|
Gross Margin
|
24.79% | 26.10% | 24.56% | 19.20% | 34.47% | 31.17% | 29.05% | 26.10% | 27.57% | 31.27% | 31.64% | 27.84% | 30.36% | 34.44% | 31.15% | 25.87% | 31.20% | 25.81% | 31.52% | 27.47% | 32.44% | 33.11% | 31.54% | 22.91% | 30.54% | 29.89% | 14.56% | 25.41% | 18.92% | 23.67% | 23.41% | 20.35% | 12.73% | 18.99% | 18.94% | 21.34% | 27.79% | 32.40% | 24.83% | 27.54% | 29.64% | 23.98% | 28.63% | 8.35% | 30.14% | 27.53% | | | 31.72% | 29.01% | 28.89% | 20.37% | 24.07% | 24.04% | 20.13% | 22.91% | 24.18% | 25.08% | 34.02% | 4.04% | 35.57% | 32.26% | 17.99% |
|
EBT Margin
|
-9.72% | -15.31% | -3.92% | -12.84% | 0.97% | -3.34% | -7.33% | -8.11% | -7.10% | -0.89% | -2.72% | -4.77% | -1.90% | 5.71% | 0.28% | -11.18% | -4.96% | -5.19% | 0.34% | -6.87% | -2.46% | 5.70% | 0.41% | -11.13% | -2.54% | -5.63% | -23.01% | -4.34% | -15.79% | -6.94% | -1.78% | -23.90% | -24.14% | -24.46% | -34.42% | -75.74% | -19.43% | -34.69% | -25.01% | -28.61% | -38.08% | -46.41% | -53.73% | -53.56% | -27.16% | -16.00% | | | -37.11% | -34.70% | -29.00% | -38.07% | -40.88% | -36.99% | -26.72% | -45.01% | -39.05% | -31.32% | -12.11% | -56.41% | -17.44% | -15.32% | -82.09% |
|
EBIT Margin
|
-12.15% | -18.01% | -6.95% | -17.59% | -2.74% | -0.84% | -4.59% | -5.37% | -4.01% | 1.86% | 0.02% | -2.20% | 0.67% | 7.76% | 2.32% | -9.02% | -2.94% | -3.88% | 2.12% | -4.97% | -0.36% | 7.29% | 2.00% | -6.87% | -0.16% | -4.05% | -20.01% | -1.07% | -12.02% | -3.16% | 1.59% | -15.82% | -19.12% | -13.23% | -27.46% | -63.12% | -13.57% | -30.06% | -19.26% | -21.77% | -34.11% | -43.31% | -50.09% | -48.82% | -23.63% | -13.21% | | | -35.00% | -32.91% | -27.26% | -34.09% | -34.30% | -33.05% | -20.29% | -24.37% | -23.11% | -17.46% | -1.21% | -42.32% | -6.77% | -5.63% | -46.48% |
|
EBITDA Margin
|
-12.15% | -18.01% | -6.95% | -17.59% | -2.74% | -0.84% | -4.59% | -5.37% | -4.01% | 1.86% | 0.02% | -2.20% | 0.67% | 7.76% | 2.32% | -9.02% | -2.94% | -3.88% | 2.12% | -4.97% | -0.36% | 7.29% | 2.00% | -6.87% | -0.16% | -4.05% | -20.01% | -1.07% | -12.02% | -3.16% | 1.59% | -15.82% | -19.12% | -13.23% | -27.46% | -63.12% | -13.57% | -30.06% | -19.26% | -21.77% | -34.11% | -43.31% | -50.09% | -48.82% | -23.63% | -13.21% | | | -35.00% | -32.91% | -27.26% | -34.09% | -34.30% | -33.05% | -20.29% | -24.37% | -23.11% | -17.46% | -1.21% | -42.32% | -6.77% | -5.63% | -46.48% |
|
Operating Margin
|
