|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.32M | 36.42M | 39.66M | 39.15M | 35.49M | 30.63M | 26.11M | 24.64M | 24.98M | 24.12M | 22.77M | 18.88M | 24.26M | 23.04M | 26.64M | 36.67M | 35.90M | 35.65M | 33.14M | 29.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 29.72M | 27.49M | 31.61M | 29.88M | 32.57M | 34.88M | 42.15M | 30.10M | 25.58M | 23.91M | 29.13M | 24.84M | 30.86M | 25.77M | 24.93M | 24.12M | 27.04M | 27.39M | 27.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 29.72M | 27.49M | 31.61M | 29.88M | 32.57M | 34.88M | 42.15M | 30.10M | 25.58M | 23.91M | 29.13M | 24.84M | 30.86M | 25.77M | 24.93M | 24.12M | 27.04M | 27.39M | 27.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.51M | 67.65M | 70.74M | 73.67M | 80.39M | 89.08M | 97.43M | 101.41M | 110.40M | 113.60M | 116.95M | 112.64M | 110.15M | 110.99M | 110.69M | 98.37M | 102.80M | 104.64M | 105.17M | 107.62M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.43M | 3.38M | 3.36M | 2.45M | 3.56M | 2.52M | 2.64M | 2.63M | 2.27M | 2.93M | 2.74M | 2.40M | 2.49M | 2.44M | 3.54M | 3.07M | 2.95M | 5.84M | 5.83M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.31M | 136.22M | 141.28M | 147.79M | 153.21M | 160.84M | 165.94M | 170.84M | 168.08M | 165.57M | 166.56M | 163.39M | 161.65M | 167.38M | 165.53M | 163.51M | 165.89M | 170.28M | 171.54M | 169.98M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84M | | | | 23.00M | | | | 24.21M | | | | 27.89M | | | | 28.52M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | 1.99M | | | | 4.44M | | | | 2.22M | | | | 2.80M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | | | | 1.39M | | | | 1.53M | | | | 1.53M | | | | 1.53M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07M | 17.13M | 17.09M | 16.84M | 16.96M | 17.64M | 17.96M | 19.34M | 20.82M | 21.03M | 21.36M | 20.72M | 20.68M | 20.61M | 20.17M | 18.14M | 18.36M | 18.44M | 19.11M | 18.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 4.48M | 2.14M | 2.08M | 3.62M | 4.44M | 4.60M | 1.96M | 3.77M | 1.83M | 1.77M | 1.70M | 3.78M | 3.79M | 3.78M | 0.36M | 0.34M | 1.06M | 0.31M | 1.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 4.48M | 2.14M | 2.08M | 3.62M | 4.44M | 4.60M | 1.96M | 3.77M | 1.83M | 1.77M | 1.70M | 3.78M | 3.79M | 3.78M | 0.36M | 0.34M | 1.06M | 0.31M | 1.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.53M | 0.50M | 0.48M | 4.40M | 4.37M | 4.34M | 4.35M | 4.53M | 4.53M | 4.48M | 4.47M | 5.50M | 5.55M | 5.57M | 5.57M | 8.74M | 8.70M | 8.70M | 8.71M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | | | 0.30M | 0.34M | 0.27M | 0.22M | 0.18M | 0.20M | 0.21M | 0.20M | 0.12M | 0.20M | 0.23M | 0.30M | 0.36M | 0.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45M | 23.99M | 23.57M | 22.90M | 26.61M | 26.75M | 27.16M | 28.36M | 29.96M | 29.95M | 29.93M | 30.22M | 25.10M | 30.48M | 29.70M | 26.30M | 29.95M | 29.79M | 30.22M | 29.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.75M | 160.21M | 164.85M | 170.69M | 179.82M | 187.59M | 193.10M | 199.20M | 198.05M | 195.52M | 196.49M | 193.60M | 192.44M | 197.86M | 195.22M | 189.81M | 195.84M | 200.07M | 201.77M | 199.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98M | 17.42M | 18.87M | 20.74M | 23.99M | 25.28M | 24.60M | 24.69M | 23.54M | 21.19M | 22.50M | 18.39M | 15.46M | 19.76M | 19.98M | 22.48M | 21.34M | 23.17M | 23.57M | 23.