|
Assets Growth (1y)
|
| | | | -12.05% | -10.47% | -6.09% | | -7.17% | -7.35% | -6.34% | -3.32% | -6.00% | -10.70% | -9.11% | -12.16% | -13.09% | | -9.12% | -9.01% | -7.96% | | | | | | -6.06% | -4.65% | -4.20% | -1.50% | -0.44% | -0.27% | 1.69% | 4.00% | 6.58% | 8.05% | 10.86% | 14.71% | 17.09% | 17.14% | 16.71% | 10.14% | 4.23% | 1.75% | -2.81% | -2.83% | 1.20% | -0.64% | -1.96% | 1.76% | 1.11% | 3.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -8.71% | -8.44% | -9.52% | -7.19% | | -8.81% | | -8.20% | -8.24% | -9.07% | -9.23% | -3.07% | -1.69% | | -3.09% | -2.03% | -0.52% | -0.42% | | | | | | -0.11% | 0.91% | 2.60% | 5.53% | 7.50% | 8.07% | 9.58% | 9.53% | 9.16% | 8.80% | 7.94% | 7.08% | 7.29% | 5.80% | 3.60% | 2.88% | 2.17% | 1.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.47% | -9.30% | -9.11% | -5.01% | -4.94% | -5.07% | -5.55% | -5.55% | -4.67% | -3.73% | -4.02% | -3.16% | -2.01% | | -1.39% | -0.05% | 1.19% | 2.17% | | | | | | 4.00% | 4.14% | 4.14% | 4.69% | 5.56% | 5.00% | 4.62% | 5.38% | 5.88% | 5.75% |
|
Assets (QoQ)
|
-4.13% | -2.36% | -6.38% | | | -0.61% | -1.80% | -4.38% | -0.53% | -0.81% | -0.72% | -1.30% | -3.29% | -5.76% | 1.04% | -4.60% | -4.32% | | | -4.50% | -3.22% | -1.34% | | -0.18% | -1.49% | -3.18% | -1.33% | 1.32% | -1.02% | -0.45% | -0.27% | 1.50% | 0.92% | 1.81% | 2.20% | 2.90% | 3.54% | 5.35% | 4.32% | 2.94% | 3.16% | -0.58% | -1.28% | 0.50% | -1.47% | -0.60% | 2.82% | -1.33% | -2.77% | 3.17% | 2.16% | 0.85% |
|
Capital Expenditures Growth (1y)
|
| | | -206.76% | | 6,300.00% | 319.85% | 658.23% | 12.97% | 64.06% | 68.13% | 89.12% | 104.07% | 56.43% | 54.90% | 17.99% | -28.13% | -3.58% | 19.03% | 109.76% | 55.93% | -39.70% | | | | | -68.38% | -57.59% | -55.85% | -24.86% | 111.80% | 18.32% | 29.07% | 49.81% | 16.57% | 37.01% | -0.18% | 20.33% | 72.28% | 68.96% | 302.53% | 150.78% | -20.87% | 16.45% | -82.02% | -59.09% | -18.84% | -65.87% | 36.91% | -16.77% | 10.69% | 210.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 124.20% | | 447.65% | 121.95% | 143.60% | 18.33% | 35.26% | 45.81% | 67.27% | 31.75% | -3.11% | 2.90% | 12.24% | -8.39% | -26.32% | -45.24% | -27.28% | -17.44% | | | | | | -7.92% | -11.74% | -17.15% | 10.64% | 62.03% | 39.91% | 73.09% | 65.35% | 16.70% | 39.17% | -10.27% | 7.28% | 3.43% | -12.43% | -0.30% | -5.12% | -10.75% | 7.27% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.58% | | 148.89% | 19.44% | 15.71% | 3.00% | -5.91% | -16.48% | -15.49% | -20.02% | -18.58% | -6.11% | -6.63% | -15.22% | -14.75% | -16.52% | -9.02% | -6.23% | | | | | | 1.26% | 6.23% | -16.26% | 6.81% | 22.26% | 1.71% | 5.01% | 9.01% | 7.38% | 23.37% |
|
Capital Expenditures (QoQ)
|
| | 1,600.00% | -158.09% | 705.06% | 7.11% | 11.52% | -22.77% | 22.45% | 55.56% | 14.29% | -13.12% | 32.13% | 19.24% | 13.17% | -33.83% | -19.51% | 59.97% | 39.70% | 16.61% | -40.16% | -38.14% | | 4.48% | -13.04% | -27.31% | -52.12% | 40.12% | -9.47% | 23.72% | 34.96% | -21.73% | -1.25% | 43.60% | 5.02% | -8.00% | -28.05% | 73.10% | 50.36% | -9.78% | 71.41% | 7.85% | -52.56% | 32.78% | -73.53% | 145.39% | -5.89% | -44.17% | 6.19% | 49.18% | 25.15% | 56.68% |
|
Cash & Equivalents Growth (1y)
|
| | | 10.75% | 112.52% | 215.28% | 132.39% | 124.38% | 73.11% | 26.14% | 0.74% | 6.00% | -2.98% | -19.31% | -27.46% | -30.24% | -24.50% | -23.21% | -18.89% | -15.99% | -20.26% | -14.65% | | | | | -11.47% | -30.93% | -8.84% | -27.33% | -27.90% | 12.01% | 24.40% | 41.86% | 8.73% | 7.14% | 1.93% | -18.06% | -15.89% | -34.18% | -37.04% | -29.62% | -21.25% | -12.78% | -23.39% | -2.87% | -4.51% | 16.98% | 94.25% | 47.97% | 54.78% | 24.42% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 38.11% | 52.83% | 47.50% | 19.30% | 18.39% | 8.24% | -7.88% | -16.00% | -14.67% | -16.41% | -19.13% | -8.47% | -10.99% | -17.45% | -11.42% | -6.86% | -15.15% | -15.62% | | | | | | -11.47% | -6.07% | 4.95% | -5.47% | -12.96% | -7.56% | -7.24% | -6.47% | -10.36% | -14.96% | -21.08% | -17.57% | -14.16% | -12.43% | -2.15% | 0.38% | 5.19% | 8.28% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.07% | 16.53% | 16.03% | -10.72% | -12.38% | -19.00% | -16.38% | -13.88% | -18.13% | -17.00% | -16.35% | -13.31% | -11.41% | -8.60% | -6.45% | -8.73% | -6.02% | -5.30% | | | | | | -14.40% | -13.81% | -11.03% | -10.40% | -13.09% | -4.23% | 3.50% | 3.29% | 1.26% | -2.19% |
|
Cash & Equivalents (QoQ)
|
-32.37% | -2.99% | 79.67% | -6.05% | 29.78% | 43.92% | 32.43% | -9.29% | 0.13% | 4.87% | 5.76% | -4.54% | -8.36% | -12.78% | -4.93% | -8.20% | -0.82% | -11.28% | 0.41% | -4.91% | -5.87% | -5.04% | | -8.80% | -29.23% | 24.06% | 10.56% | -28.85% | -6.59% | -1.10% | 9.69% | 10.53% | 3.74% | 12.78% | -15.92% | 8.92% | -1.31% | -9.33% | -13.70% | -14.78% | -5.60% | 1.36% | -3.43% | -5.62% | -17.08% | 28.51% | -5.06% | 15.63% | 37.69% | -2.11% | -0.69% | -7.06% |
|
Cash from Investing Activities Growth (1y)
|
| | | 107.55% | 303.86% | 236.43% | -10.96% | -115.99% | -83.96% | -75.17% | -96.59% | -188.33% | -165.76% | -125.21% | -259.36% | 290.26% | 443.01% | 6.80% | 76.42% | -111.54% | -126.95% | 41.72% | | | | | 327.19% | -227.06% | 96.15% | -152.00% | -18.00% | 95.83% | -29.07% | 332.25% | -113.32% | -37.01% | 0.18% | -172.64% | -72.28% | -43.90% | 600.00% | 59.66% | 20.87% | -36.73% | -114.48% | 59.07% | 19.46% | 65.87% | 1,704.99% | 0.71% | -11.53% | -210.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 67.35% | 40.08% | -30.27% | -27.00% | -4.28% | -28.74% | -27.21% | -26.26% | 14.14% | -37.64% | -28.80% | -38.32% | -42.33% | -104.01% | 182.39% | 145.11% | -120.49% | 17.54% | | | | | | 37.15% | 42.83% | 63.26% | -42.23% | -29.83% | 56.52% | 103.62% | 12.04% | -29.70% | -39.17% | 10.27% | -28.46% | -3.16% | 12.43% | 138.80% | 45.27% | 10.75% | -13.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.27% | 27.61% | -16.15% | -28.81% | -31.90% | -31.92% | 50.45% | 36.82% | -58.20% | 21.16% | -20.26% | 3.79% | -16.22% | 15.86% | 93.01% | -6.81% | 9.34% | 6.30% | | | | | | 19.48% | 18.13% | 48.60% | -16.49% | -16.22% | 47.91% | 76.17% | 22.67% | -16.69% | -23.37% |
|
Cash from Investing Activities (QoQ)
|
91.97% | 206.06% | 332.17% | -79.48% | 116.71% | 75.03% | 14.38% | -103.69% | 317.46% | 170.89% | -84.27% | -411.24% | 50.40% | -3.82% | 0.57% | 471.58% | -10.58% | -128.21% | 74.85% | -81.87% | -108.80% | 38.98% | | -22.18% | -171.21% | 160.78% | 12.79% | -275.89% | 96.81% | -721.40% | 277.86% | -108.95% | 1.25% | 1,578.02% | -110.20% | 8.00% | 28.05% | -975.63% | 75.80% | 23.16% | 350.00% | -186.79% | 52.54% | -32.78% | 73.53% | -145.39% | 6.61% | 43.74% | 1,344.87% | -115.18% | -4.91% | -56.68% |
|
Cash from Operations Growth (1y)
|
