Reed'S Growth Metrics (2009-2024) | REED

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Growth Ratios
Assets Growth (1y) 7.34%8.38%16.22%19.12%18.54%14.74%18.89%12.45%14.11%7.51%8.66%3.60%6.06%12.44%6.60%5.75%-2.27%15.94%33.27%35.54%14.30%16.09%-4.91%1.15%6.59%-5.03%-9.18%-3.14%-11.54%29.83%-6.15%-3.62%-21.17%-48.96%16.47%-16.21%12.78%28.02%-21.23%8.11%4.83%25.42%48.70%31.31%56.53%31.23%37.67%55.72%9.25%-3.17%-23.91%-42.71%-18.52%-25.91%-16.75%-9.44%-39.11%
Assets Growth (3y) 13.24%10.16%14.51%11.54%12.79%11.52%7.49%8.57%5.71%8.01%8.59%14.34%14.20%9.85%12.79%10.25%10.24%8.53%4.80%9.91%2.53%12.70%-6.76%-1.89%-9.42%-14.31%-0.24%-7.86%-7.69%-5.34%-4.87%-4.42%-2.32%-6.42%10.91%5.96%22.77%28.20%17.26%30.27%21.48%16.81%15.92%5.42%11.69%-1.99%-4.46%-6.86%-18.46%
Assets Growth (5y) 10.25%8.00%11.73%11.39%15.12%12.94%11.36%10.82%10.16%10.13%8.95%7.14%5.24%7.85%4.56%12.08%2.70%4.58%-3.27%4.70%1.41%-0.85%-1.33%-5.75%-3.08%-2.55%0.21%3.06%2.12%5.23%6.90%12.00%12.29%9.77%0.81%7.40%1.20%10.50%8.61%0.42%2.78%-2.32%
Assets (QoQ) 12.76%-2.33%-1.59%-0.96%13.85%4.73%0.87%-1.44%10.20%8.52%-4.59%0.01%3.83%9.68%-9.03%2.39%10.07%1.57%1.72%15.75%-3.06%16.75%3.46%-2.39%-1.54%-4.36%10.05%2.86%-12.28%-8.53%17.36%-6.05%28.75%-33.88%20.52%-23.16%-16.64%50.88%-13.30%3.42%-5.38%-7.17%19.00%0.28%13.21%10.07%5.09%19.54%-5.09%15.46%18.87%-16.14%-15.88%-9.28%-10.49%19.27%-23.51%1.94%-2.62%-19.80%
Capital Expenditures Growth (1y) -5,000.00%327.55%197.87%162.93%427.45%-72.20%-50.72%-19.18%-34.13%69.35%75.00%193.22%-10.91%79.05%35.29%-10.40%-25.51%-56.38%24.22%-116.13%380.82%-3.66%140.00%-1,412.00%-47.01%1,318.99%400.26%54.84%-61.20%-92.07%-84.72%-92.18%-36.67%18.18%102.94%533.33%-14.04%-57.69%15.94%-87.50%-97.96%331.82%23,000.00%
Capital Expenditures Growth (3y) 382.03%45.36%41.68%51.70%57.70%-5.53%5.27%28.53%-24.11%9.77%43.28%-34.33%47.22%-9.05%59.18%-61.15%23.81%81.34%94.19%58.01%74.40%77.58%-49.95%-24.50%-63.16%29.08%-34.61%-60.52%-64.92%-57.57%-43.13%-77.69%29.25%59.43%0.00%-44.78%
Capital Expenditures Growth (5y) 137.14%23.19%27.87%26.43%54.78%-18.74%28.31%-48.32%2.18%78.42%80.65%21.23%32.88%-12.25%-14.80%-28.97%-31.66%-18.13%-6.56%-3.39%-5.34%31.69%-42.53%0.25%-47.58%14.90%-12.57%-27.27%-55.45%-21.00%-29.52%-31.45%
Capital Expenditures (QoQ) -9,700.00%-43.88%17.73%56.03%537.25%-38.12%-47.10%128.77%-62.87%9.68%-13.24%86.44%-4.55%13.33%45.38%-43.35%91.84%-14.36%-3.73%-52.90%12.33%143.90%-112.50%1,504.00%-77.49%507.59%-178.75%149.21%502.69%-74.63%51.04%-51.11%-22.73%-29.41%137.50%-8.77%32.69%120.29%-67.76%-55.10%263.64%-76.25%-94.74%9,400.00%1,500.00%-25.00%91.67%
