|
Cash & Equivalents (Quarter)
|
| | 431.43M | 294.20M | 212.14M | 177.70M | 181.54M | 178.58M | 239.54M | 227.98M | 205.89M | 196.29M | 274.82M | 222.97M | 226.08M | 191.99M | 274.28M | 249.31M | 181.34M | 228.63M | 216.77M | 146.80M |
|
Short-term Investments (Quarter)
|
| | 7.74M | 59.00M | 23.51M | 138.82M | 153.88M | 142.42M | 5.03M | 93.81M | 82.61M | 47.71M | 29.17M | 65.47M | 87.75M | 89.79M | 81.27M | 79.64M | 87.34M | 76.79M | 21.89M | 35.94M |
|
Cash & Current Investments (Quarter)
|
| | 438.82M | 351.80M | 235.65M | 316.52M | 340.70M | 333.84M | 244.57M | 321.79M | 298.68M | 246.11M | 303.98M | 291.25M | 315.05M | 275.91M | 355.55M | 328.38M | 266.10M | 303.79M | 238.66M | 181.99M |
|
Receivables - Net (Quarter)
|
| | | | 2.69M | | | | 21.18M | | | | 7.89M | | | | 8.51M | | | | 18.55M | 21.08M |
|
Receivables - Other (Quarter)
|
| | 47.31M | 50.42M | 64.23M | 48.10M | 20.76M | 17.67M | 6.09M | 14.94M | 23.17M | 32.05M | 3.81M | 19.34M | 24.73M | 31.18M | 3.20M | 34.91M | 56.74M | 34.34M | 11.23M | 69.94M |
|
Receivables (Quarter)
|
| | | | 66.92M | | | | 27.27M | | | | 11.70M | | | | 11.71M | | | | 29.78M | 90.64M |
|
Inventory (Quarter)
|
| | 54.57M | 77.67M | 46.51M | 105.35M | 100.54M | 63.83M | 60.95M | 84.95M | 101.42M | 92.16M | 141.27M | 117.41M | 90.82M | 96.62M | 74.49M | 101.45M | 113.64M | 98.17M | 29.17M | 215.45M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 14.27M | | | | 2.34M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 87.10M | 127.74M | 131.40M | 122.57M | 104.09M | 97.06M | 75.80M | 88.56M | 64.55M | 82.48M | 17.45M | 87.78M | 82.63M | 107.53M | 75.05M | 96.33M | 102.56M | 126.93M | 131.68M | 136.56M |
|
Current Assets (Quarter)
|
| | 657.76M | 649.72M | 649.23M | 657.67M | 612.69M | 554.28M | 546.97M | 552.87M | 539.85M | 523.81M | 628.70M | 584.61M | 579.17M | 570.27M | 580.44M | 615.97M | 600.81M | 615.82M | 668.49M | 692.14M |
|
Construction in Progress (Quarter)
|
| | | | 0.97M | | | | 1.07M | | | | 3.82M | | | | 0.24M | | | | 0.34M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 12.12M | 13.32M | 16.24M | 16.11M | 17.24M | 16.64M | 16.68M | 16.29M | 16.69M | 17.96M | 20.59M | 20.79M | 20.04M | 22.69M | 21.79M | 24.45M | 27.53M | 32.26M | 33.75M | 34.21M |
|
Long-Term Investments (Quarter)
|
| | 17.67M | 31.86M | 37.78M | 37.50M | 35.00M | 32.29M | 30.87M | 71.83M | 66.94M | 64.31M | 64.87M | 66.76M | 76.30M | 79.55M | 77.42M | 72.12M | 73.47M | 72.24M | 68.44M | 67.74M |
|
Goodwill (Quarter)
|
| | 279.31M | 279.89M | 282.07M | 284.48M | 271.71M | 255.84M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 192.26M | 180.01M | 168.27M | 156.92M | 136.41M | 117.05M | 2.81M | 69.10M | 55.77M | 46.26M | 37.59M | 28.22M | 20.21M | 14.32M | 7.88M | 4.15M | 1.71M | 1.61M | 1.50M | 1.43M |
|
Goodwill & Intangibles (Quarter)
|
| | 471.20M | 458.07M | 450.34M | 441.40M | 414.55M | 387.81M | 2.81M | 69.10M | 57.74M | 46.66M | 37.59M | 28.49M | 20.29M | 14.02M | 7.88M | 4.14M | 1.69M | 1.60M | 1.50M | 1.43M |
|
Other Non-Current Assets (Quarter)
|
| | 15.20M | 15.25M | 23.51M | 16.58M | 13.62M | 14.53M | 13.46M | 12.76M | 11.38M | 10.58M | 11.17M | 10.31M | 9.23M | 21.25M | 21.17M | 21.35M | 22.43M | 22.27M | 68.97M | 72.15M |
|
Non-Current Assets (Quarter)
|
| | 516.57M | 527.50M | 524.27M | 511.60M | 473.98M | 436.34M | 162.90M | 169.98M | 150.78M | 139.12M | 134.22M | 131.61M | 125.78M | 137.81M | 128.27M | 122.07M | 125.13M | 128.38M | 172.67M | 175.53M |
|
Assets (Quarter)
|
| | 1,174.33M | 1,177.22M | 1,173.50M | 1,169.27M | 1,086.67M | 990.62M | 709.88M | 722.85M | 690.62M | 662.93M | 762.92M | 716.22M | 704.95M | 708.08M | 708.71M | 738.03M | 725.94M | 744.19M | 841.15M | 867.66M |
|
Accounts Payables (Quarter)
|
