|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.17M | 170.86M | 306.91M | 377.43M | 299.13M | 470.20M | 467.75M | 568.88M | 491.72M | 504.84M | 528.51M | 633.06M | 528.35M | 613.29M | 549.96M | 647.63M | 587.28M | 592.46M | 737.81M | 664.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.12M | 112.30M | 181.12M | 243.39M | 193.17M | 249.21M | 259.18M | 336.11M | 275.49M | 267.31M | 302.01M | 380.66M | 309.06M | 316.65M | 312.77M | 386.27M | 326.81M | 350.06M | 432.28M | 374.29M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 58.56M | 125.79M | 134.04M | 105.96M | 220.99M | 208.57M | 232.77M | 216.22M | 237.54M | 226.50M | 252.41M | 219.29M | 296.64M | 237.18M | 261.36M | 260.46M | 242.40M | 305.53M | 290.28M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53M | 8.98M | 10.42M | 11.68M | 9.56M | 12.42M | 9.45M | 11.56M | 10.59M | 9.88M | 10.10M | 12.21M | 11.95M | 9.40M | 9.72M | 10.74M | 10.77M | 10.06M | 11.18M | 11.29M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.22M | 0.12M | 0.00M | 0.30M | 0.22M | | 0.01M | 0.19M | 0.07M | 0.17M | 0.88M | 1.44M | 1.05M | 0.87M | 1.26M | 0.09M | 1.29M | 1.41M | 0.39M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | -0.47M | | | | 375.29M | 372.65M | 416.32M | 496.10M | 0.27M | | | | 460.30M | -1.30M | | 515.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.73M | 201.81M | 281.21M | 351.30M | 291.26M | 364.24M | 370.75M | 452.57M | 386.07M | 382.60M | 426.59M | 509.19M | 431.96M | 445.22M | 444.08M | 527.13M | 471.16M | 503.85M | 594.95M | 526.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.56M | -30.95M | 25.70M | 26.13M | 7.87M | 105.97M | 97.00M | 116.30M | 105.65M | 122.24M | 101.92M | -277.71M | 96.38M | 168.07M | 105.88M | 120.50M | 116.12M | 88.61M | 142.85M | 137.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.56M | -30.95M | 25.70M | 26.13M | 7.87M | 105.97M | 97.00M | 116.30M | 105.65M | 122.24M | 101.92M | -277.71M | 96.38M | 168.07M | 105.88M | 120.50M | 116.12M | 88.61M | 142.85M | 137.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.45M | 1.43M | 1.43M | 1.38M | 1.38M | 1.38M | 1.61M | 2.55M | 5.32M | 6.11M | 7.45M | 7.52M | 7.06M | 7.22M | 6.17M | 5.46M | 4.84M | 4.42M | 5.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.17M | 0.05M | 0.15M | 0.45M | -0.28M | 2.06M | 3.29M | -0.24M | -0.29M | 5.99M | | -0.52M | -0.00M | 2.76M | -0.16M | -0.11M | 2.17M | -0.32M | -0.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.17M | 0.05M | | 0.45M | -0.28M | 2.06M | | -0.24M | -0.29M | 5.99M | | 0.32M | -0.00M | 2.76M | | -0.11M | 2.17M | | -0.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.17M | -61.43M | -7.54M | -7.71M | -24.86M | 68.56M | 57.63M | 72.40M | 62.63M | 73.69M | 42.94M | 68.84M | 43.29M | 116.94M | 61.32M | 72.47M | 67.17M | 30.33M | 73.41M | 76.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 1.60M | 1.10M | -5.69M | -0.07M | 17.63M | 10.18M | 2.83M | 1.63M | 3.54M | 2.16M | -101.03M | 0.53M | 12.20M | 0.92M | 0.18M | 4.16M | -3.63M | -1.05M | 6.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.12M | -63.05M | -8.61M | -6.02M | -24.80M | 50.92M | 47.45M | 61.37M | 60.99M | 70.14M | 40.78M | 169.88M | 43.34M | 101.47M | 60.40M | 65.53M | 62.30M | 32.97M | 73.83M | 70.47M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -1.91M | -2.31M | -3.13M | -2.63M | -3.00M | -2.72M | -2.62M | -2.81M | -2.15M | -3.50M | 0.22M | 0.03M | 0.18M | 0.01M | 0.05M | -0.02M | -0.04M | -9.96M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.79M | -4.71M | -0.06M | -0.04M | -0.18M | 0.28M | 1.89M | 0.42M | 0.44M | 3.13M | -0.71M | 0.46M | 0.58M | -3.27M | 0.39M | 0.45M | -0.71M | 0.99M | -4.83M | -0.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.12M | -63.03M | -8.64M | -2.02M | -24.80M | 50.92M | 47.45M | 69.57M | 60.99M | 70.14M | 40.78M | 169.88M | 42.76M | 104.74M | 60.40M | 72.29M | 63.01M | 33.96M | 74.46M | 69.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.12M | -63.03M | -8.64M | -2.02M | -24.80M | 50.92M | 47.45M | 69.57M | 60.99M | 70.14M | 40.78M | 169.88M | 42.76M | 104.74M | 60.40M | 72.29M | 63.01M | 33.96M | 74.46M | 69.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.12M | -63.03M | -8.64M | -2.02M | -24.80M | 50.92M | 47.45M | 69.57M | 60.99M | 70.14M | 40.78M | 169.88M | 42.76M | 104.74M | 60.40M | 72.29M | 63.01M | 33.96M | 74.46M | 69.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.52M | -57.92M | -8.55M | -5.98M | -0.18M | 50.28M | 45.24M | 58.09M | 61.32M | 66.54M | 41.23M | 142.13M | 43.06M | 0.67M | 59.01M | 68.77M | 62.96M | 33.96M | 74.46M | 69.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90 | -1.05 | -0.16 | -0.10 | -0.45 | 0.91 | 0.82 | 1.05 | 1.11 | 1.18 | 0.69 | 2.43 | 0.72 | 1.68 | 0.99 | 1.15 | 1.05 | 0.55 | 1.18 | 1.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90 | -1.05 | -0.16 | -0.10 | -0.45 | 0.91 | 0.79 | 1.05 | 1.02 | 1.15 | 0.64 | 2.58 | 0.67 | 1.65 | 0.94 | 1.13 | 1.00 | 0.53 | 1.12 | 1.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.99M | 55.03M | 55.06M | 55.05M | 55.09M | 55.12M | 55.16M | 55.14M | 55.18M | 56.33M | 59.71M | 57.75M | 59.74M | 59.82M | 59.90M | 59.86M | 59.92M | 63.00M | 61.83M | 63.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.02M | -51.84M | -4.53M | 26.13M | 7.87M | 105.97M | 97.00M | 116.30M | 105.65M | 122.24M | 101.92M | -277.71M | 44.17M | 168.07M | 105.88M | 120.50M | 62.93M | 88.61M | 142.85M | 137.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.80M | 29.80M | 32.40M | 32.24M | 31.90M | 34.00M | 40.10M | 42.42M | 42.53M | 49.18M | 58.52M | 61.17M | 60.40M | 56.60M | 54.50M | 53.83M | 54.30M | 64.90M | 63.58M | 64.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.49% | -2.60% | -14.58% | 73.82% | 0.26% | 25.72% | 17.66% | 3.91% | 2.61% | 4.81% | 5.02% | -146.76% | 1.22% | 10.43% | 1.50% | 0.25% | 6.19% | -11.98% | -1.43% | 9.04% |