| | | 93.00% | 899.52% | 135.91% | -2.32% | 64.45% | -95.99% | -125.06% | 61.25% | 72.32% | -906.43% | -1,038.92% | -128.73% | -1,885.67% | -16.04% | -0.09% | 155.81% | 74.28% | 88.63% | 77.85% | | | | | 43.42% | -29.74% | 62.67% | 60.77% | -63.44% | 615.19% | 402.49% | -170.88% | -45.16% | 4.61% | -143.39% | 210.90% | 33.70% | -184.69% | -250.91% | -4.54% | 131.41% | 120.40% | 40.59% | 125.26% | -59.41% | 583.13% | 281.79% | -98.98% | 231.80% | -101.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 80.97% | -73.62% | -0.83% | -34.86% | -25.02% | -33.43% | -69.35% | -36.30% | -12.23% | -45.25% | -36.17% | 17.70% | 33.48% | 24.29% | 40.04% | -7.04% | 63.06% | 9.91% | | | | | | -10.31% | 73.87% | 21.17% | 8.12% | -16.30% | -102.76% | -66.38% | -9.13% | 32.05% | -43.46% | -42.68% | 63.67% | 27.74% | 5.67% | 79.57% | -71.99% | 34.31% | 70.67% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.80% | -19.40% | 25.65% | -25.09% | 28.75% | -37.67% | -15.13% | -44.33% | 18.21% | 30.50% | 34.88% | 12.41% | 31.28% | 20.02% | -38.68% | -23.81% | 81.09% | 0.82% | | | | | | 17.92% | -1.91% | -0.42% | 22.14% | 17.09% | 54.59% | 47.47% | -55.59% | 19.21% | -15.13% |
|
Cash from Operations (QoQ)
|
101.30% | -996.30% | 169.01% | -186.77% | 286.23% | -67.79% | 87.69% | -131.58% | 121.01% | -301.20% | 1,307.58% | -105.42% | -512.20% | -184.16% | 69.54% | -274.74% | 64.23% | -145.11% | 116.98% | -272.68% | 84.18% | -377.36% | | 124.27% | -381.27% | 207.51% | -177.10% | 130.14% | -249.43% | 563.03% | -178.38% | 231.87% | -36.80% | -208.51% | -60.51% | 195.03% | -126.21% | 377.35% | -195.96% | -21.39% | -8.62% | 175.45% | -68.42% | -21.18% | -416.38% | 386.05% | -94.31% | 1,226.46% | -15.81% | -98.39% | 1,747.30% | -107.24% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 116.23% | 6.75% | 9.79% | | -53.97% | -6.43% | -6.66% | -3.38% | -1.33% | -2.53% | -2.42% | -2.66% | -7.34% | -6.19% | -6.07% | -5.96% | 0.00% | 0.00% | | | | | 1.44% | 0.65% | 0.65% | 0.52% | 0.65% | 0.65% | 0.52% | 0.90% | 0.77% | 1.54% | 3.33% | 3.45% | 4.20% | 4.92% | 3.47% | 3.34% | 2.93% | 1.68% | 1.20% | 0.96% | 0.83% | 0.95% | 0.95% | 0.95% | 0.82% | 0.70% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -0.71% | -0.60% | -0.89% | 0.00% | | -25.06% | -5.07% | -5.07% | -4.01% | -2.94% | -2.94% | -1.77% | 0.57% | 0.57% | 0.57% | 0.74% | 0.79% | 0.79% | | | | | | 0.95% | 0.94% | 1.49% | 1.62% | 1.86% | 2.35% | 2.43% | 2.56% | 2.62% | 2.70% | 2.66% | 2.58% | 2.64% | 2.50% | 1.87% | 1.74% | 1.52% | 1.11% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.17% | -1.87% | -1.80% | -2.27% | -1.44% | -1.44% | -1.39% | -1.31% | -1.05% | -0.80% | -0.81% | -0.65% | 0.60% | 0.57% | 0.63% | 0.73% | 0.91% | 1.24% | | | | | | 1.99% | 1.88% | 1.83% | 1.83% | 1.86% | 1.94% | 1.89% | 1.91% | 1.90% | 1.95% |
|
Dividends Paid - Common (QoQ)
|
-1.65% | -0.24% | -2.77% | | | -50.75% | 0.00% | -3.27% | -3.38% | 0.12% | -0.24% | 0.12% | -1.33% | -1.10% | -0.12% | -0.12% | -6.08% | 0.13% | 0.00% | 0.00% | -0.13% | 0.13% | | 0.79% | 0.13% | 0.00% | 0.52% | 0.00% | 0.13% | -0.13% | 0.65% | 0.00% | 0.00% | 0.26% | 0.51% | 0.76% | 1.77% | 0.37% | 1.24% | 1.47% | 0.36% | 0.24% | 0.84% | 0.24% | -0.12% | 0.00% | 0.71% | 0.35% | -0.12% | 0.00% | 0.59% | 0.23% |
|
EBITDA Margin Growth (1y)
|
| | | -899.00 | 973.00 | -260.00 | -67.00 | 405.00 | -35.00 | -174.00 | -744.00 | -995.00 | -1688.00 | -1227.00 | 147.00 | -234.00 | 51.00 | 4,425.00 | 4,123.00 | -209.00 | -373.00 | -3393.00 | | | | | | | | -315.00 | 392.00 | 376.00 | 168.00 | 895.00 | 49.00 | 226.00 | 406.00 | 602.00 | 289.00 | 489.00 | 456.00 | -272.00 | -368.00 | 1,852.00 | -886.00 | -864.00 | 3.00 | 255.00 | 2,995.00 | 3,231.00 | 314.00 | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1488.00 | -751.00 | -1661.00 | -664.00 | -823.00 | -1673.00 | 3,024.00 | 3,526.00 | -1437.00 | -2011.00 | -196.00 | | | | -3503.00 | 601.00 | 1,418.00 | 237.00 | | | | | | | | | 1,182.00 | 731.00 | 1,091.00 | 1,030.00 | 1,225.00 | -29.00 | 2,567.00 | -24.00 | -535.00 | -76.00 | 2,596.00 | 2,564.00 | 2,094.00 | -51.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1931.00 | -1073.00 | -629.00 | | | | 767.00 | 158.00 | 1,096.00 | 1,269.00 | 304.00 | 784.00 | 1,421.00 | -2987.00 | -2923.00 | 1,042.00 | 2,020.00 | 812.00 | | | | | | | | | 45.00 | 366.00 | 3,198.00 | 3,139.00 | 3,591.00 | 288.00 | |
|
EBITDA Margin (QoQ)
|
-1639.00 | 798.00 | -427.00 | 370.00 | 233.00 | -435.00 | -235.00 | 841.00 | -207.00 | -573.00 | -805.00 | 591.00 | -901.00 | -112.00 | 569.00 | 210.00 | -617.00 | 4,262.00 | 268.00 | -4122.00 | -781.00 | 1,242.00 | | | | | -18.00 | 37.00 | 61.00 | -395.00 | 690.00 | 20.00 | -146.00 | 332.00 | -156.00 | 196.00 | 34.00 | 527.00 | -468.00 | 397.00 | 0.00 | -201.00 | -564.00 | 2,617.00 | -2738.00 | -179.00 | 303.00 | 2,869.00 | 2.00 | 57.00 | -2613.00 | |
|
EBIT Growth (1y)
|
| | | -74.95% | -70.18% | -67.88% | -329.35% | -75.45% | 4.30% | -249.66% | -146.17% | -533.33% | -504.31% | -210.27% | 32.59% | -88.37% | -16.81% | 454.67% | 606.16% | -107.87% | 4.68% | -113.44% | | | | | | | | -32.31% | -699.03% | 277.13% | 2,763.64% | 281.16% | 558.35% | 430.52% | 1,050.16% | 113.35% | 210.43% | 59.27% | 110.13% | -72.08% | -83.23% | 74.22% | -86.79% | -108.19% | -78.53% | 22.20% | 1,557.36% | 14,464.04% | 206.33% | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -31.36% | -48.24% | -51.71% | -79.73% | -58.79% | -90.61% | 154.43% | 118.27% | -166.69% | -86.64% | -13.92% | | | | -27.50% | 27.02% | 41.51% | 26.17% | | | | | | | | | 92.32% | 340.08% | 156.96% | 784.55% | 45.48% | 63.69% | 145.08% | 47.26% | -27.01% | -51.83% | 50.23% | 66.33% | 48.64% | -52.05% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.93% | -27.73% | -22.07% | | | | 24.31% | 17.01% | 25.94% | 14.92% | 13.38% | 9.28% | 18.51% | -49.67% | -29.47% | 27.39% | 31.15% | 36.65% | | | | | | | | | 34.90% | 25.13% | 102.28% | 332.64% | 71.17% | 28.98% | |
|
EBIT Margin Growth (1y)
|
| | | -341.00 | -299.00 | -305.00 | -632.00 | -105.00 | 11.00 | -445.00 | -656.00 | -190.00 | -789.00 | -552.00 | 352.00 | -117.00 | -102.00 | 3,937.00 | 4,140.00 | -355.00 | 29.00 | -3521.00 | | | | | | | | -200.00 | -184.00 | 322.00 | 67.00 | 808.00 | 686.00 | 637.00 | 585.00 | 346.00 | 773.00 | 255.00 | 427.00 | -572.00 | -1020.00 | 1,750.00 | -890.00 | -261.00 | -221.00 | 255.00 | 2,907.00 | 3,180.00 | 118.00 | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -635.00 | -1077.00 | -1302.00 | -936.00 | -411.00 | -880.00 | 2,940.00 | 3,837.00 | -661.00 | -861.00 | -136.00 | | | | -3529.00 | 651.00 | 589.00 | 408.00 | | | | | | | | | 954.00 | 1,274.00 | 1,214.00 | 1,079.00 | 582.00 | 439.00 | 2,641.00 | 122.00 | -487.00 | -468.00 | 2,259.00 | 2,444.00 | 2,347.00 | -1122.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1107.00 | -1149.00 | -886.00 | | | | 964.00 | 179.00 | 517.00 | 824.00 | 412.00 | 112.00 | 941.00 | -3046.00 | -2921.00 | 1,152.00 | 1,548.00 | 1,060.00 | | | | | | | | | 121.00 | 33.00 | 3,218.00 | 3,096.00 | 3,501.00 | 336.00 | |
|
