ATRenew Inc. (NYSE: RERE)

Sector: Consumer Cyclical Industry: Internet Retail CIK: 0001838957
Market Cap 629.01 Mn
P/B 1.15
P/E 15.80
P/S 0.23
ROIC (Qtr) 49.97
Div Yield % 0.00
Rev 1y % (Qtr) 27.10
Total Debt (Qtr) 31.85 Mn
Debt/Equity (Qtr) 0.06

About

ATRenew Inc., also known as RERE, is a leading pre-owned consumer electronics transactions and services platform based in China. The company has evolved from a consumer-oriented single service provider focused on efficiently sourcing electronic devices through AHS Recycle, to a platform that now includes PJT Marketplace, a B2B online bidding platform for trading electronic products and services, and Paipai Marketplace, a B2C retail marketplace for pre-owned products of certified quality. ATRenew's platform is composed of three main components:...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 229.54M provide 10.91x coverage of short-term debt 21.04M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 742.48M provides 23.31x coverage of total debt 31.85M, indicating robust asset backing and low credit risk.
  • Tangible assets of 742.48M provide exceptional 66.80x coverage of deferred revenue 11.12M, showing strong service capability backing.
  • Long-term investments of 72.23M provide solid 6.68x coverage of long-term debt 10.81M, indicating strategic financial planning.
  • Tangible assets of 742.48M provide robust 5.76x coverage of other current liabilities 128.87M, indicating strong asset backing.

Bear case

  • Investment activities of 0 provide weak support for R&D spending of 33.46M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • High receivables of 211.26M relative to inventory of 98.15M (2.15 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of 0 provides insufficient coverage of deferred revenue obligations of 11.12M, which is 0x, raising concerns about future service delivery capabilities.
  • Long-term investments of 72.23M represent a high 2.24x of fixed assets 32.26M, indicating potential overexposure to financial assets versus operational capabilities.
  • R&D investment of 33.46M represents just 0.13x of SG&A expenses of 262.95M, indicating potential underinvestment in innovation relative to administrative overhead.

Product and Service Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Internet Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AMZN Amazon Com Inc 2,240.82 Bn 28.85 3.13 152.99 Bn
2 BABA Alibaba Group Holding Ltd 376.37 Bn 21.36 2.65 39.55 Bn
3 PDD PDD Holdings Inc. 146.78 Bn 10.22 2.50 1.50 Bn
4 MELI Mercadolibre Inc 99.88 Bn 48.09 3.81 9.88 Bn
5 DASH DoorDash, Inc. 77.19 Bn 89.45 6.11 3.26 Bn
6 SE Sea Ltd 64.15 Bn 45.22 3.05 4.24 Bn
7 JD JD.com, Inc. 40.42 Bn 8.94 0.22 15.74 Bn
8 EBAY Ebay Inc 40.35 Bn 18.49 3.77 7.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.24 1.44
EV to Cash from Ops. EV/CFO 2.05 10.32
EV to Debt EV to Debt 5.67 11.03
EV to EBIT EV/EBIT 4.30 18.24
EV to EBITDA EV/EBITDA 3.78 16.97
EV to Free Cash Flow [EV/FCF] EV/FCF 2.26 15.91
EV to Market Cap EV to Market Cap 0.29 -40.94
EV to Revenue EV/Rev 0.07 -2.40
Price to Book Value [P/B] P/B 1.15 5.28
Price to Earnings [P/E] P/E 15.80 32.69
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -93.84
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -203.90
Dividend per Basic Share Div per Share (Qtr) 0.00 0.08
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -3.46
Interest Coverage Int. cover (Qtr) 39.51 37.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -39.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 10.48 58.76
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 498.38 -370.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -113.32
EBIT Growth (1y) % EBIT 1y % (Qtr) 391.94 -1,110.85
EBT Growth (1y) % EBT 1y % (Qtr) 350.57 -130.57
EPS Growth (1y) % EPS 1y % (Qtr) 452.00 2.19
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -50.73
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 34.73 0.67
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.52 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.04
Cash Ratio Cash Ratio (Qtr) 1.23 2.15
Current Ratio Curr Ratio (Qtr) 3.30 3.66
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 0.49
Interest Cover Ratio Int Coverage (Qtr) 39.51 37.32
Times Interest Earned Times Interest Earned (Qtr) 39.51 37.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 3.67
EBIT Margin % EBIT Margin % (Qtr) 10.84 -28.93
EBT Margin % EBT Margin % (Qtr) 1.48 -42.42
Gross Margin % Gross Margin % (Qtr) 20.70 44.90
Net Profit Margin % Net Margin % (Qtr) 1.40 -42.23