Richardson Electronics Income Statement (2011-2025) | RELL

Income Statement Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025
Revenue & cost
Revenue 41.51M39.14M38.33M38.86M35.65M36.60M33.63M35.18M34.26M35.44M32.88M35.38M34.70M33.84M33.47M34.95M37.07M34.09M31.29M39.57M33.37M33.83M32.31M67.14M40.65M39.63M38.25M37.36M38.81M42.42M45.23M50.47M53.70M53.98M55.31M61.63M67.56M65.91M70.36M58.83M52.58M44.13M52.38M47.37M53.73M49.49M53.80M51.89M54.61M
Cost of Revenue 28.81M27.45M27.03M27.77M25.00M25.86M23.72M24.94M24.07M24.43M23.23M25.22M24.04M23.38M23.67M24.73M25.81M23.65M21.54M26.18M23.13M22.86M21.62M47.30M27.70M26.95M25.58M25.99M26.45M28.07M29.47M34.12M37.41M36.32M37.74M41.45M44.53M44.05M47.96M42.43M35.32M31.59M36.94M32.65M37.30M34.16M37.13M35.51M37.68M
Gross Profit 12.70M11.69M11.30M11.09M10.65M10.74M9.91M10.25M10.19M11.01M9.65M10.16M10.66M10.46M9.80M10.22M11.26M10.44M9.75M13.39M10.24M10.96M10.69M19.84M12.95M12.68M12.67M11.37M12.36M14.34M15.77M16.36M16.30M17.66M17.57M20.18M23.03M21.85M22.41M16.41M17.26M12.54M15.44M14.72M16.43M15.33M16.67M16.38M16.93M
Operating items
Selling, General & Administrative 10.77M9.97M9.46M10.40M10.15M10.23M9.32M11.84M10.07M10.47M10.54M12.42M11.18M12.62M12.56M12.86M12.27M13.20M12.33M13.37M12.00M14.46M12.85M13.16M12.66M12.66M12.98M13.49M15.46M14.00M13.47M13.13M13.95M15.17M14.25M14.68M14.78M15.01M15.79M14.43M14.84M16.11M15.96M
Other Operating Expenses 0.07M0.00M0.00M-0.00M-0.00M-0.01M-0.31M0.01M-3.67M0.00M0.24M-0.00M-0.00M0.01M-0.02M-0.00M-0.02M0.03M-0.01M-0.01M0.00M
Operating Expenses 10.77M9.97M9.46M10.40M10.15M10.23M9.32M11.84M10.07M10.47M10.54M12.42M11.18M12.62M12.56M12.86M12.27M13.20M12.33M13.37M12.00M14.46M12.85M13.16M12.66M12.66M12.98M13.49M15.46M14.00M13.47M13.13M13.95M15.17M14.25M14.68M14.78M15.01M15.79M14.43M14.84M16.11M15.96M
Operating Income 2.00M1.72M1.84M0.69M0.50M0.51M0.59M-1.59M0.12M0.53M-0.89M-3.92M-0.53M-2.16M-2.75M-2.65M-1.00M-2.52M9.75M13.39M-2.09M-2.40M-1.31M-0.97M0.10M-0.48M0.01M-1.29M-0.62M0.85M0.32M2.34M2.83M4.52M3.62M4.99M8.78M7.20M7.61M1.39M1.47M12.54M1.01M-0.11M0.32M15.33M16.67M16.38M0.97M
EBIT 2.00M1.72M1.84M0.69M0.50M0.51M0.59M-1.59M0.12M0.53M-0.89M-3.92M-0.53M-2.16M-2.75M-2.65M-1.00M-2.52M9.75M13.39M-2.09M-2.40M-1.31M-0.97M0.10M-0.48M0.01M-1.29M-0.62M0.85M0.32M2.34M2.83M4.52M3.62M4.99M8.78M7.20M7.61M1.39M1.47M12.54M1.01M-0.11M0.32M15.33M16.67M16.38M0.97M
