Rh Growth Metrics (2012-2025) | RH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 34.56%33.66%29.82%27.96%47.06%46.39%48.86%45.67%46.11%41.78%35.51%27.85%4.56%4.32%6.02%-4.89%-12.87%-16.13%-20.96%-10.24%-0.29%2.32%39.83%45.56%31.62%28.14%0.94%-4.55%4.97%13.43%18.51%33.23%38.33%102.30%91.16%81.88%68.19%8.56%-4.17%-9.65%-27.76%-27.93%-21.95%-21.30%3.88%5.27%9.91%11.08%7.33%7.38%
Assets Growth (3y) 37.52%40.51%37.84%33.57%30.98%29.37%28.84%20.99%10.01%7.45%4.33%2.96%-3.15%-3.62%5.42%7.51%4.57%3.22%3.71%7.64%11.27%14.14%18.70%22.78%24.10%43.26%31.74%32.24%34.67%35.56%29.48%29.85%18.90%16.54%12.66%8.95%8.07%-6.26%-6.32%-7.56%-6.96%-6.60%
Assets Growth (5y) 30.16%19.40%17.02%15.26%14.31%13.19%18.77%18.27%11.81%10.22%9.89%8.68%4.65%5.41%6.98%9.58%10.67%20.34%20.37%24.75%26.23%26.71%25.10%24.92%18.35%18.13%11.33%10.46%12.88%13.58%13.24%13.86%13.38%12.34%
Assets (QoQ) 6.38%8.87%8.11%6.75%3.33%7.30%24.25%6.26%5.07%5.00%24.63%3.11%0.43%-0.94%1.93%2.87%2.07%-11.13%-6.62%-0.98%-3.81%0.93%3.72%1.61%31.45%5.07%-6.21%-1.08%3.54%-0.65%3.15%6.90%8.18%11.70%7.10%56.32%2.22%6.27%-0.96%0.90%-9.76%0.20%-20.81%0.66%-2.28%1.03%4.53%2.01%2.03%2.10%1.01%2.06%
Capital Expenditures Growth (1y) 307.00%57.23%185.08%122.93%54.72%69.61%6.73%14.38%12.20%76.97%-23.56%-1.13%4.90%54.91%51.01%8.56%54.43%-53.24%38.10%43.38%-154.40%-16.53%-28.94%-36.13%118.73%-51.74%-33.63%29.54%332.07%95.01%84.43%-38.41%35.72%202.13%3.20%195.72%-19.72%-41.57%4.10%-34.23%102.37%16.44%42.81%6.64%114.98%93.80%3.53%28.49%-62.99%-20.67%16.14%-24.37%
Capital Expenditures Growth (3y) 91.89%67.74%32.49%36.10%22.11%66.91%7.20%7.07%22.04%8.63%16.82%15.45%-42.30%-15.44%14.01%-0.19%-46.01%-42.68%-13.32%5.86%-23.92%-7.73%-4.54%-20.13%45.79%41.67%8.10%33.13%67.60%51.00%25.60%6.21%30.16%27.15%15.34%27.53%51.73%9.66%15.46%-3.41%17.20%21.42%19.75%1.19%
Capital Expenditures Growth (5y) 62.83%27.87%37.14%31.45%-28.69%12.66%3.87%2.37%-28.63%-12.38%-5.55%4.95%-6.53%-10.66%12.65%-4.53%-1.59%2.11%4.39%16.66%-13.66%6.76%-1.35%-0.18%30.50%14.11%13.43%10.60%82.93%50.69%23.98%10.42%11.90%25.88%13.03%15.05%
Capital Expenditures (QoQ) 7.59%18.26%65.40%93.39%-58.44%114.43%29.35%34.21%-54.44%34.94%38.61%31.66%-28.13%-41.72%79.29%39.69%6.13%-43.19%28.88%98.71%-67.86%67.78%33.81%-175.40%149.31%42.82%20.28%-77.89%27.03%96.44%134.76%-26.24%-42.67%85.78%-21.60%62.53%27.63%-36.54%124.66%-55.88%-7.10%13.04%41.94%35.76%-46.55%38.65%5.99%173.70%-51.82%-25.93%31.54%-21.17%3.29%8.44%-14.35%
Cash & Equivalents Growth (1y) 56.32%-1.86%-5.25%48.60%-47.35%60.27%13.17%1,108.99%1,816.88%988.10%848.34%68.02%44.46%127.52%126.15%-87.81%-79.23%-73.75%-65.85%-41.78%-52.98%-79.42%-74.05%2.60%-65.01%-67.59%80.56%-47.95%393.27%721.26%-54.17%50.47%134.97%110.76%1,233.84%1,576.32%2,346.44%2,068.22%877.34%615.39%-2.21%-30.75%-32.39%-80.00%-82.30%-91.80%-93.29%-81.22%-77.14%-75.41%-54.73%-55.88%-50.48%
Cash & Equivalents Growth (3y) 150.81%157.71%116.65%211.37%144.30%241.07%189.53%35.28%79.16%86.62%94.21%-50.78%-47.95%-50.28%-41.48%-58.25%-67.55%-74.03%-45.71%-32.25%-6.72%-18.18%-40.12%-7.03%59.47%77.68%122.65%135.91%556.97%621.32%290.92%465.09%283.08%216.30%345.03%188.39%61.79%7.18%-23.74%-35.47%-65.92%-75.92%-72.61%-74.50%-72.84%
Cash & Equivalents Growth (5y) 36.47%59.19%51.01%16.45%7.32%16.47%16.55%8.14%-1.10%-15.40%27.97%-42.35%-24.62%-20.03%-30.19%-43.61%-16.91%-21.24%-0.44%50.97%115.66%90.41%94.71%149.34%149.68%142.71%135.82%79.79%117.87%84.39%22.07%46.63%17.86%-8.59%21.78%14.73%-13.68%
Cash & Equivalents (QoQ) -14.53%19.89%-1.01%54.11%-46.34%15.74%55.26%-45.40%63.34%-18.28%1,558.68%-13.43%-7.28%-28.77%193.88%-25.57%46.03%-29.20%-84.16%26.83%84.63%-7.90%-73.00%2.43%-19.20%16.13%6.75%-65.07%-25.17%547.08%-69.23%231.05%24.59%-63.89%1.04%416.96%11.75%128.51%26.98%654.46%-0.96%3.00%-7.05%3.14%-29.87%0.57%-72.50%-8.72%-67.51%-17.71%-23.04%11.08%-65.05%51.53%-25.01%24.67%
Cash from Investing Activities Growth (1y) -307.00%-57.23%-173.72%-122.82%-54.72%-69.61%-7.94%-15.02%-259.86%-104.04%-309.16%-83.28%65.84%78.24%-129.02%21.19%-5.77%2,276.07%88.02%-5.96%176.05%-111.08%0.23%36.13%-118.73%55.21%31.20%-49.04%-674.64%-110.11%48.51%7.79%-150.53%-209.18%-265.13%-78.58%72.55%40.73%-2.89%42.80%-79.98%-120.88%-42.87%-19.27%-119.48%-2.41%-16.29%-27.37%63.98%34.67%-59.63%26.01%
Cash from Investing Activities Growth (3y) -182.98%-75.89%-129.51%-67.47%-23.90%9.03%-116.26%-18.43%-9.14%126.76%-3.93%-15.24%31.52%19.36%35.07%18.90%46.79%-2.59%56.51%-0.29%-3.34%-28.14%29.30%4.25%-77.96%-42.76%-8.96%-34.89%-74.64%-56.73%-24.60%1.98%-7.36%-59.37%-75.09%-6.81%-2.73%-10.27%-19.57%4.57%-12.48%-13.90%-38.42%-3.98%
Cash from Investing Activities Growth (5y) -52.27%94.39%-27.10%-31.43%28.69%-12.66%-3.87%-2.37%28.63%13.68%5.08%-7.82%16.80%13.17%37.29%6.02%-23.94%-47.64%31.16%-10.68%5.37%-16.99%-5.84%2.16%-30.58%-30.67%-13.72%-10.86%-83.91%-54.17%-26.30%-7.43%0.43%-22.05%-58.37%-2.80%
Cash from Investing Activities (QoQ) -7.59%-23.17%-58.89%-93.29%58.44%-114.43%-29.35%-34.21%54.44%-36.46%-37.82%-319.93%74.16%-173.65%38.26%21.74%83.55%-2,780.68%78.76%-5.04%438.51%-115.86%-87.88%175.40%-149.31%-42.82%-20.28%77.89%-17.90%-119.39%-160.57%-14.93%68.02%46.23%-366.58%-212.27%60.53%36.50%-128.19%52.00%14.78%-10.24%-26.86%-51.01%-4.59%28.70%-5.91%-177.88%51.20%19.03%-16.01%21.41%11.49%-97.83%46.23%
Cash from Operations Growth (1y) -75.32%-118.84%1,077.94%93.67%253.24%-191.59%-46.15%815.30%78.74%74.87%1.84%-548.54%41.50%-528.35%-40.35%274.92%-31.06%237.19%1,040.10%38.54%-15.16%-102.61%-72.56%-37.02%81.11%1,300.49%11.59%138.73%-16.15%-143.45%148.92%92.32%19.75%1,231.58%-13.30%-0.92%-16.33%-28.78%-55.05%-33.86%-47.31%-36.20%185.71%-52.74%-268.41%-35.29%-93.08%-146.36%83.53%54.36%1,131.91%519.43%
Cash from Operations Growth (3y) 15.94%-17.05%86.24%-26.64%107.50%-66.36%-31.10%287.36%20.36%60.91%90.61%121.52%-6.11%39.19%23.12%52.21%1.94%34.44%51.70%27.71%8.81%-28.79%-8.65%42.47%22.06%293.70%34.04%65.69%-5.64%51.85%-1.01%8.02%-19.18%92.58%3.65%-32.34%-39.97%-33.50%-55.38%-28.96%-28.99%-13.94%34.51%-2.78%