EBIT Margin (QoQ)
|
-43.00 | 42.00 | -302.00 | -38.00 | -1.00 | 36.00 | -629.00 | 489.00 | 115.00 | -420.00 | -840.00 | 955.00 | -484.00 | -183.00 | 64.00 | 486.00 | -469.00 | 3,856.00 | 268.00 | -4009.00 | -85.00 | 305.00 | | | | | 171.00 | -147.00 | 124.00 | -348.00 | 186.00 | 360.00 | -131.00 | 393.00 | 64.00 | 311.00 | -182.00 | 154.00 | 490.00 | -207.00 | -10.00 | -845.00 | 43.00 | 2,562.00 | -2650.00 | -216.00 | 83.00 | 3,038.00 | 2.00 | 57.00 | -2979.00 | |
|
EBIT (QoQ)
|
-14.15% | 7.34% | -62.29% | -27.91% | 2.20% | 15.63% | -369.26% | 107.72% | 334.15% | -265.92% | -342.89% | 86.42% | -305.07% | -27.33% | 3.78% | 62.04% | -151.20% | 486.60% | 37.31% | -115.59% | -15.19% | 45.51% | | | | | 110.56% | -566.99% | 102.29% | -11,827.27% | 52.17% | 238.09% | -63.03% | 641.90% | 21.01% | 59.83% | -19.85% | 37.62% | 76.07% | -18.00% | 5.75% | -81.72% | 5.75% | 752.04% | -91.98% | -111.33% | 377.19% | 4,750.00% | 8.79% | -1.79% | -94.09% | |
|
EBT Growth (1y)
|
| | | -41.15% | -75.29% | -82.53% | -195.59% | 157.10% | 29.39% | -148.07% | -240.54% | -108.98% | -346.57% | -1,091.98% | -10.62% | -372.94% | -4.12% | 537.42% | 373.39% | -128.23% | -8.21% | -114.78% | | | | | | | | -996.34% | -406.29% | 236.90% | 229.55% | 163.93% | 373.90% | 529.65% | 1,105.52% | 108.31% | 200.93% | 51.26% | 128.69% | -67.93% | -80.93% | 77.47% | -87.75% | 104.10% | -59.70% | 22.20% | 1,603.06% | 422.33% | 259.57% | |
|
EBT Growth (3y)
|
| | | | | | | | | | | -28.78% | -40.75% | -44.24% | -77.59% | -45.69% | -74.59% | 192.65% | 130.83% | -43.73% | -68.43% | -97.52% | | | | -26.50% | 28.90% | 37.21% | 27.26% | | | | | | | | | 155.10% | 193.36% | 146.83% | 349.55% | 34.39% | 52.86% | 156.64% | 50.01% | 10.89% | -38.62% | 48.59% | 68.32% | 50.65% | -34.87% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.23% | -23.63% | -21.49% | | | | 40.58% | 28.71% | 22.54% | 15.32% | 5.99% | 0.16% | 18.80% | -50.49% | -29.70% | 26.12% | 32.83% | 34.65% | | | | | | | | | 63.15% | 14.17% | 97.80% | 185.43% | 45.65% | 33.73% | |
|
EBT Margin Growth (1y)
|
| | | -122.00 | -463.00 | -465.00 | -719.00 | 444.00 | 56.00 | -173.00 | -882.00 | -771.00 | -797.00 | -609.00 | -150.00 | -215.00 | -19.00 | 3,782.00 | 4,785.00 | -427.00 | -54.00 | -3562.00 | | | | | | | | -914.00 | -346.00 | 312.00 | 41.00 | 1,418.00 | 785.00 | 691.00 | 568.00 | 322.00 | 726.00 | 207.00 | 504.00 | -516.00 | -942.00 | 1,770.00 | -949.00 | 401.00 | -185.00 | 255.00 | 2,912.00 | 2,494.00 | 306.00 | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -449.00 | -1204.00 | -1247.00 | -1751.00 | -543.00 | -760.00 | 3,000.00 | 3,753.00 | -1414.00 | -869.00 | -389.00 | | | | -3432.00 | 787.00 | 510.00 | 469.00 | | | | | | | | | 826.00 | 1,166.00 | 1,209.00 | 1,113.00 | 1,224.00 | 569.00 | 2,667.00 | 123.00 | 206.00 | -401.00 | 2,231.00 | 2,467.00 | 2,379.00 | -821.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1091.00 | -1277.00 | -1027.00 | | | | 1,202.00 | 145.00 | 437.00 | 689.00 | 439.00 | 15.00 | 768.00 | -3052.00 | -2928.00 | 1,227.00 | 1,513.00 | 1,078.00 | | | | | | | | | 711.00 | 38.00 | 3,233.00 | 3,076.00 | 4,118.00 | 690.00 | |
|
EBT Margin (QoQ)
|
243.00 | -49.00 | -231.00 | -85.00 | -98.00 | -51.00 | -485.00 | 1,078.00 | -486.00 | -279.00 | -1194.00 | 1,188.00 | -511.00 | -92.00 | -735.00 | 1,123.00 | -315.00 | 3,709.00 | 268.00 | -4089.00 | 58.00 | 201.00 | | | | | 131.00 | -219.00 | 160.00 | -985.00 | 699.00 | 439.00 | -111.00 | 391.00 | 66.00 | 344.00 | -233.00 | 145.00 | 471.00 | -176.00 | 64.00 | -875.00 | 45.00 | 2,536.00 | -2655.00 | 475.00 | -541.00 | 2,976.00 | 2.00 | 57.00 | -2729.00 | |
|
EBT (QoQ)
|
53.68% | -9.66% | -38.93% | -30.59% | -35.49% | -36.12% | -434.19% | 286.69% | -67.53% | -123.73% | -2,267.38% | 95.08% | -791.28% | -14.72% | -119.69% | 78.95% | -96.22% | 581.96% | 37.31% | -117.58% | 6.97% | 34.17% | | | | | 201.83% | -262.28% | 116.24% | -4,186.36% | 71.55% | 172.53% | -60.92% | 692.76% | 21.88% | 66.74% | -25.17% | 36.99% | 76.07% | -16.19% | 13.13% | -80.79% | 4.69% | 679.98% | -92.19% | 220.22% | -79.33% | 2,265.12% | 8.79% | -1.79% | -85.77% | |
|
Enterprise Value Growth (1y)
|
| | | 72.66% | 13.24% | 8.98% | 5.32% | -220.95% | 5.55% | 7.19% | 4.60% | 5.97% | 14.28% | 21.80% | 26.96% | 39.92% | 36.81% | 41.00% | 36.15% | 14.56% | 15.60% | 4.02% | | | | | 15.19% | 13.37% | 11.13% | 6.97% | 8.53% | 0.07% | -8.05% | 6.92% | 14.30% | 13.81% | 17.42% | 6.51% | 2.16% | 21.58% | 37.04% | 38.31% | 32.30% | 26.80% | 23.39% | 2.87% | 4.51% | -16.98% | -94.25% | -47.97% | -54.78% | -24.42% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.21% | 11.11% | 12.91% | 12.95% | -21.94% | 20.02% | 24.63% | 23.66% | 21.56% | 22.96% | 23.78% | 9.85% | 9.44% | 6.40% | 7.27% | 10.07% | 8.65% | 8.77% | | | | | | 12.72% | 9.30% | 7.44% | 6.80% | 8.46% | 12.26% | 17.49% | 18.73% | 17.20% | 20.91% | 26.43% | 17.57% | 14.16% | 12.43% | 2.15% | 3.93% | -0.02% | -2.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.79% | 17.83% | 17.85% | 16.17% | 16.65% | 17.67% | 17.95% | 17.89% | 16.47% | 15.53% | 13.88% | 10.68% | 8.46% | 4.67% | 7.14% | 10.63% | 8.07% | 7.49% | | | | | | 15.13% | 15.60% | 17.49% | 13.47% | 13.09% | 10.37% | 3.52% | 5.06% | 3.45% | 6.36% |
|
Enterprise Value (QoQ)
|
-6.90% | 4.22% | 3.60% | 72.31% | -239.28% | -0.49% | -0.27% | 6.12% | 0.15% | 1.27% | -3.07% | 7.46% | 8.97% | 9.92% | 3.74% | 23.88% | 4.26% | 15.89% | -4.18% | -1.85% | 5.42% | 4.36% | | 2.96% | 7.13% | -1.32% | 7.12% | 0.87% | 4.73% | -6.06% | 8.68% | -8.30% | -3.01% | 8.63% | 15.92% | -8.92% | 1.31% | -3.44% | 12.01% | 12.70% | 20.77% | -1.36% | 3.43% | 5.62% | 17.08% | -28.51% | 5.06% | -15.63% | -37.69% | 2.11% | 0.69% | 7.06% |
|
EPS (Basic) Growth (1y)
|
| | | -72.44% | 171.12% | 324.35% | 237.42% | 180.00% | 25.00% | -200.00% | -68.94% | -107.14% | -260.00% | -300.00% | -132.70% | -1,118.00% | -157.11% | 655.19% | 12,250.83% | -118.62% | -14.56% | -112.38% | | | | | | | | -1,043.36% | -1,000.00% | 200.00% | 300.00% | 146.34% | 322.22% | 520.00% | 1,000.00% | 360.50% | 135.00% | 29.03% | 109.09% | -52.83% | -80.85% | -132.50% | -89.13% | -0.94% | -55.56% | 61.54% | -400.00% | -76.61% | 225.00% | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -27.14% | -12.46% | -107.81% | 48.13% | -64.31% | -92.58% | 181.08% | 131.09% | -57.43% | -88.64% | -40.10% | | | | -26.50% | 26.78% | 40.35% | 55.04% | | | | | | | | | 197.75% | 260.88% | 115.44% | 263.42% | 44.33% | 44.22% | -66.31% | 35.72% | 29.10% | -41.52% | -29.29% | -38.93% | -52.19% | -34.84% | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.24% | -33.18% | -43.90% | | | | -24.33% | 24.57% | 8.97% | 42.57% | -102.39% | 5.87% | 17.54% | -53.17% | -33.56% | 22.43% | 27.09% | 31.95% | | | | | | | | | 68.04% | 31.95% | 0.00% | -71.88% | 17.43% | 28.06% | |
|
EPS (Basic) (QoQ)
|
