|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.47M | 53.70M | 53.98M | 55.31M | 61.63M | 67.56M | 65.91M | 70.36M | 58.83M | 52.58M | 44.13M | 52.38M | 47.37M | 53.73M | 49.49M | 53.80M | 51.89M | 54.61M | 52.29M | 55.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.36M | 16.30M | 17.66M | 17.57M | 20.18M | 23.03M | 21.85M | 22.41M | 16.41M | 17.26M | 12.54M | 15.44M | 14.72M | 16.43M | 15.33M | 16.67M | 16.38M | 16.93M | 16.08M | 17.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 13.47M | 13.13M | 13.95M | 15.17M | 14.25M | 14.68M | 14.78M | 15.01M | 15.79M | 14.49M | 14.43M | 14.84M | 16.11M | 15.99M | 14.50M | 15.57M | 15.96M | 15.94M | 16.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | -0.00M | | -0.02M | | 0.03M | -0.01M | -0.01M | | -0.07M | | | 0.00M | 0.00M | | 3.60M | | -0.00M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 13.47M | 13.13M | 13.95M | 15.17M | 14.25M | 14.68M | 14.78M | 15.01M | 15.79M | 14.49M | 14.43M | 14.84M | 16.11M | 15.99M | 14.50M | 15.57M | 15.96M | 15.94M | 16.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.83M | 4.52M | 3.62M | 4.99M | 8.78M | 7.20M | 7.61M | 1.39M | 1.47M | -2.02M | 1.01M | -0.11M | 0.32M | -0.67M | -2.74M | 0.63M | 0.97M | 0.13M | 1.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.83M | 4.52M | 3.62M | 4.99M | 8.78M | 7.20M | 7.61M | 1.39M | 1.47M | -2.02M | 1.01M | -0.11M | 0.32M | -0.67M | -2.74M | 0.63M | 0.97M | 0.13M | 1.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.01M | 0.04M | 0.03M | 0.08M | 0.08M | 0.12M | 0.07M | 0.09M | 0.07M | 0.06M | 0.06M | 0.04M | 0.08M | 0.20M | 0.17M | 0.14M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.02M | -0.01M | -0.02M | -0.00M | -0.37M | -0.22M | 0.29M | 0.03M | 0.10M | -0.02M | -0.10M | 0.00M | 0.28M | 0.00M | 0.19M | 0.47M | 0.29M | 0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.03M | 0.15M | -0.02M | 0.03M | 0.00M | 0.01M | 0.01M | 0.13M | -0.03M | -0.02M | -0.03M | 0.00M | -0.00M | 0.00M | 0.03M | 0.45M | 1.36M | -0.33M | -0.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 2.80M | 4.67M | 3.50M | 1.33M | 8.43M | 7.07M | 8.00M | -1.24M | 1.61M | -2.29M | 0.98M | -0.14M | 0.65M | -1.05M | -3.09M | -2.42M | 2.33M | -0.20M | 1.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.17M | 0.55M | 0.61M | -3.47M | 2.10M | 1.52M | 1.66M | -2.57M | 0.40M | -0.49M | 0.23M | -0.02M | 0.06M | -0.30M | -1.03M | 4.15M | 0.40M | -0.07M | 0.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.63M | 4.12M | 2.89M | 8.28M | 6.32M | 5.55M | 6.34M | 4.12M | 1.23M | -1.80M | 0.75M | -0.12M | 0.59M | -0.75M | -2.06M | 1.07M | 1.91M | -0.12M | 0.89M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.63M | 4.12M | 2.89M | 4.80M | 6.33M | 5.55M | 6.34M | 1.33M | 1.21M | -1.80M | 0.75M | -0.12M | 0.59M | -0.75M | -2.06M | -6.56M | 1.93M | -0.12M | 0.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.63M | 4.12M | 2.89M | 4.80M | 6.33M | 5.55M | 6.34M | 1.33M | 1.21M | -1.80M | 0.75M | -0.12M | 0.59M | -0.75M | -2.06M | -6.56M | 1.93M | -0.12M | 0.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.63M | 4.12M | 2.89M | 4.80M | 6.33M | 5.55M | 6.34M | 1.33M | 1.21M | -1.80M | 0.75M | -0.12M | 0.59M | -0.75M | -2.06M | -6.56M | 1.93M | -0.12M | 0.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.63M | 4.12M | 2.89M | 4.80M | 6.33M | 5.55M | 6.34M | 1.33M | 1.21M | -1.80M | 0.75M | -0.12M | 0.59M | -0.75M | -2.06M | -6.56M | 1.93M | -0.12M | 0.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.20 | 0.31 | 0.22 | 0.55 | 0.42 | 0.36 | 0.41 | 0.27 | 0.09 | -0.13 | 0.05 | -0.01 | 0.04 | -0.05 | -0.13 | 0.08 | 0.13 | -0.01 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.20 | 0.27 | 0.21 | 0.54 | 0.45 | 0.39 | 0.44 | 0.25 | 0.09 | -0.13 | 0.05 | -0.01 | 0.04 | -0.05 | -0.15 | 0.07 | 0.13 | -0.01 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.10M | 11.23M | 2.09M | 2.08M | 2.05M | 11.92M | 12.05M | 11.94M | 2.05M | 12.20M | 12.23M | 12.21M | 12.20M | 2.05M | 2.05M | 2.05M | 2.05M | 12.43M | 2.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 11.47M | 11.70M | 12.03M | 11.82M | 12.33M | 12.44M | 12.52M | 12.54M | 12.54M | 12.20M | 12.45M | 12.46M | 12.43M | 12.31M | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 1.63M | 2.70M | 2.96M | 6.54M | 4.01M | 6.53M | 6.97M | 4.64M | 1.19M | -1.17M | 0.55M | -0.35M | 1.23M | -2.50M | -2.76M | 4.28M | 2.96M | -0.51M | 1.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.10M | 11.34M | 11.61M | 2.05M | 11.85M | 12.02M | 12.09M | 12.14M | 2.05M | 12.23M | 12.23M | 2.05M | 12.33M | 12.36M | 12.36M | 12.36M | 12.44M | 12.48M | 2.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00 | 5.96 | 11.77 | 17.42 | -260.95 | 24.91 | 21.48 | 20.70 | 207.77 | 24.88 | 21.56 | 23.39 | 14.39 | 8.95 | 28.82 | 33.39 | -171.53 | 17.17 | 38.27 | 25.27 |