Cash from Operations Growth (5y) 8.74%73.72%113.09%47.25%39.20%30.27%0.47%119.51%21.79%21.78%16.22%74.85%4.68%-3.24%38.97%55.21%1.24%32.69%49.77%31.75%5.24%1.87%-21.55%13.64%-4.33%95.86%25.34%7.29%-22.38%7.65%-28.14%-17.88%-16.50%48.15%-1.05%-9.65%
Cash from Operations (QoQ) -113.70%148.33%-455.01%205.00%-221.47%360.16%-101.91%5,958.93%-200.27%148.05%-74.66%1,364.06%-114.10%294.72%-211.61%561.87%-162.60%118.48%227.31%82.02%24.57%53.62%-60.23%11.47%-103.83%1,715.77%-8.72%220.54%-74.61%50.19%95.28%12.58%-113.16%960.46%50.88%-29.90%24.34%-34.07%72.41%-40.80%5.85%-58.39%153.69%-52.85%28.19%86.33%-58.04%-268.04%149.25%-80.09%-381.29%40.28%561.49%58.91%-4.23%
EBITDA Margin Growth (1y) 247.00-3107.00113.00-1398.00533.003,461.00113.001,855.00154.0058.00273.00-15.0086.00-254.00-655.00-708.00-563.00-577.00375.00-208.00448.00357.00741.001,080.00-65.00515.00283.00195.00654.00184.00-413.00454.001.00742.001,449.00592.001,390.00152.00-38.00-154.00-749.00-960.00-802.00-473.00-1277.00-582.00-591.00-732.00568.00-5.00-65.00275.00-51.00
EBITDA Margin Growth (3y) 933.00411.00499.00442.00773.003,265.00-269.001,132.00-323.00-773.00-8.00-931.00-28.00-473.00461.00164.00-180.00296.001,399.001,067.001,037.001,056.00611.001,728.00589.001,441.001,319.001,241.002,045.001,078.00998.00892.00642.00-66.00608.00-35.00-636.00-1390.00-1431.00-1359.00-1458.00-1547.00-1458.00-931.00-760.00
EBITDA Margin Growth (5y) 457.00-420.00219.00-474.00658.003,045.00847.002,004.0061.0099.001,016.00344.00560.00226.00331.00812.00475.001,221.002,435.002,113.002,428.001,950.002,022.002,167.001,230.00633.00479.00614.0019.00-464.00-395.00-313.00-67.00-653.00-47.00-492.00-119.00
EBITDA Margin (QoQ) 1,058.00-978.00768.00-601.00-2296.002,243.00-744.001,330.00632.00-1105.00998.00-371.00536.00-890.00710.00-270.00196.00-1291.00657.00-125.00182.00-339.0074.00531.0091.0044.00413.00-614.00671.00-188.00325.00-155.00201.00-784.001,191.00-608.00942.00-77.00335.00190.00-296.00-268.00219.00-405.00-507.00-110.00548.00-1209.00188.00-118.00407.0091.00-384.00-179.00746.00-235.00
EBIT Growth (1y) 148.60%-429.21%124.37%-241.29%1,096.59%165.76%835.03%276.15%53.76%29.29%256.40%15.30%22.32%-10.74%-167.39%-60.98%-65.71%-59.68%160.10%-44.93%180.53%102.63%598.19%574.94%-2.16%62.99%42.55%27.08%111.32%12.78%-48.34%31.34%24.64%81.83%429.96%82.32%145.04%18.60%9.26%-5.85%-37.53%-48.47%-51.66%-35.44%-69.91%-42.73%-44.92%-36.48%98.04%9.45%2.28%34.07%4.40%
EBIT Growth (3y) 122.00%40.93%116.31%42.11%182.33%40.25%-190.27%40.82%-13.61%-22.51%13.01%-37.19%5.57%-9.99%41.40%13.19%-2.01%10.02%99.84%67.78%79.67%55.01%72.59%124.17%37.10%49.52%57.44%44.91%86.18%34.48%44.08%31.12%24.03%3.58%40.93%3.48%-22.77%-29.53%-33.74%-27.18%-28.06%-31.39%-35.18%-18.08%-14.63%
EBIT Growth (5y) 41.88%0.15%39.53%-9.22%84.96%21.24%148.22%37.67%12.09%8.98%70.40%16.27%19.45%6.04%15.80%19.34%19.90%22.25%78.99%62.44%77.69%51.70%97.13%80.83%31.58%15.35%15.56%13.09%3.94%-6.42%-4.45%-1.56%2.60%-6.98%9.54%-1.15%-0.97%
EBIT Margin Growth (1y) 247.00-3107.00113.00-1398.00533.003,461.00113.001,855.00154.0058.00273.00-15.0086.00-254.00-655.00-708.00-563.00-577.00375.00-208.00448.00357.00741.001,080.00-65.00515.00283.00195.00654.00184.00-413.00454.001.00742.001,449.00592.001,390.00152.00-38.00-154.00-749.00-960.00-802.00-473.00-1277.00-582.00-591.00-732.00568.00-5.00-65.00275.00-51.00
EBIT Margin Growth (3y) 933.00411.00499.00442.00773.003,265.00-269.001,132.00-323.00-773.00-8.00-931.00-28.00-473.00461.00164.00-180.00296.001,399.001,067.001,037.001,056.00611.001,728.00589.001,441.001,319.001,241.002,045.001,078.00998.00892.00642.00-66.00608.00-35.00-636.00-1390.00-1431.00-1359.00-1458.00-1547.00-1458.00-931.00-760.00
EBIT Margin Growth (5y) 457.00-420.00219.00-474.00658.003,045.00847.002,004.0061.0099.001,016.00344.00560.00226.00331.00812.00475.001,221.002,435.002,113.002,428.001,950.002,022.002,167.001,230.00633.00479.00614.0019.00-464.00-395.00-313.00-67.00-653.00-47.00-492.00-119.00
EBIT Margin (QoQ) 1,058.00-978.00768.00-601.00-2296.002,243.00-744.001,330.00632.00-1105.00998.00-371.00536.00-890.00710.00-270.00196.00-1291.00657.00-125.00182.00-339.0074.00531.0091.0044.00413.00-614.00671.00-188.00325.00-155.00201.00-784.001,191.00-608.00942.00-77.00335.00190.00-296.00-268.00219.00-405.00-507.00-110.00548.00-1209.00188.00-118.00407.0091.00-384.00-179.00746.00-235.00
EBIT (QoQ) 755.89%-107.79%1,037.63%-89.86%-4,543.08%100.58%-5,536.40%185.89%144.17%-91.80%924.17%-25.03%105.31%-77.39%231.33%-20.47%49.82%-117.07%291.85%-30.11%76.20%-74.56%75.80%256.03%27.27%-12.35%69.94%-48.39%112.03%-23.35%51.50%-14.18%13.16%-64.89%285.21%-18.56%65.09%2.33%32.52%9.46%-20.10%-5.73%14.19%-27.37%-34.09%-11.55%52.50%-66.15%25.41%-14.93%75.85%5.56%-30.69%-20.50%130.50%-17.80%
EBT Growth (1y) 107.89%-455.35%91.04%-259.33%4,721.11%163.18%927.36%253.91%45.09%22.32%318.07%9.93%7.61%-19.85%-293.35%-77.34%-87.32%-72.75%75.99%-120.52%350.92%-29.22%725.57%2,971.39%26.67%253.68%43.77%22.90%147.89%111.97%-109.75%45.86%57.14%110.21%3,864.29%97.99%151.98%8.12%-77.84%-21.85%-43.17%-54.95%55.40%-40.99%-106.36%-90.01%-105.45%-64.96%603.51%27.49%190.44%92.10%9.65%
EBT Growth (3y) 95.93%40.04%72.12%39.17%322.23%37.85%-305.91%33.58%-41.72%-35.59%-57.95%-27.06%-14.95%-46.33%42.67%10.11%-10.20%-11.97%60.82%93.47%141.93%74.43%4.27%276.74%70.25%150.72%74.12%52.53%114.11%68.89%-6.64%31.17%31.04%0.79%146.41%-2.99%-27.88%-63.49%-26.38%-45.53%-43.32%-61.43%-57.53%-26.49%-29.43%
EBT Growth (5y) 22.45%-9.71%-7.55%-16.27%112.21%16.21%152.41%33.62%2.49%-7.73%77.17%12.52%14.08%3.00%-19.21%19.07%23.05%24.90%58.27%83.69%123.74%64.54%56.27%141.20%47.85%50.32%12.70%10.36%-18.69%-26.35%-15.65%-14.14%-6.33%-33.47%21.42%-9.28%-12.84%
