47.58%-5.46%11.58%11.78%21.42%0.00%-35.20%-24.15%-9.71%10.98%24.35%22.57%
EPS (Basic) (QoQ) -1,227.27%118.55%43.48%-24.24%-16.00%9.52%-4.35%-13.64%-21.05%86.67%3.57%-20.69%-26.09%47.06%56.00%-82.05%528.57%-25.00%-184.85%389.29%-95.06%525.00%120.00%-50.91%-81.48%500.00%30.00%2.56%-157.50%739.13%-67.35%14.58%-165.45%313.89%-9.09%-15.71%-91.53%1,100.00%-161.67%-62.16%48.33%445.16%-36.45%101.47%-81.02%330.77%2.68%28.70%-22.30%-3.48%-25.23%15.66%-76.04%234.78%-89.61%-800.00%105.36%3,266.67%-64.36%27.78%
EPS (Weighted Average and Diluted) Growth (1y) 127.27%116.94%0.00%-31.25%-24.00%-28.57%21.74%31.82%21.05%13.33%-10.71%27.59%-69.57%147.06%28.00%-175.68%1,014.29%-90.48%-21.88%292.86%-65.38%25.00%20.00%-27.78%48.15%-560.00%390.00%23.08%37.50%-56.52%-55.78%108.14%-7.69%-1,157.83%78.33%283.78%328.33%183.87%4.67%69.12%8.03%342.31%-0.89%-27.83%-35.14%-80.00%-30.63%-90.36%-158.33%-86.96%31.17%350.00%182.14%
EPS (Weighted Average and Diluted) Growth (3y) 27.87%28.81%2.82%4.96%-34.58%25.99%11.64%-48.47%60.12%-35.63%-3.71%23.03%5.49%-33.50%6.27%1.77%78.78%-36.58%66.23%54.87%-10.99%-122.40%37.51%-16.31%25.99%-43.40%-51.83%-10.46%-10.05%12.31%35.56%39.63%19.89%239.82%22.76%61.89%53.26%39.96%-10.39%-51.00%-34.05%-51.32%-3.39%-32.10%-32.26%
EPS (Weighted Average and Diluted) Growth (5y) 47.96%15.24%1.68%11.03%1.55%-24.95%5.46%12.13%16.05%-28.72%39.33%10.60%19.05%-32.72%21.06%-41.29%13.40%-5.73%-22.59%-57.69%33.75%4.72%38.38%39.06%30.14%24.14%29.91%47.58%-5.46%11.58%11.78%21.42%3.45%0.47%10.98%24.35%22.57%
EPS (Weighted Average and Diluted) (QoQ) -1,227.27%118.55%39.13%-21.88%-16.00%9.52%-4.35%-13.64%-21.05%86.67%3.57%-20.69%-26.09%47.06%48.00%-81.08%500.00%-23.81%-187.50%378.57%-94.87%525.00%116.00%-50.00%-81.48%500.00%30.00%2.56%-157.50%739.13%-67.35%14.58%-165.45%280.56%1,947.42%-161.67%-62.16%48.33%445.16%-36.45%101.47%-81.02%330.77%2.68%28.70%-22.30%-3.48%-25.23%15.66%-76.04%234.78%-89.61%-800.00%105.36%3,266.67%-64.36%27.78%
FCF Margin Growth (1y) -3015.00677.0043.00-33.00657.00-435.0026.00-410.00-965.00-1326.00-300.00-812.00758.001,180.00668.001,670.00-6019.00-267.00-3376.00-221.003,420.00-245.002,497.00-58.002,082.00-491.00153.00-1282.00-1011.00691.00-326.001,293.001,853.00340.00-540.00-997.0055.0014.001,149.001,936.00132.00-261.00-87.00338.00247.00-703.00-157.00-1405.00-1150.00815.00-576.00411.001,022.00-88.00426.00194.00
FCF Margin Growth (3y) -3322.00-1084.00-231.00-1255.00450.00-581.00394.00448.00-6226.00-414.00-3008.00636.00-1841.00667.00-211.001,391.00-517.00-1004.00-725.00-1562.004,491.00-45.002,325.00-48.002,924.00539.00-712.00-986.00897.001,045.00283.002,232.002,040.0093.00521.001,277.00434.00-950.00904.00868.00-771.00-148.00-820.00-657.00119.0025.00-307.00-800.00
FCF Margin Growth (5y) -8583.00-172.00-2938.00193.00-2149.00-1094.00-484.00169.00-724.00-1150.00-357.00-704.00-770.00867.00-383.001,401.00325.0027.00-1591.00-1266.006,399.00309.002,933.00891.003,111.00292.00349.001,287.001,277.0081.0039.001,164.001,137.00206.00-211.00282.00306.00-222.00755.001,473.00
FCF Margin (QoQ) -2174.00102.00-464.00-479.001,518.00-532.00-540.00212.00426.00-71.00-976.00-343.0064.00955.00-1489.001,227.00486.00443.00-486.00-6462.006,238.00-2665.002,668.00-2821.002,573.0077.00113.00-681.000.00722.00-1323.00-409.001,701.00-295.00295.00151.00188.00-1175.00-161.001,203.00147.00-40.00626.00-601.00-246.00134.001,051.00-691.00-1196.00679.00-198.00-436.00770.00-711.00789.00175.00-341.00-198.00557.00
FCF Payout Ratio Growth (1y) 827.47%-43.58%-17.89%-9.33%-71.07%6.25%-13.29%81.67%6,327.13%1,655.76%20.33%-170.91%-98.47%-94.95%-46.52%135.02%-114.09%29.79%-562.77%558.44%-1,330.02%608.00%346.74%-4.31%755.55%142.14%-30.17%-336.10%-132.25%-74.95%38.08%132.44%181.94%-35.87%731.27%-5,701.16%42.08%60.87%-92.18%100.92%-53.77%-17.96%-2.13%-9.79%-17.17%332.42%19.96%201.48%367.82%-74.19%131.74%-34.24%-69.09%24.12%-38.47%2.82%
