|
Revenue (Quarter)
|
37.51M | 40.98M | 39.65M | 40.72M | 41.51M | 39.14M | 38.33M | 38.86M | 35.65M | 36.60M | 33.63M | 35.18M | 34.26M | 35.44M | 32.88M | 35.38M | 34.70M | 33.84M | 33.47M | 34.95M | 37.07M | 34.09M | 31.29M | 39.57M | 33.37M | 33.83M | 32.31M | 37.36M | 36.99M | 39.08M | 41.65M | 45.49M | 44.16M | 41.31M | 39.02M | 42.16M | 40.65M | 39.63M | 38.25M | 37.36M | 38.81M | 42.42M | 45.23M | 50.47M | 53.70M | 53.98M | 55.31M | 61.63M | 67.56M | 65.91M | 70.36M | 58.83M | 52.58M | 44.13M | 52.38M | 47.37M | 53.73M | 49.49M | 53.80M | 51.89M | 54.61M | 52.29M |
|
Gross Profit (Quarter)
|
11.39M | 11.79M | 11.56M | 11.37M | 12.70M | 11.69M | 11.30M | 11.09M | 10.65M | 10.74M | 9.91M | 10.25M | 10.19M | 11.01M | 9.65M | 10.16M | 10.66M | 10.46M | 9.80M | 10.22M | 11.26M | 10.44M | 9.75M | 13.39M | 10.24M | 10.96M | 10.69M | 11.99M | 12.15M | 13.37M | 14.07M | 15.49M | 13.95M | 12.97M | 12.30M | 12.51M | 12.95M | 12.68M | 12.67M | 11.37M | 12.36M | 14.34M | 15.77M | 16.36M | 16.30M | 17.66M | 17.57M | 20.18M | 23.03M | 21.85M | 22.41M | 16.41M | 17.26M | 12.54M | 15.44M | 14.72M | 16.43M | 15.33M | 16.67M | 16.38M | 16.93M | 16.08M |
|
Selling, General & Administrative (Quarter)
|
10.54M | 11.20M | 10.73M | 10.78M | 10.77M | 9.97M | 9.46M | 10.40M | 10.15M | 10.23M | 9.32M | 11.84M | 10.07M | 10.47M | 10.54M | 12.42M | 11.18M | 12.62M | 12.56M | 12.86M | 12.27M | 13.20M | | | 12.33M | 13.37M | 12.00M | 12.16M | 12.32M | 12.60M | 13.10M | 13.71M | 13.10M | 13.43M | 13.10M | 12.54M | 12.85M | 13.16M | 12.66M | 12.66M | 12.98M | 13.49M | 15.46M | 14.00M | 13.47M | 13.13M | 13.95M | 15.17M | 14.25M | 14.68M | 14.78M | 15.01M | 15.79M | 14.49M | 14.43M | 14.84M | 16.11M | 15.99M | 14.50M | 15.57M | 15.96M | 15.94M |
|
Other Operating Expenses (Quarter)
|
| -0.00M | -0.00M | -0.01M | 0.07M | | 0.00M | 0.00M | -0.00M | -0.00M | | | | | | | -0.01M | -0.31M | 0.01M | | 0.00M | 0.24M | | | | | | | 0.19M | | -0.00M | 0.09M | | | | | -0.00M | | | -0.00M | | | 0.01M | -0.02M | | -0.00M | | -0.02M | | 0.03M | -0.01M | -0.01M | | -0.07M | | | 0.00M | 0.00M | | 3.60M | | -0.00M |
|
Operating Expenses (Quarter)
|
10.54M | 11.20M | 10.73M | 10.78M | 10.77M | 9.97M | 9.46M | 10.40M | 10.15M | 10.23M | 9.32M | 11.84M | 10.07M | 10.47M | 10.54M | 12.42M | 11.18M | 12.62M | 12.56M | 12.86M | 12.27M | 13.20M | | | 12.33M | 13.37M | 12.00M | 12.16M | 12.32M | 12.60M | 13.10M | 13.71M | 13.10M | 13.43M | 13.10M | 12.54M | 12.85M | 13.16M | 12.66M | 12.66M | 12.98M | 13.49M | 15.46M | 14.00M | 13.47M | 13.13M | 13.95M | 15.17M | 14.25M | 14.68M | 14.78M | 15.01M | 15.79M | 14.49M | 14.43M | 14.84M | 16.11M | 15.99M | 14.50M | 15.57M | 15.96M | 15.94M |