EBT Margin Growth (1y) 261.00-3083.00158.00-1379.00532.003,458.0085.001,786.00101.00-12.00195.00-61.00-13.00-331.00-752.00-763.00-558.00-601.00389.00-241.00249.00-98.00687.001,058.0059.00406.00201.00117.00512.00644.00-890.00516.00235.00872.002,123.00695.001,260.00-56.00-1623.00-518.00-818.00-959.00409.00-492.00-1691.00-955.00-858.00-886.00656.0018.0081.00349.004.00
EBT Margin Growth (3y) 895.00363.00438.00346.00620.003,115.00-472.00963.00-470.00-944.00-168.00-1065.00-323.00-1031.00324.0054.00-251.00-294.001,277.00934.00819.00951.00-2.001,691.00805.001,921.001,434.001,327.002,007.001,459.00-390.00692.00677.00-144.00909.00-316.00-1248.00-1970.00-2072.00-1896.00-1852.00-1896.00-367.00-1028.00-1031.00
EBT Margin Growth (5y) 323.00-569.0075.00-658.00311.002,415.00604.001,779.00-163.00-637.00720.00110.00248.0019.00-365.00687.00496.001,222.002,510.002,144.002,314.001,767.00498.001,867.001,248.00906.00220.00317.00-501.00-454.00-839.00-686.00-357.00-1080.00132.00-852.00-588.00
EBT Margin (QoQ) 1,073.00-996.00789.00-605.00-2271.002,244.00-747.001,306.00654.00-1128.00954.00-378.00541.00-921.00698.00-331.00223.00-1342.00687.00-126.00180.00-352.0057.00364.00-167.00433.00428.00-636.00180.00228.00344.00-241.00312.00-1305.001,750.00-522.00949.00-54.00322.0044.00-368.00-1621.001,426.00-256.00-509.00-253.00525.00-1454.00227.00-156.00497.0088.00-411.00-93.00765.00-258.00
EBT (QoQ) 543.13%-114.54%595.18%-97.53%-20,049.56%99.63%-8,705.78%174.89%161.46%-95.20%1,538.10%-29.40%120.43%-83.60%330.73%-30.90%64.18%-139.56%150.47%-61.33%252.88%-134.86%56.86%949.80%-44.61%208.06%98.01%-62.51%54.66%25.23%69.26%-24.38%32.25%-105.76%2,630.79%-18.53%76.92%3.20%33.11%3.69%-24.09%-78.85%369.46%-24.60%-39.83%-27.04%78.28%-108.13%194.44%-139.81%1,246.24%16.85%-76.09%-71.76%2,334.72%-33.30%
Enterprise Value Growth (1y) -217.81%-60.44%-212.84%-300.43%-10.15%-74.28%-33.29%-421.33%-417.43%-315.02%-321.30%-115.59%-114.90%-122.40%-86.73%54.25%43.95%50.31%72.57%85.30%85.95%87.98%54.59%-40.47%22.43%36.11%-145.97%46.56%-113.63%-234.01%72.31%-30.24%-99.73%-91.74%-753.02%-967.57%-2,090.73%-1,845.29%-836.19%-557.56%2.70%30.41%32.25%79.23%81.51%90.19%92.12%75.57%73.24%66.12%47.18%49.90%41.14%
Enterprise Value Growth (3y) -162.62%-126.40%-159.96%-255.70%-130.51%-152.44%-118.88%-72.61%-84.03%-66.15%-29.22%47.46%44.68%48.98%38.50%54.45%60.61%66.33%32.59%52.03%38.48%36.46%32.37%0.75%-49.03%-59.94%-79.77%-95.14%-353.83%-399.44%-180.68%-350.49%-249.18%-196.09%-278.23%-144.29%-57.95%-9.94%20.64%30.64%63.63%71.50%69.56%70.60%69.24%
Enterprise Value Growth (5y) -85.25%-66.57%-55.17%-24.80%0.71%0.80%-5.48%-1.21%7.44%18.84%-19.23%35.82%22.45%22.29%30.83%41.97%23.58%24.56%6.27%-8.95%-59.09%-57.09%-89.90%-132.97%-134.26%-123.20%-105.73%-58.95%-75.84%-53.45%-3.38%-35.92%-16.06%2.90%-17.63%-12.28%9.10%
Enterprise Value (QoQ) -79.85%43.02%1.01%-213.31%9.21%-11.09%-26.71%13.82%-43.66%15.04%-395.58%14.46%-15.23%13.75%-153.60%14.73%-19.25%27.58%37.86%-4.46%-5.71%60.03%66.68%0.17%9.59%-51.01%-3.06%44.87%25.53%-481.38%77.61%-120.36%-16.43%51.80%-5.32%-237.95%-11.78%-114.42%-31.81%-593.50%0.75%-3.19%7.42%-2.62%29.01%-0.46%71.62%8.66%62.31%19.33%12.02%-0.03%52.27%-25.76%16.55%-17.53%
EPS (Basic) Growth (1y) 123.51%-100.00%100.00%-100.00%-99.99%185.57%1,282.49%250.00%96.00%57.35%260.00%8.70%4.08%-23.36%-283.33%-77.33%-88.24%-71.95%72.73%-264.71%933.33%-95.65%1,411.11%1,125.00%46.77%12,900.00%51.69%20.21%207.69%175.38%-109.50%47.25%-15.36%77.37%3,758.82%110.83%262.45%7.56%42.77%-53.31%-51.46%-32.80%-78.60%-27.00%-102.88%-83.88%-110.53%-56.99%1,591.67%1.35%315.00%75.80%7.82%
EPS (Basic) Growth (3y) 25.99%-96.46%25.99%-96.51%-93.29%44.73%-327.35%33.32%-37.86%-30.33%-56.05%-33.99%8.16%-78.94%87.16%56.41%21.29%16.60%95.08%172.77%260.03%149.68%-23.61%172.09%56.36%759.52%74.03%55.11%111.34%73.84%70.55%13.17%14.20%8.64%136.19%-10.43%-27.05%-51.16%-26.66%-47.27%-40.71%-52.11%-63.55%-17.97%-22.65%
EPS (Basic) Growth (5y) 14.87%-90.09%88.07%-14.87%-79.43%15.01%208.86%52.47%29.49%13.84%104.54%37.97%41.71%27.32%-24.11%46.61%35.97%50.59%83.58%129.02%169.88%97.03%151.52%81.80%46.40%240.69%10.00%4.93%-16.35%-10.66%-16.13%-14.57%-8.56%-26.85%35.27%-11.49%-4.02%
EPS (Basic) (QoQ) 435.67%-115.50%572.53%-90.43%-100.05%99.47%-10,778.86%154.35%172.00%-92.65%1,280.00%-28.99%118.37%-83.18%316.67%-32.00%60.78%-140.24%151.52%-64.71%283.33%-139.13%-211.11%321.43%-98.39%11,700.00%143.22%-68.29%42.86%37.69%92.74%-18.84%27.86%-104.75%3,088.24%-53.35%167.93%-2.05%72.19%-19.79%-20.49%30.01%-43.69%-16.60%10.07%-58.61%92.11%-103.29%716.67%-127.03%885.00%14.01%-58.10%-42.67%541.86%-30.07%
EPS (Weighted Average and Diluted) Growth (1y) -99.99%100.00%243.48%104.35%56.92%325.00%7.58%4.26%-22.55%-294.12%-76.06%-87.76%-70.89%72.73%-264.71%833.33%-95.65%1,222.22%917.86%30.36%10,500.00%41.58%24.89%197.26%150.94%-111.89%29.72%-24.42%62.03%2,564.71%91.11%258.54%14.62%72.32%-35.97%-35.71%-13.97%-75.62%-25.99%-103.17%-84.00%-111.36%-56.85%1,483.33%1.47%300.00%80.69%10.24%
EPS (Weighted Average and Diluted) Growth (3y) -93.37%25.99%33.32%-36.10%-29.27%-61.98%-34.34%6.01%-78.60%81.12%47.75%14.21%10.30%85.02%156.24%230.70%126.14%-23.61%147.98%43.07%655.37%60.68%45.75%100.46%67.03%71.55%16.65%20.32%16.91%131.17%-3.25%-27.51%-45.96%-26.99%-41.08%-34.40%-48.12%-61.88%-16.74%-21.48%
EPS (Weighted Average and Diluted) Growth (5y) -79.85%14.87%47.49%25.99%10.28%104.48%34.08%35.79%21.13%-24.57%39.19%27.33%40.40%71.18%110.88%150.18%84.67%141.54%78.68%46.51%235.49%11.75%7.97%-16.70%-8.50%-16.43%-12.70%-5.22%-23.65%34.20%-6.72%2.22%
EPS (Weighted Average and Diluted) (QoQ) -1,024.29%150.00%182.61%-93.85%1,550.00%-28.79%117.02%-83.33%317.65%-30.99%61.22%-141.77%151.52%-64.71%283.33%-139.13%-211.11%300.00%-98.21%10,000.00%126.73%-68.12%45.21%34.91%100.00%-24.13%22.58%-106.39%2,282.35%-55.80%162.80%-2.78%69.21%-17.07%-15.99%46.15%-37.12%-16.74%12.43%-58.59%90.91%-103.57%666.67%-129.41%825.00%14.48%-58.43%-42.03%555.00%-30.15%
