|
Revenue (Quarter)
|
| | | | | 40.93M | 46.15M | 56.47M | 46.94M | 43.53M | 43.63M | 42.52M | 43.19M | 45.09M | 45.61M | 49.45M | 47.27M | 51.59M | 54.01M | 53.25M | 53.71M | 60.41M | 59.39M | 60.48M | 62.38M |
|
Cost of Revenue (Quarter)
|
| | | | | 216.11M | 224.08M | 282.54M | 258.71M | 246.91M | 271.63M | 343.70M | 327.93M | 320.74M | 357.87M | 443.66M | 408.27M | 411.53M | 462.10M | 535.00M | 498.29M | 552.45M | 575.11M | 719.61M | 698.28M |
|
Gross Profit (Quarter)
|
| | | | | -175.18M | -177.94M | -226.06M | -211.77M | -203.38M | -228.00M | -301.18M | -284.74M | -275.64M | -312.26M | -394.21M | -364.51M | -361.32M | -399.59M | -481.75M | -443.81M | -487.31M | -512.96M | -659.13M | -633.28M |
|
Research & Development (Quarter)
|
| | | | | -12.69M | -10.12M | -9.72M | -10.02M | -8.92M | -7.04M | -7.89M | -6.91M | -6.21M | -5.40M | -8.98M | -6.95M | -6.85M | -7.61M | -7.80M | -7.58M | -8.72M | -8.96M | -8.95M | -10.64M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 58.61M | 4.75M | 7.14M | | 4.96M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | -48.06M | -6.53M | -8.14M | -7.09M | -6.75M | -8.95M | -11.11M | -11.13M | -7.93M | -9.57M | -8.76M | -10.22M | -9.98M | -9.88M | -12.48M | -8.73M | -10.82M | -10.41M | -8.57M | -11.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | -307.77M | -312.92M | 1.80M | 1.77M | -331.80M | -358.50M | -0.19M | 0.30M | -22.93M | -24.46M | -24.66M | -25.98M | -28.45M | -31.33M | -34.09M | -42.57M | -37.83M | -41.79M | -51.56M | -53.53M |
|
Operating Expenses (Quarter)
|
| | | | | -368.51M | -329.56M | -403.80M | -371.10M | -347.47M | -374.49M | -39.86M | -38.79M | -37.07M | -39.43M | -42.41M | -42.90M | -45.17M | -49.49M | -54.38M | -58.96M | -57.74M | -61.40M | -69.09M | -75.97M |
|
Operating Income (Quarter)
|
| | | | | -78.57M | -23.36M | -19.75M | -21.26M | -25.11M | -15.47M | -320.51M | -9.84M | -8.41M | -3.85M | -2.35M | -6.01M | -0.77M | 3.55M | 7.28M | 10.02M | 12.71M | 16.97M | 24.55M | 26.87M |
|
EBIT (Quarter)
|
| | | | | -78.57M | -23.36M | -19.75M | -21.26M | -25.11M | -15.47M | -320.51M | -9.84M | -8.41M | -3.85M | -2.35M | -6.07M | -0.78M | 3.47M | 7.28M | 10.00M | 12.59M | 16.87M | 24.55M | 26.75M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -1.43M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.16M | 0.29M | 0.33M | 0.27M | 0.31M | 1.55M | 0.43M | 1.16M | 0.78M | 1.52M | 1.86M | 0.91M | 0.73M | 1.24M | 0.86M | 1.15M | 0.78M | 0.83M | 0.09M | 0.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.75M | -0.20M | 0.22M | -6.09M | -1.62M | 8.20M | 1.27M | -1.53M | -0.24M | -0.61M | -0.99M | 0.03M | -0.04M | -1.01M | 0.01M | -0.14M | -0.80M | -0.04M | -1.19M | -1.03M |
|
Non Operating Income (Quarter)
|
| | | | | -0.75M | 1.07M | -8.36M | -6.09M | 4.89M | | -1.98M | -0.08M | -0.25M | -0.61M | 0.12M | -5.74M | 0.01M | 0.01M | 0.01M | -0.89M | 0.67M | | -1.18M | -2.32M |
|
EBT (Quarter)
|
| | | | | -81.45M | -22.45M | -28.07M | -27.24M | -20.30M | -5.93M | -322.22M | -8.89M | -8.21M | -3.24M | -0.59M | -11.39M | -0.68M | 4.28M | 7.77M | 10.02M | 13.91M | 17.58M | 23.28M | 24.81M |
|