Non-operating items
Interest & Investment Income 0.36M0.28M0.36M-2.39M-0.38M-0.35M-0.26M-0.31M-0.27M-0.26M-0.28M1.81M-0.26M-0.25M-0.24M1.74M0.19M0.11M0.01M0.05M0.07M0.41M0.12M0.12M0.10M0.04M0.02M0.01M0.01M0.03M0.02M0.01M0.01M0.04M0.03M0.08M0.08M0.12M0.07M0.07M0.06M0.06M0.17M
Other Non Operating Income -0.78M0.49M0.02M0.27M-0.04M0.30M0.46M0.04M0.11M0.01M0.03M2.42M-0.06M0.05M-0.28M0.47M-0.18M0.34M-0.28M0.18M-0.21M0.23M0.11M0.20M0.03M-0.07M0.44M0.14M-0.07M-0.15M-0.03M0.15M-0.12M-0.26M-0.37M-0.22M0.29M0.01M0.10M-0.10M-0.09M0.28M0.90M
Non Operating Income -0.40M0.75M0.38M-2.14M-0.44M-0.10M0.20M-0.29M-2.30M-0.25M-0.70M6.76M-0.32M-0.22M-0.52M2.14M-0.04M0.50M-0.27M0.21M-0.13M0.65M0.23M-0.06M0.08M0.20M-0.41M-0.11M-0.03M-0.04M-0.03M0.15M-0.13M-0.16M-0.35M-0.13M0.38M0.14M0.14M-0.03M-0.03M0.33M1.36M
Net income details
EBT 1.60M2.46M2.23M1.36M0.94M0.61M0.39M-1.30M2.43M0.79M-0.19M-4.43M-0.22M-1.94M-2.23M-4.90M-1.03M-2.02M9.75M13.39M-2.35M-2.19M-1.44M-0.33M0.33M-0.54M0.09M-3.60M-1.02M0.74M0.29M2.30M2.80M4.67M3.50M4.79M8.43M7.07M8.00M1.54M1.61M12.54M0.98M3.13M0.65M15.33M16.67M16.38M2.33M
Tax Provisions 0.57M0.84M0.64M-2.38M0.21M0.03M-0.20M0.12M0.45M0.16M-0.07M0.29M-0.14M-0.80M-0.03M-0.50M0.37M0.26M0.50M0.33M-0.01M0.20M0.20M0.08M0.18M0.19M0.12M0.05M0.06M0.53M0.20M0.55M0.61M-3.55M2.11M1.52M1.66M-2.59M0.40M0.23M-1.04M0.10M0.42M
Profit After Tax 3.63M1.63M1.59M2.73M0.73M0.58M0.59M-1.42M1.98M0.63M-0.53M-2.84M-0.08M-1.14M-2.20M-2.22M-1.40M-2.29M-2.93M-0.15M-2.85M-2.52M-1.43M-0.53M0.16M-0.62M-0.09M-1.28M-1.15M0.69M0.23M1.89M2.63M4.12M2.89M8.28M6.32M5.55M6.34M4.12M1.23M-1.80M0.75M-0.12M0.59M-0.75M-2.06M1.07M1.91M
Income from Continuing Operations 1.03M1.63M1.59M3.74M0.73M0.58M0.59M-1.42M1.98M0.63M-0.11M-4.71M-0.08M-1.14M-2.20M-4.40M-1.40M-2.29M9.75M13.39M-2.85M-2.52M-1.43M-0.53M0.13M-0.62M-0.09M-3.78M-1.15M0.69M0.23M1.76M2.60M4.12M2.89M8.34M6.32M5.55M6.34M4.12M1.21M12.54M0.75M4.18M0.55M15.33M16.67M16.38M1.91M
Consolidated Net Income 2.60M-0.80M-0.25M-1.01M-0.09M-0.20M-0.18M1.24M-0.01M-0.11M-0.42M0.37M0.09M-0.12M-1.40M-2.29M9.75M13.39M-2.85M-2.52M-1.43M-0.53M0.13M-0.62M-0.09M-3.78M-1.15M0.69M0.23M1.76M2.60M4.12M2.89M8.34M6.32M5.55M6.34M4.12M1.21M12.54M0.75M4.18M0.55M15.33M16.67M16.38M1.91M