FCF Margin Growth (1y) -2138.00-279.00892.00261.00624.00-1039.00-670.00213.00611.00981.0096.00-667.00518.00-1946.00-382.001,552.00-998.004,806.002,683.0084.001,221.00-2204.00-2096.00-204.00385.00881.00167.00828.00-687.00-1200.001,023.001,208.00-87.002,327.00-661.00-864.00-332.00-520.00-714.00-335.00-1025.00-402.001,191.00-875.00-3454.00-850.00-1884.00-1417.002,549.00558.001,354.002,122.00
FCF Margin Growth (3y) -903.00-337.00318.00-193.001,754.00-2003.00-956.001,098.00132.003,842.002,397.00969.00742.00657.00205.001,433.00608.003,484.00754.00708.00919.00-2522.00-906.001,832.00-389.002,009.00529.001,172.00-1106.00607.00-352.009.00-1444.001,405.00-184.00-2074.00-4811.00-1773.00-1407.00-2627.00-1930.00-695.00662.00-170.00
FCF Margin Growth (5y) -1382.002,524.002,619.001,444.001,977.00599.00-368.00979.001,737.002,519.00468.001,594.00439.00338.001,394.003,468.00-166.004,611.001,116.001,052.00500.00-715.00-2281.00633.00-1746.001,086.001,005.00-38.00-5585.00-646.00-1045.00-2283.00-2349.001,112.00-713.00-1368.00
FCF Margin (QoQ) -2651.00594.00-866.00785.00-792.001,764.00-1497.001,148.00-2455.002,133.00-614.001,546.00-2085.001,249.00-1377.002,732.00-4549.002,812.00558.00181.001,255.00689.00-2041.001,318.00-2169.00797.00-149.001,906.00-1673.0082.00512.00391.00-2185.002,304.00697.00-903.00229.00-684.00494.00-371.0041.00-878.00873.00-1061.00663.00716.00-1193.00-3640.003,267.00-317.00-726.00325.001,276.00479.0042.00
Free Cash Flow Growth (1y) -112.18%-93.67%1,109.13%-1.75%386.30%-151.14%-82.74%14.50%194.58%40.86%110.50%-158.29%65.78%-211.03%-182.28%134.81%-66.94%175.78%1,816.74%31.08%257.72%-120.34%-82.56%-38.52%21.55%244.90%53.84%329.98%-32.15%-210.58%174.92%161.31%15.08%519.77%-17.76%-25.38%-15.17%-24.21%-75.12%-33.68%-96.18%-50.70%388.65%-81.77%-6,898.43%-119.28%-133.19%-646.26%72.30%436.35%312.85%186.50%
Free Cash Flow Growth (3y) 0.91%-42.22%78.29%-30.98%151.89%-66.54%-31.98%40.42%17.32%50.28%209.80%47.03%25.16%21.73%35.06%31.63%12.86%30.52%87.63%51.32%43.42%-32.50%-9.65%90.45%-1.73%105.87%51.52%103.15%-12.83%52.09%-17.45%8.95%-66.59%52.81%-0.01%-55.15%-61.38%-27.49%-33.95%-38.57%-39.58%-31.62%51.13%-4.85%
Free Cash Flow Growth (5y) -10.85%54.42%121.90%24.78%79.31%6.56%-2.19%21.24%47.66%19.24%51.49%38.60%10.09%5.14%59.80%38.80%2.34%24.88%65.49%46.53%23.56%0.73%-31.49%27.87%-50.16%35.18%33.42%0.27%-30.05%-18.48%-23.83%-26.88%-22.00%24.72%-6.72%-15.68%
Free Cash Flow (QoQ) -125.40%80.28%-819.73%73.56%-303.74%202.77%-192.73%174.41%-454.15%107.06%-559.26%356.37%-171.10%125.15%-663.52%264.55%-233.39%93.35%338.43%56.28%205.71%50.70%-81.80%326.50%-117.39%229.19%-35.83%743.27%-79.27%37.17%79.36%33.07%-133.78%441.03%70.48%-41.40%23.21%-33.19%54.68%-33.38%10.08%-78.07%312.39%-96.16%1,320.60%117.35%-84.61%-1,531.02%95.97%-274.13%-153.26%27.43%148.91%136.76%2.92%
Gross Margin Growth (1y) -45.00-203.00-73.00-253.00-28.0062.0014.00227.00164.0034.000.00-39.00-139.00-278.00-596.00-522.00-382.00-113.00230.0035.00417.00507.00726.00843.00310.00-15.00135.00-13.00266.00413.00244.00512.00644.00484.00593.00245.00182.00305.00480.00345.00-179.00-264.00-506.00-528.00-310.00-435.00-354.00-231.00-80.00118.0018.0035.00-42.00
Gross Margin Growth (3y) 91.00-107.00-59.00-64.00-2.00-182.00-582.00-334.00-356.00-358.00-366.00-526.00-104.00116.00361.00356.00345.00379.001,092.00865.00994.00905.001,105.001,342.001,220.00881.00972.00744.001,093.001,202.001,318.001,102.00648.00525.00567.0061.00-306.00-393.00-381.00-415.00-569.00-580.00-843.00-725.00-432.00
Gross Margin Growth (5y) -430.00-498.00-425.00-552.0032.00212.00375.00544.00371.00134.00495.00304.00473.00513.00740.00855.001,255.001,275.001,929.001,622.001,820.001,694.002,179.001,932.001,224.00923.00946.00560.00604.00504.00457.00342.00257.00209.00231.00-135.00-428.00
Gross Margin (QoQ) 220.00-396.00442.00-311.0062.00-266.00263.00-87.00152.00-314.00476.00-149.0022.00-349.00437.00-249.00-118.00-666.00511.00-109.00151.00-323.00316.00273.00242.00-104.00432.00-260.00-84.0047.00284.0019.0063.00-122.00552.00151.00-98.00-12.00204.0089.0026.00162.0068.00-435.00-60.00-80.0046.00-216.00-185.000.00170.00-66.0014.00-100.00186.00-142.00
Gross Profit Growth (1y) 20.72%23.53%35.35%21.99%38.20%20.53%22.06%20.60%28.11%24.67%15.34%15.70%5.75%2.80%-11.12%-7.42%-7.83%-12.31%33.56%14.44%21.90%31.54%22.95%30.38%16.66%-0.31%11.22%9.92%13.66%9.77%-14.24%12.70%43.69%36.05%103.84%46.71%23.74%18.27%22.51%7.29%-16.72%-18.90%-30.29%-27.36%-19.09%-13.12%-9.07%-1.40%6.14%13.04%12.43%9.21%7.86%
Gross Profit Growth (3y) 28.81%22.90%23.97%19.40%23.25%15.60%7.76%8.91%7.68%3.97%11.04%7.02%5.92%5.84%13.43%11.37%9.44%4.77%22.23%17.93%17.36%12.91%5.45%17.33%23.97%14.19%24.81%22.03%26.43%20.88%28.90%21.05%13.98%9.28%20.29%4.57%-5.88%-5.90%-8.08%-8.40%-10.57%-7.30%-10.68%-7.86%-2.52%
Gross Profit Growth (5y) 15.81%10.84%17.73%12.52%16.04%12.25%15.49%14.02%12.17%8.07%13.36%11.93%9.52%5.35%6.84%11.34%16.44%11.42%26.13%22.08%23.51%18.29%23.97%20.52%14.44%7.39%10.67%7.21%6.37%4.47%6.30%4.91%4.92%5.09%12.22%4.25%-0.93%
Gross Profit (QoQ) 39.26%-35.96%51.63%-10.73%42.50%-29.82%36.66%1.13%24.27%-28.93%35.03%7.42%20.94%-34.26%35.45%-1.81%17.57%-43.16%41.08%-2.24%11.85%-13.42%20.88%4.14%20.69%-19.07%28.19%-6.83%3.14%-9.72%26.69%-3.66%-0.38%-29.47%66.50%22.84%-5.68%5.67%19.83%3.60%-9.85%9.46%4.94%-19.58%-12.21%-5.92%9.36%-10.43%-5.73%-1.53%18.58%-3.58%0.40%-2.06%15.18%-4.77%
Interest Coverage Ratio Growth (1y) 150.30%-560.57%145.69%-275.45%753.36%150.40%282.02%148.27%-36.10%-66.54%29.72%-32.34%-42.08%-54.38%-136.16%-73.51%-65.99%-60.81%151.95%-58.29%30.76%330.55%463.20%528.47%31.56%-53.00%1.91%-19.82%73.41%10.11%-44.43%65.80%71.67%149.77%681.68%160.68%190.13%-35.56%-30.28%-51.32%-73.71%-81.15%-74.68%-61.83%-82.70%-57.67%-61.37%-52.39%87.90%78.03%