FCF Payout Ratio Growth (3y) 456.62%119.15%-5.03%-46.87%-34.29%-1.99%-17.67%-23.30%-28.83%4.77%-70.75%17.81%-26.63%-22.60%82.78%61.43%136.40%181.26%99.78%-156.50%-211.52%62.55%63.61%-9.84%55.11%-27.00%100.13%-255.42%-27.86%-36.30%-3.54%29.41%36.41%-5.41%-14.00%-22.55%-18.37%78.70%-54.89%26.51%21.45%-2.89%39.61%21.38%6.20%11.48%19.59%26.79%
FCF Payout Ratio Growth (5y) -18.84%-7.17%-32.73%21.92%-20.79%53.96%44.83%23.24%66.91%81.53%38.69%-41.61%-15.61%-22.40%42.56%29.84%28.41%29.02%146.78%-206.90%106.11%34.68%28.81%-17.71%25.70%-12.48%-9.31%-18.67%-32.15%-1.72%1.05%19.67%32.51%-1.13%12.08%-1.64%-4.69%12.83%-33.41%15.06%
FCF Payout Ratio (QoQ) 179.38%-16.21%64.02%141.57%-83.00%21.93%81.12%-22.92%-37.58%-0.50%279.48%2,627.03%-82.95%-93.18%-323.61%158.68%-43.60%-27.73%46.44%-123.61%619.41%-357.67%308.36%-151.28%357.16%-10.20%-19.20%251.31%-5.01%-74.10%-373.19%52.02%173.79%42.75%-35.82%21.21%-42.25%1,750.47%-532.42%103.07%-34.61%-10.07%-49.15%54.60%16.04%7.29%-53.13%41.96%505.82%-70.24%17.78%120.28%-66.57%167.21%-66.58%3.54%34.23%32.47%-44.16%
Free Cash Flow Growth (1y) -89.22%77.23%21.79%10.29%239.24%-5.88%15.33%-44.95%-98.41%-94.30%-16.90%-241.03%6,454.05%1,881.57%86.99%385.52%-809.61%-22.95%-196.84%-17.03%64.91%-24.15%149.24%3.80%116.49%-58.42%41.73%-142.35%-409.04%297.80%-27.58%399.87%260.92%49.51%-84.79%-101.71%-33.09%-19.79%1,151.24%14,443.42%112.76%28.67%34.53%44.12%54.94%-63.49%-2.75%-59.96%-73.81%262.85%-56.30%48.58%258.97%-10.68%79.65%8.18%
Free Cash Flow Growth (3y) -82.03%-54.37%5.29%-41.88%52.19%2.03%21.47%30.39%-110.84%-4.55%-51.90%49.49%-448.72%126.24%-3.75%64.59%-25.67%-37.60%-12.24%-33.23%43.66%7.86%35.82%9.65%41.28%35.23%-46.15%-26.45%49.29%68.34%11.29%110.71%62.50%15.55%36.81%52.34%30.17%-27.77%153.91%339.30%-4.78%19.46%-17.00%-5.00%13.35%5.77%-8.60%-13.66%
Free Cash Flow Growth (5y) -36.26%7.72%-32.69%15.19%-60.88%-9.09%-3.10%13.80%-15.66%-22.80%0.98%-28.24%-143.26%80.49%-1.76%38.65%15.35%7.65%-40.52%-15.08%17.00%8.51%24.26%26.46%25.93%20.61%21.32%35.04%61.45%17.52%12.52%44.25%23.98%15.37%1.71%16.03%15.70%4.08%66.64%166.75%
Free Cash Flow (QoQ) -64.21%19.35%-39.03%-58.60%488.37%-17.98%-44.79%27.33%63.24%0.50%-73.65%-96.33%486.49%1,366.36%-144.72%270.41%77.32%38.37%-31.71%-523.53%119.25%-273.92%158.50%-279.15%141.61%12.89%23.33%-71.53%4.92%284.78%-136.86%-107.69%235.06%-29.95%52.61%11.45%25.48%-92.87%-117.16%4,460.53%50.42%11.19%96.66%-35.32%-9.03%16.26%110.67%-30.46%-78.56%209.65%-13.25%-54.52%197.03%-62.71%194.95%9.87%-26.10%-24.99%77.62%
Gross Margin Growth (1y) -53.00-52.00-102.00-99.00-67.00-47.00-1636.00117.0071.00-6.001,463.00571.00608.00-100.00-989.00-893.00-812.00-80.00945.0018.00-52.00-8.00102.0080.00148.0040.0019.0082.0032.0062.00108.00-24.00-49.00-12.00-80.001,038.00962.00-4120.00-216.006.00169.00
Gross Margin Growth (3y) -49.00-106.00-275.00590.00612.00-153.00-1162.00-204.00-133.00-186.001,419.00-303.00-255.00-188.0058.00-794.00-716.00-48.001,065.00181.00128.0094.00228.00138.00131.0090.0047.001,095.00945.00-4070.00-188.001,020.001,082.00
Gross Margin Growth (5y) -253.00-286.00-319.00-285.00-252.00-241.00-115.00-105.00-37.00-154.001,539.00-141.00-76.00-86.00184.00-736.00-733.002.001,093.001,194.001,041.00-4038.00-67.001,182.001,261.00
Gross Margin (QoQ) 75.00-54.00-6.00-69.0076.00-104.00-2.00-37.0096.00-1692.001,751.00-83.0019.00-223.00859.00-47.00-689.00-1112.00955.0034.0042.00-87.0029.00-36.0086.0023.007.0032.00-21.001.0071.00-19.009.0047.00-61.00-44.0046.00-21.001,056.00-119.00-5037.003,883.001,278.0044.00
Gross Profit Growth (1y) 14.67%11.46%10.64%16.44%14.16%10.66%0.00%14.57%19.31%17.37%24.46%14.25%17.95%10.90%8.09%2.70%-2.12%3.30%10.18%-1.48%0.84%0.66%2.00%1.31%12.17%19.25%22.42%20.58%14.33%4.48%8.16%8.43%9.68%10.93%8.92%1.04%-65.18%-66.74%-22.64%9.06%299.99%
Gross Profit Growth (3y) 16.02%13.13%11.25%15.08%17.12%12.93%10.39%10.37%11.26%10.37%14.02%4.95%5.20%4.86%6.70%0.83%3.45%7.43%11.22%6.37%8.95%7.84%10.54%9.82%12.04%11.39%12.98%9.72%-24.14%-27.22%-3.05%6.11%15.16%