Tax Provisions (Quarter)
|
| | | | | 3.01M | 3.54M | 12.88M | 2.07M | 2.07M | 1.87M | 10.36M | 1.73M | 1.61M | 1.38M | 1.26M | 1.39M | 1.18M | 0.85M | 4.43M | -0.86M | -2.42M | -2.37M | -2.33M | -2.76M |
|
Profit After Tax (Quarter)
|
| | | | | -78.32M | -18.88M | -16.26M | -25.45M | -18.70M | -4.23M | -311.90M | -7.28M | -8.94M | -6.06M | 0.39M | -12.86M | -1.47M | 2.55M | 10.61M | 5.90M | 10.10M | 12.76M | 18.64M | 19.58M |
|
Equity Income (Quarter)
|
| | | | | 0.11M | 0.03M | -1.07M | -0.28M | -0.47M | -0.17M | -0.04M | -0.12M | -2.34M | -4.20M | -0.27M | -2.87M | -1.96M | -2.58M | -1.59M | -3.25M | -1.40M | -2.45M | -2.31M | -2.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -77.94M | -19.09M | -16.04M | -25.37M | -20.32M | -8.22M | -310.63M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -84.46M | -26.00M | -40.96M | -29.31M | -22.37M | -7.80M | -332.58M | -10.61M | -9.83M | -4.61M | -1.85M | -12.90M | -1.86M | 3.36M | 3.34M | 10.86M | 16.17M | 19.85M | 25.61M | 27.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | -84.46M | -26.00M | -40.96M | -29.31M | -22.37M | -7.80M | -332.58M | -10.61M | -9.83M | -4.61M | -1.85M | -12.90M | -1.86M | 3.36M | 3.34M | 10.86M | 16.17M | 19.85M | 25.61M | 27.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | -84.46M | -26.00M | -40.96M | -29.31M | -22.37M | -7.80M | -332.58M | -10.61M | -9.83M | -4.61M | -1.85M | -12.90M | -1.86M | 3.36M | 3.34M | 10.86M | 16.17M | 19.85M | 25.61M | 27.46M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | 159.11M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -2.09 | -0.12 | -0.10 | -0.16 | -0.12 | -0.03 | -1.92 | -0.04 | -0.05 | -0.04 | 0.00 | -12.90M | -0.01 | 0.02 | 0.07 | 10.86M | 16.17M | 0.08 | 0.12 | 27.46M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -0.08 | | 0.00 | 0.00 | 0.07 | 0.10 | 0.00 | 0.00 | 0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -0.08 | | 0.00 | 0.00 | 0.07 | 0.10 | 0.00 | 0.00 | 0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | 37.55M | 162.66M | 96.31M | 162.58M | 161.50M | 163.21M | 162.82M | 163.83M | 162.92M | 161.39M | 162.16M | 161.48M | 166.62M | 162.01M | 161.62M | 161.37M | 161.49M | 161.42M | 161.32M | 160.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 37.55M | 162.66M | 96.31M | 162.58M | 161.50M | 170.70M | 162.82M | 163.83M | 162.92M | 161.39M | 162.16M | 161.48M | 166.62M | 164.26M | 161.62M | 162.57M | 162.57M | 162.69M | 162.19M | 161.38M |
|
EBITDA (Quarter)
|
| | | | | -77.94M | -19.09M | -16.04M | -25.37M | -20.32M | -8.22M | -310.63M | -8.81M | -4.51M | -6.83M | -0.60M | -12.83M | -1.51M | 1.54M | 12.60M | 5.76M | 9.29M | 12.88M | 18.97M | 18.56M |
|
Interest Expenses (Quarter)
|
| | | | | -0.85M | -0.45M | -0.28M | -0.16M | -0.38M | -0.22M | -0.16M | -0.12M | -0.34M | -0.30M | -0.22M | -0.55M | -0.65M | -0.52M | -0.37M | -0.26M | -0.24M | -0.18M | -0.17M | -0.31M |
|
Tax Rate (Quarter)
|
| | | | | -3.70% | -15.79% | -45.90% | -7.60% | -10.21% | -31.56% | -3.22% | -19.44% | -19.65% | -42.55% | -211.62% | -12.22% | -172.79% | 19.83% | 57.03% | -8.63% | -17.37% | -13.49% | -10.01% | -11.12% |