Income towards Parent Company 2.60M-0.80M-0.25M-1.01M-0.09M-0.20M-0.18M1.24M-0.01M-0.11M-0.42M0.37M0.09M-0.12M-1.40M-2.29M9.75M13.39M-2.85M-2.52M-1.43M-0.53M0.13M-0.62M-0.09M-3.78M-1.15M0.69M0.23M1.76M2.60M4.12M2.89M8.34M6.32M5.55M6.34M4.12M1.21M12.54M0.75M4.18M0.55M15.33M16.67M16.38M1.91M
Net Income towards Common Stockholders 2.60M-0.80M-0.25M-1.01M-0.09M-0.20M-0.18M1.24M-0.01M-0.11M-0.42M0.37M0.09M-0.12M-1.40M-2.29M9.75M13.39M-2.85M-2.52M-1.43M-0.53M0.13M-0.62M-0.09M-3.78M-1.15M0.69M0.23M1.76M2.60M4.12M2.89M8.34M6.32M5.55M6.34M4.12M1.21M12.54M0.75M4.18M0.55M15.33M16.67M16.38M1.91M
Additional items
EPS (Basic) 0.18-0.06-0.02-0.070.050.040.040.100.140.05-0.040.03-0.01-0.08-0.16-0.01-0.12-0.210.891.23-0.27-0.24-0.11-0.030.01-0.05-0.01-0.34-0.090.050.020.160.200.310.220.730.470.400.460.350.09-0.130.050.340.04-0.05-0.150.080.13
EPS (Weighted Average and Diluted) 0.15-0.05-0.01-0.060.050.040.040.080.140.04-0.040.03-0.01-0.08-0.16-0.01-0.10-0.210.741.03-0.22-0.24-0.11-0.030.01-0.05-0.01-0.34-0.090.050.020.160.200.300.210.710.450.390.440.330.09-0.130.050.340.04-0.05-0.150.080.13
Shares Outstanding (Weighted Average) 14.34M14.21M14.13M14.03M12.77M12.60M12.50M12.45M12.13M12.00M11.94M11.91M11.82M11.80M11.73M11.68M11.49M11.11M10.98M10.91M10.70M10.70M10.71M10.92M10.99M11.04M11.04M11.03M11.07M11.11M11.11M11.11M11.19M11.27M11.50M11.39M11.71M11.92M12.05M11.94M12.17M12.23M12.21M12.20M
Shares Outstanding (Diluted Average) 17.47M17.32M17.24M17.12M15.79M15.57M15.46M15.37M14.69M14.43M14.34M14.16M14.00M13.96M13.89M13.83M13.63M11.11M13.12M13.05M12.84M10.70M10.71M10.92M13.09M13.13M13.13M11.03M11.07M11.13M11.18M11.16M11.47M11.70M12.03M11.82M12.33M12.54M12.67M12.54M12.54M12.48M12.46M12.43M
EBITDA 4.95M-1.75M1.35M-0.29M1.05M1.93M0.31M-0.50M2.39M1.74M-0.27M-3.14M-1.03M-4.05M-4.38M-2.58M-1.96M-3.91M9.75M13.39M-2.46M-5.14M-0.90M-0.81M-0.56M-0.40M-0.15M-1.63M0.99M1.17M0.58M2.32M1.63M2.70M2.96M6.54M4.01M6.53M6.97M4.64M1.19M12.54M0.55M-0.35M1.23M15.33M16.67M16.38M2.96M
Interest Expenses 0.00M
Tax Rate 35.85%33.91%28.56%-175.07%22.25%4.60%-50.64%-9.15%18.46%19.92%40.11%-6.46%61.93%41.12%1.39%10.23%-35.69%-13.00%-21.12%-15.21%0.69%-60.06%59.88%-14.76%205.68%-5.17%-12.12%7.14%21.38%23.23%7.14%11.77%17.42%-74.15%25.00%21.48%20.70%-168.42%24.88%23.39%-33.24%15.43%18.07%