Lsb Industries, Inc. (NYSE: LXU)

Sector: Basic Materials Industry: Chemicals CIK: 0000060714
Market Cap 646.62 Mn
P/B 1.28
P/E -968.00
P/S 1.11
ROIC (Qtr) 2.17
Div Yield % 0.00
Rev 1y % (Qtr) 42.31
Total Debt (Qtr) 486.36 Mn
Debt/Equity (Qtr) 0.96
Add ratio to table...

About

LSB Industries, Inc., often recognized by its ticker symbol LXU, operates in the energy sector, specifically focusing on the production of low and no carbon products that support the global energy transition. Established in 1968 and headquartered in Oklahoma City, Oklahoma, the company boasts manufacturing facilities in El Dorado, Arkansas, Cherokee, Alabama, Pryor, Oklahoma, and Baytown, Texas. LSB Industries' business model revolves around the production and sale of various products, including ammonia, fertilizer grade high density ammonium nitrate...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 27.95M provide 12.70x coverage of short-term debt 2.20M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 81.55M provides strong 11.48x coverage of stock compensation 7.11M, indicating sustainable incentive practices.
  • Strong operating cash flow of 81.55M provides 2.03x coverage of SG&A expenses 40.21M, showing efficient operational cost management.
  • Short-term investments of 124.02M provide solid 3.75x coverage of other current liabilities 33.11M, indicating strong liquidity.
  • Robust tangible asset base of 1.15B provides 6.55x coverage of working capital 175.32M, indicating strong operational backing.

Bear case

  • Operating cash flow of 81.55M barely covers its investment activities of (51.64M), with a coverage ratio of -1.58, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Short-term investments of 124.02M significantly exceed cash reserves of 27.95M, which is 4.44x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • Operating cash flow of 81.55M provides minimal -113.58x coverage of tax expenses of (718000), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (2.98M) provides weak coverage of capital expenditures of 84.53M, with a -0.04 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 30.15M show weak coverage of depreciation charges of 81.80M, with a 0.37 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 DOW Dow Inc. 22.27 Bn -8.49 0.56 19.60 Bn
2 CE Celanese Corp 6.07 Bn 3.05 0.57 13.13 Bn
3 MEOH Methanex Corp 4.41 Bn 45.97 2.24 3.64 Bn
4 OLN OLIN Corp 3.95 Bn 50.79 0.65 3.30 Bn
5 HUN Huntsman CORP 2.92 Bn 8.95 0.39 2.40 Bn
6 REX REX AMERICAN RESOURCES Corp 1.12 Bn 22.21 1.72 0.02 Bn
7 TROX Tronox Holdings plc 1.06 Bn -9.74 0.40 3.46 Bn
8 GPRE Green Plains Inc. 0.89 Bn -7.32 0.42 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.98 0.76
EV to Cash from Ops. EV/CFO 13.78 10.63
EV to Debt EV to Debt 2.31 4.16
EV to EBIT EV/EBIT 37.28 -392.22
EV to EBITDA EV/EBITDA 10.15 11.31
EV to Free Cash Flow [EV/FCF] EV/FCF -377.08 18.26
EV to Market Cap EV to Market Cap 1.74 1.76
EV to Revenue EV/Rev 1.92 4.23
Price to Book Value [P/B] P/B 1.28 1.69
Price to Earnings [P/E] P/E -968.00 -53.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -12.67
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 17.68
Dividend per Basic Share Div per Share (Qtr) 0.00 0.50
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1,007.72
Interest Coverage Int. cover (Qtr) 0.96 -82.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 6.66 22.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -33.90 4.03
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -8.48
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -27.22 -121.97
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 32.21 -25.84
EBIT Growth (1y) % EBIT 1y % (Qtr) 48.35 -147.36
EBT Growth (1y) % EBT 1y % (Qtr) 91.24 -143.26
EPS Growth (1y) % EPS 1y % (Qtr) 95.24 -108.77
FCF Growth (1y) % FCF 1y % (Qtr) -133.00 -91.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 28.63 0.31
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.51 0.63
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.29 1.02
Current Ratio Curr Ratio (Qtr) 2.84 2.84
Debt to Equity Ratio Debt/Equity (Qtr) 0.96 1.19
Interest Cover Ratio Int Coverage (Qtr) 0.96 -82.93
Times Interest Earned Times Interest Earned (Qtr) 0.96 -82.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.10 -96.08
EBIT Margin % EBIT Margin % (Qtr) 5.15 -110.82
EBT Margin % EBT Margin % (Qtr) -0.24 -114.07
Gross Margin % Gross Margin % (Qtr) 11.80 10.84
Net Profit Margin % Net Margin % (Qtr) -0.10 -117.97