|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.11M | 3.58M | -24.49M | 0.59M | -11.42M | 3.26M | 6.34M | 0.69M | 0.92M | 5.02M | 6.44M | 0.16M | 0.14M | 5.27M | 7.68M | 0.54M | -0.20M | 4.88M | 8.74M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | | | 0.01M | 0.02M | 0.01M | | | 0.04M | 0.43M | 0.13M | 0.12M | 0.12M | 0.33M | 0.11M | 0.11M | 0.11M | 0.37M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.12M | -0.11M | -0.19M | -0.17M | -0.16M | -0.16M | -0.26M | -0.21M | -0.20M | -0.14M | -0.16M | -0.19M | -0.09M | -0.11M | -0.14M | -0.13M | -0.13M | -0.20M | -0.07M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.82M | | 15.30M | | | | -1.87M | -1.00M | 0.88M | 0.12M | 2.94M | 0.80M | 1.80M | 1.23M | 0.80M | 0.75M | 0.64M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.13M | | | | 0.02M | | | | 0.13M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | -2.85M | -3.54M | 16.54M | 6.80M | -4.25M | -2.42M | 19.39M | 6.67M | 0.16M | -0.56M | 11.77M | 5.85M | 0.38M | 0.83M | 21.01M | 6.44M | 0.68M | 1.08M | 15.39M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 2.09M | 2.33M | 2.33M | 2.28M | 2.25M | 2.48M | 2.48M | 2.48M | 2.56M | 2.76M | 2.76M | 2.76M | 2.23M | 2.84M | 2.86M | 2.91M | 2.86M | 3.07M | 3.07M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31M | | 9.28M | 0.93M | -4.10M | | 7.91M | -10.93M | -4.22M | 7.32M | 6.78M | -3.52M | -3.29M | -0.72M | 7.24M | -10.10M | -2.90M | 4.48M | 6.71M | -3.53M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 5.01M | 5.74M | 5.02M | 6.67M | 8.03M | 7.53M | 5.32M | 6.52M | 5.94M | 5.30M | 5.98M | 5.29M | 5.53M | 5.75M | 4.94M | 5.05M | 4.99M | 5.64M | 4.17M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.01M | 0.05M | 0.00M | 0.00M | 0.05M | 209.00 | 866.00 | 0.04M | 266.00 | 374.00 | 0.00M | 0.03M | 0.05M | 0.01M | 0.00M | 0.01M | 0.04M | 725.00 | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.31M | -6.85M | -7.83M | -6.45M | -7.44M | -8.89M | -8.35M | -6.00M | -7.11M | -5.94M | -5.30M | -5.98M | -5.26M | -5.49M | -5.75M | -4.96M | -5.05M | -4.98M | -6.19M | -4.33M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | | 0.01M | 0.01M | | 0.01M | -0.00M | 0.02M | | | 0.07M | 0.00M | | | -688.00 | 0.18M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 9.95M | 11.61M | -2.41M | 5.02M | 4.23M | 9.11M | -10.00M | -1.00M | 2.11M | 7.22M | -6.63M | -0.07M | 3.47M | 6.13M | -16.00M | -1.42M | 4.50M | 5.44M | -10.33M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.54M | 1.55M | 1.64M | 1.91M | 1.91M | 1.92M | 1.96M | 1.96M | 1.98M | 1.98M | 2.03M | 2.04M | 2.04M | 2.05M | 2.14M | 2.14M | 2.14M | 2.15M | 2.26M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.25M | 0.23M | 7.68M | 4.38M | -8.91M | -1.66M | 3.39M | -1.44M | -3.67M | 1.35M | -0.85M | 0.52M | -1.65M | 1.20M | 0.05M | -0.03M | 0.19M | 0.34M | 0.74M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | -7.85M | -9.28M | 11.52M | 0.13M | -12.28M | -9.96M | 14.07M | 0.15M | -5.78M | -5.87M | 5.79M | 0.56M | -5.15M | -4.92M | 16.06M | 1.39M | -4.32M | -4.56M | 11.22M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.25M | 0.23M | 7.68M | 4.38M | -8.91M | -1.66M | 3.39M | -1.44M | -3.67M | 1.35M | -0.85M | 0.52M | -1.65M | 1.20M | 0.05M | -0.03M | 0.19M | 0.34M | 0.74M |