Interest Coverage Ratio Growth (3y) 68.01%-8.08%62.16%-16.94%46.72%27.59%-55.94%27.78%-49.88%-60.89%-37.54%-57.87%-36.37%-8.35%1.89%-11.45%-16.36%-7.43%70.79%28.10%43.95%30.62%47.21%102.92%57.63%8.93%64.20%51.33%105.17%21.02%44.69%28.14%9.40%-32.81%11.33%-21.46%-49.08%-62.82%-59.14%-55.44%-55.95%-47.83%
Interest Coverage Ratio Growth (5y) 20.50%-32.62%19.39%-42.42%7.03%16.32%39.28%17.36%-26.36%-34.44%6.94%-17.74%-10.09%-16.81%-9.74%-1.59%11.74%16.88%71.77%55.48%71.55%29.10%77.02%60.36%24.47%-30.95%-4.81%-8.42%-17.04%-32.38%-21.60%-17.49%-15.70%-25.56%
Interest Coverage Ratio (QoQ) 735.99%-108.15%1,098.49%-90.29%-5,923.53%100.81%-3,934.24%147.25%243.94%-93.87%384.51%-37.46%80.11%-76.23%152.73%-46.47%41.88%-118.84%285.15%-31.26%63.48%-75.03%48.66%115.49%438.30%-67.34%65.89%-54.89%92.32%-29.19%30.52%-2.44%22.12%-64.26%289.39%1.01%77.68%11.85%29.86%12.42%-60.53%21.01%-9.33%-39.28%-71.71%62.59%36.69%-72.48%-30.80%48.38%68.47%8.62%-34.43%
Net Cash Flow Growth (1y) -358.52%-23.63%4,740.52%-225.10%173.54%-289.56%3,068.55%-256.96%-312.71%-1,745.78%18.01%-220.31%1,057.96%-115.93%-197.91%112.93%-51.45%84.02%67.58%-96.98%-120.43%83.52%103.64%-5,423.68%72.46%3,859.85%-4,006.92%264.52%418.06%-131.34%100.03%198.29%7.82%523.58%204,076.67%2,300.95%-314.60%-50.85%-359.31%-96.36%-2,862.97%-86.56%-592.49%-153.24%59.62%-356.18%97.83%123.57%78.51%167.18%51.12%-1.91%
Net Cash Flow Growth (3y) -92.86%-206.25%1,102.11%-153.57%157.06%-326.44%-237.99%51.52%114.67%-85.37%-33.41%26.25%1.69%61.54%-77.39%40.79%-26.56%44.07%22.73%38.22%-43.64%-24.76%26.00%539.28%43.33%273.04%197.47%393.01%-94.51%-13.27%-20.44%37.59%-313.22%31.61%-3,222.18%-35.08%-202.49%-29.45%-33.69%-83.41%-36.99%-38.62%58.12%-50.25%
Net Cash Flow Growth (5y) 104.03%-62.18%-253.33%-43.86%-8.25%-31.88%-15.44%-18.87%-20.65%110.64%-20.43%25.34%23.15%7.69%-82.83%24.73%-37.72%27.08%18.24%185.34%-19.28%43.30%-19.98%196.24%-126.84%39.57%-242.99%-17.94%-144.88%-17.34%23.47%-20.04%-51.38%19.93%-229.91%-35.98%
Net Cash Flow (QoQ) 207.70%-106.85%4,799.14%-232.23%117.94%316.32%-226.68%177.74%-146.24%7,058.91%-114.27%53.67%-301.21%544.91%-138.74%238.55%-190.43%-101.74%105.12%420.14%-129.77%-309.22%100.48%-3,624.67%75.99%190.44%-795.49%81.77%3,378.24%-193.98%129.29%-64.75%-423.01%100.10%264,646.67%-87.26%1,168.97%-52.30%3,013.21%-101.14%390.63%-351.65%143.67%-1,027.80%101.32%-13,067.83%96.64%-603.77%91.64%-9.83%136.47%-741.45%126.14%-179.91%173.20%
Net Income Growth (1y) 134.89%-217.91%95.68%-201.24%466.71%193.94%1,214.91%252.81%103.47%59.62%298.66%9.84%6.59%-36.35%-288.23%-76.89%-87.85%-67.73%74.98%-213.65%422.49%-151.73%855.16%900.13%52.95%563.17%40.34%1.30%160.59%186.94%-108.99%54.42%-11.54%110.11%4,232.97%132.95%302.05%12.11%52.23%-45.43%-45.99%-27.30%-78.48%-36.16%-99.50%-85.82%-102.72%-57.66%6,736.96%3.82%85.97%56.93%5.39%
Net Income Growth (3y) 81.94%20.92%57.67%19.33%130.78%43.49%-337.37%33.66%-35.88%-31.05%-57.10%-31.78%-12.20%-28.18%52.64%28.09%-0.97%-8.22%66.93%109.62%175.12%90.15%1.59%143.94%52.20%210.46%73.43%53.88%110.05%89.07%78.19%25.21%24.31%19.64%149.55%-6.72%-77.82%-51.29%-26.18%-47.16%-42.96%-52.52%-26.01%-24.87%-28.72%
Net Income Growth (5y) 20.31%-18.34%2.00%-19.59%50.82%30.75%175.97%40.77%16.07%-4.72%81.87%18.52%21.96%7.14%-19.62%26.87%17.49%36.05%63.98%101.40%136.55%74.53%128.26%78.08%50.24%90.00%11.31%4.89%-52.12%-6.97%-15.25%-11.90%-7.97%-24.09%44.71%-11.62%-4.69%
Net Income (QoQ) 598.01%-115.50%572.53%-90.43%-1,783.20%99.43%-10,977.64%153.54%179.00%-93.26%1,418.27%-28.71%118.87%-83.17%318.32%-30.82%30.70%-149.76%151.36%-63.62%247.00%-138.58%-133.29%267.27%-134.35%663.28%147.18%-68.03%4.04%70.67%78.42%-17.74%14.56%-105.35%3,163.57%-52.88%172.10%5.22%72.68%-18.68%-24.12%42.87%-38.10%-19.52%2.14%-57.71%83.62%-99.37%2,781.23%-108.11%2,958.07%2.32%-56.25%-101.10%32,063.86%-31.29%
Net Income towards Common Stockholders Growth (1y) 134.89%-217.91%95.68%-201.24%466.71%193.94%1,214.91%252.81%103.47%59.62%298.66%9.84%6.59%-36.35%-288.23%-76.89%-87.85%-67.73%74.98%-213.65%422.49%-151.73%855.16%900.13%52.95%563.17%40.34%1.30%160.59%186.94%-108.99%54.42%-11.54%110.11%4,232.97%132.95%302.05%12.11%51.19%-46.66%-47.02%-27.30%-78.33%-34.69%-99.49%-85.82%-102.72%-57.66%6,736.96%3.82%85.97%56.93%5.39%
Net Income towards Common Stockholders Growth (3y) 81.94%20.92%57.67%19.33%130.78%43.49%-337.37%33.66%-35.88%-31.05%-57.10%-31.78%-12.20%-28.18%52.64%28.09%-0.97%-8.22%66.93%109.62%175.12%90.15%1.59%143.94%52.20%210.46%73.43%53.88%110.05%89.07%77.79%24.27%23.51%19.64%149.55%-6.72%-77.82%-51.29%-26.18%-47.16%-42.96%-52.52%-26.01%-24.29%-28.26%
Net Income towards Common Stockholders Growth (5y) 20.31%-18.34%2.00%-19.59%50.82%30.75%175.97%40.77%16.07%-4.72%81.87%18.52%21.96%7.14%-19.62%26.87%17.49%36.05%63.98%101.40%136.55%74.53%127.96%77.37%49.67%90.00%11.31%4.89%-52.12%-6.97%-15.25%-11.90%-7.97%-24.09%44.71%-11.62%-4.69%
Net Income towards Common Stockholders (QoQ) 598.01%-115.50%572.53%-90.43%-1,783.20%99.43%-10,977.64%153.54%179.00%-93.26%1,418.27%-28.71%118.87%-83.17%318.32%-30.82%30.70%-149.76%151.36%-63.62%247.00%-138.58%-133.29%267.27%-134.35%663.28%147.18%-68.03%4.04%70.67%78.42%-17.74%14.56%-105.35%3,163.57%-52.88%172.10%5.22%72.68%-18.68%-24.12%41.90%-39.08%-19.23%4.12%-57.71%83.62%-99.37%2,781.23%-108.11%2,958.07%2.32%-56.25%-101.10%32,063.86%-31.29%
Net Margin Growth (1y) 267.00-1501.00166.00-1068.00182.001,277.0054.001,095.00160.00165.00120.00-38.00-12.00-312.00-465.00-463.00-343.00-269.00236.00-255.00176.00-216.00517.001,109.0094.00379.00140.00-80.00458.00591.00-663.00485.00-224.00650.001,609.00931.001,303.0014.00554.00-1085.00-716.00-236.00-1508.00-235.00-1130.00-1134.00-605.00-590.00419.00-11.0014.00183.00-14.00
Net Margin Growth (3y) 609.00-58.00340.00-11.00330.001,131.00-290.00594.00-195.00-416.00-109.00-756.00-179.00-797.00287.00391.00-73.00-106.00893.00775.00728.00754.00-7.001,515.00327.001,620.001,086.001,336.001,536.001,255.001,500.00331.00363.00428.00655.00-390.00-543.00-1355.00-1558.00-1911.00-1426.00-1381.00-2099.00-643.00-724.00