|
Operating Income (Quarter)
|
0.85M | 0.59M | 0.82M | 0.58M | 2.00M | 1.72M | 1.84M | 0.69M | 0.50M | 0.51M | 0.59M | -1.59M | 0.12M | 0.53M | -0.89M | -3.92M | -0.53M | -2.16M | -2.75M | -2.65M | -1.00M | -2.52M | 9.75M | 13.39M | -2.09M | -2.40M | -1.31M | 0.04M | 0.01M | 0.77M | 0.97M | 1.88M | 0.85M | -0.45M | -0.80M | -6.38M | 0.10M | -0.48M | 0.01M | -1.29M | -0.62M | 0.85M | 0.32M | 2.34M | 2.83M | 4.52M | 3.62M | 4.99M | 8.78M | 7.20M | 7.61M | 1.39M | 1.47M | -2.02M | 1.01M | -0.11M | 0.32M | -0.67M | -2.74M | 0.63M | 0.97M | 0.13M |
|
EBIT (Quarter)
|
0.85M | 0.59M | 0.82M | 0.58M | 2.00M | 1.72M | 1.84M | 0.69M | 0.50M | 0.51M | 0.59M | -1.59M | 0.12M | 0.53M | -0.89M | -3.92M | -0.53M | -2.16M | -2.75M | -2.65M | -1.00M | -2.52M | 9.75M | 13.39M | -2.09M | -2.40M | -1.31M | 0.04M | 0.01M | 0.77M | 0.97M | 1.88M | 0.85M | -0.45M | -0.80M | -6.38M | 0.10M | -0.48M | 0.01M | -1.29M | -0.62M | 0.85M | 0.32M | 2.34M | 2.83M | 4.52M | 3.62M | 4.99M | 8.78M | 7.20M | 7.61M | 1.39M | 1.47M | -2.02M | 1.01M | -0.11M | 0.32M | -0.67M | -2.74M | 0.63M | 0.97M | 0.13M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.36M | -0.28M | -0.36M | -0.38M | -0.38M | -0.35M | -0.26M | -0.31M | -0.27M | -0.26M | -0.28M | 1.81M | -0.26M | -0.25M | -0.24M | 1.74M | 0.19M | 0.11M | | | 0.01M | 0.05M | 0.07M | 0.10M | 0.13M | 0.04M | 0.21M | 0.05M | 0.13M | 0.12M | 0.15M | 0.14M | 0.12M | 0.12M | 0.10M | 0.04M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.04M | 0.03M | 0.08M | 0.08M | 0.12M | 0.07M | 0.09M | 0.07M | 0.06M | 0.06M | 0.04M | 0.08M | 0.20M | 0.17M | 0.14M |
|
Other Non Operating Income (Quarter)
|
-0.06M | -0.20M | -0.00M | -0.13M | 0.02M | 0.02M | -0.01M | -0.00M | -0.04M | 0.30M | 0.00M | -0.02M | -2.10M | -0.01M | -0.02M | 2.42M | -0.00M | 0.05M | -0.01M | 0.19M | -0.18M | 0.34M | | | 0.00M | 0.18M | 0.02M | 0.34M | 0.00M | 0.01M | -0.16M | 0.25M | 0.01M | -0.00M | -0.13M | 0.12M | 0.11M | -0.01M | -0.01M | -0.07M | 0.44M | -0.02M | 0.03M | 0.04M | -0.03M | -0.01M | -0.02M | 0.03M | 0.00M | -0.22M | 0.01M | 0.00M | 0.10M | -0.34M | -0.10M | 0.31M | 0.28M | 0.00M | -0.46M | 0.47M | 0.90M | -0.48M |
|
Non Operating Income (Quarter)
|
-0.01M | -0.16M | -0.07M | -0.02M | -0.40M | 0.02M | -0.01M | -1.39M | -0.44M | -0.10M | 0.00M | 0.25M | -2.10M | 0.01M | -0.02M | 3.54M | -0.00M | -0.01M | -0.52M | 0.96M | -0.03M | 0.05M | | | 0.00M | 0.21M | 0.02M | -0.17M | 0.00M | 0.01M | 0.05M | 0.01M | 0.01M | 0.33M | 0.03M | 0.01M | 0.00M | -0.01M | 0.08M | 0.20M | -0.41M | -0.02M | -0.03M | 0.65M | -0.03M | -0.01M | -0.13M | 0.03M | -0.35M | -0.13M | 0.38M | 0.00M | 0.14M | -0.02M | 0.01M | -0.03M | 0.33M | 0.00M | -0.34M | 0.45M | 0.90M | 0.01M |