-12.15% | -18.01% | -6.95% | -17.59% | -2.74% | -0.84% | -4.59% | -5.37% | -4.01% | 1.86% | 0.02% | -2.20% | 0.67% | 7.76% | 2.32% | -9.02% | -2.94% | -3.88% | 2.12% | -4.97% | -0.36% | 7.29% | 2.00% | -6.87% | -0.16% | -4.05% | -20.01% | -1.07% | -12.02% | -3.16% | 1.59% | -15.82% | -19.12% | -13.23% | -27.46% | -63.12% | -13.57% | -30.06% | -19.26% | -21.77% | -34.11% | -43.31% | -50.09% | -48.82% | -23.63% | -13.21% | | | -35.00% | -32.91% | -27.26% | -34.09% | -34.30% | -33.05% | -20.29% | -24.37% | -23.11% | -17.46% | -1.21% | -42.32% | -6.77% | -5.63% | -46.48% |
|
Net Margin
|
14.57% | 21.26% | 9.98% | -22.33% | -6.80% | -4.08% | -7.55% | -8.29% | -7.32% | -1.42% | -2.89% | -4.90% | -2.03% | 0.18% | 0.18% | -11.25% | -4.96% | -5.24% | 0.34% | -6.87% | -2.46% | 5.66% | 0.39% | -11.13% | -2.54% | -5.67% | -23.01% | -4.34% | -15.79% | -6.99% | -1.78% | -26.44% | -24.14% | 1.67% | -51.59% | -112.91% | -19.43% | -36.00% | -24.77% | -27.62% | -38.08% | -47.10% | -52.23% | -53.46% | -27.16% | -16.17% | | | -37.11% | -27.91% | -29.00% | -38.07% | -40.88% | -37.03% | -26.72% | -45.01% | -39.05% | -31.37% | -12.11% | -56.41% | -17.44% | -27.09% | -61.46% |
|
FCF Margin
|
-0.50% | -12.84% | -13.01% | 3.44% | -22.98% | -1.45% | 2.12% | -5.24% | -13.75% | -3.46% | -14.02% | -11.01% | -7.23% | 17.92% | -7.83% | 4.62% | -12.68% | -4.79% | 0.04% | 21.68% | 0.13% | 7.20% | 3.12% | -4.71% | -7.58% | -12.03% | -6.37% | 8.69% | -9.41% | -40.67% | 20.27% | -22.56% | 2.88% | -46.62% | -14.32% | 12.59% | -56.47% | -61.91% | -0.97% | 12.27% | -104.25% | -29.88% | -37.30% | -50.09% | -24.93% | -25.39% | | | -42.43% | -46.58% | -37.28% | -19.68% | -18.12% | -102.90% | -1.46% | 6.50% | 10.01% | -34.03% | -15.15% | -1.57% | -25.13% | -7.78% | 15.25% |
|
Inventory Average
|
1.53M | 3.12M | 3.28M | 1.57M | 1.57M | 3.39M | 3.78M | 4.26M | 2.48M | 0.19M | 3.05M | 6.11M | 6.16M | 5.63M | 5.50M | 5.88M | 6.05M | 6.34M | | | 6.18M | 5.79M | 5.74M | 6.14M | 7.33M | 8.65M | 8.42M | 7.94M | 8.08M | 7.95M | 7.76M | 7.34M | 6.20M | 6.72M | 7.87M | 6.87M | 6.38M | 8.64M | 8.74M | 7.21M | 9.06M | 10.01M | 9.43M | 10.04M | 9.25M | 8.20M | 8.92M | 10.28M | 11.78M | 13.07M | 14.61M | 16.28M | 18.95M | 22.52M | 22.05M | 18.05M | 15.74M | 14.50M | 14.83M | 13.63M | 11.66M | 11.12M | 9.74M |
|
Assets Average
|
