|
Revenue (Quarter)
|
| | | | | 40.93M | 46.15M | 56.47M | 46.94M | 43.53M | 43.63M | 42.52M | 43.19M | 45.09M | 45.61M | 49.45M | 47.27M | 51.59M | 54.01M | 53.25M | 53.71M | 60.41M | 59.39M | 60.48M | 62.38M |
|
Cost of Revenue (Quarter)
|
| | | | | 48.99M | 46.41M | 57.87M | 48.55M | 43.80M | 47.91M | 86.13M | 43.54M | 46.24M | 41.05M | 44.65M | 44.51M | 48.71M | 44.93M | 51.57M | 57.72M | 56.80M | 51.12M | 66.36M | 698.28M |
|
Gross Profit (Quarter)
|
| | | | | -8.05M | -0.26M | -1.40M | -1.61M | -0.28M | -4.46M | -43.61M | -0.35M | -1.19M | 4.60M | 4.80M | 2.79M | 2.90M | 8.89M | 1.69M | -4.00M | 3.58M | 8.23M | -5.88M | -633.28M |
|
Research & Development (Quarter)
|
| | | | | -12.69M | -10.12M | -9.72M | -10.02M | -8.92M | -7.04M | -7.89M | -6.91M | -6.21M | -5.40M | -8.98M | -6.95M | -6.85M | -7.61M | -7.80M | -7.58M | -8.72M | -8.96M | -8.95M | -10.64M |
|
Selling, General & Administrative (Quarter)
|
| | | | | -48.06M | -6.53M | -8.14M | -7.09M | -6.75M | -8.95M | -11.11M | -11.13M | -7.93M | -9.57M | -8.76M | -10.22M | -9.98M | -9.88M | -12.48M | -8.73M | -10.82M | -10.41M | -8.57M | -11.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | -307.53M | -311.67M | 1.80M | 1.77M | -337.03M | -372.84M | -0.19M | 0.30M | | | 0.53M | | | | | -42.57M | | | -50.84M | -53.53M |
|
Operating Expenses (Quarter)
|
| | | | | -368.51M | -329.56M | -403.80M | -371.10M | -347.47M | -374.49M | -19.00M | -18.04M | -14.64M | -15.10M | -17.74M | -17.34M | -16.90M | -17.12M | -20.29M | -16.28M | -19.35M | -19.28M | -17.53M | -75.97M |
|
Operating Income (Quarter)
|
| | | | | -78.57M | -23.36M | -19.75M | -21.26M | -25.11M | -15.47M | -320.51M | -9.84M | -8.41M | -3.85M | -2.35M | -6.01M | -0.77M | 3.55M | 7.28M | 10.02M | 12.71M | 16.97M | 24.55M | 26.87M |
|
EBIT (Quarter)
|
| | | | | -78.50M | -23.26M | -19.75M | -21.26M | -25.51M | -16.09M | -320.51M | -9.84M | -8.70M | -3.88M | -2.35M | -6.07M | -0.78M | 3.47M | 7.28M | 10.00M | 12.59M | 16.87M | 24.55M | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.16M | 0.29M | 0.33M | 0.27M | 0.31M | 1.55M | 0.43M | 1.16M | 0.78M | 1.52M | 1.86M | 0.91M | 0.73M | 1.24M | 0.86M | 1.15M | 0.78M | 0.83M | 0.09M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | -1.43M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.75M | 1.07M | -8.36M | -6.09M | 4.89M | 8.20M | -1.98M | -0.08M | -0.24M | -0.61M | 0.12M | -5.74M | 0.01M | 0.01M | 0.01M | -0.89M | 0.67M | -0.04M | -1.19M | |
|
EBT (Quarter)
|
| | | | | -81.45M | -22.45M | -28.07M | -27.24M | -20.30M | -5.93M | -322.22M | -8.89M | -7.54M | -2.05M | -0.27M | -4.59M | 0.61M | 5.19M | 8.50M | 11.41M | 13.60M | 17.88M | 24.80M | |
|
Tax Provisions (Quarter)
|