|
EBT (Quarter)
|
0.59M | 0.44M | 0.75M | 1.61M | 1.60M | 2.46M | 2.23M | 1.36M | 0.94M | 0.61M | 0.39M | -1.30M | 2.43M | 0.79M | -0.19M | -4.43M | -0.22M | -1.94M | -2.23M | -4.90M | -1.03M | -2.02M | 9.75M | 13.39M | -2.35M | -2.19M | -1.44M | -0.13M | -0.05M | 0.70M | 1.01M | 2.40M | 0.70M | -0.13M | -0.77M | -6.11M | 0.33M | -0.54M | 0.09M | -3.60M | -1.02M | 0.74M | 0.29M | 2.30M | 2.80M | 4.67M | 3.50M | 4.79M | 8.43M | 7.07M | 8.00M | -20.72M | 1.61M | -2.29M | 0.98M | -3.57M | 0.65M | -1.05M | -3.09M | -2.42M | 2.33M | -0.20M |
|
Tax Provisions (Quarter)
|
0.14M | 0.27M | 0.52M | -0.47M | 0.57M | 0.84M | 0.64M | -2.38M | 0.21M | 0.03M | -0.20M | 0.12M | 0.45M | 0.16M | -0.07M | -0.84M | -0.14M | -0.80M | -0.03M | 0.84M | 0.37M | 0.26M | | | 0.50M | 0.33M | -0.01M | 0.10M | 0.06M | 0.53M | 0.49M | 0.12M | 0.27M | 0.18M | 0.30M | -0.07M | 0.20M | 0.08M | 0.18M | 0.18M | 0.10M | 0.05M | 0.06M | 0.45M | 0.17M | 0.55M | 0.61M | -3.47M | 2.11M | 1.52M | 1.66M | -2.57M | 0.40M | -0.49M | 0.23M | -0.02M | 0.06M | -0.30M | -1.03M | 0.89M | 0.40M | -0.07M |
|
Profit After Tax (Quarter)
|
0.45M | 7.46M | 0.23M | 63.90M | 3.63M | 1.63M | 1.34M | 2.73M | 0.65M | 0.58M | 0.40M | -1.42M | 1.97M | 0.52M | -0.11M | -2.48M | -0.08M | -1.06M | -2.20M | -2.22M | -1.40M | -2.29M | -2.93M | -0.15M | -2.85M | -2.52M | -1.43M | -0.12M | -0.11M | 0.17M | 0.53M | 1.74M | 0.43M | -0.30M | -1.08M | -6.38M | 0.16M | -0.62M | -0.09M | -1.28M | -1.15M | 0.69M | 0.23M | 1.89M | 2.63M | 4.12M | 2.89M | 8.28M | 6.32M | 5.55M | 6.34M | 4.12M | 1.23M | -1.80M | 0.75M | -0.12M | 0.59M | -0.75M | -2.06M | 1.07M | 1.91M | -0.12M |
|
Income from Continuing Operations (Quarter)
|
0.45M | 0.17M | 0.23M | 2.08M | 1.03M | 1.63M | 1.59M | 3.74M | 0.73M | 0.58M | 0.59M | -1.42M | 1.98M | 0.63M | -0.11M | -3.59M | -0.08M | -1.14M | -2.20M | -5.74M | -1.40M | -2.29M | 9.75M | 13.39M | -2.85M | -2.52M | -1.43M | -0.23M | -0.11M | 0.17M | 0.53M | 2.28M | 0.43M | -0.30M | -1.08M | -6.05M | 0.13M | -0.62M | -0.09M | -3.77M | -1.12M | 0.69M | 0.23M | 1.85M | 2.63M | 4.12M | 2.89M | 8.26M | 6.32M | 5.55M | 6.34M | -18.15M | 1.21M | -1.80M | 0.75M | -3.55M | 0.59M | -0.75M | -2.06M | -3.31M | 1.93M | -0.12M |
|
Consolidated Net Income (Quarter)
|
