|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 860.79M | 988.86M | 1,006.43M | 902.74M | 957.29M | 991.62M | 869.07M | 772.50M | 739.16M | 800.48M | 751.23M | 738.26M | 726.96M | 829.65M | 811.73M | 812.41M | 813.95M | 899.15M | 883.81M | 842.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 453.81M | 501.18M | 501.17M | 447.24M | 458.71M | 468.40M | 448.29M | 403.09M | 391.62M | 420.41M | 410.77M | 417.31M | 410.92M | 454.90M | 450.39M | 449.61M | 458.62M | 489.89M | 494.07M | 481.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.98M | 487.68M | 505.25M | 455.50M | 498.58M | 523.22M | 420.78M | 369.41M | 347.55M | 380.07M | 340.45M | 320.95M | 316.04M | 374.76M | 361.34M | 362.80M | 355.33M | 409.26M | 389.74M | 361.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.09M | 238.69M | 232.72M | 237.74M | 293.30M | 288.80M | 250.53M | 257.20M | 248.31M | 228.73M | 289.21M | 256.70M | 261.38M | 278.63M | 259.87M | 292.47M | 299.42M | 280.38M | 283.81M | 264.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | -4.19M | 4.19M | 7.60M | 8.00M | | -0.40M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | | -37.30M | -848.85M | | | -263.90M | 693.76M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.09M | 238.69M | 232.72M | 238.64M | 293.30M | 288.80M | 246.34M | 261.39M | 255.91M | 236.73M | 289.21M | 256.30M | 261.38M | 278.63M | 222.57M | -556.38M | 299.42M | 280.38M | 19.91M | 958.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.89M | 248.99M | 272.54M | 217.77M | 205.29M | 234.41M | 170.25M | 112.20M | 99.24M | 151.34M | 51.24M | 64.25M | 54.66M | 96.13M | 101.47M | 70.33M | 55.91M | 128.88M | 105.93M | -255.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.89M | 248.99M | 272.54M | 217.77M | 205.29M | 234.41M | 170.25M | 112.20M | 99.24M | 151.34M | 51.24M | 64.25M | 54.66M | 96.13M | 101.47M | 70.33M | 55.91M | 128.88M | 105.93M | -255.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.77M | -59.26M | -57.59M | -56.98M | -56.60M | -57.36M | -57.15M | 173.91M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -3.17M | -18.51M | -7.35M | -146.00M | -23.00M | -1.99M | | 0.65M | 0.19M | -5.30M | 3.39M | -1.17M | 0.66M | -0.03M | -2.87M | 3.65M | 0.57M | -0.69M | 1.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 16.75M | 31.74M | -64.67M | 166.63M | -3.19M | 33.41M | 287.66M | 39.16M | 0.19M | -5.30M | 3.39M | 57.94M | 58.60M | 57.62M | -2.87M | 52.95M | 0.57M | 57.85M | 1.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.47M | 232.24M | 240.80M | 182.80M | 38.66M | 181.49M | 136.84M | 82.34M | 60.08M | 107.10M | -8.71M | -146.16M | -3.27M | 37.53M | 43.85M | -6.99M | 2.96M | 72.09M | 48.08M | 17.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.70M | 3.00M | 54.39M | 41.35M | -163.00M | 56.40M | 36.16M | 72.12M | 16.59M | 27.25M | -9.21M | -31.65M | -2.09M | 3.72M | 9.26M | -6.08M | 3.13M | 19.03M | 11.62M | 13.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | 226.75M | 186.41M | 140.15M | 202.09M | 125.10M | 100.68M | 100.78M | 41.89M | 76.48M | 0.51M | 14.58M | -3.62M | 33.81M | 34.59M | 25.30M | -0.17M | 51.71M | 36.46M | 30.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.50M | -2.30M | -1.31M | -1.38M | -2.82M | -1.92M | 4.06M | -1.60M | -3.38M | -2.69M | -3.20M | -2.44M | -4.86M | -1.43M | -2.27M | 8.21M | -1.35M | -0.19M | -1.65M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.78M | 229.24M | 186.41M | 141.44M | 201.66M | 125.10M | 100.68M | 10.22M | 43.49M | 79.86M | 0.51M | -114.51M | -1.18M | 33.81M | 34.59M | -0.91M | -0.17M | 53.06M | 36.46M | 4.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.78M | 229.24M | 186.41M | 141.44M | 201.66M | 125.10M | 100.68M | 10.22M | 43.49M | 79.86M | 0.51M | -114.51M | -1.18M | 33.81M | 34.59M | -0.91M | -0.17M | 53.06M | 36.46M | 4.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.78M | 229.24M | 186.41M | 141.44M | 201.66M | 125.10M | 100.68M | 10.22M | 43.49M | 79.86M | 0.51M | -114.51M | -1.18M | 33.81M | 34.59M | -0.91M | -0.17M | 53.06M | 36.46M | 4.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.78M | 229.24M | 186.41M | 141.44M | 200.71M | 122.28M | 98.76M | 10.22M | 43.49M | 79.86M | 0.51M | -114.51M | -1.18M | 33.81M | 34.59M | -0.91M | -0.17M | 53.06M | 36.46M | 4.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22 | 10.71 | 8.59 | 6.83 | 8.88 | 5.00 | 4.17 | 4.59 | 1.90 | 3.65 | -0.12 | 0.74 | -0.20 | 1.57 | 1.79 | 0.75 | 0.43 | 2.76 | 1.93 | 1.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19 | 7.09 | 5.88 | 4.94 | 7.22 | 4.54 | 3.78 | 4.25 | 1.76 | 3.36 | -0.12 | 0.68 | -0.20 | 1.45 | 1.66 | 0.69 | 0.40 | 2.62 | 1.83 | 1.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 21.17M | 21.43M | 21.27M | | 23.54M | 23.59M | 23.52M | 22.05M | 21.50M | 20.46M | 19.88M | 18.32M | 18.46M | 18.44M | 18.49M | 18.73M | 18.74M | 18.74M | 18.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.89M | 248.99M | 272.54M | 217.77M | 205.29M | 234.41M | 170.25M | 112.20M | 99.24M | 151.34M | 51.24M | 64.25M | 54.66M | 96.13M | 101.47M | 70.33M | 55.91M | 128.88M | 105.93M | -255.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31M | 13.58M | 13.22M | 26.77M | 20.86M | 26.26M | 31.42M | 73.19M | 39.82M | 44.42M | 54.64M | 99.02M | 56.77M | 59.26M | 57.59M | 60.88M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90% | 1.29% | 22.59% | 22.62% | -421.62% | 31.07% | 26.43% | 87.58% | 27.61% | 25.44% | 105.81% | 21.66% | 63.87% | 9.90% | 21.11% | 86.97% | 105.61% | 26.40% | 24.18% | 76.30% |