Gross Profit Growth (5y) 12.51%10.65%10.40%9.05%9.66%8.41%8.62%6.06%9.27%10.05%13.10%7.14%8.34%7.52%9.97%6.03%6.78%7.52%10.14%5.68%-13.16%-14.28%2.62%7.85%14.39%
Gross Profit (QoQ) 7.06%2.19%9.65%-4.41%4.07%1.43%15.39%-6.27%0.88%-8.34%32.20%-2.40%-0.76%-2.80%21.36%0.76%-6.70%-5.27%15.31%-3.97%-1.53%1.05%3.10%-1.71%-1.70%2.40%2.40%8.83%4.50%5.12%0.86%3.19%-4.50%8.82%1.11%4.38%-3.41%6.85%-6.20%-64.03%-7.72%148.49%32.23%31.92%
Interest Coverage Ratio Growth (1y) 48.54%21,925.16%8.57%-20.00%-13.29%-28.45%-23.84%-13.09%-20.50%-10.96%-18.37%10.71%-51.97%-54.83%35.92%-137.85%518.44%-4.95%-21.28%361.88%-62.41%-76.32%5.28%1.91%9.56%46.30%-5.55%-0.19%15.04%-47.94%48.75%8.01%-4.63%242.08%-11.73%-123.84%-148.29%-91.79%-30.61%513.59%528.41%1,457.27%125.92%43.27%-16.53%318.77%-24.99%-38.77%-46.92%-74.44%-31.87%-68.11%-116.64%-37.33%7.26%73.33%461.30%
Interest Coverage Ratio Growth (3y) 0.79%420.55%-12.28%-8.35%-30.82%-33.98%-5.46%-33.22%33.17%-27.42%-4.41%3.14%3.74%-53.33%4.05%0.33%36.56%-30.95%-7.84%67.08%-22.05%-43.50%13.94%3.19%6.32%37.60%7.44%-31.17%-36.26%-47.33%-3.06%2.13%25.42%63.51%11.43%12.21%19.97%74.92%5.55%77.88%57.38%155.46%4.91%-34.60%-27.52%-12.46%-18.16%-30.31%-31.67%
Interest Coverage Ratio Growth (5y) 24.92%128.07%-6.30%-5.27%-5.10%-42.15%-6.88%-0.57%-0.56%-33.26%-2.78%2.22%7.07%-40.05%9.62%1.72%22.81%-10.13%0.55%7.26%-17.27%-44.94%-1.96%1.62%19.98%27.20%14.22%8.78%13.63%56.97%9.07%-1.35%-2.66%36.16%-6.70%-22.71%-16.57%-3.03%-2.99%31.99%25.72%
Interest Coverage Ratio (QoQ) -100.92%15,769.18%21.82%-15.81%35.80%-22.05%-10.23%-8.74%12.06%-17.04%2.44%-16.53%25.51%-23.94%38.94%-63.79%18.04%128.85%-138.69%691.76%-81.86%89.53%28.70%-15.07%-88.57%742.75%24.59%-8.70%-84.74%444.09%31.66%5.23%-93.09%1,454.66%-4.40%-7.09%-75.23%301.17%-125.82%-88.16%104.21%3,292.02%53.92%94.90%-84.70%392.09%-2.39%13.55%-23.22%-11.86%-20.32%-1.56%-63.02%134.92%-62.71%-151.36%239.29%302.02%-39.73%7.06%
Net Cash Flow Growth (1y) -1,132.30%467.35%191.63%59.73%-61.33%10.09%172.95%89.97%137.62%-129.38%-39.77%-166.67%-170.68%893.81%-65.10%299.44%-489.63%-88.65%36.94%31.62%112.89%102.47%69.15%-269.30%-203.47%175.71%-51.89%128.17%608.94%-510.38%-307.33%302.53%-31.04%88.75%-194.52%84.01%-74.21%245.20%195.65%79.32%717.04%-1,401.91%530.70%-106.36%-122.97%89.44%-156.30%241.09%-68.49%107.05%89.56%1,771.75%-1.41%1,693.94%-73.86%-120.48%
Net Cash Flow Growth (3y) 84.34%-5.92%51.92%52.42%24.58%36.93%-16.90%36.32%-16.17%-35.79%-33.97%108.01%-18.71%56.38%-6.84%-64.41%7.69%-14.11%3.67%-14.38%38.88%-192.05%-54.49%24.28%53.70%-48.47%-70.28%59.88%42.69%-12.48%80.09%136.82%13.26%-28.59%170.39%-30.25%-35.43%-25.90%-50.32%-45.60%-72.82%-54.07%-33.34%18.88%-33.75%28.74%-28.10%-75.52%
Net Cash Flow Growth (5y) -94.88%25.15%22.16%17.95%18.39%-10.01%5.85%-3.52%26.87%8.12%-25.20%39.79%23.12%-83.21%-22.92%47.74%36.62%-18.05%-54.50%35.98%16.22%30.20%36.58%44.66%50.22%-91.95%77.70%24.95%-11.17%-23.91%-86.79%3.58%-20.70%15.05%-0.87%40.85%-23.10%35.24%9.22%-21.22%
Net Cash Flow (QoQ) -232.30%-174.12%-433.91%46.68%147.08%-31.63%-334.66%-113.57%132.13%69.53%-108.62%901.00%-125.09%447.52%-138.18%-112.31%381.81%-84.72%118.16%-727.69%105.42%84.34%109.69%-38.52%-14.80%54.00%-309.87%62.43%327.04%-73.13%22.89%578.84%-283.07%86.43%338.60%16.29%-129.86%-255.44%249.07%-83.70%68.15%134.14%179.46%-25.74%-367.94%213.43%-102.82%-168.08%-23.16%-504.91%107.06%-420.13%105.15%-995.45%1,366.84%-117.34%191.18%-186.78%-49.20%
Net Income Growth (1y) -686.14%99.86%80.80%71.75%98.61%-6.25%70.83%96.55%-463.64%88.24%92.86%121,700.00%607.26%218,300.00%326,600.00%-185.20%1,184.58%-85.01%-25.30%270.30%-67.43%-388.69%19.11%-29.04%46.28%-28.02%394.15%24.97%40.44%-354.49%-47.59%43.65%5.03%102.58%-25.11%-151.80%-198.05%-214.13%55.15%272.69%321.28%808.36%20.86%81.91%13.16%362.46%-2.77%-29.89%-35.32%-79.97%-29.47%-90.26%-157.89%-88.44%25.14%326.44%177.78%
Net Income Growth (3y) 15.01%94.34%84.13%140.12%33.81%550.10%312.17%-229.35%617.43%243.33%460.64%1,108.81%185.31%-880.97%1,327.19%0.98%82.92%-36.69%63.82%51.98%-12.53%-165.88%45.57%8.41%29.22%29.06%24.71%-43.09%-51.05%48.87%-15.24%8.72%31.59%30.22%11.98%17.62%34.90%234.38%22.16%61.37%53.54%104.56%-6.07%-50.11%-34.33%-52.51%-4.97%-33.73%-33.72%