9.15M | 9.79M | 10.25M | 10.05M | 9.92M | 10.56M | 11.51M | 11.82M | 11.79M | 12.30M | 13.45M | 13.68M | 13.36M | 13.61M | 14.54M | 14.52M | 14.00M | 14.88M | | | 14.87M | 15.11M | 16.44M | 17.37M | 18.53M | 20.31M | 20.41M | 20.01M | 19.42M | 19.94M | 21.19M | 20.17M | 18.05M | 18.74M | 19.62M | 21.74M | 20.33M | 17.84M | 17.24M | 13.74M | 15.67M | 17.59M | 16.62M | 16.45M | 15.42M | 16.26M | 17.69M | 18.89M | 21.07M | 22.64M | 25.47M | 27.03M | 28.36M | 33.26M | 33.21M | 27.89M | 24.30M | 21.91M | 22.69M | 21.79M | 19.07M | 19.00M | 16.89M |
|
Equity Average
|
| | | | | | | | | | 4.54M | 4.40M | 4.26M | 4.48M | 4.82M | 4.50M | 4.01M | 3.71M | | | 3.34M | 3.67M | 4.12M | 3.92M | 3.64M | 3.45M | 2.15M | 0.90M | 0.10M | 0.25M | 1.03M | -0.34M | -2.58M | -3.34M | -3.41M | -1.57M | -0.16M | -1.78M | -3.78M | -5.78M | -0.62M | 3.75M | -0.11M | -0.53M | 0.25M | 1.11M | 1.71M | 5.48M | 8.59M | 9.17M | 9.87M | 6.19M | 4.41M | 2.10M | -1.93M | -5.95M | -10.40M | -11.89M | -12.11M | -15.97M | -19.95M | -22.29M | -22.90M |
|
Invested Capital
|
0.02M | 0.97M | 1.45M | 5.79M | 0.88M | 1.79M | 1.52M | 6.18M | 2.04M | 6.97M | 7.29M | 7.25M | 7.24M | 5.38M | 5.51M | 6.97M | 6.78M | 6.32M | | 4.03M | 7.88M | 8.04M | 8.36M | 5.82M | 7.74M | 7.92M | 5.85M | 5.23M | 3.67M | 6.73M | 5.87M | -0.10M | -0.51M | 1.52M | 1.06M | 1.98M | 3.87M | -1.31M | -3.44M | -6.61M | 5.64M | 2.09M | -2.11M | 1.24M | -0.59M | 2.90M | 0.58M | 10.42M | 6.77M | 14.51M | 16.43M | 14.43M | 12.09M | 10.68M | 5.67M | 2.50M | -4.73M | -4.90M | -3.06M | -9.42M | -12.88M | -14.85M | -16.56M |
|
Asset Utilization Ratio
|
1.65 | 1.51 | 1.42 | 1.51 | 1.59 | 1.56 | 1.55 | 1.72 | 1.82 | 1.85 | 1.77 | 1.83 | 1.98 | 2.06 | 2.03 | 2.07 | 2.26 | 2.24 | | | 2.56 | 2.63 | 2.56 | 2.50 | 2.44 | 2.27 | 2.18 | 2.30 | 2.33 | 2.21 | 2.16 | 2.11 | 2.26 | 2.06 | 1.90 | 1.73 | 1.85 | 2.14 | 2.21 | 2.77 | 2.44 | 2.18 | 2.18 | 2.06 | 2.26 | 2.23 | 1.56 | 1.08 | 1.09 | 1.03 | 1.45 | 1.84 | 1.75 | 1.57 | 1.53 | 1.90 | 2.14 | 2.20 | 2.12 | 2.05 | 2.26 | 2.37 | 2.36 |
|
Interest Coverage Ratio
|
5.00 | 6.66 | 2.30 | 3.71 | 0.74 | -0.33 | -1.67 | -1.96 | -1.30 | 0.68 | 0.01 | -0.86 | 0.26 | 3.78 | 1.14 | -4.19 | -1.46 | -2.95 | 1.19 | -2.61 | -0.17 | 4.58 | 1.26 | -1.61 | -0.07 | -2.55 | -6.68 | -0.33 | -3.18 | -0.83 | 0.47 | -1.96 | -3.81 | -1.18 | -3.95 | -5.00 | -2.32 | -6.49 | -3.35 | -3.18 | -8.60 | -13.97 | -13.77 | -10.30 | -6.70 | -4.73 | | | -16.61 | -18.36 | -15.61 | -8.56 | -5.22 | -8.38 | -3.16 | -1.18 | -1.45 | -1.26 | -0.11 | -3.00 | -0.64 | -0.58 | -1.30 |