-131.00% | 68.30% | -305.91% | 169.09% | -20.00% | 0.00% | 148.63% | 40.77% | -64.29% | -180.00% | 177.21% | -132.38% | -700.00% | -100.00% | 93.69% | -1,105.82% | -68.87% | 531.87% | 38.17% | -121.70% | 11.51% | 53.32% | | | | | 133.33% | -600.00% | 80.00% | -3,330.07% | 73.76% | 155.56% | -60.00% | 694.69% | 25.84% | 55.00% | -29.03% | 232.68% | -35.78% | -14.89% | 15.00% | -24.95% | -73.93% | -244.44% | 138.46% | 583.97% | -88.30% | -225.00% | -200.00% | 153.33% | 62.50% | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -66.43% | 186.70% | 373.71% | 235.82% | 180.00% | 0.00% | -200.00% | -67.74% | -107.14% | -300.00% | -300.00% | -132.83% | -926.64% | -157.11% | 564.57% | 12,127.43% | -116.14% | -14.56% | -114.80% | | | | | | | | -1,043.36% | -1,000.00% | 200.00% | 300.00% | 146.09% | 322.22% | 500.00% | 950.00% | 346.11% | 125.00% | 30.00% | 109.52% | -53.39% | -80.00% | -133.33% | -88.64% | 1.94% | -55.56% | 61.54% | -400.00% | -76.13% | 225.00% | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -27.39% | -20.14% | -122.05% | 47.60% | -59.44% | -92.58% | 164.87% | 133.55% | -53.05% | -99.09% | -40.10% | | | | -26.60% | 26.93% | 40.35% | 55.04% | | | | | | | | | 194.37% | 255.69% | 114.00% | 258.30% | 43.56% | 44.22% | -66.31% | 35.72% | 28.46% | -41.52% | -29.40% | -39.49% | -51.59% | -33.89% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.40% | -38.56% | -49.74% | | | | -25.83% | 24.57% | 8.97% | 42.57% | -109.35% | 2.60% | 17.54% | -51.47% | -31.20% | 23.74% | 26.76% | 31.35% | | | | | | | | | 67.46% | 31.95% | 0.00% | -71.88% | 17.43% | 28.06% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-130.97% | 68.32% | -305.74% | 184.33% | -20.00% | 0.00% | 101.34% | 73.84% | -71.43% | -200.00% | 164.95% | -138.49% | -700.00% | -100.00% | 94.67% | -1,103.52% | -100.35% | 461.38% | 38.03% | -121.63% | -6.19% | 53.32% | | | | | 133.33% | -600.00% | 80.00% | -3,330.07% | 73.76% | 155.56% | -60.00% | 690.49% | 26.50% | 50.00% | -30.00% | 235.85% | -36.20% | -13.33% | 12.82% | -25.29% | -72.62% | -244.44% | 138.46% | 570.25% | -88.06% | -225.00% | -200.00% | 153.33% | 62.50% | |
|
FCF Margin Growth (1y)
|
| | | 10,574.00 | 1,407.00 | 1,896.00 | -49.00 | 438.00 | -1647.00 | -850.00 | 534.00 | 140.00 | -837.00 | -1690.00 | -2361.00 | -1687.00 | 3.00 | -133.00 | 721.00 | 902.00 | 472.00 | 1,602.00 | | | | | | | | 713.00 | -461.00 | 875.00 | 850.00 | -1763.00 | -13.00 | -196.00 | -816.00 | 1,150.00 | 372.00 | -1508.00 | -603.00 | -253.00 | 668.00 | 630.00 | 363.00 | 1,183.00 | -72.00 | 1,162.00 | 1,313.00 | -1464.00 | 158.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 11,152.00 | -1078.00 | -643.00 | -1876.00 | -1110.00 | -2481.00 | -2672.00 | -1106.00 | -646.00 | -361.00 | -220.00 | | | | 494.00 | 532.00 | 480.00 | 274.00 | | | | | | | | | 99.00 | -103.00 | -829.00 | -568.00 | -866.00 | 1,026.00 | -1073.00 | -1056.00 | 2,080.00 | 968.00 | 284.00 | 1,073.00 | -534.00 | 754.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10,366.00 | -602.00 | 826.00 | | | | -1147.00 | -254.00 | 955.00 | 1,743.00 | 1,927.00 | 972.00 | 1,827.00 | 2,726.00 | -557.00 | 57.00 | 1,159.00 | 308.00 | | | | | | | | | 1,029.00 | 493.00 | 963.00 | 1,107.00 | -1148.00 | 1,113.00 | |
|
FCF Margin (QoQ)
|
11,646.00 | -1613.00 | 2,408.00 | -1866.00 | 2,478.00 | -1123.00 | 462.00 | -1379.00 | 393.00 | -326.00 | 1,846.00 | -1773.00 | -584.00 | -1178.00 | 1,174.00 | -1099.00 | 1,106.00 | -1314.00 | 2,028.00 | -918.00 | 677.00 | -184.00 | | | | | -880.00 | 625.00 | -391.00 | 1,358.00 | -2054.00 | 1,961.00 | -415.00 | -1255.00 | -304.00 | 1,779.00 | -1035.00 | 710.00 | -1082.00 | -101.00 | -130.00 | 1,060.00 | -161.00 | -138.00 | -398.00 | 1,880.00 | -1416.00 | 1,095.00 | -247.00 | -897.00 | 206.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | | -76.56% | 500.14% | 27.87% | | -1,006.12% | -203.75% | -41.67% | -35.20% | 90.77% | 81.38% | -254.01% | 84.91% | 7.70% | 5.62% | -278.65% | -88.57% | -108.13% | -243.91% | | | | | -99.32% | 267.05% | -156.41% | -47.58% | 40.90% | -96.25% | 160.72% | -198.74% | 28.09% | 1.64% | -231.10% | 264.67% | -27.32% | -177.56% | 71.81% | 207.59% | -3,717.41% | -642.80% | -124.00% | -86.94% | 75.28% | 114.59% | 173.05% | -947.69% | 251.53% | -392.25% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -242.46% | -29.98% | 8.23% | -46.57% | | -40.48% | -29.71% | -75.46% | 27.27% | 43.81% | 15.46% | -14.76% | -136.85% | -27.16% | 34.18% | -16.90% | 133.09% | -15.30% | | | | | | 5.38% | 27.32% | -26.85% | -5.19% | 18.51% | -26.61% | 39.23% | 71.02% | -226.96% | -98.79% | -41.41% | 38.58% | -129.03% | -5.63% | 35.02% | -75.48% | 153.54% | -46.85% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -62.77% | -18.90% | -20.20% | 20.97% | -2.52% | 18.42% | 19.39% | 14.59% | 86.37% | -37.84% | 23.09% | -12.23% | 23.15% | 39.07% | 26.44% | 7.45% | 19.20% | -4.06% | | | | | | -110.34% | 18.17% | -5.21% | -19.30% | -38.55% | -49.75% | 18.81% | -49.77% | 72.09% | -35.07% |
|
FCF Payout Ratio (QoQ)
|
7,651.36% | -111.11% | 246.28% | | | 89.75% | -53.25% | -289.23% | -439.85% | 78.27% | 126.28% | -538.57% | 63.13% | 56.19% | -117.41% | 57.04% | -125.54% | 55.20% | -772.25% | 78.60% | -148.94% | 25.97% | | -1,882.81% | 93.07% | 276.48% | -182.16% | 1,761.81% | -110.64% | 136.08% | -192.64% | 205.43% | 72.31% | -158.67% | 32.53% | 249.02% | -322.24% | 173.70% | -152.17% | 9.22% | 19.23% | 904.15% | -747.44% | 82.34% | 75.64% | 146.87% | -1,325.77% | 110.42% | 21.97% | -643.89% | 319.11% | -120.11% |
|
Free Cash Flow Growth (1y)
|
| | | 93.18% | 822.54% | 126.68% | -14.14% | 50.03% | -105.08% | -190.18% | 60.01% | 28.54% | -968.73% | -423.49% | -163.36% | -545.18% | -0.39% | 0.60% | 75.19% | 50.13% | 51.95% | 70.92% | | | | | 49.11% | 160.25% | 60.75% | 91.77% | -70.29% | 2,584.03% | 265.54% | -202.19% | -40.12% | -0.10% | -178.82% | 162.82% | 18.16% | -235.28% | -267.08% | -66.40% | 97.30% | 86.31% | 54.82% | 673.30% | -307.94% | 792.03% | 238.20% | -111.91% | 166.54% | -134.46% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 71.01% | -91.37% | -7.99% | -42.12% | -32.08% | -36.53% | -88.45% | -31.07% | -31.99% | -72.74% | -14.80% | 14.40% | 57.54% | 20.91% | 64.42% | 13.82% | 27.98% | 12.59% | | | | | | -6.69% | 162.82% | 19.99% | 7.18% | -24.99% | -236.99% | -68.57% | -40.03% | 68.61% | -29.76% | -48.99% | 53.72% | 55.18% | 8.62% | 62.51% | -32.18% | 27.51% | 31.15% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.90% | -34.58% | 18.30% | -23.66% | 3.86% | -20.82% | -17.41% | -15.54% | 15.40% | 28.04% | 25.90% | 11.48% | 26.49% | 18.35% | -36.80% | -8.84% | 35.54% | 2.72% | | | | | | 51.51% | -24.50% | 3.21% | 26.18% | 26.48% | 102.87% | 37.92% | -17.07% | 15.82% | -19.54% |
|
Free Cash Flow (QoQ)
|