Net Income Growth (5y) 111.18%15.54%63.70%80.55%29.61%-159.64%128.67%114.28%181.58%-169.50%300.26%335.51%114.69%-459.70%496.08%13.07%55.28%-42.14%11.53%-2.36%-21.88%-20.05%29.08%2.65%36.17%26.28%29.46%23.91%29.35%44.85%-6.48%10.39%10.77%17.00%-0.75%-35.56%-23.89%-2.84%9.98%23.85%22.24%
Net Income (QoQ) -5,369.31%97.74%-23.20%-415.58%98.99%-200.00%-81.25%74.71%22.73%17.65%78.57%-4,033.33%98.39%50.00%364,900.00%-82.76%593.80%-25.18%-195.19%359.97%-91.91%272.94%117.02%-50.27%-171.73%253.87%29.29%2.50%-162.78%693.92%-67.30%15.19%-303.16%168.48%-10.37%-15.78%-95.02%1,890.81%-162.00%-59.40%94.20%2,806.19%-30.99%104.26%-81.43%361.71%3.87%27.06%-24.11%-2.93%-25.10%17.21%-76.50%241.86%-89.66%-796.93%104.69%3,600.00%-64.77%27.11%
Net Income towards Common Stockholders Growth (1y) -2,341.09%76.85%-1,242.80%-1,001.95%32.51%0.06%1.13%2.59%-2.94%-0.39%95.90%112.37%114.42%140.59%-2,411.76%-2,414.91%296.96%-484.71%177.20%158.67%36.97%110.77%10.09%-32.33%43.00%-499.11%394.49%24.87%40.77%-390.62%-47.59%43.65%5.03%102.58%-25.11%-151.80%-198.05%-214.13%55.15%272.69%321.28%808.36%20.86%81.91%13.16%362.46%-2.77%-29.89%-35.32%-79.97%-29.47%-90.26%-157.89%-88.44%25.14%326.44%177.78%
Net Income towards Common Stockholders Growth (3y) -156.93%38.53%18.37%49.30%28.06%34.02%-0.58%-40.77%37.32%-16.16%40.85%54.39%40.68%29.43%185.80%109.47%98.11%-54.02%83.73%35.64%40.23%-28.24%41.83%6.67%28.35%-20.39%24.74%-43.08%-51.10%47.55%-15.24%8.72%31.59%30.22%11.98%17.62%34.90%234.38%22.16%61.37%53.54%104.56%-6.07%-50.11%-34.33%-52.51%-4.97%-33.73%-33.72%
Net Income towards Common Stockholders Growth (5y) 63.57%18.36%65.85%82.12%20.54%16.75%23.43%25.45%25.83%7.59%44.62%27.88%29.04%-26.92%124.73%75.16%62.97%-26.88%29.55%18.08%-37.07%42.66%27.08%1.66%35.62%32.46%29.48%23.89%29.41%46.40%-6.48%10.39%10.77%17.00%-0.75%-35.56%-23.89%-2.84%9.98%23.85%22.24%
Net Income towards Common Stockholders (QoQ) -7,009.90%98.26%-23.20%-1,500.97%32.57%-0.96%-1.10%1.94%0.15%0.12%0.39%-3.63%2.63%95.92%400.74%20.78%174.09%-352.29%-177.17%120.71%-365.63%150.62%110.66%-51.65%-79.11%417.47%29.49%2.18%-158.29%741.13%-67.30%15.19%-303.16%168.48%-10.37%-15.78%-95.02%1,890.81%-162.00%-59.40%94.20%2,806.19%-30.99%104.26%-81.43%361.71%3.87%27.06%-24.11%-2.93%-25.10%17.21%-76.50%241.86%-89.66%-796.93%104.69%3,600.00%-64.77%27.11%
Net Margin Growth (1y) -2260.005,957.00-1397.00-1193.00980.00158.00302.00185.00181.00202.001,174.001,284.001,369.001,621.00-950.00-2839.00428.00-2019.001,786.004,321.00205.001,758.0073.00-526.00235.00-741.002,623.0050.00242.00-2130.00-1774.00366.00-61.002,763.00-545.00-2368.00-4990.00-175.001,112.002,233.005,912.00529.00-568.00354.00-158.001,066.00-240.00-647.00-801.00-1201.00-488.00-972.00-1855.00-248.00288.00381.001,256.00
Net Margin Growth (3y) -1098.006,317.0078.00275.002,530.001,981.00526.00-1371.001,977.00-196.002,011.002,766.002,001.001,360.00909.00956.00868.00-1002.004,482.003,845.00682.00-1112.00921.00-111.00416.00-107.00304.00-1953.00-4809.00459.00-1207.00230.00861.003,117.000.00219.00764.001,420.00304.001,940.004,953.00394.00-1296.00-1265.00-2815.00-383.00-440.00-1238.00-1401.00
Net Margin Growth (5y) 698.005,919.00915.001,758.003,163.001,720.002,385.002,424.002,417.00821.004,706.002,289.002,478.00-1510.001,758.001,372.001,049.00-368.002,163.001,842.00-4368.001,476.001,489.00-246.001,338.00247.00848.00634.00945.002,053.00-2015.00-63.00-98.002,982.00-729.00-1401.00-1893.00-29.00104.001,349.004,353.00
Net Margin (QoQ) -7395.007,380.00-16.00-2229.00822.0025.00189.00-56.00-1.00169.0072.00-59.0020.001,141.00181.0026.00272.00-1429.00-1707.003,292.00-2175.002,376.00827.00-824.00-621.00691.00229.00-63.00-1597.004,054.00-2345.00130.00-3969.004,409.00-205.00-297.00-1145.001,102.00-2028.00-2918.003,670.002,389.00-907.00760.00-1713.001,292.0014.00249.00-489.00-14.00-392.0095.00-889.00699.00-877.00-789.00719.001,235.00-783.0086.00