Net Margin Growth (5y) 254.00-639.00111.00-729.00163.00645.00462.001,448.0075.00-253.00548.00274.00373.00173.00-236.00797.00160.001,135.001,838.002,191.001,806.001,418.002,157.001,361.00914.001,399.00132.0016.00-309.00-114.00-613.00-494.00-347.00-717.0064.00-797.00-137.00
Net Margin (QoQ) 996.00-959.00772.00-542.00-772.00707.00-461.00708.00324.00-516.00579.00-227.00329.00-560.00421.00-202.0029.00-714.00423.00-81.00103.00-209.00-68.00350.00-289.00524.00525.00-666.00-4.00285.00305.00-128.00129.00-969.001,454.00-838.001,004.00-11.00776.00-466.00-285.00530.00-864.00-97.00195.00-743.00409.00-991.00191.00-214.00424.0019.00-240.00-188.00592.00-178.00
Operating Income Growth (1y) 148.60%-429.21%124.37%-241.29%1,096.59%165.76%835.03%276.15%53.76%29.29%256.40%15.30%22.32%-10.74%-167.39%-60.98%-65.71%-59.68%160.10%-44.93%180.53%102.63%598.19%574.94%-2.16%62.99%42.55%27.08%111.32%12.78%-48.34%31.34%24.64%81.83%429.96%82.32%145.04%18.60%9.26%-5.85%-37.53%-48.47%-51.66%-35.44%-69.91%-42.73%-44.92%-36.48%98.04%9.45%2.28%34.07%4.40%
Operating Income Growth (3y) 122.00%40.93%116.31%42.11%182.33%40.25%-190.27%40.82%-13.61%-22.51%13.01%-37.19%5.57%-9.99%41.40%13.19%-2.01%10.02%99.84%67.78%79.67%55.01%72.59%124.17%37.10%49.52%57.44%44.91%86.18%34.48%44.08%31.12%24.03%3.58%40.93%3.48%-22.77%-29.53%-33.74%-27.18%-28.06%-31.39%-35.18%-18.08%-14.63%
Operating Income Growth (5y) 41.88%0.15%39.53%-9.22%84.96%21.24%148.22%37.67%12.09%8.98%70.40%16.27%19.45%6.04%15.80%19.34%19.90%22.25%78.99%62.44%77.69%51.70%97.13%80.83%31.58%15.35%15.56%13.09%3.94%-6.42%-4.45%-1.56%2.60%-6.98%9.54%-1.15%-0.97%
Operating Income (QoQ) 755.89%-107.79%1,037.63%-89.86%-4,543.08%100.58%-5,536.40%185.89%144.17%-91.80%924.17%-25.03%105.31%-77.39%231.33%-20.47%49.82%-117.07%291.85%-30.11%76.20%-74.56%75.80%256.03%27.27%-12.35%69.94%-48.39%112.03%-23.35%51.50%-14.18%13.16%-64.89%285.21%-18.56%65.09%2.33%32.52%9.46%-20.10%-5.73%14.19%-27.37%-34.09%-11.55%52.50%-66.15%25.41%-14.93%75.85%5.56%-30.69%-20.50%130.50%-17.80%
Operating Margin Growth (1y) 247.00-3107.00113.00-1398.00533.003,461.00113.001,855.00154.0058.00273.00-15.0086.00-254.00-655.00-708.00-563.00-577.00375.00-208.00448.00357.00741.001,080.00-65.00515.00283.00195.00654.00184.00-413.00454.001.00742.001,449.00592.001,390.00152.00-38.00-154.00-749.00-960.00-802.00-473.00-1277.00-582.00-591.00-732.00568.00-5.00-65.00275.00-51.00
Operating Margin Growth (3y) 933.00411.00499.00442.00773.003,265.00-269.001,132.00-323.00-773.00-8.00-931.00-28.00-473.00461.00164.00-180.00296.001,399.001,067.001,037.001,056.00611.001,728.00589.001,441.001,319.001,241.002,045.001,078.00998.00892.00642.00-66.00608.00-35.00-636.00-1390.00-1431.00-1359.00-1458.00-1547.00-1458.00-931.00-760.00
Operating Margin Growth (5y) 457.00-420.00219.00-474.00658.003,045.00847.002,004.0061.0099.001,016.00344.00560.00226.00331.00812.00475.001,221.002,435.002,113.002,428.001,950.002,022.002,167.001,230.00633.00479.00614.0019.00-464.00-395.00-313.00-67.00-653.00-47.00-492.00-119.00
Operating Margin (QoQ) 1,058.00-978.00768.00-601.00-2296.002,243.00-744.001,330.00632.00-1105.00998.00-371.00536.00-890.00710.00-270.00196.00-1291.00657.00-125.00182.00-339.0074.00531.0091.0044.00413.00-614.00671.00-188.00325.00-155.00201.00-784.001,191.00-608.00942.00-77.00335.00190.00-296.00-268.00219.00-405.00-507.00-110.00548.00-1209.00188.00-118.00407.0091.00-384.00-179.00746.00-235.00
Profit After Tax Growth (1y) 134.89%-217.91%95.68%-201.24%466.71%193.94%1,214.91%252.81%103.47%59.62%298.66%9.84%6.59%-21.69%-288.23%-76.89%-87.85%-71.67%74.98%-213.65%422.49%-97.23%855.52%900.13%52.95%10,340.61%40.30%1.35%160.83%151.13%-108.99%54.37%-11.54%90.25%4,232.97%132.90%301.65%13.96%52.23%-45.43%-45.99%-30.69%-78.48%-36.16%-102.17%-85.82%-108.33%-57.66%1,681.85%13.65%321.77%56.93%5.39%
Profit After Tax Growth (3y) 81.94%20.92%57.67%19.33%130.78%46.96%-337.37%33.66%-35.88%-29.25%-57.10%-31.78%-12.20%-81.69%52.66%28.09%-0.97%-6.47%66.93%109.66%175.21%93.56%1.59%143.96%52.25%693.08%73.40%53.88%110.05%75.92%78.18%25.19%24.27%14.54%149.55%-6.73%-26.97%-51.80%-26.56%-47.16%-42.96%-51.84%-65.86%-24.87%-28.72%
Profit After Tax Growth (5y) 20.31%-17.07%2.00%-19.59%50.82%14.98%176.00%40.77%16.07%0.45%81.88%18.53%21.98%9.98%-19.62%26.88%17.51%31.35%63.98%101.40%136.55%73.50%128.26%78.08%50.24%230.44%11.30%4.89%-16.09%-11.76%-16.01%-11.91%-7.99%-24.70%35.11%-11.62%-4.71%
Profit After Tax (QoQ) 598.01%-115.50%572.53%-90.43%-1,783.20%99.43%-10,977.64%153.54%179.00%-93.26%1,418.27%-28.71%118.87%-83.17%318.32%-30.82%60.80%-140.45%151.36%-63.62%274.89%-135.71%-133.29%267.27%-98.02%9,655.17%147.07%-68.03%35.48%31.09%78.48%-17.71%30.44%-104.69%3,164.23%-52.85%180.52%1.96%72.68%-18.68%-20.41%36.21%-38.10%-19.52%2.14%-57.71%83.62%-102.74%766.62%-124.86%1,032.72%2.32%-52.11%-51.48%560.03%-31.29%
Property, Plant & Equipment (Net) Growth (1y) 33.33%102.93%92.91%95.83%70.04%74.67%81.86%90.05%92.25%67.65%31.92%21.90%19.31%17.96%32.28%25.84%23.94%18.54%17.39%15.46%11.92%10.01%19.02%17.60%14.09%13.18%1.54%-0.04%10.82%8.54%11.33%15.72%7.41%13.74%13.99%22.96%37.42%31.89%33.23%20.89%6.46%5.55%3.05%3.21%5.94%7.92%11.70%12.52%15.08%21.04%
Property, Plant & Equipment (Net) Growth (3y) 67.24%81.13%66.65%65.54%57.41%51.17%46.96%42.85%41.66%32.85%27.01%20.99%18.29%15.44%22.72%19.55%16.53%13.86%12.36%10.72%12.27%10.56%10.39%10.80%10.74%11.79%8.82%12.46%17.82%17.64%19.13%19.82%16.26%16.56%16.10%15.33%15.73%14.53%15.32%11.97%9.08%11.30%
Property, Plant & Equipment (Net) Growth (5y) 52.18%52.73%48.36%45.81%40.17%35.13%34.70%31.67%29.41%23.89%19.88%15.80%15.91%13.57%15.88%14.60%13.50%12.75%12.48%14.07%15.87%15.18%15.36%15.12%14.72%14.23%12.09%12.15%13.03%13.15%14.25%14.84%13.89%15.64%