101.30% | -997.58% | 166.47% | -187.83% | 276.06% | -74.04% | 113.92% | -151.12% | 82.10% | -360.82% | 479.57% | -122.83% | -167.64% | -125.72% | 54.06% | -132.47% | 58.36% | -123.51% | 88.54% | -367.38% | 59.88% | -35.27% | | 94.92% | -1,344.35% | 156.66% | -222.34% | 106.02% | -1,040.97% | 376.83% | -208.64% | 194.85% | -41.97% | -270.89% | -48.97% | 167.62% | -145.79% | 236.20% | -294.06% | -11.77% | -24.26% | 112.47% | -115.57% | -467.46% | -310.07% | 313.37% | -108.22% | 1,062.65% | -18.11% | -118.39% | 145.91% | -598.54% |
|
Gross Margin Growth (1y)
|
| | | -74.00 | -52.00 | -1.00 | 58.00 | -11.00 | 171.00 | -12.00 | -40.00 | 96.00 | -15.00 | -7.00 | 51.00 | -34.00 | -30.00 | 188.00 | 460.00 | 30.00 | 180.00 | 193.00 | | | | | | | | 89.00 | -1.00 | 182.00 | 173.00 | 197.00 | -150.00 | -110.00 | -309.00 | 33.00 | 374.00 | 44.00 | 8.00 | -485.00 | -125.00 | -473.00 | -237.00 | 319.00 | -226.00 | 255.00 | 152.00 | 48.00 | 43.00 | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 12.00 | 105.00 | -19.00 | 69.00 | 52.00 | 127.00 | 169.00 | 471.00 | 93.00 | 135.00 | 374.00 | | | | -429.00 | 117.00 | -42.00 | 4.00 | | | | | | | | | 319.00 | 223.00 | 116.00 | -128.00 | -255.00 | 99.00 | -539.00 | -538.00 | -133.00 | 23.00 | -174.00 | -78.00 | -118.00 | -308.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 254.00 | 362.00 | | | | 82.00 | 114.00 | 108.00 | 385.00 | 120.00 | 146.00 | 320.00 | 369.00 | -143.00 | -34.00 | 30.00 | -132.00 | | | | | | | | | 153.00 | -128.00 | -103.00 | -214.00 | 112.00 | -84.00 | |
|
Gross Margin (QoQ)
|
-73.00 | -40.00 | -93.00 | 132.00 | -52.00 | 12.00 | -34.00 | 63.00 | 131.00 | -171.00 | -62.00 | 199.00 | 20.00 | -164.00 | -4.00 | 114.00 | 23.00 | 55.00 | 268.00 | -315.00 | 173.00 | 68.00 | | | | | 231.00 | 14.00 | 113.00 | -269.00 | 141.00 | 197.00 | 104.00 | -245.00 | -206.00 | 236.00 | -95.00 | 97.00 | 135.00 | -93.00 | -131.00 | -396.00 | 495.00 | -441.00 | 105.00 | 161.00 | -51.00 | 39.00 | 2.00 | 57.00 | -56.00 | |
|
Gross Profit Growth (1y)
|
| | | -16.19% | -8.11% | -12.28% | -7.62% | -4.26% | 2.47% | -2.61% | -0.81% | 4.57% | -4.95% | 1.54% | 0.53% | 5.67% | -0.26% | -0.51% | 31.02% | -9.07% | 5.07% | 9.66% | | | | | | | | -42.68% | -4.57% | 13.12% | 24.44% | 43.84% | 31.86% | 23.11% | 11.44% | 23.35% | 41.30% | 23.75% | 27.53% | -18.69% | -25.03% | -42.60% | -31.10% | -10.25% | -4.85% | 22.20% | 8.01% | 11.21% | 3.06% | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -5.68% | -3.63% | -4.63% | -2.70% | 1.89% | -0.96% | -0.54% | 9.32% | 0.16% | -0.13% | 3.47% | | | | 14.01% | 8.14% | 4.97% | 5.82% | | | | | | | | | 0.56% | 21.15% | 19.89% | 20.93% | 12.99% | 11.79% | -4.37% | -0.70% | -3.45% | 0.26% | -4.61% | -1.73% | -6.72% | -9.75% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.22% | -1.27% | -1.09% | | | | 14.31% | 3.97% | 3.92% | 5.27% | 2.16% | 1.88% | 6.57% | 10.09% | 4.09% | 9.74% | 10.00% | 10.44% | | | | | | | | | -5.79% | 4.87% | 3.86% | 5.64% | 7.56% | 6.50% | |
|
Gross Profit (QoQ)
|
-7.97% | -3.36% | -1.81% | -4.02% | 0.90% | -7.75% | 3.40% | -0.54% | 8.00% | -12.32% | 5.32% | 4.86% | -1.84% | -6.33% | 4.27% | 10.22% | -7.34% | -6.56% | 37.31% | -23.51% | 7.07% | -2.48% | | | | | -34.72% | -2.09% | -0.08% | -10.24% | 8.68% | 16.05% | 9.92% | 3.75% | -0.37% | 8.35% | -0.50% | 14.84% | 14.12% | -5.11% | 2.54% | -26.78% | 5.23% | -27.35% | 23.07% | -4.61% | 11.56% | -6.70% | 8.79% | -1.79% | 3.38% | |
|
Net Cash Flow Growth (1y)
|
| | | 97.83% | 208.72% | 4,157.95% | 19.24% | -228.81% | -103.83% | -82.06% | -75.61% | 56.06% | -1,324.31% | -316.39% | -163.71% | -28.08% | 99.87% | 15.76% | 96.97% | 43.94% | -28,387.50% | 64.45% | | | | | 163.45% | -240.70% | 84.89% | -100.79% | -56.30% | 122.31% | 165.14% | 6,808.70% | -409.00% | 21.59% | -150.28% | -165.98% | 35.64% | -217.56% | -154.28% | 111.10% | 81.78% | 64.43% | -108.27% | 1,569.62% | -80.68% | 375.79% | 369.73% | -130.78% | 59.78% | -156.58% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 68.47% | 15.95% | -150.69% | -29.77% | -22.77% | -26.01% | -32.52% | -26.09% | 31.93% | -73.55% | -38.35% | -11.84% | -693.57% | -22.88% | 322.31% | 53.03% | -81.48% | 7.60% | | | | | | 5.02% | 43.00% | 63.29% | -32.95% | -42.09% | 31.68% | 5.92% | 90.50% | -33.18% | -35.87% | -67.07% | 6.93% | 40.38% | 4.87% | 153.47% | 17.07% | 49.03% | 17.82% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.17% | 26.27% | -36.38% | 4.67% | -55.77% | -40.02% | 7.22% | 25.69% | -17.01% | 25.07% | 55.43% | 19.02% | 228.39% | 16.90% | 110.06% | -16.41% | 29.35% | 23.72% | | | | | | 36.84% | 17.32% | 23.49% | -8.29% | -17.98% | 18.26% | 46.20% | -90.74% | -17.75% | -22.81% |
|
Net Cash Flow (QoQ)
|
92.24% | 94.41% | 3,719.49% | -113.82% | 488.65% | 108.75% | 6.36% | -138.11% | 95.47% | 1,076.83% | 44.59% | -168.64% | -46.91% | -48.41% | 57.43% | -38.01% | 99.85% | -96,950.00% | 98.47% | -2,450.42% | 24.91% | -21.11% | | 47.21% | -260.36% | 160.56% | -44.92% | -383.42% | 84.02% | 96.83% | 3,143.48% | 44.71% | -53.34% | 226.45% | -240.18% | 156.94% | -119.30% | -328.33% | -36.74% | -4.02% | 58.26% | 118.70% | -324.48% | -103.02% | -144.40% | 249.89% | -124.29% | 409.89% | 139.03% | -117.10% | 68.25% | -335.99% |
|
Net Income Growth (1y)
|
| | | -103.34% | 74.59% | 27.78% | 221.97% | 87.36% | 47.29% | -130.77% | -70.27% | | 181.31% | | -132.07% | | -2,727.59% | | 11,445.76% | -103.72% | -10.32% | -114.68% | | | | | | | | -620.38% | -955.97% | 210.77% | 345.16% | 146.67% | 326.85% | 498.26% | 1,166.23% | 372.52% | 143.04% | 34.62% | 119.61% | -50.56% | -80.90% | 126.02% | -88.17% | 1.31% | -54.64% | 22.20% | 2,123.07% | 292.03% | 248.36% | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 28.24% | | 51.19% | -152.41% | -124.14% | 281.61% | 121.14% | -537.51% | -186.72% | -50.47% | | | | -26.81% | 26.97% | 37.29% | 59.79% | | | | | | | | | 161.52% | 261.38% | 121.87% | 312.47% | 45.66% | 45.07% | 163.06% | 48.72% | 33.26% | -40.50% | 54.92% | 79.41% | 25.22% | -32.92% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.35% | -25.85% | -41.53% | | | | -27.93% | | -55.70% | | -100.06% | 3.89% | 18.14% | -52.82% | -33.32% | 23.84% | 29.45% | 32.07% | | | | | | | | | 58.35% | 32.54% | 92.80% | 182.92% | 44.64% | 29.66% | |
|
Net Income (QoQ)
|