Operating Income Growth (1y) 24.64%20,938.10%-1.82%-20.29%-7.83%-22.33%28.60%38.46%35.25%36.42%-0.04%20.89%-47.03%-37.24%9.37%-135.07%389.35%4.85%-6.89%388.61%-52.96%-74.80%10.77%-0.83%18.42%86.74%44.32%9.94%20.41%-51.32%21.79%35.66%5.08%247.50%-12.99%-122.17%-146.69%-92.10%-32.04%497.62%497.40%1,783.85%141.70%73.57%10.81%396.54%6.20%-21.39%-24.34%-68.57%-22.09%-65.32%-116.35%-37.65%5.63%75.46%443.57%
Operating Income Growth (3y) 15.82%506.24%8.07%10.09%-12.92%-12.72%12.03%-37.28%51.91%-3.54%0.60%6.96%6.83%-45.06%4.10%0.12%39.69%-20.98%14.18%72.65%-12.47%-38.81%24.87%13.93%14.43%46.72%15.22%-32.58%-37.34%-48.87%-10.36%6.14%24.93%72.96%12.64%15.22%27.16%94.82%20.38%95.09%74.70%208.62%25.99%-22.07%-28.81%-0.91%-4.39%-21.79%-24.82%
Operating Income Growth (5y) 32.13%171.41%5.15%6.20%8.73%-29.37%7.72%10.94%14.32%-15.83%10.23%5.93%11.69%-31.51%14.67%8.40%28.10%-3.55%9.55%1.10%-18.42%-42.49%2.86%5.44%22.69%36.30%20.23%17.93%21.07%65.74%13.08%10.28%10.33%51.85%3.41%-16.05%-17.65%7.70%7.50%39.60%31.09%
Operating Income (QoQ) -100.60%21,280.95%25.67%-21.65%-0.09%-0.21%2.04%-9.40%-15.80%65.23%9.86%-11.51%-15.07%21.07%32.86%-61.23%0.62%111.00%-142.61%640.98%-78.44%87.38%32.06%-11.83%-88.45%723.54%18.22%5.29%-81.78%536.49%-9.95%15.32%-92.64%1,492.56%0.31%-10.68%-75.65%298.76%-125.55%-88.16%104.12%3,328.65%49.49%88.06%-80.46%339.89%7.35%20.06%-12.42%-5.91%-20.54%15.55%-63.62%133.26%-64.63%-154.46%238.76%295.17%-41.24%6.63%
Operating Margin Growth (1y) 157.002,051.00-278.00-837.00-419.00-616.0086.00394.00241.00230.00-61.00273.00-1002.00-729.00-213.00-3168.003,302.005.00-87.002,943.00-2268.00-698.00169.00-26.00145.00133.00341.00-172.00120.00-194.00311.00494.00-105.00366.00-527.00-3103.00-5284.00-471.00-287.002,846.006,362.00592.00859.00448.00-299.001,858.00-158.00-804.00-886.00-1766.00-634.00-1233.00-2346.00-270.00164.00596.001,558.00
Operating Margin Growth (3y) -21.001,665.00-254.00-170.00-1180.00-1115.00-188.00-2501.002,541.00-494.00-361.0047.0032.00-1421.00-131.00-251.001,179.00-559.00423.002,744.00-2002.00-759.00821.00296.00160.00305.00124.00-2781.00-5270.00-300.00-503.00237.00972.00486.0044.00191.00779.001,979.00414.002,490.005,177.00683.0067.00-1589.00-3531.00-178.00-628.00-1441.00-1675.00
Operating Margin Growth (5y) 2,279.00941.00-554.00-395.00-146.00-1807.00-106.00416.00418.00-1058.00149.00-151.00298.00-1482.00521.0071.001,194.00-388.00206.00135.00-7392.00-864.007.0039.001,238.00426.00696.00513.00794.002,150.00197.00-119.00-213.00578.00-747.00-1847.00-2454.00-57.00-56.001,853.004,388.00
Operating Margin (QoQ) -1961.002,272.00329.00-484.00-67.00-57.00-230.00-66.00-263.00645.0079.00-219.00-275.00353.00413.00-1494.00-1.00870.00-2543.004,976.00-3298.00777.00487.00-234.00-1728.001,644.00292.00-63.00-1740.001,852.00-221.00230.00-2055.002,357.00-38.00-370.00-1583.001,464.00-2614.00-2551.003,230.001,648.00519.00965.00-2540.001,915.00109.00218.00-384.00-101.00-538.00136.00-1263.001,031.00-1137.00-977.00813.001,465.00-705.00-16.00
Profit After Tax Growth (1y) 125.29%116.65%-2.64%-35.56%-27.94%-30.45%15.79%29.66%20.41%10.39%-9.18%35.59%-68.52%175.75%39.77%-176.33%1,096.38%-90.32%-24.05%293.77%-67.91%18.69%13.56%-31.72%44.78%-540.75%393.82%24.63%40.30%-56.59%-47.85%43.76%4.62%113.06%-24.51%-151.25%-197.09%-709.83%71.16%276.45%324.74%182.35%9.67%79.81%13.01%361.39%-3.19%-29.40%-34.65%-79.35%-29.24%-89.99%-157.60%-88.86%25.14%317.44%177.58%
Profit After Tax Growth (3y) 25.03%28.62%0.79%4.25%-35.12%28.41%13.70%-49.51%65.52%-33.46%-1.21%26.11%6.52%-31.84%6.43%0.33%77.14%-35.83%62.10%53.96%-13.29%-116.81%43.00%6.95%28.57%-3.39%24.81%-42.90%-50.74%-7.65%-12.33%9.14%31.67%38.49%12.32%17.59%35.10%185.09%22.03%61.85%54.10%40.68%-9.09%-49.73%-34.36%-52.66%-5.01%-33.43%-33.65%
Profit After Tax Growth (5y) 49.07%15.26%1.68%10.88%0.95%-24.63%4.86%12.17%16.07%-28.77%40.15%11.28%19.68%-33.15%25.43%12.59%52.17%-36.46%10.89%-3.97%-21.63%-53.51%30.46%2.04%35.91%35.26%29.55%23.85%29.34%46.46%-6.48%10.54%11.01%21.29%-0.59%-35.12%-23.97%-11.83%9.98%24.04%22.35%