Cash & Equivalents Growth (1y) 117.59%171.26%1,160.53%-17.00%335.74%-2.45%-42.17%-34.23%-90.14%24.87%63.11%618.81%-41.34%-5.07%52.07%48.65%63.00%-13.13%10.60%-82.28%-29.44%89.36%-46.93%350.70%61.85%-75.17%-69.60%-74.10%-82.13%2,588.91%1,613.71%619.92%-45.98%-94.85%-21.50%-11.23%440.43%46.31%-98.94%-30.67%-13.88%-34.83%453.57%-41.19%7.54%-91.76%-21.29%-57.19%-97.34%987.76%282.79%59.64%3,916.00%13.13%-32.76%-27.07%-69.52%
Cash & Equivalents Growth (3y) -2.21%48.94%-3.79%45.64%-10.60%2.97%0.61%2.54%2.88%45.46%10.38%129.51%-46.33%16.01%-3.72%5.90%23.01%-25.80%-43.70%-40.85%-41.12%132.98%40.36%103.32%-46.14%-29.96%59.92%18.29%-19.49%26.50%-47.81%64.24%35.98%-63.39%-64.19%-28.74%71.06%-57.18%-64.16%-44.11%-70.91%-16.42%155.50%-26.20%4.69%0.45%26.53%-20.71%-31.23%
Cash & Equivalents Growth (5y) 59.19%23.57%86.29%-5.99%39.04%-28.39%4.66%10.87%-8.75%-2.75%28.58%-8.75%14.30%-29.00%59.82%35.99%17.23%-29.05%-10.78%19.14%5.75%-9.84%-0.98%-53.00%38.91%-6.17%-20.00%-24.88%-7.56%-13.53%-35.85%-9.14%2.21%-40.94%-46.47%-32.67%-24.37%39.80%-0.68%-34.73%-27.29%-21.34%
Cash & Equivalents (QoQ) 289.81%-81.95%1,618.42%-82.01%385.96%-16.11%13.15%-5.54%8.79%-50.27%28.70%-85.83%1,277.23%-37.58%12.40%28.19%5.54%0.00%9.87%40.56%-43.75%27.32%-82.39%459.53%50.96%-64.32%49.54%100.93%-76.84%-56.32%27.41%38.65%3,384.77%-72.16%-46.48%-89.60%231.91%324.68%-39.47%-36.66%-10.14%-96.93%3,871.43%-21.31%-32.00%-73.95%321.94%43.88%-94.79%148.98%129.51%-91.07%2,032.00%-12.38%-4.28%124.61%-39.94%-47.93%3.82%-6.13%
Cash from Investing Activities Growth (1y) -5,000.00%-23.47%2.13%37.07%-227.45%48.76%50.72%19.18%34.13%-69.35%-75.00%-193.22%10.91%-79.05%-35.29%10.40%25.51%56.38%-24.22%116.13%-380.82%3.66%107.50%-568.00%47.01%236.71%-3,480.00%249.57%77.96%-117.59%6.31%-258.86%268.29%-168.42%85.68%456.83%-131.88%-35.29%-123.53%-103.43%0.00%-36.23%72.37%91.18%-340.91%95.74%-7,700.00%71.43%
Cash from Investing Activities Growth (3y) -379.14%-2.33%5.50%-14.25%-24.32%-15.82%-5.27%-28.53%24.11%-9.77%-43.28%34.33%-47.22%9.05%28.59%12.22%-23.81%37.06%-46.58%46.26%17.49%38.58%-33.42%-135.85%29.99%13.57%-86.94%118.83%50.91%-38.19%33.07%-29.95%18.74%-70.40%55.45%77.90%-50.45%57.19%-30.76%-25.99%0.00%42.96%-58.74%
Cash from Investing Activities Growth (5y) -135.87%3.50%-7.24%17.25%-47.08%8.17%16.09%-9.89%-2.18%30.20%-49.45%37.79%17.91%28.96%-31.90%-9.95%22.01%22.97%15.83%53.06%21.33%3.39%5.34%-27.43%42.53%-3.54%-36.85%51.94%12.21%-15.29%-27.26%-4.32%-14.90%3.93%25.35%30.87%
Cash from Investing Activities (QoQ) -9,700.00%-43.88%17.73%56.03%-137.25%-14.05%47.10%-128.77%62.87%-9.68%13.24%-86.44%4.55%-13.33%-45.38%43.35%-91.84%14.36%3.73%52.90%-12.33%-143.90%112.50%-1,504.00%77.49%118.99%-880.00%-58.97%158.06%-569.44%134.52%-123.43%53.66%-2,400.00%41.47%124.82%-173.91%-33.33%1,558.82%-102.22%-213.64%-120.29%77.63%35.29%-327.27%55.32%92.86%-3,133.33%95.88%96.43%-500.00%11.11%-50.00%