Property, Plant & Equipment (Net) (QoQ) 18.94%10.49%25.12%23.42%13.07%12.17%8.64%26.77%17.73%17.21%9.90%10.55%-7.36%8.31%7.57%9.30%3.88%3.03%5.94%4.55%2.88%1.33%2.69%2.76%11.30%0.12%-0.37%1.95%-0.15%-1.43%10.45%-0.15%2.41%2.46%2.52%5.73%2.64%10.52%14.58%1.48%3.68%0.28%0.90%0.61%1.22%0.43%3.58%2.49%4.78%1.16%5.93%7.79%
Return on Assets Growth (1y) 3.003.0010.009.004.004.000.000.00-2.00-3.00-4.00-4.00-4.00-2.00-2.000.000.001.005.005.006.004.000.002.003.001.003.001.001.006.008.007.003.000.00-5.00-5.00-3.00-6.00-4.00-4.00-6.00-5.00-6.00-4.00-1.000.001.000.00
Return on Assets Growth (3y) 6.004.007.005.00-2.00-1.00-5.00-5.00-6.00-5.000.001.002.003.004.006.009.006.008.007.0010.0012.0011.009.007.008.005.002.001.000.00-2.00-2.00-6.00-11.00-15.00-13.00-11.00-11.00-9.00-8.00
Return on Assets Growth (5y) 2.003.0010.0010.004.004.000.002.003.001.003.003.005.0010.0014.0014.0012.0013.0011.009.0010.005.001.000.00-3.00-3.00-5.00-5.00-7.00-5.00-6.00-6.00
Return on Assets (QoQ) 1.00-4.001.006.000.003.000.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.001.00-1.002.004.000.000.000.000.002.002.00-2.001.00-1.002.004.003.00-1.00-3.001.00-2.00-1.000.00-2.000.00-1.00-2.00-1.00-1.001.000.000.000.000.00
Return on Capital Employed Growth (1y) 21.0019.0035.0029.007.007.00-2.00-2.00-3.00-5.00-6.00-7.00-8.00-5.00-3.001.006.008.0020.0017.0014.006.00-4.000.003.003.002.00-1.00-1.008.0013.004.00-4.00-8.00-15.00-10.00-6.00-8.00-5.00-4.00-4.00-4.00-6.00-4.00-2.00-1.001.001.00
Return on Capital Employed Growth (3y) 24.0021.0026.0020.00-5.00-3.00-11.00-8.00-5.00-2.0011.0011.0012.0010.0012.0018.0023.0018.0017.0016.0016.0017.0010.003.00-2.003.00-1.00-7.00-10.00-9.00-8.00-10.00-14.00-20.00-26.00-18.00-12.00-13.00-9.00-7.00
Return on Capital Employed Growth (5y) 22.0024.0043.0038.0015.0011.004.009.0011.008.008.0010.0014.0021.0027.0021.0018.0017.0015.0010.006.001.00-10.00-11.00-12.00-9.00-12.00-15.00-17.00-14.00-12.00-13.00
Return on Capital Employed (QoQ) 1.00-7.005.0022.000.008.00-1.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.001.000.002.003.003.0011.00-1.00-1.00-4.001.004.002.00-3.00-1.001.003.005.004.00-8.00-6.001.00-3.00-2.00-1.00-2.000.00-1.00-2.00-1.00-2.001.000.000.001.000.00
Return on Equity Growth (1y) 7.006.0021.0019.0010.0010.002.000.00-4.00-6.00-8.00-10.00-9.00-5.00-5.00-32.0015.00-1792.00132.00154.00-1930.001,693.00-198.00-268.00963.001,013.00347.00238.001,023.00-838.00-205.00-20.00-9.00-17.00-25.00-29.00-12.00-15.0067.00-119.00-95.00-78.00-136.0034.00-4.00-29.00-117.00-517.00
Return on Equity Growth (3y) 13.009.0014.0010.00-3.00-2.00-11.00-42.002.00-1804.00119.00113.00-1924.00-105.00-71.00-146.00-951.00914.00281.00124.0056.001,868.00-56.00-50.001,977.00158.00117.00189.001,002.00-870.00-163.00-168.00-116.00-109.00-95.00-114.00-111.00-121.00-186.00-602.00
Return on Equity Growth (5y) 19.00-1788.00142.00132.00-1918.00-101.00-77.00-155.00-964.00902.00268.0083.0062.0070.0072.0072.0063.0059.0051.0075.0036.001,836.00-14.00-198.001,870.0066.0048.00104.00903.00-976.00-417.00-651.00
Return on Equity (QoQ) 2.00-7.002.0011.000.008.001.002.000.00-1.00-1.00-2.00-3.00-3.00-2.00-2.001.00-2.00-30.0045.00-1806.001,923.00-7.00-2039.001,816.0032.00-77.00-808.001,866.00-634.00-187.00-23.006.00-1.00-2.00-11.00-3.00-9.00-6.006.00-5.0072.00-191.0029.0012.0014.00-21.00-8.00-13.00-75.00-421.00
Return on Invested Capital Growth (1y) 7.006.0021.0020.0011.0011.003.001.00-3.00-6.00-8.00-10.00-9.00-4.00-7.004.00-7.0018.0077.00120.00282.00275.0016.00-6.0085.0053.0078.00-34.00-281.00-269.00-91.00-50.00-57.00-51.00-53.00-4.0059.0029.00135.00-170.00-195.00-177.00-333.00-33.00-84.00-127.00-336.0023,253.00
Return on Invested Capital Growth (3y) 15.0012.0016.0012.00-1.001.00-12.00-4.00-19.008.0062.00114.00266.00289.0086.00118.00359.00346.00171.0080.0086.0059.003.00-90.00-253.00-267.00-66.00-88.00-279.00-290.00-9.00-224.00-193.00-198.00-251.00-207.00-221.00-275.00-533.0023,050.00
Return on Invested Capital Growth (5y) -1.0026.0086.00135.00274.00294.0081.00110.00347.00336.00156.0074.0070.0072.0073.0034.0022.0026.0027.0026.0088.0037.0085.00-264.00-389.00-415.00-264.00-291.00-558.00-594.00-678.0022,997.00
Return on Invested Capital (QoQ) 1.00-7.002.0011.000.008.001.002.000.000.00-1.00-2.00-2.00-3.00-2.00-2.002.00-5.009.00-13.0028.0053.0051.00149.0021.00-206.0030.00240.00-11.00-180.00-83.00-6.000.00-2.00-42.00-14.007.00-5.008.0049.00-23.00101.00-297.0024.00-5.00-55.002.00-27.00-47.00-264.0023,591.00
Return on Sales Growth (1y) 3.00-15.002.00-11.002.0013.001.0011.002.002.001.000.000.00-3.00-5.00-5.00-3.00-3.002.00-3.002.00-2.005.0011.001.004.001.00-1.005.006.00-7.005.00-2.006.0016.009.0013.000.006.00-11.00-7.00-2.00-15.00-3.00-12.00-11.00-6.00-6.004.000.000.002.000.00
Return on Sales Growth (3y) 6.00-1.003.000.003.0011.00-3.006.00-2.00-4.00-1.00-8.00-2.00-8.003.004.00-1.00-1.009.008.007.008.000.0015.003.0016.0011.0013.0015.0013.0015.004.004.004.007.00-4.00-5.00-14.00-16.00-19.00-14.00-14.00-21.00-7.00-7.00
Return on Sales Growth (5y) 3.00-6.001.00-7.002.006.005.0014.001.00-3.005.003.004.002.00-2.008.002.0011.0018.0022.0018.0014.0022.0014.009.0014.001.000.00-3.00-1.00-6.00-5.00-3.00-7.001.00-8.00-1.00
Return on Sales (QoQ) 10.00-10.008.00-5.00-8.007.00-5.007.003.00-5.006.00-2.003.00-6.004.00-2.000.00-7.004.00-1.001.00-2.00-1.003.00-3.005.005.00-7.000.003.003.00-1.001.00-10.0015.00-8.0010.000.008.00-5.00-3.005.00-8.00-1.002.00-7.004.00-10.002.00-2.004.000.00-2.00-2.006.00-2.00
Revenue Growth (1y) 22.25%30.41%38.28%30.45%39.29%18.50%21.54%13.52%22.44%23.54%15.34%16.87%9.85%11.07%7.81%7.19%3.18%-9.35%23.41%13.24%7.85%14.25%-0.83%4.14%7.44%0.09%7.36%10.26%6.44%-0.88%-19.31%0.39%24.57%22.18%78.26%39.42%19.24%11.12%11.21%0.28%-13.65%-14.43%-22.79%-19.28%-13.56%-4.43%-1.65%3.64%8.05%10.04%11.97%8.38%8.88%