Profit After Tax (QoQ) -1,216.92%118.72%39.91%-22.98%-17.43%9.43%-7.39%-13.89%-20.30%82.17%3.70%-20.04%-26.92%49.88%54.83%-81.43%540.09%-24.03%-184.55%390.99%-94.82%496.26%115.71%-51.81%-80.85%470.47%29.71%2.18%-158.29%739.17%-67.26%15.03%-165.06%312.86%-9.75%-16.29%-91.88%1,130.13%-161.27%-58.57%48.98%445.26%-36.84%101.97%-81.30%359.78%3.57%26.94%-23.67%-3.52%-24.48%17.50%-75.88%230.63%-89.32%-776.10%104.66%3,615.16%-64.36%25.66%
Property, Plant & Equipment (Net) Growth (1y) 16.04%27.69%21.32%37.62%12.84%19.47%24.26%18.79%18.18%17.71%5.16%7.51%0.08%-0.82%-100.27%7.54%9.74%13.83%519.48%21.55%21.00%15.56%161.55%-2.05%-5.07%-4.98%4,194.11%-1.69%-3.89%-2.13%-2.99%12.92%16.15%17.20%27.66%20.92%45.43%32.97%25.86%15.36%-2.58%2.27%-0.93%-0.62%-1.66%-0.56%
Property, Plant & Equipment (Net) Growth (3y) 21.71%20.04%18.83%13.64%15.84%15.46%8.29%9.41%8.91%-26.06%-77.08%12.01%9.94%9.27%-68.95%8.59%8.02%7.72%679.22%5.39%3.35%2.43%377.61%2.83%1.95%2.91%276.04%10.31%17.53%15.11%15.94%16.35%18.06%16.81%16.76%11.50%11.69%10.58%
Property, Plant & Equipment (Net) Growth (5y) 18.76%18.62%16.45%16.78%11.91%12.77%-14.93%11.16%11.29%11.69%10.67%11.70%11.19%-48.26%6.22%6.24%3.93%3.94%4.52%7.29%7.07%7.47%257.68%9.83%13.27%10.86%180.95%8.69%8.47%8.19%131.37%9.00%9.24%9.18%
Property, Plant & Equipment (Net) (QoQ) 5.42%0.25%24.68%-3.09%0.15%13.72%2.23%2.61%-2.28%2.09%1.12%-0.54%8.27%1.61%-3.89%1.68%0.79%0.70%-100.26%40,167.27%2.85%4.45%-99.03%11,510.03%2.38%-0.25%-97.79%4,247.94%-0.77%-0.15%-0.32%-0.46%-2.99%1.68%-1.20%15.87%-0.22%2.59%7.62%9.76%20.01%-6.20%1.86%0.60%1.35%-1.52%-1.32%0.91%0.29%-0.42%
Return on Assets Growth (1y) 1.001.001.000.000.000.001.002.004.005.001.003.000.00-2.004.00-1.000.000.00-3.00-1.000.003.004.004.001.00-5.00-4.00-4.002.003.000.00-3.00-7.00-5.000.008.009.008.005.000.001.001.000.00-2.00-4.00-4.00-4.00-5.00-4.00-3.00-2.002.00
Return on Assets Growth (3y) 5.006.003.005.003.003.006.004.003.003.001.001.00-1.001.005.002.001.00-1.00-4.00-1.003.002.000.00-4.00-4.00-7.00-4.000.004.006.005.005.003.003.005.007.006.004.001.00-7.00-8.00-7.00-6.00-5.00
Return on Assets Growth (5y) 4.004.004.003.003.007.007.007.004.002.001.001.002.000.000.00-6.00-4.00-3.00-4.003.005.004.005.005.006.002.001.00-1.001.002.001.00-2.00-5.00-4.00-1.004.00
Return on Assets (QoQ) 0.000.001.000.000.000.000.000.000.002.000.002.001.00-3.003.00-1.000.003.00-2.00-1.000.00-1.000.000.004.000.000.00-3.00-2.001.000.003.00-1.00-3.00-3.000.001.003.005.001.00-1.000.000.001.000.00-1.00-1.00-1.000.00-1.00-2.000.000.000.002.00
Return on Capital Employed Growth (1y) -4.00-4.00-2.00-1.001.001.001.00-1.00-2.00-2.00-7.00-1.00-1.00-1.008.000.000.000.00-4.00-1.000.001.001.001.001.000.001.000.002.001.00-4.00-9.00-10.00-10.00-2.009.0010.0013.009.002.004.002.000.00-1.00-6.00-6.00-6.00-7.00-6.00-5.00-3.002.00
Return on Capital Employed Growth (3y) -4.00-4.00-8.00-3.00-2.00-2.002.00-2.00-3.00-3.00-3.00-1.00-1.000.005.001.001.001.00-2.001.003.002.00-2.00-7.00-8.00-10.00-6.001.002.003.003.002.004.004.007.0010.008.009.003.00-7.00-8.00-9.00-8.00-6.00
Return on Capital Employed Growth (5y) -6.00-6.00-4.00-3.00-2.00-1.00-1.00-1.00-2.00-2.00-2.000.001.000.001.00-7.00-8.00-8.00-8.001.003.005.004.004.006.005.003.001.000.00-1.00-3.00-6.00-7.00-6.00-1.005.00
Return on Capital Employed (QoQ) 0.00-1.00-1.00-1.000.000.000.000.000.000.00-1.00-1.000.00-5.004.000.000.004.00-3.00-1.000.000.001.000.001.000.000.00-1.000.001.000.001.00-1.00-4.00-4.00-1.00-1.004.007.001.001.000.000.002.000.00-2.00-2.00-2.00-1.00-2.00-3.000.000.001.002.00
Return on Equity Growth (1y) 3.002.002.000.000.000.003.004.008.0010.001.006.00-1.00-4.008.00-2.000.001.00-7.00-2.00-1.007.008.008.003.00-10.00-8.00-9.003.007.000.00-7.00-14.00-11.001.0018.0019.0016.0011.001.003.003.000.00-3.00-9.00-9.00-9.00-12.00-9.00-7.00-4.004.00
