|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.75M | 9.43M | 13.81M | 4.90M | 3.23M | 6.63M | 5.18M | 1.51M | 2.86M | 2.02M | 2.54M | 0.89M | 2.10M | 2.15M | 2.13M | 2.32M | 2.66M | 3.39M | 2.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.31M | 0.67M | 1.22M | 1.26M | 1.18M | 1.47M | 1.53M | 1.12M | 1.27M | 1.24M | 0.87M | 1.11M | 1.01M | 0.96M | 0.83M | 0.72M | 0.60M | 0.55M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.79M | 9.74M | 14.48M | 6.12M | 4.49M | 7.80M | 6.65M | 3.05M | 3.99M | 3.29M | 3.78M | 1.77M | 3.20M | 3.16M | 3.09M | 3.15M | 3.38M | 3.99M | 3.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 11.85M | 11.00M | 6.83M | 5.35M | 21.03M | 10.10M | 4.68M | 4.19M | 13.16M | 9.45M | 5.23M | 4.48M | 15.86M | 4.72M | 6.17M | 4.84M | 16.31M | 13.11M | 6.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.48M | 3.06M | 1.41M | 1.59M | 9.53M | 2.86M | 1.21M | 1.24M | 4.76M | 2.85M | 1.42M | 1.29M | 6.49M | 1.34M | | 1.37M | 7.42M | 3.96M | 1.33M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 15.32M | 14.05M | 8.24M | 6.94M | 30.56M | 12.97M | 5.88M | 5.44M | 17.92M | 12.30M | 6.65M | 5.78M | 22.35M | 6.06M | 6.17M | 6.21M | 23.73M | 17.07M | 7.68M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.97M | 1.04M | 1.05M | 1.23M | 1.34M | 1.45M | 1.74M | 1.67M | 1.57M | 1.63M | 1.67M | 1.80M | 1.84M | 1.89M | 1.92M | 2.02M | 2.01M | 1.98M | 2.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 2.19M | 4.56M | 1.80M | 3.09M | 3.29M | 3.12M | 1.13M | 0.61M | 2.08M | 1.75M | 1.65M | 2.36M | 0.73M | 0.52M | 1.18M | 1.62M | | 2.43M | 1.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 32.45M | 32.52M | 35.59M | 35.55M | 47.85M | 32.36M | 25.75M | 26.80M | 34.77M | 28.53M | 25.41M | 25.07M | 35.92M | 25.78M | 21.60M | 23.32M | 32.19M | 25.71M | 22.01M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | 16.30M | 17.21M | 21.09M | 19.16M | 21.63M | 24.13M | 26.10M | 14.97M | 14.52M | 11.90M | 13.97M | 8.64M | 9.86M | 8.09M | 9.65M | 8.20M | 8.60M | 8.17M | 11.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.65M | 215.35M | 218.71M | 224.15M | 229.86M | 234.85M | 239.29M | 243.09M | 247.58M | 250.34M | 254.14M | 257.94M | 262.04M | 265.54M | 267.56M | 270.54M | 274.91M | 277.03M | 278.88M | 282.51M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 15.10M | 15.63M | 0.75M | 14.63M | 49.50M | 3.03M | 1.90M | 1.74M | 1.72M | 2.00M | 21.06M | 21.13M | 5.38M | 5.36M | 5.94M | 5.98M | 0.41M | 22.26M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | | 0.34M | 0.24M | 19.57M | 0.95M | 0.90M | 0.84M | 21.32M | 1.12M | 0.98M | 1.00M | 21.22M | 0.84M | 0.84M | 0.84M | 0.62M | 0.31M | 0.25M | 0.21M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 75.43M | 6.71M | 0.34M | 5.45M | 0.34M | 5.36M | 5.46M | 29.35M | 29.59M | 0.57M | 0.67M | 4.45M | 0.66M | 4.37M | 32.62M | 3.32M | 31.82M | 0.56M | 35.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.97M | 290.78M | 255.84M | 263.15M | 254.76M | 260.11M | 264.09M | 269.01M | 276.93M | 279.93M | 284.83M | 288.75M | 295.63M | 299.25M | 300.64M | 303.16M | 306.52M | 308.85M | 311.39M | 317.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.11M | 323.23M | 288.36M | 298.74M | 290.31M | 307.95M | 296.45M | 294.77M | 303.73M | 314.70M | 313.36M | 314.15M | 320.70M | 335.17M | 326.42M | 324.76M | 329.84M | 341.04M | 337.10M | 339.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 6.21M | 5.81M | 9.12M | 8.60M | 11.12M | 7.18M | 5.68M | 5.84M | 6.06M | 5.36M | 6.79M | 5.43M | 8.55M | 5.99M | 6.66M | 7.09M | 9.35M | 6.00M | 8.