|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.04M | 195.68M | 203.07M | 212.02M | 194.23M | 240.33M | 220.28M | 200.17M | 212.71M | 211.98M | 221.08M | | 161.23M | 148.16M | 174.88M | 537.30M | 158.34M | 158.56M | 175.62M | 157.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.56M | 181.52M | 177.91M | 64.62M | 182.32M | 226.22M | 211.00M | 228.44M | 202.55M | 193.62M | 181.79M | 324.81M | 146.78M | 128.38M | 135.20M | 494.04M | 144.00M | 144.24M | 139.49M | 129.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | 14.15M | 25.15M | 38.78M | 11.91M | 14.10M | 9.27M | 14.90M | 10.17M | 18.35M | 39.29M | | 14.45M | 19.77M | 39.68M | 43.25M | 14.34M | 14.32M | 36.13M | 28.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 6.23M | 6.31M | 3.86M | 5.20M | 6.67M | 5.82M | 0.83M | 5.77M | 8.62M | 7.61M | 8.40M | 6.11M | 6.44M | 8.43M | | 5.94M | 6.20M | 8.21M | 12.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 6.23M | 6.31M | 3.86M | 5.20M | 6.67M | 5.82M | 0.83M | 5.77M | 8.62M | 7.61M | 8.40M | 6.11M | 6.44M | 8.43M | | 5.94M | 6.20M | 8.21M | 12.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.57M | 7.92M | 18.84M | 34.92M | 6.71M | 7.44M | 3.45M | 14.07M | 4.40M | 9.73M | 31.68M | -36.70M | 8.34M | 15.01M | 30.10M | 43.25M | 8.40M | 9.33M | 27.47M | 47.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.57M | 7.92M | 18.84M | 34.92M | 6.71M | 7.44M | 3.45M | 14.07M | 4.40M | 9.73M | 31.68M | -36.70M | 8.34M | 15.01M | 30.10M | 43.25M | 8.40M | 9.33M | 27.47M | 47.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | -10.21M | 0.17M | 8.18M | 1.98M | 2.02M | 2.80M | 3.27M | 4.86M | 0.77M | 5.91M | 4.42M | 4.63M | | 4.22M | 3.09M | 3.15M | 4.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.19M | 9.81M | 19.23M | 41.70M | 8.83M | 19.21M | 6.09M | -18.54M | 8.69M | 16.05M | 41.28M | 23.52M | 15.96M | 19.50M | 39.51M | 43.25M | 13.63M | 12.10M | 35.46M | 27.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.77M | 4.34M | -4.86M | 1.80M | 4.33M | 1.20M | -7.99M | 2.00M | 3.80M | 9.60M | 4.96M | 3.69M | 4.49M | 9.40M | | 3.00M | 2.77M | 8.00M | -10.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 8.04M | 13.33M | 25.92M | 6.99M | 11.17M | 4.90M | 11.17M | 6.70M | 12.28M | 31.64M | 18.56M | 10.19M | 20.06M | 44.90M | -63.81M | 8.68M | 9.32M | 54.39M | 65.04M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 1.84M | 0.35M | 0.41M | 1.95M | 3.60M | 0.66M | -0.53M | 1.49M | 3.05M | 4.74M | 6.83M | 1.72M | 1.75M | 3.62M | | 1.01M | 0.89M | 4.39M | 6.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 2.33M | 1.56M | -7.63M | 1.80M | 3.71M | 1.71M | -0.02M | 1.46M | 3.23M | 5.57M | 4.67M | 2.08M | 2.63M | 5.60M | | 1.99M | 2.22M | 4.06M | 3.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96M | 8.04M | 14.89M | 46.55M | 7.03M | 14.88M | 4.89M | -10.56M | 6.69M | 12.25M | 31.68M | 18.56M | 12.27M | 15.01M | 30.11M | 43.25M | 10.63M | 9.33M | 27.46M | 38.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 2.17M | 1.95M | 0.16M | 7.03M | 14.88M | 4.89M | -10.56M | 6.69M | 12.25M | 31.68M | 18.56M | 12.27M | 15.01M | 30.11M | 43.25M | 10.63M | 9.33M | 27.46M | 38.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 2.17M | 1.95M | 0.16M | 7.03M | 14.88M | 4.89M | -10.56M | 6.69M | 12.25M | 31.68M | 18.56M | 12.27M | 15.01M | 30.11M | 43.25M | 10.63M | 9.33M | 27.46M | 38.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 7.88M | 15.28M | 21.43M | 5.18M | 11.17M | 3.18M | 8.16M | 6.69M | 12.25M | 26.08M | 13.87M | 12.27M | 12.38M | 24.50M | 43.25M | 10.63M | 7.11M | 23.41M | 43.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 1.31 | 2.56 | -1.47 | 0.29 | 0.63 | 0.18 | -0.74 | 0.30 | 0.52 | 1.49 | 0.40 | 0.58 | 0.71 | 0.70 | | 0.51 | 0.43 | 0.71 | 1.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19 | | | | -0.74 | 0.30 | 0.52 | 1.49 | 0.40 | 0.58 | 0.70 | 0.69 | | 0.51 | 0.43 | 0.71 | 1.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 18.03M | 17.98M | 17.95M | 17.84M | 17.78M | 17.59M | 17.64M | 17.44M | 17.43M | 17.53M | 34.96M | 17.55M | 17.53M | 35.10M | | 16.94M | 16.69M | 33.00M | 33.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | | | | 17.64M | 17.44M | 17.43M | | 17.58M | 17.66M | 17.65M | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.57M | 7.92M | 18.84M | 34.92M | 6.71M | 7.44M | 3.45M | 14.07M | 4.40M | 9.73M | 31.68M | -36.70M | 8.34M | 15.01M | 30.10M | 43.25M | 8.40M | 9.33M | 27.47M | 47.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.83% | 18.02% | 22.56% | -11.65% | 20.38% | 22.53% | 19.69% | 43.07% | 23.02% | 23.67% | 23.25% | 21.09% | 23.12% | 23.03% | 23.79% | | 22.02% | 22.89% | 22.56% | -38.77% |