Rh (NYSE: RH)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001528849
Market Cap 3.91 Bn
P/B 1,168.19
P/E 35.56
P/S 1.15
ROIC (Qtr) 7.07
Div Yield % 0.00
Rev 1y % (Qtr) 8.88
Total Debt (Qtr) 3.93 Bn
Debt/Equity (Qtr) 1,173.13
Add ratio to table...

About

Restoration Hardware, Inc., commonly known as RH, is a prominent player in the home furnishings market. Its ticker symbol on the stock exchange is RH. The company operates by offering a curated and fully integrated assortment of products across various categories, such as furniture, lighting, textiles, bathware, décor, outdoor and garden, and baby, child, and teen furnishings. RH's operations span across multiple channels of distribution, including retail locations, websites, and Sourcebooks. RH's primary business activities revolve around product...

Read more

Investment thesis

Bull case

  • Tangible assets of 4.57B provide exceptional 13.10x coverage of deferred revenue 348.93M, showing strong service capability backing.
  • Robust tangible asset base of 4.57B provides 25.65x coverage of working capital 178.15M, indicating strong operational backing.
  • Tangible assets of 4.57B provide robust 9.88x coverage of other current liabilities 462.61M, indicating strong asset backing.
  • Operating cash flow of 337.40M provides strong 29.70x coverage of tax liabilities 11.36M, showing excellent fiscal position.
  • Cash reserves of 43.09M provide comfortable 3.79x coverage of tax obligations 11.36M, showing strong fiscal management.

Bear case

  • Operating cash flow of 337.40M barely covers its investment activities of (232.95M), with a coverage ratio of -1.45, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 43.09M against inventory of 874.91M, the 0.05 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 43.09M provide limited coverage of acquisition spending of (32.12M), which is -1.34x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 337.40M provides insufficient coverage of deferred revenue obligations of 348.93M, which is 0.97x, raising concerns about future service delivery capabilities.
  • Operating earnings of 365.72M show weak coverage of depreciation charges of 244.59M, with a 1.50 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.61 2.23
EV to Cash from Ops. EV/CFO 22.94 14.70
EV to Debt EV to Debt 1.97 79.39
EV to EBIT EV/EBIT 21.16 -40.16
EV to EBITDA EV/EBITDA 12.76 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF 61.93 -286.14
EV to Market Cap EV to Market Cap 1.98 6.33
EV to Revenue EV/Rev 2.27 2.39
Price to Book Value [P/B] P/B 1,168.19 32.78
Price to Earnings [P/E] P/E 35.56 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) 1.60 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 33.07 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -50.48 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 1.17 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 11.03 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 18.95 29.27
EBT Growth (1y) % EBT 1y % (Qtr) 84.98 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) 50.51 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) 131.59 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.49 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.71 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.05 0.74
Current Ratio Curr Ratio (Qtr) 1.19 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 1,173.13 25.92
Interest Cover Ratio Int Coverage (Qtr) 1.60 4.43
Times Interest Earned Times Interest Earned (Qtr) 1.60 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.90 -42.64
EBIT Margin % EBIT Margin % (Qtr) 10.73 -131.12
EBT Margin % EBT Margin % (Qtr) 4.04 -64.70
Gross Margin % Gross Margin % (Qtr) 44.50 30.93
Net Profit Margin % Net Margin % (Qtr) 3.20 -65.71