| | 7.48M | 7.63M | 6.46M | 11.83M | 9.99M | 7.98M | 10.31M | 12.31M | 9.70M | 15.97M | 73.93M | 18.53M | 10.07M | 15.01M | 23.86M | 21.01M | 19.54M | 20.55M | 47.32M | 32.62M |
|
Notes Payables (Quarter)
|
| | 32.40M | 22.03M | 14.86M | 24.35M | 21.85M | 10.65M | 17.43M | 46.45M | 38.47M | 27.41M | 48.60M | 77.61M | 64.04M | 43.79M | 31.32M | 38.72M | 23.87M | 21.04M | 45.52M | 42.72M |
|
Payables (Quarter)
|
| | 39.85M | 29.54M | 21.32M | 36.18M | 32.34M | 19.37M | 27.74M | 58.76M | 49.88M | 43.76M | 122.53M | 97.08M | 74.39M | 57.57M | 55.18M | 59.63M | 42.99M | 41.37M | 92.84M | 75.03M |
|
Accumulated Expenses (Quarter)
|
| | 61.07M | 67.56M | 46.40M | 58.18M | 57.85M | 57.24M | 18.63M | 56.80M | 44.26M | 47.12M | 64.60M | 62.06M | 59.93M | 68.14M | 72.72M | 77.64M | 81.65M | 91.09M | 90.91M | 122.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 10.06M | | | | 5.84M | | | | 3.24M | | | | 3.99M | | | | 8.97M | |
|
Short term Debt (Quarter)
|
| | 6.98M | 5.21M | 11.57M | 10.38M | 7.98M | 5.14M | 17.43M | 5.54M | 10.16M | 4.94M | 48.60M | 11.82M | 18.28M | 16.57M | 31.32M | 19.26M | 20.50M | 16.35M | 45.52M | 23.25M |
|
Current Leases (Quarter)
|
| | | | 5.62M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | 5.98M | | | | 12.71M | | | | 9.64M | | | | 13.33M | | | | 26.38M | |
|
Current Deferred Revenue (Quarter)
|
| | | | 33.15M | 40.82M | 45.52M | 20.94M | 27.47M | 13.04M | 35.53M | 21.67M | 16.63M | 12.05M | 24.28M | 11.62M | 13.76M | 31.46M | 14.55M | 11.12M | 32.68M | 39.31M |
|
Total Current Liabilities (Quarter)
|
| | 124.56M | 120.22M | 128.99M | 157.43M | 155.08M | 119.86M | 143.73M | 147.79M | 154.56M | 136.66M | 234.92M | 196.71M | 193.84M | 176.34M | 181.95M | 211.16M | 185.92M | 186.83M | 268.33M | 286.24M |
|
Non-Current Debt (Quarter)
|
| | 2.18M | 0.93M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 54.26M | 50.83M | 34.90M | 33.13M | 29.28M | 25.70M | 15.65M | 14.48M | 12.10M | 10.65M | 9.40M | 7.98M | 6.75M | 6.00M | 1.29M | 0.73M | 0.36M | 0.35M | 0.33M | 0.32M |
|
Operating Leases (Quarter)
|
| | | | 5.40M | 5.60M | 5.54M | 5.45M | 4.71M | 3.45M | 2.46M | 2.73M | 3.12M | 2.46M | 2.06M | 11.45M | 11.13M | 10.53M | 10.22M | 10.81M | 9.87M | 9.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.03M | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 59.47M | 51.76M | 40.30M | 38.73M | 34.82M | 31.15M | 20.36M | 17.93M | 14.56M | 13.38M | 12.52M | 10.44M | 8.81M | 17.45M | 12.41M | 11.25M | 10.58M | 11.16M | 10.21M | |
|
Total Liabilities (Quarter)
|
| | 184.03M | 171.98M | 169.28M | 196.16M | 189.90M | 151.00M | 164.10M | 165.72M | 169.13M | 150.04M | 247.44M | 207.15M | 202.65M | 193.80M | 194.37M | 222.41M | 196.50M | 197.99M | 278.54M | |
|
Total Debt (Quarter)
|
| | 9.15M | 6.11M | 11.57M | 10.38M | 8.10M | 5.35M | 17.43M | 5.54M | 10.51M | 4.99M | 48.60M | 11.93M | 18.35M | 16.22M | 31.32M | 19.23M | 20.30M | 16.27M | 45.52M | |
|
Common Equity (Quarter)
|
| | 990.29M | | 1,004.22M | | | | 545.78M | | | | 515.48M | | | | 514.34M | | | | 562.62M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,173.38M | 1,172.54M | 1,173.50M | 1,169.27M | 1,103.78M | 1,030.24M | 709.88M | 722.85M | 715.01M | 668.67M | 762.92M | 723.19M | 707.68M | 693.32M | 708.71M | 736.76M | 718.96M | 740.21M | 841.15M | |
|
Shareholder's Equity (Quarter)
|
| | | 1,005.24M | 1,004.22M | 973.12M | 896.77M | 839.62M | 545.78M | 557.13M | 521.50M | 512.89M | 515.48M | 509.07M | 502.30M | 514.28M | 514.34M | 515.62M | 529.44M | 546.20M | 562.62M | |
|
Treasury Shares (Quarter)
|
| | | | 0.00M | | | | -0.80M | | | | -1.70M | | | | 0.12M | | | | 0.01M | |
|
Retained Earnings (Quarter)
|
| | | | 0.68M | | | | -3.61M | | | | -2.34M | | | | -1.32M | | | | -1245.68M | |