|
Debt to Equity
|
| | | 0.34 | | | | 1.04 | | 1.01 | 1.12 | 1.24 | 1.25 | 1.10 | 1.18 | 1.28 | 1.49 | 1.79 | | 1.97 | 2.05 | 1.50 | 1.49 | 1.24 | 1.55 | 1.87 | 7.19 | 11.28 | -12.30 | 7.89 | 8.05 | -6.22 | -2.74 | -3.45 | -3.11 | 8.96 | -1.74 | -1.90 | -0.80 | -2.17 | 1.11 | 4.62 | -6.68 | 2.77 | -7.33 | 1.89 | 9.73 | 0.07 | 0.64 | 0.25 | 1.01 | 2.43 | 1.62 | -26.48 | -2.65 | -1.30 | -0.62 | -0.57 | -0.76 | -0.51 | -0.38 | -0.38 | -0.25 |
|
Debt Ratio
|
0.19 | 0.09 | 0.14 | 0.15 | 0.09 | 0.16 | 0.13 | 0.36 | 0.17 | 0.36 | 0.36 | 0.40 | 0.39 | 0.37 | 0.38 | 0.38 | 0.41 | 0.40 | | 0.45 | 0.45 | 0.40 | 0.35 | 0.26 | 0.28 | 0.30 | 0.36 | 0.45 | 0.38 | 0.41 | 0.36 | 0.55 | 0.56 | 0.54 | 0.60 | 0.19 | 0.09 | 0.27 | 0.26 | 1.17 | 0.32 | 0.56 | 0.87 | 0.20 | 0.32 | 0.31 | 0.31 | 0.04 | 0.19 | 0.13 | 0.30 | 0.39 | 0.25 | 0.31 | 0.30 | 0.43 | 0.33 | 0.32 | 0.39 | 0.52 | 0.41 | 0.48 | 0.36 |
|
Equity Ratio
|
| | | 0.44 | | | | 0.35 | | 0.36 | 0.32 | 0.32 | 0.32 | 0.34 | 0.32 | 0.30 | 0.28 | 0.22 | | 0.23 | 0.22 | 0.27 | 0.24 | 0.21 | 0.18 | 0.16 | 0.05 | 0.04 | -0.03 | 0.05 | 0.05 | -0.09 | -0.20 | -0.16 | -0.19 | 0.02 | -0.05 | -0.14 | -0.32 | -0.54 | 0.29 | 0.12 | -0.13 | 0.07 | -0.04 | 0.16 | 0.03 | 0.52 | 0.31 | 0.50 | 0.29 | 0.16 | 0.15 | -0.01 | -0.11 | -0.33 | -0.53 | -0.55 | -0.52 | -1.02 | -1.08 | -1.27 | -1.46 |
|
Times Interest Earned
|
5.00 | 6.66 | 2.30 | 3.71 | 0.74 | -0.33 | -1.67 | -1.96 | -1.30 | 0.68 | 0.01 | -0.86 | 0.26 | 3.78 | 1.14 | -4.19 | -1.46 | -2.95 | 1.19 | -2.61 | -0.17 | 4.58 | 1.26 | -1.61 | -0.07 | -2.55 | -6.68 | -0.33 | -3.18 | -0.83 | 0.47 | -1.96 | -3.81 | -1.18 | -3.95 | -5.00 | -2.32 | -6.49 | -3.35 | -3.18 | -8.60 | -13.97 | -13.77 | -10.30 | -6.70 | -4.73 | | | -16.61 | -18.36 | -15.61 | -8.56 | -5.22 | -8.38 | -3.16 | -1.18 | -1.45 | -1.26 | -0.11 | -3.00 | -0.64 | -0.58 | -1.30 |
|
Enterprise Value
|
-0.11M | -0.42M | -0.08M | -1.31M | -0.23M | -1.14M | -0.96M | -1.08M | -1.02M | -1.11M | -0.55M | -0.71M | -0.10M | -1.39M | | -1.16M | -0.73M | -0.82M | -1.05M | -1.10M | -1.10M | -1.21M | -1.71M | -0.96M | -1.22M | -0.21M | -1.20M | -1.82M | -0.65M | -0.97M | -1.95M | -0.45M | -0.20M | -0.25M | -0.35M | -12.13M | -3.38M | -1.81M | -0.19M | -0.62M | -2.65M | -1.60M | -1.02M | -0.91M | -0.03M | -1.11M | -0.88M | -0.59M | -0.15M | -0.65M | -0.94M | -0.05M | -0.12M | -0.28M | -0.03M | -0.53M | -0.47M | -0.45M | -1.00M | -0.60M | -0.31M | -0.33M | -0.31M |