-130.71% | 68.46% | -302.78% | 91.43% | -133.33% | 10.34% | 780.22% | -100.89% | -872.73% | -292.52% | 187.62% | | | | | -1,085.59% | -63.40% | 526.51% | 37.31% | -121.29% | 11.51% | 43.26% | | | | | 125.52% | -564.18% | 85.05% | -3,966.67% | 69.67% | 160.07% | -66.91% | 674.12% | 47.42% | 58.42% | -29.96% | 188.88% | -24.17% | -12.25% | 14.25% | -34.97% | -70.70% | 938.25% | -94.02% | 456.93% | -86.88% | 2,696.72% | 8.79% | -1.79% | -88.34% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -103.34% | 74.59% | 27.78% | 221.97% | 87.36% | 47.29% | -130.77% | -70.27% | | 181.31% | | -132.07% | | -2,727.59% | | 11,445.76% | -103.72% | -10.32% | -114.68% | | | | | | | | -620.38% | -955.97% | 210.77% | 345.16% | 146.67% | 326.85% | 498.26% | 1,166.23% | 372.52% | 143.04% | 34.62% | 119.61% | -50.56% | -80.90% | 126.02% | -88.17% | 1.31% | -54.64% | 22.20% | 2,123.07% | 292.03% | 248.36% | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 28.24% | | 51.19% | -152.41% | -124.14% | 281.61% | 121.14% | -537.51% | -186.72% | -50.47% | | | | -26.81% | 26.97% | 37.29% | 59.79% | | | | | | | | | 161.52% | 261.38% | 121.87% | 312.47% | 45.66% | 45.07% | 163.06% | 48.72% | 33.26% | -40.50% | 54.92% | 79.41% | 25.22% | -32.92% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.35% | -25.85% | -41.53% | | | | -27.93% | | -55.70% | | -100.06% | 3.89% | 18.14% | -52.82% | -33.32% | 23.84% | 29.45% | 32.07% | | | | | | | | | 58.35% | 32.54% | 92.80% | 182.92% | 44.64% | 29.66% | |
|
Net Income towards Common Stockholders (QoQ)
|
-130.71% | 68.46% | -302.78% | 91.43% | -133.33% | 10.34% | 780.22% | -100.89% | -872.73% | -292.52% | 187.62% | | | | | -1,085.59% | -63.40% | 526.51% | 37.31% | -121.29% | 11.51% | 43.26% | | | | | 125.52% | -564.18% | 85.05% | -3,966.67% | 69.67% | 160.07% | -66.91% | 674.12% | 47.42% | 58.42% | -29.96% | 188.88% | -24.17% | -12.25% | 14.25% | -34.97% | -70.70% | 938.25% | -94.02% | 456.93% | -86.88% | 2,696.72% | 8.79% | -1.79% | -88.34% | |
|
Net Margin Growth (1y)
|
| | | -651.00 | 149.00 | 12.00 | 613.00 | 21.00 | 25.00 | -74.00 | -248.00 | | 56.00 | | -138.00 | | -696.00 | | 3,417.00 | -477.00 | -75.00 | -3559.00 | | | | | | | | -934.00 | -328.00 | 319.00 | 75.00 | 1,362.00 | 780.00 | 601.00 | 472.00 | 1,004.00 | 452.00 | 78.00 | 379.00 | -652.00 | -706.00 | 2,000.00 | -758.00 | 181.00 | -128.00 | 255.00 | 2,956.00 | 2,274.00 | 248.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 230.00 | | 227.00 | -353.00 | -615.00 | 3,170.00 | 3,032.00 | -851.00 | -715.00 | -315.00 | | | | -3462.00 | 887.00 | 589.00 | 419.00 | | | | | | | | | 1,431.00 | 903.00 | 999.00 | 925.00 | 1,713.00 | 525.00 | 2,680.00 | 93.00 | 532.00 | -383.00 | 2,333.00 | 2,577.00 | 1,803.00 | -587.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1481.00 | -541.00 | -377.00 | | | | -182.00 | | -183.00 | | -978.00 | 82.00 | 833.00 | -3066.00 | -3034.00 | 1,338.00 | 1,509.00 | 965.00 | | | | | | | | | 960.00 | 69.00 | 3,254.00 | 3,123.00 | 4,168.00 | 645.00 | |
|
Net Margin (QoQ)
|
-831.00 | 138.00 | -195.00 | 237.00 | -31.00 | 1.00 | 406.00 | -355.00 | -27.00 | -98.00 | 232.00 | | | | | -344.00 | -293.00 | 3,787.00 | 268.00 | -4238.00 | 108.00 | 303.00 | | | | | 111.00 | -190.00 | 133.00 | -988.00 | 717.00 | 458.00 | -112.00 | 299.00 | 135.00 | 279.00 | -242.00 | 831.00 | -417.00 | -94.00 | 59.00 | -200.00 | -471.00 | 2,612.00 | -2699.00 | 739.00 | -780.00 | 2,995.00 | 2.00 | 57.00 | -2806.00 | |
|
Operating Income Growth (1y)
|
| | | -74.95% | -70.18% | -67.88% | -329.35% | -75.45% | 4.30% | -249.66% | -146.17% | -533.33% | -504.31% | -210.27% | 32.59% | -88.37% | -16.81% | 454.67% | 606.16% | -107.87% | 4.68% | -113.44% | | | | | | | | -32.31% | -699.03% | 277.13% | 2,763.64% | 281.16% | 558.35% | 430.52% | 1,050.16% | 113.35% | 210.43% | 59.27% | 110.13% | -72.08% | -83.23% | 74.22% | -86.79% | -108.19% | -78.53% | 22.20% | 1,557.36% | 14,464.04% | 206.33% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -31.36% | -48.24% | -51.71% | -79.73% | -58.79% | -90.61% | 154.43% | 118.27% | -166.69% | -86.64% | -13.92% | | | | -27.50% | 27.02% | 41.51% | 26.17% | | | | | | | | | 92.32% | 340.08% | 156.96% | 784.55% | 45.48% | 63.69% | 145.08% | 47.26% | -27.01% | -51.83% | 50.23% | 66.33% | 48.64% | -52.05% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.93% | -27.73% | -22.07% | | | | 24.31% | 17.01% | 25.94% | 14.92% | 13.38% | 9.28% | 18.51% | -49.67% | -29.47% | 27.39% | 31.15% | 36.65% | | | | | | | | | 34.90% | 25.13% | 102.28% | 332.64% | 71.17% | 28.98% | |
|
Operating Income (QoQ)
|
-14.15% | 7.34% | -62.29% | -27.91% | 2.20% | 15.63% | -369.26% | 107.72% | 334.15% | -265.92% | -342.89% | 86.42% | -305.07% | -27.33% | 3.78% | 62.04% | -151.20% | 486.60% | 37.31% | -115.59% | -15.19% | 45.51% | | | | | 110.56% | -566.99% | 102.29% | -11,827.27% | 52.17% | 238.09% | -63.03% | 641.90% | 21.01% | 59.83% | -19.85% | 37.62% | 76.07% | -18.00% | 5.75% | -81.72% | 5.75% | 752.04% | -91.98% | -111.33% | 377.19% | 4,750.00% | 8.79% | -1.79% | -94.09% | |
|
Operating Margin Growth (1y)
|
| | | -341.00 | -299.00 | -305.00 | -632.00 | -105.00 | 11.00 | -445.00 | -656.00 | -190.00 | -789.00 | -552.00 | 352.00 | -117.00 | -102.00 | 3,937.00 | 4,140.00 | -355.00 | 29.00 | -3521.00 | | | | | | | | -200.00 | -184.00 | 322.00 | 67.00 | 808.00 | 686.00 | 637.00 | 585.00 | 346.00 | 773.00 | 255.00 | 427.00 | -572.00 | -1020.00 | 1,750.00 | -890.00 | -261.00 | -221.00 | 255.00 | 2,907.00 | 3,180.00 | 118.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -635.00 | -1077.00 | -1302.00 | -936.00 | -411.00 | -880.00 | 2,940.00 | 3,837.00 | -661.00 | -861.00 | -136.00 | | | | -3529.00 | 651.00 | 589.00 | 408.00 | | | | | | | | | 954.00 | 1,274.00 | 1,214.00 | 1,079.00 | 582.00 | 439.00 | 2,641.00 | 122.00 | -487.00 | -468.00 | 2,259.00 | 2,444.00 | 2,347.00 | -1122.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1107.00 | -1149.00 | -886.00 | | | | 964.00 | 179.00 | 517.00 | 824.00 | 412.00 | 112.00 | 941.00 | -3046.00 | -2921.00 | 1,152.00 | 1,548.00 | 1,060.00 | | | | | | | | | 121.00 | 33.00 | 3,218.00 | 3,096.00 | 3,501.00 | 336.00 | |
|
Operating Margin (QoQ)
|
-43.00 | 42.00 | -302.00 | -38.00 | -1.00 | 36.00 | -629.00 | 489.00 | 115.00 | -420.00 | -840.00 | 955.00 | -484.00 | -183.00 | 64.00 | 486.00 | -469.00 | 3,856.00 | 268.00 | -4009.00 | -85.00 | 305.00 | | | | | 171.00 | -147.00 | 124.00 | -348.00 | 186.00 | 360.00 | -131.00 | 393.00 | 64.00 | 311.00 | -182.00 | 154.00 | 490.00 | -207.00 | -10.00 | -845.00 | 43.00 | 2,562.00 | -2650.00 | -216.00 | 83.00 | 3,038.00 | 2.00 | 57.00 | -2979.00 | |
|
Profit After Tax Growth (1y)
|
| | | -79.79% | -64.33% | -63.17% | -152.05% | 169.62% | 8.61% | -190.78% | -100.35% | -104.19% | -281.30% | -313.16% | 21.88% | -1,585.54% | -99.83% | -33.12% | 93.02% | -103.72% | -10.32% | 51.09% | | | | | | | | -143.81% | -830.57% | 210.77% | 345.16% | 247.27% | 329.73% | 498.26% | 1,166.23% | 339.42% | 140.00% | 34.62% | 119.61% | -50.26% | -80.60% | -132.38% | -88.17% | -102.89% | -51.92% | 58.21% | -374.27% | 1,003.36% | 223.56% | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -26.47% | -39.29% | -50.10% | -41.19% | -57.49% | -81.05% | -91.23% | 52.20% | -50.96% | -81.68% | -39.07% | | | | -50.18% | 27.14% | 37.29% | 59.79% | | | | | | | | | 160.99% | 242.79% | 121.87% | 312.47% | 73.46% | 45.33% | -66.41% | 48.72% | -27.30% | -39.28% | -29.71% | -39.46% | -49.37% | -32.92% | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.73% | -28.83% | -23.73% | | | | 28.67% | 31.23% | 11.47% | 46.88% | 10.44% | 3.89% | 18.14% | 15.75% | 69.91% | 23.94% | 29.45% | 32.07% | | | | | | | | | 25.68% | 30.31% | -3.84% | -85.76% | 23.21% | 29.66% | |