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.24M | | | | | | | 4.35M | 13.25M | 6.58M | 7.62M | 11.17M | 19.04M | | | 0.06M | 0.03M | | 0.04M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.64M | 1.91M | 1.91M | 1.92M | 1.96M | 1.96M | 1.98M | 1.98M | 2.03M | 2.04M | 2.04M | 2.05M | 2.14M | 2.14M | 2.14M | 2.15M | 2.26M | 2.26M | 2.27M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.61M | 8.10M | 7.72M | 11.03M | 10.52M | 13.08M | 9.14M | 7.66M | 12.17M | 21.34M | 13.98M | 16.45M | 18.65M | 29.72M | 8.13M | 8.80M | 9.29M | 11.64M | 8.26M | 10.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 2.47M | 2.83M | 2.84M | 3.67M | 2.40M | 3.04M | 3.32M | 4.66M | 2.96M | 3.21M | 3.52M | 4.99M | 3.09M | 3.39M | 3.81M | 5.31M | 3.25M | 3.72M | 4.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 28.54M | 19.71M | 0.90M | 1.30M | 24.70M | 25.10M | 11.10M | 4.35M | 33.85M | 0.80M | 7.62M | 0.80M | 19.04M | | 2.53M | 2.85M | 17.85M | 17.85M | 2.85M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.02M | | | 0.17M | 0.09M | | | 0.07M | 0.25M | 0.08M | | 0.07M | 1.79M | 0.15M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.39M | 0.68M | 0.71M | 1.40M | 1.27M | 0.74M | 1.14M | 1.97M | 1.88M | 0.95M | 1.08M | 1.92M | 1.98M | 1.01M | 1.01M | 1.89M | 1.75M | 0.77M | 1.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.01M | 44.76M | 36.58M | 21.06M | 22.32M | 60.16M | 43.63M | 27.25M | 32.92M | 64.20M | 21.70M | 23.78M | 28.70M | 64.32M | 45.49M | 20.70M | 22.54M | 40.10M | 37.33M | 23.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.63M | 19.61M | | | 135.97M | 113.55M | 112.76M | 126.25M | 126.10M | 102.46M | 136.96M | 136.31M | | 111.59M | 4.16M | 4.99M | 134.26M | 138.00M | 10.71M | 145.61M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.64M | 13.95M | 0.89M | 14.33M | 12.28M | 0.39M | 12.65M | 12.87M | 13.03M | 13.40M | 0.26M | 14.04M | 14.41M | 14.82M | 0.11M | 15.49M | 15.87M | 16.17M | 0.22M | 17.02M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.47M | 15.34M | 5.88M | 6.01M | 21.68M | 3.30M | 3.24M | 3.22M | 22.16M | 1.96M | 2.21M | 1.91M | 1.89M | 2.09M | 1.91M | 1.72M | 2.28M | 3.17M | 3.18M | 3.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 7.74M | | 7.99M | 10.20M | 10.33M | 39.78M | 0.29M | 10.79M | 10.86M | 10.94M | 45.29M | 0.31M | 11.24M | 11.37M | 11.50M | 0.32M | 11.78M | 11.91M | 47.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.04M | | | 297.62M | 256.67M | 294.47M | | 303.85M | 0.03M | 0.03M | 0.07M | 1.51M | 2.01M | 1.12M | 1.08M | 4.63M | 3.37M | 2.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.11M | 323.23M | 288.36M | 298.74M | 290.31M | 307.95M | 296.45M | 294.77M | 303.73M | 314.70M | 313.36M | 314.15M | 320.70M | 335.17M | 326.42M | 324.76M | 329.84M | 341.04M | 337.10M | 339.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | 48.15M | 19.71M | 0.90M | 137.27M | 138.25M | 137.86M | 137.35M | 130.45M | 136.31M | 137.75M | 143.93M | 0.80M | 130.63M | 4.16M | 7.53M | 137.10M | 155.84M | 28.56M | 148.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.70M | 102.29M | 105.46M | 105.58M | 93.09M | 94.89M | 100.28M | 100.95M | 100.73M | 103.54M | 110.54M | 108.77M | 108.14M | 111.76M | 117.83M | 116.26M | 113.55M | 116.43M | 124.08M | 122.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.11M | 323.23M | 288.36M | 298.74M | 290.31M | 307.95M | 296.45M | 294.77M | 303.73M | 314.70M | 313.36M | 314.15M | 320.70M | 335.17M | 326.42M | 324.76M | 329.84M | 341.04M | 337.10M | 339.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.54M | -1.18M | 15.19M | 13.87M | 1.96M | 1.80M | 6.22M | 1.78M | 3.97M | 6.96M | 1.45M | 1.26M | 7.57M | 1.55M | 1.18M | 0.91M | 0.26M | 0.13M | 0.27M | 19.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.11M | | | | 0.12M | | | | 0.03M | | | | 0.15M | | | |