Return on Equity Growth (3y) 11.0012.006.0010.007.006.0013.008.007.007.002.002.00-2.004.009.004.002.00-2.00-7.00-3.005.004.00-1.00-8.00-8.00-14.00-8.001.008.0011.0011.0011.008.008.0011.0015.0013.0010.001.00-14.00-15.00-14.00-13.00-10.00
Return on Equity Growth (5y) 9.009.008.007.006.0014.0014.0014.009.004.002.001.004.001.001.00-12.00-9.00-7.00-7.007.0010.009.0011.0010.0014.005.003.00-1.002.005.001.00-4.00-11.00-9.00-2.008.00
Return on Equity (QoQ) 0.000.002.000.000.000.000.000.000.004.001.004.002.00-6.006.00-3.00-1.006.00-4.00-2.000.00-1.001.000.008.000.001.00-5.00-4.001.000.007.00-1.00-6.00-7.000.002.006.0010.001.00-1.001.000.003.00-1.00-2.00-3.00-3.00-1.00-2.00-5.00-1.001.001.003.00
Return on Invested Capital Growth (1y) -6.00-5.000.000.001.001.001.00-1.00-2.00-2.00-8.00-1.00-1.00-1.0012.002.000.000.00-8.00-6.00-2.004.003.005.002.00-6.00-11.00-11.0014.0013.0015.003.005.003.00-3.00-7.00-8.00-8.00-8.00-4.00
Return on Invested Capital Growth (3y) -6.00-6.00-8.00-2.00-1.00-2.004.000.00-3.00-2.00-5.00-5.00-3.002.00-1.00-9.00-5.005.003.001.00-5.00-4.004.009.0012.0012.006.007.007.0010.0010.0010.00-14.00-14.00
Return on Invested Capital Growth (5y) -7.00-6.00-5.00-6.00-4.00-1.00-4.00-6.00-3.004.003.005.00-8.00-7.00-7.004.006.007.0011.0013.0013.001.004.001.00-5.004.00
Return on Invested Capital (QoQ) 0.00-1.000.00-4.000.003.000.00-3.000.003.00-2.00-3.000.00-3.006.00-3.000.009.00-4.00-5.000.001.00-2.00-2.00-3.001.000.004.00-1.00-1.00-7.00-1.00-1.00-3.001.004.000.00-1.000.00-2.00-4.00-2.00-1.00-2.001.00
Return on Sales Growth (1y) 13.0016.002.002.002.000.000.000.003.004.007.009.001.006.00-1.00-3.008.00-1.000.001.00-7.00-2.00-1.006.007.007.003.00-9.00-8.00-8.003.006.00-1.00-7.00-14.00-10.003.0018.0018.0015.008.00-1.002.002.000.00-2.00-7.00-8.00-9.00-11.00-9.00-7.00-4.004.00
Return on Sales Growth (3y) 18.0020.0010.0012.006.0010.007.006.0012.008.006.007.002.003.00-2.004.009.004.002.00-2.00-7.00-3.005.003.00-1.00-8.00-8.00-13.00-6.002.007.0010.0010.0010.006.007.0011.0015.0013.009.00-1.00-14.00-14.00-13.00-13.00-9.00
Return on Sales Growth (5y) 27.0024.009.009.007.006.006.0013.0013.0014.008.004.002.001.004.001.001.00-12.00-9.00-7.00-5.008.009.008.0010.009.0012.004.002.000.002.005.001.00-3.00-10.00-8.00-2.008.00
Return on Sales (QoQ) -1.0014.000.000.002.000.000.000.000.000.000.003.001.003.002.00-5.005.00-3.00-1.006.00-4.00-2.000.00-1.001.00-1.007.000.001.00-5.00-4.001.000.006.00-1.00-5.00-7.00-1.002.008.009.00-1.00-1.001.000.002.00-1.00-2.00-2.00-3.00-1.00-2.00-5.00-1.001.001.003.00
Revenue Growth (1y) 15.36%12.13%11.95%17.77%15.05%11.26%23.26%13.04%18.34%17.45%3.02%7.27%10.24%12.18%22.32%13.54%7.24%4.27%-2.13%-1.69%1.45%0.75%0.79%0.35%10.24%18.69%22.15%19.43%13.91%3.74%6.82%8.73%10.30%11.08%9.93%-9.82%-68.70%-36.29%-20.66%8.99%293.04%90.86%61.04%44.56%22.22%29.92%13.15%12.29%8.97%5.42%5.63%1.07%-1.14%-2.68%-3.28%-8.86%-6.61%
Revenue Growth (3y) 16.24%13.58%12.44%12.61%14.50%13.60%15.81%11.25%11.84%11.17%7.24%6.19%6.25%5.63%6.46%3.85%6.25%7.63%6.41%5.62%8.41%7.45%9.56%9.23%11.47%11.00%12.78%5.41%-26.73%-9.79%-2.33%2.24%10.72%10.54%11.99%12.42%14.57%16.47%13.08%20.94%73.63%37.76%24.39%17.94%9.60%10.05%4.95%1.13%0.20%
Revenue Growth (5y) 13.18%11.38%11.22%9.77%10.31%9.02%8.91%6.31%9.37%10.44%8.71%7.49%8.53%7.73%9.50%7.78%8.55%7.52%7.19%2.93%-15.15%-2.57%2.78%5.08%11.25%10.71%12.88%13.03%13.57%12.73%11.17%11.65%12.57%13.09%10.92%10.03%10.13%10.14%8.11%10.26%37.04%
Revenue (QoQ) 6.15%2.81%9.72%-3.66%3.17%2.65%15.42%-5.87%-0.23%13.72%5.85%-1.46%-0.98%-0.25%10.21%1.27%0.77%8.77%2.30%-4.35%-2.02%2.09%2.75%-1.29%-2.69%2.12%2.31%8.43%4.76%5.11%0.03%3.42%-4.59%8.23%1.82%4.91%-3.92%7.11%-16.46%-63.59%95.54%33.39%14.74%31.32%-5.04%12.55%3.00%11.02%0.94%-1.98%2.21%7.74%-2.34%-1.78%-2.20%5.39%-3.87%-2.39%-7.84%8.00%
Share-based Compensation Growth (1y) -97.07%3,425.00%3,425.00%2,241.67%2,250.00%-99.29%-98.94%-46.26%-99.29%6,200.00%3,900.00%-20.53%5,900.00%-4.76%0.00%0.00%0.00%-79.98%-50.05%-33.29%0.21%-0.21%0.00%-74.95%-16.77%