|
Profit After Tax (QoQ)
|
-55.14% | -2.33% | 71.34% | -73.07% | -20.84% | 0.86% | -342.15% | 239.46% | -68.12% | -184.31% | -434.40% | 97.08% | -1,278.31% | -92.13% | -1.05% | 37.01% | -63.40% | -28.00% | 94.70% | -1,738.71% | 11.51% | 43.26% | | | | | 129.90% | -496.18% | 85.05% | -1,276.34% | 10.39% | 160.07% | -66.91% | 726.75% | 39.79% | 56.43% | -29.96% | 186.91% | -23.65% | -12.25% | 14.25% | -35.02% | -70.22% | -246.45% | 141.74% | -115.87% | 595.80% | -227.29% | -173.90% | 152.26% | 77.58% | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -6.35% | 5.34% | 15.95% | | 33.73% | 38.26% | 42.38% | 37.91% | 40.72% | 39.81% | 39.57% | 40.26% | 30.42% | | 28.82% | 33.17% | 38.48% | | | | | | -1.77% | -4.52% | -6.82% | -7.52% | -5.52% | -5.46% | -5.01% | -3.43% | -2.72% | -1.54% | -1.51% | -0.62% | 2.98% | 5.11% | 14.82% | 22.77% | 19.20% | 18.92% | 7.18% | -0.68% | -1.99% | -5.60% | -12.47% | -11.25% | -10.54% | -5.23% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 15.17% | 20.79% | 26.75% | 32.08% | | 34.89% | | 36.79% | 37.08% | 36.47% | 32.48% | 20.55% | 20.86% | | 13.75% | 8.92% | 6.77% | 5.78% | | | | | | -3.35% | -3.85% | -4.47% | -3.90% | -1.82% | -0.73% | 2.42% | 5.62% | 6.09% | 7.17% | 6.62% | 6.61% | 6.36% | 5.67% | 2.51% | 2.67% | 1.48% | 2.08% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.33% | 26.06% | 27.63% | 27.64% | 26.51% | 24.18% | 21.48% | 19.27% | 17.06% | 14.50% | 11.88% | 10.21% | 9.77% | | 5.62% | 3.50% | 2.53% | 2.06% | | | | | | 2.08% | 2.13% | 1.42% | 1.59% | 2.03% | 1.89% | 0.15% | 0.76% | 0.92% | 1.94% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-6.27% | -5.23% | -2.58% | | | 6.60% | 7.23% | 10.39% | 5.98% | 10.21% | 10.43% | 6.92% | 8.14% | 9.49% | 10.24% | 7.45% | 0.56% | | | 11.08% | 4.58% | 0.82% | | 1.34% | 0.45% | -1.06% | -2.46% | -1.50% | -1.97% | -1.81% | -0.36% | -1.44% | -1.50% | -0.18% | 0.38% | -0.24% | -1.47% | 0.72% | 4.02% | 1.82% | 7.63% | 7.70% | 0.99% | 1.58% | -3.00% | -0.20% | -0.33% | -2.16% | -10.06% | 1.20% | 0.46% | 3.64% |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | | | 12.00 | 13.00 | | | | | | 4.00 | 2.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | 4.00 | 7.00 | 8.00 | 9.00 | 9.00 | 8.00 | 7.00 | 7.00 | 1.00 | -3.00 | 0.00 | -4.00 | -2.00 | 0.00 | -2.00 | 10.00 | 16.00 | 16.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | | | | | 11.00 | 11.00 | 4.00 | -4.00 | 0.00 | | | -11.00 | -12.00 | -5.00 | | | | | | 8.00 | 8.00 | 8.00 | 11.00 | 12.00 | 13.00 | 14.00 | 14.00 | 13.00 | 15.00 | 12.00 | 9.00 | 6.00 | 5.00 | 12.00 | 15.00 | 14.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | | | -8.00 | -6.00 | 3.00 | | | | | | 13.00 | 15.00 | 10.00 | 10.00 | 9.00 | 11.00 | 20.00 | 28.00 | 29.00 | 20.00 |
|
Return on Assets (QoQ)
|
| | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | 0.00 | -7.00 | | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | -2.00 | -2.00 | 4.00 | -3.00 | 0.00 | 0.00 | 1.00 | 8.00 | 6.00 | 0.00 | -8.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -3.00 | | | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -3.00 | -3.00 | -2.00 | | | 18.00 | 20.00 | | | | | | | | | 4.00 | 2.00 | 1.00 | 0.00 | 4.00 | 7.00 | 9.00 | 11.00 | 10.00 | 11.00 | 9.00 | 8.00 | 4.00 | -5.00 | -2.00 | -8.00 | -6.00 | -2.00 | -4.00 | 10.00 | 22.00 | 22.00 | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -8.00 | | | | | 13.00 | 14.00 | 7.00 | | | | | -16.00 | -16.00 | -7.00 | | | | | | | | | 17.00 | 19.00 | 19.00 | 20.00 | 17.00 | 13.00 | 15.00 | 11.00 | 7.00 | 4.00 | 2.00 | 10.00 | 19.00 | 15.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 5.00 | | | -8.00 | -6.00 | 5.00 | | | | | | | | | 15.00 | 12.00 | 12.00 | 21.00 | 33.00 | 33.00 | |
|
Return on Capital Employed (QoQ)
|
| | | | | | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | 1.00 | -8.00 | | | | | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 4.00 | 1.00 | 2.00 | -3.00 | -5.00 | 4.00 | -4.00 | -1.00 | -1.00 | 2.00 | 10.00 | 11.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | | | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | | | 14.00 | 16.00 | | | | | | 5.00 | 2.00 | 0.00 | -3.00 | -4.00 | -3.00 | -2.00 | 5.00 | 9.00 | 11.00 | 12.00 | 12.00 | 11.00 | 9.00 | 9.00 | 1.00 | -5.00 | -1.00 | -6.00 | -2.00 | 1.00 | -2.00 | 12.00 | 20.00 | 20.00 | 9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | | | | | 12.00 | 13.00 | 5.00 | -4.00 | 0.00 | | | -13.00 | -14.00 | -6.00 | | | | | | 9.00 | 10.00 | 10.00 | 14.00 | 16.00 | 17.00 | 18.00 | 18.00 | 16.00 | 19.00 | 15.00 | 11.00 | 7.00 | 6.00 | 15.00 | 18.00 | 16.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -4.00 | -4.00 | -1.00 | | | -9.00 | -6.00 | 4.00 | | | | | | 16.00 | 18.00 | 13.00 | 12.00 | 12.00 | 14.00 | 25.00 | 35.00 | 37.00 | 26.00 |
|
Return on Equity (QoQ)
|
| | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | | | | 0.00 | -8.00 | | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 5.00 | 3.00 | 3.00 | 2.00 | 5.00 | 2.00 | 0.00 | 2.00 | -3.00 | -3.00 | 4.00 | -3.00 | 0.00 | 0.00 | 2.00 | 11.00 | 8.00 | 0.00 | -10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -3.00 | | | -3.00 | -4.00 | -3.00 | -4.00 | -5.00 | -1.00 | -2.00 | -2.00 | | | 18.00 | 19.00 | | | | | | | | | 5.00 | 2.00 | 2.00 | 2.00 | 3.00 | 7.00 | 8.00 | 10.00 | 12.00 | 12.00 | 10.00 | 9.00 | 0.00 | -6.00 | | -7.00 | -3.00 | -2.00 | | | | 23.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | | | | | 13.00 | 13.00 | 6.00 | | | | | -17.00 | -15.00 | -8.00 | | | | | | | | | 20.00 | 21.00 | 19.00 | 20.00 | 16.00 | 13.00 | | 11.00 | 9.00 | 4.00 | | | | 15.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 5.00 | | | -8.00 | -6.00 | 4.00 | | | | | | | | | 17.00 | 13.00 | | | | 34.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | -2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | | | | 0.00 | -8.00 | | | | | 2.00 | 2.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 5.00 | 2.00 | 0.00 | 1.00 | -4.00 | -4.00 | | | 0.00 | -2.00 | | | | | |
|
Return on Sales Growth (1y)
|
| | | -7.00 | 1.00 | 0.00 | 6.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 2.00 | -1.00 | -4.00 | -7.00 | 31.00 | 34.00 | -5.00 | -1.00 | -36.00 | | | | | 7.00 | 4.00 | 4.00 | -9.00 | -3.00 | 3.00 | 1.00 | 14.00 | 8.00 | 6.00 | 5.00 | 10.00 | 5.00 | 1.00 | 4.00 | -7.00 | -7.00 | 20.00 | -8.00 | 2.00 | -1.00 | 3.00 | 30.00 | 23.00 | 2.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | 2.00 | 1.00 | 2.00 | -4.00 | -6.00 | 32.00 | 30.00 | -9.00 | -7.00 | -3.00 | -3.00 | 1.00 | -36.00 | -35.00 | 9.00 | 6.00 | 4.00 | | | | | | 12.00 | 14.00 | 10.00 | 14.00 | 9.00 | 10.00 | 9.00 | 17.00 | 5.00 | 27.00 | 1.00 | 5.00 | -4.00 | 23.00 | 26.00 | 18.00 | -6.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.00 | -5.00 | -4.00 | -7.00 | -6.00 | -3.00 | -2.00 | 0.00 | -2.00 | -1.00 | -10.00 | 1.00 | 8.00 | -31.00 | -30.00 | 13.00 | 15.00 | 10.00 | | | | | | 9.00 | 34.00 | 6.00 | 10.00 | 1.00 | 33.00 | 31.00 | 42.00 | 6.00 | 20.00 |