7.92M | 7.29M | 7.99M | 62.76M | 2.60M | -0.80M | -0.25M | -1.01M | -0.09M | -0.20M | -0.18M | 1.24M | -0.01M | -0.11M | -0.42M | 0.37M | | 0.09M | | -0.12M | -1.40M | -2.29M | 9.75M | 13.39M | -2.85M | -2.52M | -1.43M | -0.23M | -0.11M | 1.50M | 0.53M | | 0.43M | -0.30M | -1.08M | -6.05M | 0.13M | -0.62M | -0.09M | -3.77M | -1.12M | 0.69M | 0.23M | 1.85M | 2.63M | 4.12M | 2.89M | 8.26M | 6.32M | 5.55M | 6.34M | -18.15M | 1.21M | -1.80M | 0.75M | -3.55M | 0.59M | -0.75M | -2.06M | -3.31M | 1.93M | -0.12M |
|
Income towards Parent Company (Quarter)
|
7.92M | 7.29M | 7.99M | 62.76M | 2.60M | -0.80M | -0.25M | -1.01M | -0.09M | -0.20M | -0.18M | 1.24M | -0.01M | -0.11M | -0.42M | 0.37M | | 0.09M | | -0.12M | -1.40M | -2.29M | 9.75M | 13.39M | -2.85M | -2.52M | -1.43M | -0.23M | -0.11M | 1.50M | 0.53M | | 0.43M | -0.30M | -1.08M | -6.05M | 0.13M | -0.62M | -0.09M | -3.77M | -1.12M | 0.69M | 0.23M | 1.85M | 2.63M | 4.12M | 2.89M | 8.26M | 6.32M | 5.55M | 6.34M | -18.15M | 1.21M | -1.80M | 0.75M | -3.55M | 0.59M | -0.75M | -2.06M | -3.31M | 1.93M | -0.12M |
|
Net Income towards Common Stockholders (Quarter)
|
7.92M | 7.29M | 7.99M | 62.76M | 3.63M | 0.83M | 1.34M | 2.73M | 0.65M | 0.38M | 0.40M | -0.18M | -0.01M | -0.11M | -0.42M | 0.37M | | 0.09M | | -0.12M | -1.40M | -2.29M | 9.75M | 13.39M | -2.85M | -2.52M | -1.43M | -0.23M | -0.11M | 1.50M | 0.53M | | 0.43M | -0.30M | -1.08M | -6.05M | 0.13M | -0.62M | -0.09M | -3.77M | -1.12M | 0.69M | 0.23M | 1.85M | 2.63M | 4.12M | 2.89M | 8.26M | 6.32M | 5.55M | 6.34M | -18.15M | 1.21M | -1.80M | 0.75M | -3.55M | 0.59M | -0.75M | -2.06M | -3.31M | 1.93M | -0.12M |
|
EPS (Basic) (Quarter)
|
0.48 | 0.01 | 0.46 | 4.44 | 0.06 | 0.05 | 0.08 | 0.21 | 0.04 | 0.03 | 0.04 | -0.01 | 0.14 | 0.03 | -0.01 | -0.18 | -0.01 | -0.08 | -0.16 | -0.13 | -0.10 | -0.18 | -0.23 | -0.01 | -0.23 | -0.20 | -0.10 | 0.05 | -0.01 | 0.01 | 0.04 | 0.14 | 0.03 | -0.02 | -0.08 | -0.44 | 0.01 | -0.04 | -0.01 | -0.10 | -0.09 | 0.05 | 0.02 | 0.14 | 0.20 | 0.31 | 0.19 | 0.55 | 0.47 | 0.36 | 0.41 | 0.27 | 0.08 | -0.13 | 0.05 | -0.01 | 0.04 | -0.05 | -0.13 | 0.08 | 0.13 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.03 | 0.01 | 0.01 | 0.07 | 0.05 | 0.09 | 0.09 | 0.16 | 0.05 | 0.03 | 0.03 | -0.09 | 0.13 | 0.04 | -0.04 | -0.17 | -0.01 | -0.07 | -0.16 | -0.14 | -0.10 | -0.18 | -0.23 | -0.01 | -0.23 | -0.18 | -0.11 | 0.05 | -0.01 | 0.13 | 0.04 | 0.14 | 0.03 | -0.02 | -0.08 | -0.50 | 0.01 | -0.04 | -0.01 | -0.10 | -0.09 | 0.05 | 0.02 | 0.13 | 0.18 | 0.30 | 0.19 | 0.54 | 0.45 | 0.39 | 0.44 | 0.25 | 0.08 | -0.13 | 0.05 | -0.01 | 0.04 | -0.05 | -0.15 | 0.07 | 0.12 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