Share-based Compensation Growth (3y) 85.75%-80.58%150.66%146.62%115.44%115.44%-24.78%-24.78%-24.69%-24.78%
Share-based Compensation Growth (5y) 22.22%-15.16%
Share-based Compensation (QoQ) 520.45%0.00%50.00%0.00%2,250.00%0.00%-0.35%0.36%-99.29%50.00%4,933.33%-98.68%6,200.00%-4.76%0.00%0.00%0.00%0.00%0.00%0.00%-60.01%-24.97%-33.43%0.21%-0.21%0.21%0.00%-0.21%0.00%-74.89%232.20%
Shareholder's Equity Growth (1y) 9.56%9.04%9.21%9.82%9.14%10.51%10.80%10.99%13.52%14.26%15.81%24.13%14.77%18.17%13.42%3.18%9.16%3.47%1.40%2.65%2.41%3.85%4.55%13.40%13.68%14.46%13.39%7.38%7.49%7.18%10.49%5.14%-1.49%-7.74%-10.10%-4.91%2.04%13.39%17.67%37.56%37.41%30.55%34.89%14.30%21.08%21.26%16.47%13.79%3.51%-3.70%-6.47%-6.16%-5.94%-0.60%
Shareholder's Equity Growth (3y) 9.86%11.25%11.90%14.80%12.45%14.27%13.32%12.44%12.46%11.79%10.02%9.55%8.66%8.29%6.34%6.30%8.32%7.14%6.33%7.72%7.76%8.41%9.42%8.59%6.38%4.21%4.04%2.39%2.61%3.89%5.34%11.20%11.36%10.95%12.58%14.34%19.29%21.53%22.73%21.40%19.86%15.09%13.69%6.87%5.64%5.09%
Shareholder's Equity Growth (5y) 11.73%10.98%10.01%9.89%9.71%9.90%9.06%10.60%10.61%10.68%9.56%9.87%9.41%9.27%8.54%6.28%6.12%3.99%3.61%4.56%4.70%5.91%6.74%10.86%11.04%10.87%12.32%11.04%12.44%12.16%12.93%12.33%11.60%9.78%9.22%9.81%10.57%11.43%
Shareholder's Equity (QoQ) 1.23%2.32%3.49%1.72%1.38%2.90%2.85%2.99%1.66%3.07%5.19%3.67%3.03%10.48%-2.74%6.74%-1.11%0.51%2.90%1.18%-3.10%1.75%2.66%2.59%-2.44%10.36%2.91%3.29%-3.35%4.51%3.02%3.00%-0.36%-0.55%-3.48%-3.53%-2.91%5.19%3.58%7.20%0.75%22.96%3.46%1.85%4.10%4.19%9.60%2.00%-0.01%1.79%-0.30%-5.10%-2.89%2.13%-0.07%0.28%
Tax Rate Growth (1y) -317.00193.00106.00-234.00440.00228.00311.00240.00-592.00-92.00-205.00-1300.00140.0018.00-558.001,107.00-2426.00-20.00-2368.00753.00-262.002,844.00-1009.00-948.00-764.00-195.00-115.001,362.00662.00-361.00-1783.00-456.00393.001,752.00-90.00-317.00106.00-160.00-117.00-289.00-2116.00135.00-297.002,440.00-616.00
Tax Rate Growth (3y) -311.00329.00212.00-1294.00-12.00154.00-451.0047.00-2879.00-94.00-3131.00561.00-264.00-82.00852.00-472.00-1020.00-2749.001,701.00-1888.00-1125.00-481.00-1240.0011.00-83.001,331.00117.00-286.0074.00-705.00-41.001,569.00-2365.00-299.00-480.00164.00-598.00
Tax Rate Growth (5y) -504.00327.00-2714.00567.00-128.0024.00-208.00-1235.00-1212.00-2751.00-1225.00-27.00-1408.00-5.00-1496.007,288.00-3171.001,907.00-1856.00-1156.00-1027.00-1164.00-239.00-517.001,147.00-2159.00-267.00-512.00-382.00-522.00
Tax Rate (QoQ) -26.00495.00-109.00-167.00-113.00156.00565.00-380.00-30.0085.00-267.00121.00-143.00-1011.001,173.00-1.00-719.00655.00-2361.002,406.00-3067.003,776.0039.00-77.00107.001,383.00188.00683.00-836.006,422.00-8053.002,011.0013.00169.00-215.00624.00-472.00-97.00-171.00-1923.002,079.00813.00-977.00
Total Debt Growth (1y) -16.71%17.73%78.68%106.03%59.60%76.02%23.71%24.41%12.89%7.63%-10.48%-20.37%-15.51%2.40%34.11%35.19%42.17%19.66%12.23%11.94%0.58%24.09%17.44%19.29%24.35%4.78%13.09%21.51%17.77%11.67%2.06%-7.36%-6.26%-2.62%-1.46%-4.94%-5.72%-10.60%-11.50%20.05%34.49%47.30%61.75%30.51%38.01%29.72%18.42%10.83%-5.63%0.65%-0.65%0.60%4.11%-1.69%
Total Debt Growth (3y) 22.56%30.65%25.54%26.85%15.04%24.72%14.09%10.23%10.69%9.66%10.45%6.42%6.51%14.99%20.91%21.76%21.15%15.88%14.23%17.51%13.78%13.24%10.67%10.32%11.14%4.45%4.38%2.28%1.34%-0.94%-3.81%1.87%5.93%8.64%12.15%14.20%20.51%19.54%19.23%20.20%20.54%24.36%23.92%13.32%10.68%8.68%
Total Debt Growth (5y) 17.19%22.27%24.39%25.30%16.83%23.57%14.38%12.33%11.14%11.39%12.34%11.80%12.09%12.21%15.33%15.24%14.44%11.09%8.43%7.40%5.42%4.80%3.40%8.91%11.72%8.45%10.24%10.89%14.08%13.19%11.26%8.87%9.13%10.86%10.66%10.68%11.45%11.07%
Total Debt (QoQ) -3.74%-3.82%37.44%-7.47%46.09%10.90%6.47%2.05%2.68%11.52%-3.39%-2.70%-14.60%-0.79%2.50%17.92%11.84%0.01%7.80%-0.75%4.89%-0.25%-3.14%22.45%-0.73%1.32%0.97%3.18%7.14%8.87%-2.14%-2.16%-2.08%-1.19%-0.98%1.63%-0.91%-4.68%-1.79%-3.63%-1.91%29.31%10.03%5.55%7.71%4.33%16.35%-0.79%-1.67%-2.35%-0.93%5.81%-2.94%-1.12%2.52%-0.08%