|
Net Income
|
| -129.29M | -116.33M | -106.08M | -133.09M | -545.34M | -167.53M | -261.00M | -185.80M | -149.83M | -55.51M | -2293.89M | -72.88M | -64.54M | -24.85M | -10.86M | -42.86M | -4.10M | 31.24M | | 89.22M | 115.70M | 144.84M |
|
Share-based Compensation
|
| | | | | 378.40M | 30.62M | 45.52M | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | 0.46M | | | | 0.02M | | | | 0.00M | | | | 0.46M | | | |
|
Gains from Investment Securities
|
2.26M | | | 2.11M | | -9.24M | | 2.81M | | | | 2.38M | | | | 1.93M | | | | 1.71M | | | |
|
Non-cash Items
|
84.26M | | | 98.26M | | | | 105.75M | | | | 42.92M | | | | 37.65M | | | | 1.57M | | | |
|
Change in Account Payables
|
| | | 114.67M | | 45.07M | 33.57M | 73.98M | 65.79M | 53.44M | 36.57M | 47.60M | 38.02M | 73.65M | 36.07M | 78.03M | 85.33M | 132.84M | 116.25M | 109.73M | 139.79M | 146.86M | 116.42M |
|
Exchange Rate Effect
|
| 0.02M | 1.40M | 1.66M | -0.28M | 2.43M | -1.30M | 1.39M | 0.50M | -10.88M | -28.40M | 8.75M | -10.53M | 32.10M | -5.68M | -7.01M | 0.24M | -0.33M | -7.09M | 14.54M | -1.00M | -5.74M | 0.89M |