Cash from Operations Growth (1y) -5,305.56%123.79%138.05%-4,960.00%44.50%-200.00%-427.67%-205.76%32.78%1,092.11%39.81%171.47%-156.75%-117.77%133.07%319.59%109.12%431.34%253.94%-124.28%-638.82%-256.08%-134.59%229.02%-64.85%-141.63%1,337.13%-232.95%169.80%-10.39%-162.38%240.84%-979.70%-56.32%94.80%-5.28%-88.87%52.17%-3,737.04%-385.38%73.14%3.18%44.02%22.79%-115.09%-96.19%-187.13%16.28%56.37%-169.01%96.46%142.78%150.61%75.89%-914.69%-118.63%-314.41%73.22%158.63%
Cash from Operations Growth (3y) -172.19%63.37%9.13%373.56%1.42%-55.54%-13.28%123.53%29.21%98.68%39.32%10.04%-8.06%-42.92%26.03%9.54%6.78%-132.06%147.42%-34.19%83.71%-83.35%-67.14%64.06%-116.32%-60.95%26.26%21.05%-126.35%6.20%-48.03%-56.15%-86.27%10.21%-3.73%-59.89%-2.95%3.15%-295.10%-56.66%36.83%-72.24%61.53%31.55%35.27%-8.36%-1.06%59.44%22.06%44.20%30.27%
Cash from Operations Growth (5y) 46.39%27.65%23.54%-156.12%13.99%-61.89%-22.85%37.26%-6.93%-85.62%38.05%-4.55%28.12%-34.80%-25.59%19.74%-37.83%-84.82%-20.02%-11.09%-153.66%-38.59%-48.91%-45.54%-38.71%-14.06%-53.83%-42.66%-46.29%-9.41%-31.95%-19.74%-43.98%-30.74%35.28%-5.65%17.51%10.04%-85.85%-16.51%22.84%19.89%18.52%
Cash from Operations (QoQ) -3,450.00%-4.07%100.75%-19,560.00%115.62%66.45%-196.05%-122.22%71.85%-445.39%10.37%51.14%515.43%-133.09%206.41%-275.52%71.24%161.57%1,250.30%-96.18%944.71%-34.23%-192.64%15.34%-202.62%85.43%445.54%-208.17%-343.58%174.62%-137.13%156.79%-801.52%57.83%183.84%-454.71%-24.65%98.60%1,628.40%-807.27%68.43%-12.45%-13.67%33.43%-13.78%34.98%-56.78%-85.45%-3.78%4.84%54.28%3.37%-539.92%98.75%651.98%14.33%-404.83%47.25%89.87%-1,215.93%61.92%215.46%
Dividends payables Growth (1y) 278.57%81.25%166.67%88.64%58.49%-2.30%-26.04%-10.84%-94.12%
Dividends payables Growth (3y) -52.95%
Dividends payables (QoQ) 242.86%-25.00%22.22%20.45%64.15%10.34%-13.54%1.20%1.19%-16.47%4.23%
EBITDA Margin Growth (1y) 940.001,718.00237.001,221.00-127.00269.00460.00318.00468.00591.00230.00-682.00-361.00-1164.00-20.00405.00258.001,117.00-13.00-190.0020.00-1134.00-2201.00579.00-1186.0089.002,160.00-1475.00-710.00-1008.00-2905.00-4729.00555.00-1682.00821.004,135.00-2054.00-1326.00-3083.00-2705.001,048.003,010.00-1137.00-1970.0069.00-14.00697.00972.001,120.001,559.001,908.00-1796.001,633.001,183.00-4527.00
EBITDA Margin Growth (3y) 1,282.002,578.00927.00856.00-20.00-304.00671.0040.00365.00544.00198.00-467.00-83.00-1181.00-2233.00795.00-907.0072.00-53.00-1085.00-1876.00-2053.00-2946.00-5625.00-1341.00-2601.0076.00-2069.00-2210.00-4016.00-5168.00-3300.00-451.002.00-2143.00-285.00-800.00-1232.00-19.001,026.002,980.002,445.0052.00-425.002,822.002,728.00-1922.00
EBITDA Margin Growth (5y) 1,179.002,531.00895.001,072.00258.00-321.00-1543.00430.00-801.00-501.00157.00-1362.00-1979.00-2100.00-2978.00-5409.00-1063.00-2618.00-2138.00-1680.00-3375.00-5061.00-5209.00-4195.00-2347.00-916.00-2298.00-2975.00-2885.00-1827.00-1518.00-1982.00717.003,875.00-953.001,260.001,805.00-2056.002,734.003,768.00362.00
