REX AMERICAN RESOURCES Corp (NYSE: REX)

Sector: Basic Materials Industry: Chemicals CIK: 0000744187
Market Cap 1.12 Bn
P/B 1.97
P/E 22.21
P/S 1.72
ROIC (Qtr) 7.18
Div Yield % 0.00
Rev 1y % (Qtr) 0.43
Total Debt (Qtr) 22.94 Mn
Debt/Equity (Qtr) 0.04
Add ratio to table...

About

REX American Resources Corporation, trading under the symbol REX, is a significant player in the ethanol industry. Established in 1984, the company's primary business activities revolve around the production and sale of ethanol, a renewable fuel derived from corn and other biomass. The ethanol industry is highly dependent on commodity prices, including corn, ethanol, distillers grains, distillers corn oil, and natural gas, as well as the availability of corn. REX generates revenue mainly through the sale of ethanol, distillers grains, and distillers...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 89.13M provides robust 3.89x coverage of total debt 22.94M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 272M provide 37.12x coverage of short-term debt 7.33M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 750.06M provides 32.70x coverage of total debt 22.94M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 89.13M provides strong 20.76x coverage of stock compensation 4.29M, indicating sustainable incentive practices.
  • Strong operating cash flow of 89.13M provides 3.36x coverage of SG&A expenses 26.53M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 89.13M barely covers its investment activities of (63.03M), with a coverage ratio of -1.41, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of 17.64M provides weak coverage of capital expenditures of 71.49M, with a 0.25 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of 17.64M represents just -148.25x of debt issuance (119000), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 89.13M is outpaced by equity issuance of (48.12M) (-1.85 ratio), indicating concerning reliance on equity markets for funding operations.
  • Tax assets of 6.07M provide limited offset against tax liabilities of 18M, which is 0.34x, indicating potential future cash flow pressure from tax obligations.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 DOW Dow Inc. 22.27 Bn -8.49 0.56 19.60 Bn
2 CE Celanese Corp 6.07 Bn 3.05 0.57 13.13 Bn
3 MEOH Methanex Corp 4.41 Bn 45.97 2.24 3.64 Bn
4 OLN OLIN Corp 3.95 Bn 50.79 0.65 3.30 Bn
5 HUN Huntsman CORP 2.92 Bn 8.95 0.39 2.40 Bn
6 REX REX AMERICAN RESOURCES Corp 1.12 Bn 22.21 1.72 0.02 Bn
7 TROX Tronox Holdings plc 1.06 Bn -9.74 0.40 3.46 Bn
8 GPRE Green Plains Inc. 0.89 Bn -7.32 0.42 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.20 0.76
EV to Cash from Ops. EV/CFO 10.11 10.63
EV to Debt EV to Debt 39.28 4.16
EV to EBIT EV/EBIT 13.29 -392.22
EV to EBITDA EV/EBITDA 11.59 11.31
EV to Free Cash Flow [EV/FCF] EV/FCF 51.07 18.26
EV to Market Cap EV to Market Cap 0.81 1.76
EV to Revenue EV/Rev 1.38 4.23
Price to Book Value [P/B] P/B 1.97 1.69
Price to Earnings [P/E] P/E 22.21 -53.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.67
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 17.68
Dividend per Basic Share Div per Share (Qtr) 0.00 0.50
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1,007.72
Interest Coverage Int. cover (Qtr) 0.00 -82.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1.40 22.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.80 4.03
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -8.48
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -25.63 -121.97
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -21.06 -25.84
EBIT Growth (1y) % EBIT 1y % (Qtr) -26.59 -147.36
EBT Growth (1y) % EBT 1y % (Qtr) -26.59 -143.26
EPS Growth (1y) % EPS 1y % (Qtr) -23.00 -108.77
FCF Growth (1y) % FCF 1y % (Qtr) -43.29 -91.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -21.04 0.31
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.87 0.63
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 4.73 1.02
Current Ratio Curr Ratio (Qtr) 7.16 2.84
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 1.19
Interest Cover Ratio Int Coverage (Qtr) 0.00 -82.93
Times Interest Earned Times Interest Earned (Qtr) 0.00 -82.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.80 -96.08
EBIT Margin % EBIT Margin % (Qtr) 10.42 -110.82
EBT Margin % EBT Margin % (Qtr) 10.42 -114.07
Gross Margin % Gross Margin % (Qtr) 12.70 10.84
Net Profit Margin % Net Margin % (Qtr) 7.70 -117.97