| | | | | 3.01M | 3.54M | 12.88M | 2.07M | 2.07M | 1.87M | 10.36M | 1.73M | 1.61M | 1.38M | 1.26M | 1.39M | 1.18M | 0.85M | 4.43M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | -78.32M | -18.88M | -16.26M | -25.45M | -18.70M | -4.23M | -311.90M | -7.28M | -8.94M | -6.06M | 0.39M | -12.86M | -1.47M | 2.55M | 10.61M | 5.90M | 10.10M | 12.76M | 18.64M | |
|
Equity Income (Quarter)
|
| | | | | 0.11M | 0.03M | -1.07M | -0.28M | -0.48M | -0.18M | -0.04M | -0.12M | -2.34M | -4.20M | -0.27M | -2.87M | -1.96M | -2.58M | -1.59M | -3.25M | -1.40M | -2.45M | -2.31M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -84.39M | -25.90M | -40.96M | -29.31M | -22.72M | -8.12M | -332.58M | -10.61M | -9.21M | -3.44M | -1.53M | -5.99M | -0.57M | 4.36M | 4.07M | 11.41M | 13.60M | 17.88M | 24.80M | |
|
Consolidated Net Income (Quarter)
|
| | | | | -84.39M | -25.90M | -40.96M | -29.31M | -22.72M | -8.12M | -332.58M | -10.61M | -9.21M | -3.44M | -1.53M | -5.99M | -0.57M | 4.36M | 4.07M | 11.41M | 13.60M | 17.88M | 24.80M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -77.94M | -19.09M | -16.04M | -25.37M | -20.32M | -8.22M | -310.63M | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | -84.39M | -25.90M | -40.96M | -29.31M | -22.72M | -8.12M | -332.58M | -10.61M | -9.21M | -3.44M | -1.53M | -5.99M | -0.57M | 4.36M | 4.07M | 11.41M | 13.60M | 17.88M | 24.80M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -78.32M | -18.88M | -16.26M | -25.45M | -18.70M | -4.23M | -311.90M | -10.61M | -9.21M | -3.44M | -1.53M | -5.99M | -0.57M | 4.36M | 4.07M | 11.41M | 13.60M | 17.88M | 24.80M | |
|
EPS (Basic) (Quarter)
|
| | | | | -2.09 | -0.12 | -0.10 | -0.16 | -0.12 | -0.03 | -1.92 | -0.04 | -0.05 | -0.04 | -0.07 | -0.08 | -0.01 | 0.02 | 0.07 | 0.04 | 0.06 | 0.08 | 0.12 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -2.09 | -0.12 | -0.10 | -0.16 | -0.12 | -0.03 | -1.92 | -0.04 | -0.05 | -0.04 | -0.07 | -0.08 | -0.01 | 0.02 | 0.07 | 0.04 | 0.06 | 0.08 | 0.12 | |
|
EBITDA (Quarter)
|
| | | | | -77.94M | -19.09M | -16.04M | -25.37M | -20.32M | -8.22M | -310.63M | -8.81M | -4.51M | -6.83M | -0.60M | -12.83M | -1.51M | 1.54M | 12.60M | 5.76M | 9.29M | 12.88M | 18.97M | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 15.06M | | | | 22.89M | | | | 22.52M | | | | 22.50M | | | | 22.74M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 15.06M | | | | 22.89M | | | | 22.52M | | | | 22.50M | | | | 22.87M | |
|
Interest Expenses (Quarter)
|
| | | | | -0.85M | -0.45M | -0.28M | -0.16M | -0.38M | -0.22M | -0.16M | -0.12M | -0.34M | -0.30M | -0.22M | -0.55M | -0.65M | -0.52M | -0.37M | -0.26M | -0.24M | -0.18M | -0.17M | |
|
Tax Rate (Quarter)
|
| | | | | -3.70% | -15.79% | -45.90% | -7.60% | -10.21% | -31.56% | -3.22% | -19.44% | -21.39% | -67.29% | -460.44% | -30.31% | 191.71% | 16.34% | 52.14% | | | | | |