|
Return on Sales (QoQ)
|
-8.00 | 1.00 | -2.00 | 2.00 | 0.00 | 0.00 | 4.00 | -4.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | 38.00 | 3.00 | -42.00 | 1.00 | 3.00 | | 1.00 | 2.00 | 4.00 | 1.00 | -2.00 | 1.00 | -10.00 | 7.00 | 5.00 | -1.00 | 3.00 | 1.00 | 3.00 | -2.00 | 8.00 | -4.00 | -1.00 | 1.00 | -2.00 | -5.00 | 26.00 | -27.00 | 7.00 | -8.00 | 30.00 | 0.00 | 1.00 | -28.00 | 18.00 |
|
Revenue Growth (1y)
|
| | | -14.12% | -6.48% | -12.26% | -9.46% | -3.91% | -3.19% | -2.22% | 0.57% | 1.29% | -4.50% | 1.79% | -1.24% | 6.84% | 0.72% | -6.51% | 13.23% | -9.98% | -0.76% | 3.27% | | | | | | | | -44.35% | -4.53% | 7.02% | 18.26% | 35.09% | 38.37% | 27.25% | 22.27% | 22.11% | 25.80% | 22.09% | 27.22% | -4.54% | -22.17% | -33.04% | -25.57% | -19.48% | 2.18% | 12.15% | 2.73% | 9.53% | 1.64% | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -5.80% | -4.73% | -4.42% | -3.47% | 1.31% | -2.35% | -2.37% | 3.99% | -0.87% | -1.54% | -0.58% | | | | 19.27% | 6.80% | 5.42% | 5.78% | | | | | | | | | -2.81% | 18.45% | 18.47% | 22.53% | 16.34% | 10.65% | 1.33% | 5.01% | -2.09% | 0.01% | -2.85% | -0.91% | -5.57% | -6.85% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.27% | -2.87% | -3.36% | | | | 13.67% | 3.22% | 3.21% | 2.70% | 1.35% | 0.92% | 4.47% | 7.65% | 4.99% | 9.98% | 9.80% | 11.35% | | | | | | | | | -6.74% | 5.73% | 4.54% | 7.06% | 6.79% | 7.07% | |
|
Revenue (QoQ)
|
-5.72% | -2.06% | 1.37% | -8.25% | 2.67% | -8.12% | 4.62% | -2.63% | 3.44% | -7.20% | 7.60% | -1.93% | -2.47% | -1.09% | 4.41% | 6.08% | -8.05% | -8.20% | 26.45% | -15.66% | 1.36% | -4.48% | | | | | -39.45% | -2.51% | -3.49% | -2.32% | 3.88% | 9.29% | 6.64% | 11.58% | 6.40% | 0.51% | 2.46% | 11.43% | 9.62% | -2.45% | 6.77% | -16.39% | -10.63% | -16.07% | 18.68% | -9.55% | 13.41% | -7.88% | 8.71% | -3.56% | 5.24% | |
|
Share-based Compensation Growth (1y)
|
| | | -20.00% | 94.39% | -38.17% | 134.09% | -8.06% | 29.81% | 148.15% | -15.53% | 5.26% | -1.48% | -28.86% | 13.22% | -25.00% | -15.41% | -16.78% | -42.13% | 14.44% | -21.78% | -36.97% | | | | | 13.94% | -20.87% | -10.80% | 34.11% | 6.91% | -2.20% | -4.46% | -1.16% | 8.96% | -14.04% | -5.33% | 8.77% | 42.01% | 39.22% | 45.07% | 10.75% | 55.31% | 32.86% | 35.44% | 36.41% | 22.77% | 10.60% | 14.70% | 13.52% | 8.09% | 3.83% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -8.18% | 35.47% | 2.96% | 30.82% | -10.13% | 2.65% | 13.68% | -17.90% | -3.33% | -13.29% | -28.01% | 22.39% | 0.74% | 13.93% | 4.21% | 22.21% | 1.12% | 27.92% | | | | | | 9.90% | -12.71% | -6.91% | 12.97% | 18.27% | 5.38% | 9.48% | 5.99% | 33.94% | 16.71% | 22.98% | 18.01% | 39.38% | 26.95% | 31.11% | 19.70% | 27.26% | 15.12% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.85% | 10.47% | -10.55% | 7.68% | -3.16% | -2.62% | -5.81% | 9.39% | -7.31% | 1.89% | -2.56% | 17.43% | -4.58% | 4.74% | 8.45% | 16.28% | -2.76% | 13.62% | | | | | | 23.96% | 4.23% | 9.65% | 16.85% | 25.83% | 11.45% | 15.31% | 13.02% | 26.11% | 12.80% |
|
Share-based Compensation (QoQ)
|
-30.97% | 22.43% | -32.82% | 40.91% | 67.74% | -61.06% | 154.32% | -44.66% | 136.84% | -25.56% | -13.43% | -31.03% | 121.67% | -46.24% | 37.76% | -54.31% | 150.00% | -47.11% | -4.20% | -9.65% | 70.87% | -57.39% | | 39.39% | -23.48% | -26.70% | 45.74% | -3.19% | -13.74% | 10.19% | 16.18% | -11.44% | -15.73% | 14.00% | 28.07% | -30.14% | -7.19% | 30.99% | 67.20% | -31.51% | -3.29% | 0.00% | 134.47% | -41.41% | -1.41% | 0.72% | 111.03% | -47.22% | 2.24% | -0.31% | 100.94% | -49.30% |
|
Shareholder's Equity Growth (1y)
|
| | | | -10.39% | -10.48% | -7.48% | | -5.63% | -5.90% | -5.61% | -4.15% | -7.45% | -10.54% | -10.41% | -12.80% | -12.95% | | -9.56% | -8.03% | -8.16% | | | | | | -8.81% | -8.23% | -8.04% | -4.12% | -2.89% | -1.68% | -1.09% | 2.44% | 3.03% | 4.83% | 8.38% | 11.75% | 14.66% | 18.08% | 19.54% | 17.28% | 14.00% | 7.13% | 2.38% | -0.86% | -0.80% | -1.54% | -3.61% | -0.82% | 0.19% | 1.46% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -7.85% | -7.85% | -9.00% | -7.85% | | -8.73% | | -8.55% | -8.40% | -9.55% | -9.76% | -3.72% | -2.86% | | -4.41% | -3.99% | -2.88% | -2.71% | | | | | | -3.01% | -1.84% | -0.47% | 3.16% | 4.68% | 6.77% | 8.62% | 10.32% | 10.43% | 9.86% | 9.87% | 9.12% | 9.04% | 7.59% | 5.66% | 4.87% | 4.25% | 2.29% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.90% | -8.95% | -9.14% | -5.69% | -5.88% | -5.95% | -6.68% | -6.63% | -6.04% | -5.43% | -5.40% | -4.60% | -3.72% | | -3.02% | -2.40% | -1.14% | -0.26% | | | | | | 3.58% | 3.65% | 3.83% | 5.00% | 5.34% | 5.12% | 4.81% | 5.71% | 6.00% | 5.78% |
|
Shareholder's Equity (QoQ)
|
-3.86% | -0.12% | -5.59% | | | -0.22% | -2.42% | -2.68% | -0.41% | -0.50% | -2.12% | -1.18% | -3.83% | -3.81% | -1.98% | -3.82% | -4.00% | | | -2.20% | -4.13% | -1.17% | | -1.39% | -0.84% | -5.87% | -0.92% | -0.76% | -0.63% | -1.86% | 0.35% | 0.47% | -0.04% | 1.65% | 0.92% | 2.23% | 3.35% | 4.81% | 3.55% | 5.28% | 4.63% | 2.83% | 0.65% | -1.07% | -0.01% | -0.42% | 0.70% | -1.81% | -2.11% | 2.46% | 1.73% | -0.56% |
|
Tax Rate Growth (1y)
|
| | | -1360.00 | -2932.00 | -7920.00 | 16,592.00 | -379.00 | 1,533.00 | 9,075.00 | 269.00 | 4,347.00 | 2,120.00 | -3872.00 | 1,669.00 | -9762.00 | -5412.00 | | | 1,457.00 | -221.00 | | | | | | | | | 5,489.00 | -7200.00 | 2,190.00 | -18430.00 | 2,840.00 | 1,926.00 | 463.00 | -396.00 | -9738.00 | 1,786.00 | 971.00 | 328.00 | -9428.00 | -12.00 | | 269.00 | 13,519.00 | -944.00 | | | | 264.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,608.00 | 721.00 | -2717.00 | 18,530.00 | -5794.00 | -1760.00 | | | -3958.00 | -3514.00 | -3941.00 | | | | | 8,100.00 | 45.00 | 20,499.00 | | | | | | | | | -1409.00 | -3488.00 | 3,624.00 | -18498.00 | -16325.00 | 3,700.00 | | 201.00 | -5647.00 | 829.00 | | | | -693.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5697.00 | -4913.00 | -2786.00 | | | | -5360.00 | -205.00 | -5588.00 | 20,429.00 | -1540.00 | 2,357.00 | 2,014.00 | | | 2,826.00 | 2,698.00 | 1,673.00 | | | | | | | | | 2,682.00 | -4445.00 | | | | 3,019.00 | |
|
Tax Rate (QoQ)
|
-193.00 | -536.00 | -20363.00 | 19,732.00 | -1765.00 | -5524.00 | 4,149.00 | 2,761.00 | 146.00 | 2,018.00 | -4657.00 | 6,839.00 | -2080.00 | -3973.00 | 884.00 | -4592.00 | 2,269.00 | | | | 591.00 | 1,591.00 | | | | | 11,994.00 | -7464.00 | 22,044.00 | -21085.00 | -695.00 | 1,926.00 | 1,424.00 | 185.00 | -1609.00 | 463.00 | 565.00 | -9157.00 | 9,915.00 | -352.00 | -78.00 | -18912.00 | 19,330.00 | | | -5663.00 | 4,867.00 | | | | | |