|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.05M | 13.36M | 23.26M | 29.53M | 17.26M | 14.11M | 33.28M | 38.03M | 13.66M | 12.47M | 24.42M | 32.66M | 14.46M | 13.10M | 27.29M | 36.46M | 17.26M | 14.32M | 30.26M | 45.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.51M | 3.69M | 4.24M | 3.59M | 3.96M | 3.92M | 4.09M | 3.85M | 4.05M | 4.34M | 5.32M | 4.22M | 4.48M | 4.69M | 5.32M | 4.59M | 5.31M | 5.22M | 5.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 9.85M | 19.57M | 25.29M | 13.67M | 10.15M | 29.36M | 33.94M | 9.81M | 8.42M | 20.08M | 27.34M | 10.24M | 8.63M | 22.60M | 31.14M | 12.68M | 9.01M | 25.04M | 39.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.51M | 12.80M | 17.88M | 22.09M | 15.62M | 13.66M | 27.74M | 28.44M | 11.86M | 11.72M | 17.77M | 24.03M | 12.90M | 12.86M | 19.96M | 26.06M | 16.07M | 14.80M | 23.71M | 34.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.51M | 12.80M | 17.88M | 22.09M | 15.62M | 13.66M | 27.74M | 28.44M | 11.86M | 11.72M | 17.77M | 24.03M | 12.90M | 12.86M | 19.96M | 26.06M | 16.07M | 14.80M | 23.71M | 34.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 0.56M | 5.38M | 7.44M | 1.64M | 0.45M | 5.54M | 9.59M | 1.80M | -13.83M | 6.65M | 8.63M | 1.56M | -13.59M | 7.33M | 10.40M | 1.20M | -15.28M | 6.55M | 11.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 0.56M | 5.38M | 7.44M | 1.64M | 0.45M | 5.54M | 9.59M | 1.80M | -13.83M | 6.65M | 8.63M | 1.56M | -13.59M | 7.33M | 10.40M | 1.20M | -15.28M | 6.55M | 11.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.16M | 0.32M | 0.34M | 0.22M | 0.57M | 0.07M | 0.12M | 0.01M | 0.44M | 0.12M | 0.09M | -0.07M | 0.89M | 0.47M | 0.46M | 0.24M | 1.05M | 0.50M | 0.69M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.16M | 0.32M | 0.34M | 0.22M | 0.57M | 0.07M | 0.12M | 0.01M | 0.44M | 0.12M | 0.09M | -0.07M | 0.89M | 0.47M | 0.46M | 0.24M | 1.05M | 0.50M | 0.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | -0.12M | 4.67M | -33.14M | 0.76M | -15.43M | 4.25M | 8.32M | 0.90M | 1.32M | 6.60M | 8.38M | 0.20M | 0.27M | 6.88M | 10.03M | 0.70M | -0.24M | 6.21M | 11.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.23M | 1.08M | -8.64M | 0.17M | -4.02M | 0.99M | 1.98M | 0.21M | 0.40M | 1.58M | 1.94M | 0.05M | 0.13M | 1.61M | 2.36M | 0.16M | -0.03M | 1.33M | 2.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 481.00 | 3.58M | -24.49M | 0.59M | -11.42M | 3.26M | 6.34M | 0.69M | 1.01M | 5.02M | 6.44M | 0.16M | 0.14M | 5.27M | 7.68M | 0.54M | -0.20M | 4.88M | 8.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.18M | 0.07M | -445.00 | 235.00 | 0.00M | 0.00M | 0.00M | 0.52M | 1.56M | 1.47M | 1.23M | 0.28M | 0.87M | 0.85M | 0.80M | 0.77M | 0.81M | 0.83M | 0.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.11M | 3.58M | -24.49M | 0.59M | -11.42M | 3.26M | 6.34M | 0.69M | 0.92M | 5.02M | 6.44M | 0.16M | 0.14M | 5.27M | 7.68M | 0.54M | -0.20M | 4.88M | 8.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.11M | 3.58M | -24.49M | 0.59M | -11.42M | 3.26M | 6.34M | 0.69M | 0.92M | 5.02M | 6.44M | 0.16M | 0.14M | 5.27M | 7.68M | 0.54M | -0.20M | 4.88M | 8.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.11M | 3.58M | -24.49M | 0.59M | -11.42M | 3.26M | 6.34M | 0.69M | 0.92M | 5.02M | 6.44M | 0.16M | 0.14M | 5.27M | 7.68M | 0.54M | -0.20M | 4.88M | 8.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.11M | 3.58M | -24.49M | 0.59M | -11.42M | 3.26M | 6.34M | 0.69M | 0.92M | 5.02M | 6.44M | 0.16M | 0.14M | 5.27M | 7.68M | 0.54M | -0.20M | 4.88M | 8.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.01 | 0.43 | -2.89 | 0.06 | -1.16 | 0.33 | 0.64 | 0.07 | 0.10 | 0.50 | 0.63 | 0.02 | 0.01 | 0.51 | 0.74 | 0.05 | -0.02 | 0.48 | 0.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.01 | 0.43 | -2.89 | 0.06 | -1.16 | 0.33 | 0.64 | 0.07 | 0.10 | 0.50 | 0.63 | 0.02 | 0.01 | 0.51 | 0.74 | 0.05 | -0.02 | 0.47 | 0.84 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 8.25M | 8.38M | 8.49M | 9.80M | 9.12M | 9.83M | 9.87M | 9.89M | 9.92M | 10.03M | 10.10M | 10.19M | 10.15M | 10.26M | 10.30M | 10.32M | 10.30M | 10.22M | 10.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | 8.26M | 8.39M | 8.49M | 8.89M | 9.12M | 9.84M | 9.88M | 9.90M | 9.93M | 10.03M | 10.10M | 10.13M | 10.16M | 10.26M | 10.29M | 10.32M | 10.31M | 10.35M | 10.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 0.56M | 5.38M | 7.44M | 1.64M | 0.45M | 5.54M | 9.59M | 1.80M | -13.83M | 6.65M | 8.63M | 1.56M | -13.59M | 7.33M | 10.40M | 1.20M | -15.28M | 6.55M | 11.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.02M | 1.10M | 1.10M | 1.10M | 1.19M | 1.37M | 1.40M | 1.42M | 1.43M | 1.64M | 1.57M | 1.57M | -4.50M | 1.78M | 1.63M | 1.51M | -4.92M | 1.67M | 1.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.23% | 186.23% | 23.21% | 26.08% | 21.97% | 26.03% | 23.40% | 23.78% | 23.78% | 30.17% | 23.99% | 23.13% | 23.10% | 47.34% | 23.36% | 23.50% | 23.07% | 14.32% | 21.39% | 22.58% |