|
Return on Sales
|
-0.10% | -0.15% | -0.04% | -0.13% | 0.01% | -0.03% | -0.07% | -0.08% | -0.07% | -0.01% | -0.03% | -0.05% | -0.02% | 0.06% | 0.00% | -0.11% | -0.05% | -0.05% | 0.00% | -0.07% | -0.02% | 0.06% | 0.00% | -0.11% | -0.03% | -0.06% | -0.23% | -0.04% | -0.16% | -0.07% | -0.02% | -0.24% | -0.24% | -0.24% | -0.34% | -0.76% | -0.19% | -0.35% | -0.25% | -0.29% | -0.38% | -0.46% | -0.54% | -0.54% | -0.27% | -0.16% | -0.30% | -0.21% | -0.37% | -0.35% | -0.29% | -0.38% | -0.41% | -0.37% | -0.27% | -0.45% | -0.39% | -0.31% | -0.12% | -0.56% | -0.17% | -0.15% | -0.82% |
|
Return on Capital Employed
|
-0.38% | -0.38% | -0.37% | -0.30% | -0.24% | -0.16% | -0.15% | -0.11% | -0.12% | -0.10% | -0.06% | -0.03% | | 0.07% | 0.10% | 0.02% | -0.02% | -0.20% | | | -0.11% | 0.08% | 0.09% | 0.03% | 0.04% | -0.13% | -0.56% | -0.38% | -0.60% | -0.49% | -0.19% | -0.34% | -0.53% | -0.73% | -1.27% | -3.82% | -1.31% | -11.50% | -4.11% | 16.38% | -1.32% | -1.30% | -4.76% | -2.11% | -2.63% | -4.57% | | | -1.81% | -1.01% | -2.06% | -3.01% | -5.42% | -3.06% | -1.97% | -6.64% | 5.38% | 8.69% | 1.63% | 1.74% | 1.26% | 0.35% | 0.47% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
-0.19% | -0.21% | -0.21% | -0.16% | -0.12% | -0.07% | -0.08% | -0.09% | -0.12% | -0.11% | -0.08% | -0.07% | -0.05% | -0.01% | 0.00% | -0.04% | -0.06% | -0.12% | | | -0.09% | -0.01% | -0.01% | -0.04% | -0.04% | -0.10% | -0.23% | -0.20% | -0.27% | -0.27% | -0.15% | -0.24% | -0.29% | -0.35% | -0.51% | -0.70% | -0.73% | -0.89% | -0.86% | -0.75% | -0.76% | -0.74% | -0.91% | -0.98% | -1.01% | -0.79% | -0.46% | -0.23% | -0.30% | -0.37% | -0.48% | -0.64% | -0.62% | -0.57% | -0.55% | -0.72% | -0.80% | -0.80% | -0.69% | -0.71% | -0.67% | -0.61% | -0.93% |
|
Return on Equity
|
| | | | | | | | | | -0.24% | -0.21% | -0.16% | -0.04% | 0.00% | -0.12% | -0.20% | -0.47% | | | -0.40% | -0.06% | -0.05% | -0.19% | -0.22% | -0.62% | -2.16% | -4.39% | -51.66% | -21.34% | -3.02% | 13.86% | 2.00% | 1.97% | 2.96% | 9.72% | 91.37% | 8.94% | 3.94% | 1.78% | 19.38% | -3.49% | 136.98% | 30.43% | -62.80% | -11.61% | -4.76% | -0.79% | -0.73% | -0.92% | -1.25% | -2.77% | -4.00% | -8.96% | 9.42% | 3.37% | 1.87% | 1.47% | 1.30% | 0.97% | 0.64% | 0.52% | 0.68% |