14.68M | 14.72M | 3.00M | 3.02M | 2.95M | 2.94M | 2.94M | 2.94M | 0.01M | 0.01M | 2.82M | 2.79M | 0.01M | 0.01M | 0.01M | 2.25M | 11.82M | 2.16M | 11.60M | 2.15M | 11.49M | 2.14M | 2.14M | 10.91M | 10.70M | 10.70M | 2.14M | 2.14M | 2.14M | 2.14M | 2.14M | 10.77M | 10.83M | 10.95M | 2.11M | 10.92M | 2.10M | 2.10M | 11.04M | 2.10M | 2.10M | 2.10M | 2.10M | 11.11M | 11.19M | 2.10M | 11.32M | 11.39M | 11.71M | 2.05M | 2.05M | 2.05M | 2.05M | 12.23M | 12.23M | 2.05M | 12.20M | 2.05M | 2.05M | 12.30M | 2.05M | 12.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
17.92M | 18.10M | 3.00M | 18.20M | 17.47M | 2.95M | 17.24M | 17.12M | 0.01M | 15.35M | 2.74M | 15.37M | 0.01M | 2.19M | 14.34M | 14.16M | 14.00M | 13.96M | 13.74M | 13.83M | 13.63M | 2.14M | 12.84M | 13.05M | 12.84M | 10.70M | 10.70M | 2.14M | 10.71M | 10.76M | 10.79M | 2.14M | 10.98M | 10.95M | 10.95M | 10.92M | 13.09M | 13.11M | 13.13M | 11.03M | 11.07M | 11.09M | 11.10M | 11.16M | 11.47M | 11.57M | 11.72M | 11.82M | 12.33M | 12.54M | 12.52M | 12.54M | 12.54M | 12.23M | 12.45M | 12.46M | 12.43M | 12.31M | | | | |
|
EBITDA (Quarter)
|
10.39M | 9.91M | 10.10M | 65.60M | 4.95M | -1.75M | 1.35M | -0.29M | 1.05M | 1.93M | 0.31M | -0.50M | 2.39M | 1.74M | -0.27M | -3.14M | -1.03M | -4.05M | -4.38M | -2.58M | -1.96M | -3.91M | 9.75M | 13.39M | -2.46M | -5.14M | -0.90M | 1.72M | 2.00M | 1.95M | 2.01M | -0.68M | -0.31M | -1.34M | -0.54M | -7.11M | -0.56M | -0.40M | -0.15M | -1.63M | 0.99M | 1.17M | 0.58M | 2.32M | 1.63M | 2.70M | 2.96M | 6.54M | 4.01M | 6.53M | 6.97M | 4.64M | 1.19M | -1.17M | 0.55M | -0.35M | 1.23M | -2.50M | -2.76M | 4.28M | 2.96M | -0.51M |
|
Interest Expenses (Quarter)
|
0.07M | 0.04M | 0.04M | -0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | 2.95M | 2.95M | 2.94M | 2.94M | 13.07M | 2.89M | 2.74M | 12.30M | 2.49M | 12.01M | 11.83M | 2.19M | 2.19M | 2.14M | 0.00M | 0.00M | 2.14M | 2.14M | 2.14M | 10.70M | 10.70M | 2.14M | 2.14M | 10.71M | 2.14M | 10.71M | 2.14M | 10.80M | 10.81M | 2.10M | 2.10M | 10.96M | 10.96M | 2.10M | 11.04M | 11.04M | 11.04M | 11.11M | 2.10M | 11.11M | 11.16M | 2.10M | 2.10M | 2.05M | 11.65M | 2.05M | 12.02M | 12.09M | 2.05M | 12.22M | 12.23M | 2.05M | 2.05M | 12.33M | 12.36M | 2.05M | 2.05M | 2.05M | 2.04M |
|
Tax Rate (Quarter)
|
23.35 | 61.64 | 69.46 | -28.81 | 35.85 | 33.91 | 28.56 | -175.07 | 22.25 | 4.60 | -50.64 | -9.15 | 18.46 | 19.92 | 40.11 | 18.91 | 61.93 | 41.12 | 1.39 | -17.24 | -35.69 | -13.00 | | | -21.12 | -15.21 | 0.69 | -75.94 | -133.33 | 75.57 | 48.08 | 5.17 | 38.60 | -141.27 | -39.46 | 1.08 | 59.88 | -14.76 | 205.68 | -4.95 | -9.78 | 7.14 | 21.38 | 19.70 | 5.96 | 11.77 | 17.42 | -72.42 | 25.00 | 21.48 | 20.70 | 12.39 | 24.88 | 21.56 | 23.39 | 0.56 | 8.95 | 28.82 | 33.39 | -36.78 | 17.17 | 38.27 |