Revenue Growth (3y) 27.75%24.05%24.69%20.06%23.28%17.59%14.76%12.45%11.54%7.54%15.35%12.36%6.92%4.78%9.68%8.12%6.14%1.21%9.53%9.15%7.24%4.26%-4.94%4.85%12.52%6.62%15.59%15.56%16.50%10.40%16.95%11.96%8.65%5.12%15.25%4.11%-3.81%-3.14%-5.48%-5.68%-6.92%-3.45%-5.26%-3.21%0.56%
Revenue Growth (5y) 18.77%13.96%20.87%16.00%15.83%10.99%13.09%10.89%9.97%7.30%10.32%10.25%6.93%2.68%2.71%6.95%9.65%4.65%13.58%12.72%12.87%9.00%11.24%10.01%7.96%2.88%5.81%4.55%3.37%1.93%3.97%3.27%3.68%4.09%11.01%4.86%0.93%
Revenue (QoQ) 31.31%-28.61%34.41%-2.98%40.08%-24.30%26.80%3.59%19.17%-22.35%18.43%11.74%20.23%-27.51%20.00%5.02%21.56%-29.63%19.30%1.09%6.80%-4.20%9.47%-3.71%13.14%-16.84%14.96%-0.66%5.39%-10.80%18.06%-4.10%-1.85%-27.38%46.88%19.00%-3.74%5.95%14.88%1.78%-10.30%6.04%3.59%-12.36%-11.11%-4.32%8.30%-6.15%-1.73%-1.53%14.13%-2.16%0.08%0.19%10.47%-1.71%
Share-based Compensation Growth (1y) 33,353.78%838.24%20,133.33%275.00%-98.46%-38.56%-92.59%233.33%204.90%137.52%40.00%22.00%21.36%-24.55%63.49%21.31%14.24%32.29%200.00%-9.46%3.69%51.20%-80.26%-44.78%-20.31%-28.72%-13.11%37.84%-4.98%2.25%30.19%2,229.41%146.14%162.65%44.93%-89.90%-23.78%-15.07%10.00%-16.67%-11.14%-21.69%-22.73%-1.80%10.44%3.58%35.64%18.98%-3.85%17.36%0.90%-3.22%
Share-based Compensation Growth (3y) 150.57%139.24%175.89%147.98%-61.50%3.26%-44.64%70.23%61.69%33.34%90.07%10.25%12.86%14.70%-1.07%-15.35%-1.90%12.55%-19.87%-11.67%-7.75%3.29%-39.33%160.76%23.06%24.16%17.91%48.02%21.25%31.63%27.56%25.16%18.57%20.43%7.20%-56.44%-9.22%-11.68%4.86%-0.89%-1.92%-1.63%1.88%4.18%
Share-based Compensation Growth (5y) 85.24%68.71%152.68%75.71%-41.66%17.11%-36.84%19.79%28.42%20.64%3.33%0.40%1.71%1.92%1.84%81.09%17.16%30.80%-0.59%10.15%8.05%19.71%-18.66%8.34%4.77%4.95%6.86%21.56%11.83%13.09%16.82%18.03%12.10%16.25%11.01%-37.52%
Share-based Compensation (QoQ) 12.50%-22.48%33.33%28,670.25%-96.84%1,571.72%-97.53%18.33%25.69%101.70%11.11%8.24%-2.09%18.89%-3.17%7.67%-39.13%157.63%-28.16%1.39%-29.51%484.23%-78.32%16.12%2.79%-23.72%-39.34%67.57%-8.06%-7.02%-3.77%15.51%-1.07%18.39%1,621.74%-87.79%5.57%-34.67%20.00%-7.90%17.63%-15.38%-9.09%-1.79%3.66%-16.50%15.53%10.45%-2.78%9.34%1.34%-10.75%18.66%-5.99%-2.79%
Shareholder's Equity Growth (1y) 80.31%90.43%20.74%19.16%23.00%25.44%28.91%32.51%30.61%31.48%26.07%22.41%11.30%7.49%4.25%-29.19%-105.24%-102.80%-100.88%-99.16%402.47%199.58%-374.43%-4,833.51%-225.73%-351.17%148.21%107.73%172.22%569.58%2,296.79%3,007.16%527.55%239.48%161.79%125.72%51.33%28.39%-32.95%-37.44%-123.32%-125.75%-137.90%-134.54%17.52%45.08%44.99%61.79%82.57%101.83%
Shareholder's Equity Growth (3y) 41.05%46.45%25.19%24.57%21.38%21.03%19.21%4.73%-27.57%-26.82%-26.24%-80.62%-43.92%-68.93%-26.90%-31.64%-30.04%-27.45%-72.77%-68.68%68.06%139.54%284.44%384.53%78.61%242.11%218.30%95.08%106.91%182.17%247.80%252.70%-61.53%-46.16%-38.65%-35.50%-31.83%-29.70%-28.86%-27.70%-26.69%-86.27%
Shareholder's Equity Growth (5y) 29.83%-15.94%-15.08%-59.07%-22.29%-45.19%-15.67%-19.69%-18.02%-15.99%-51.61%-51.58%-30.67%-18.77%-12.79%-7.54%-2.02%2.24%4.84%16.59%94.84%121.40%150.29%176.16%-32.02%-72.42%-50.36%-3.23%-5.70%-23.69%-60.86%-50.77%-18.31%-59.23%
Shareholder's Equity (QoQ) 68.99%0.76%9.74%1.91%7.15%-0.56%13.28%3.92%10.11%2.22%11.66%4.62%5.58%-0.75%1.53%1.03%2.40%-32.59%-107.51%45.97%67.74%164.08%2,607.79%-82.21%-253.71%-539.37%28.08%64.47%129.50%2.58%571.60%131.04%50.58%32.98%35.64%24.98%16.12%14.66%-9.06%6.04%-39.36%6.97%-133.90%-17.09%10.75%2.51%19.04%22.03%10.61%32.29%63.08%108.18%
Tax Rate Growth (1y) -28972.006,362.005,259.003,532.0033,043.00-1538.00-1701.0044.00-1771.00-1432.00306.005.0058.001,262.00166.00-122.00254.00-896.00-257.00-28269.00-930.009,974.00-1321.0024,885.00-1408.00-9727.00184.001,689.00-420.00-1951.00587.00-465.003,767.004.00-679.00-1482.00-2890.00-276.00-44664.002,978.00384.00-4751.0045,033.00-564.007,938.00-5237.003,626.00-1553.00-8470.003,291.004,174.001,649.00307.00
Tax Rate Growth (3y) 2,300.003,393.003,864.003,581.0031,330.00-1708.00-1228.00-73.00-1459.00-1066.00215.00-28386.00-618.0010,340.00-1412.00-3506.00-2085.00-648.00-1395.00-1694.00-2758.00-1703.00-551.0026,109.001,939.00-11674.0092.00-258.00457.00-2223.00-44756.001,031.001,261.00-5023.00-309.00933.005,433.00-10263.003,995.00861.00-148.00-6697.0052,833.00-467.00-225.00
Tax Rate Growth (5y) 2,612.003,759.003,774.00-24809.0030,654.007,371.00-2807.00-3457.00-3797.00-818.00-922.00-1811.00-2447.00-1337.00-642.00-2282.001,262.00-2595.00-1487.00-3641.00-1881.00-1975.00-45894.0027,605.00-567.00-16700.00461.002,157.008,780.00-12210.003,903.00-1086.00730.00-6969.007,491.001,029.00-2731.00
Tax Rate (QoQ) -1049.00-631.00464.00-27756.0034,285.00-1734.00-1263.001,755.00-295.00-1898.00482.00-60.0043.00-159.00181.00-7.001,247.00-1255.00-107.00369.0098.00-616.00-28119.0027,707.0011,002.00-11912.00-1913.001,414.002,684.00-2001.00-407.00-695.001,153.00536.00-1459.003,537.00-2610.00-146.00-2262.002,129.004.00-44535.0045,380.00-465.00-5131.005,249.00-217.008,037.00-18306.0014,112.00-5396.001,120.00-6545.0014,995.00-7921.00-222.00
Total Debt Growth (1y) -23.26%-37.32%3.54%30.84%-99.81%-74.58%-79.55%29.42%61,165.58%56.41%-9.13%-80.30%-70.33%-61.46%-29.59%-59.04%-83.85%2,924.51%5,164.39%6,040.08%7,335.31%-99.01%-99.00%-99.00%-99.08%204.30%204.01%203.80%273.65%218.52%-40.40%-40.48%-77.04%-91.96%
Total Debt Growth (3y) -29.33%-46.49%-49.23%-52.91%208.49%163.20%222.95%70.47%52.73%-51.28%-28.24%-36.80%-52.02%-2.99%16.85%23.24%36.70%-54.19%-73.76%-73.72%-80.09%-7.97%
Total Debt Growth (5y) 19.82%28.18%21.72%-60.04%0.03%-7.33%21.46%33.49%-45.99%-41.47%-42.23%82.18%-11.26%0.41%-31.48%-34.30%2.30%-7.71%-14.52%-37.58%-25.22%
Total Debt (QoQ) -52.23%38.17%-23.18%23.60%-21.08%74.59%-7.16%-33.05%6.69%-99.71%12,051.57%-46.13%575.13%38.62%-68.98%-68.70%46.34%108.78%-59.70%-42.82%-14.87%-17.67%7,446.66%-0.48%-0.71%-0.30%-98.99%0.01%-0.03%-8.66%233.21%-0.08%-0.10%12.34%184.05%-81.30%-0.23%-56.66%-0.52%