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98M | 17.42M | 18.87M | 20.74M | 23.99M | 25.28M | 24.60M | 24.69M | 23.54M | 21.19M | 22.50M | 18.39M | 15.46M | 19.76M | 19.98M | 22.48M | 21.34M | 23.17M | 23.57M | 23.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 4.75M | 15.41M | 4.74M | 5.52M | 17.98M | 4.48M | 16.50M | 4.42M | 10.90M | 3.51M | 2.55M | 3.50M | 4.15M | 15.63M | 11.27M | 14.28M | 14.36M | 16.82M | 4.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 5.57M | 6.02M | 5.51M | 4.48M | 7.26M | 6.84M | 7.41M | 3.17M | 3.49M | 5.34M | 5.17M | 6.40M | 5.60M | 5.57M | 1.90M | 4.31M | 4.21M | 4.16M | 4.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.19M | 1.19M | 1.15M | 1.11M | 1.08M | 1.01M | 1.00M | 1.03M | 1.08M | 1.03M | 1.23M | 1.17M | 1.11M | 1.07M | 0.99M | 1.17M | 1.17M | 1.04M | 0.94M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | | | | 4.52M | | 4.35M | 1.20M | 4.54M | 4.72M | 6.50M | 4.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 33.25M | 35.53M | 37.88M | 41.21M | 44.33M | 42.69M | 42.18M | 36.59M | 33.16M | 35.97M | 32.29M | 32.03M | 36.27M | 36.69M | 34.74M | 36.79M | 38.70M | 41.44M | 37.82M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 2.64M | 2.39M | 2.11M | 1.92M | 1.71M | 1.51M | 1.38M | 1.43M | 1.27M | 1.11M | 1.89M | 1.59M | 1.43M | 1.25M | 1.05M | 1.10M | 0.86M | 0.70M | 0.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.36M | 0.69M | 0.84M | 0.09M | 0.68M | 0.52M | 0.08M | 0.60M | 0.63M | 0.67M | 0.51M | 0.09M | 0.51M | 0.07M | 0.56M | 0.08M | 1.06M | 1.07M | 0.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 4.28M | 3.90M | 3.19M | 2.77M | 2.59M | 2.32M | 2.08M | 2.14M | 2.00M | 1.88M | 2.70M | 2.46M | 2.53M | 2.35M | 2.17M | 2.39M | 2.00M | 1.85M | 1.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.19M | 37.53M | 39.44M | 41.08M | 43.97M | 46.92M | 45.01M | 44.26M | 38.73M | 35.16M | 37.85M | 34.98M | 34.49M | 38.80M | 39.03M | 36.91M | 39.18M | 40.70M | 43.29M | 39.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.56M | 122.68M | 125.41M | 129.61M | 135.85M | 140.66M | 148.09M | 154.94M | 159.32M | 160.35M | 158.64M | 158.62M | 157.95M | 159.06M | 156.19M | 152.90M | 156.66M | 159.37M | 158.47M | 160.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.56M | 122.68M | 125.41M | 129.61M | 135.85M | 140.66M | 148.09M | 154.94M | 159.32M | 160.35M | 158.64M | 158.62M | 157.95M | 159.06M | 156.19M | 152.90M | 156.66M | 159.37M | 158.47M | 160.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.75M | 160.21M | 164.85M | 170.69M | 179.82M | 187.59M | 193.10M | 199.20M | 198.05M | 195.52M | 196.49M | 193.60M | 192.44M | 197.86M | 195.22M | 189.81M | 195.84M | 200.07M | 201.77M | 199.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.14M | | | | 0.12M | | | | 0.10M | | | | 0.10M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 3.89M | 58.48M | 2.54M | 0.80M | 73.54M | -0.54M | 0.09M | 0.61M | 0.57M | 84.79M | 1.00M | 83.73M | 1.40M | 82.03M | -1.05M | 2.15M | 3.21M | 2.82M | 3.89M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 2.10M | 11.34M | 11.61M | 2.05M | 2.05M | 12.02M | 2.05M | 12.14M | 12.22M | 12.23M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 12.36M | 2.05M | 12.48M | 2.04M |