EBITDA Margin (QoQ) -587.001,106.00-1063.001,484.00191.00-375.00-78.00136.00587.00-184.00-221.00287.00709.00-544.00-1134.00608.00-94.00600.00-709.00461.00765.00-530.00-886.00671.00-389.00-1596.001,894.00-1094.00886.00475.00-1741.00-330.00589.00-1423.00-3565.004,954.00-1648.001,080.00-251.00-1234.00-920.00-678.00127.002,519.001,041.00209.00565.00-683.00-22.00126.001,276.00-408.00126.00565.001,626.00-4112.003,555.00114.00-4084.00
EBIT Growth (1y) 73.49%94.60%11.07%47.66%-87.27%380.49%100.40%50.62%121.36%428.70%18,200.00%-336.88%-643.18%-160.69%16.94%32.05%86.61%321.14%14.95%-58.53%46.88%-160.42%-971.54%82.34%-6,970.59%29.61%109.14%-987.97%-31.95%-238.04%-1,625.51%-321.70%29.07%-140.58%30.47%65.65%-156.18%-45.50%-110.58%-66.56%21.93%65.08%-88.93%-158.65%1.69%-22.30%32.82%15.88%38.31%61.49%94.17%-35.03%74.79%61.71%-2,094.41%
EBIT Growth (3y) 28.18%40.96%38.44%-4.13%-29.52%-108.01%41.94%-13.60%46.24%92.16%526.58%-67.58%-33.63%-41.13%-139.37%42.48%-71.33%2.03%-2.89%-44.96%-267.33%-50.92%-141.90%-100.86%-304.48%-78.88%1.02%-150.71%-33.84%-127.87%-189.79%-34.12%-12.36%-6.93%-55.76%-9.54%-20.67%-27.62%-13.19%-3.38%17.55%-1.63%-4.64%-6.80%46.53%43.50%4.94%
EBIT Growth (5y) 40.10%25.19%23.55%-4.00%31.16%-64.44%-53.82%16.31%-42.30%-38.07%187.38%-55.34%-107.04%-31.48%-78.93%-54.24%-36.32%-50.21%-63.59%-34.57%-145.99%-47.71%-81.68%-35.90%-165.67%-23.81%-28.74%-60.61%-83.20%-24.66%-21.38%-31.06%3.87%9.69%-18.04%9.15%41.45%-18.75%25.76%30.43%6.44%
EBIT Margin Growth (1y) 940.001,718.00237.001,221.00-127.00269.00460.00318.00468.00591.00230.00-682.00-361.00-1164.00-20.00405.00258.001,117.00-13.00-190.0020.00-1134.00-2201.00579.00-1186.0089.002,160.00-1475.00-710.00-1008.00-2905.00-4729.00555.00-1682.00821.004,135.00-2054.00-1326.00-3083.00-2705.001,048.003,010.00-1137.00-1970.0069.00-14.00697.00972.001,120.001,559.001,908.00-1796.001,633.001,183.00-4527.00
EBIT Margin Growth (3y) 1,282.002,578.00927.00856.00-20.00-304.00671.0040.00365.00544.00198.00-467.00-83.00-1181.00-2233.00795.00-907.0072.00-53.00-1085.00-1876.00-2053.00-2946.00-5625.00-1341.00-2601.0076.00-2069.00-2210.00-4016.00-5168.00-3300.00-451.002.00-2143.00-285.00-800.00-1232.00-19.001,026.002,980.002,445.0052.00-425.002,822.002,728.00-1922.00
EBIT Margin Growth (5y) 1,179.002,531.00895.001,072.00258.00-321.00-1543.00430.00-801.00-501.00157.00-1362.00-1979.00-2100.00-2978.00-5409.00-1063.00-2618.00-2138.00-1680.00-3375.00-5061.00-5209.00-4195.00-2347.00-916.00-2298.00-2975.00-2885.00-1827.00-1518.00-1982.00717.003,875.00-953.001,260.001,805.00-2056.002,734.003,768.00362.00
EBIT Margin (QoQ) -587.001,106.00-1063.001,484.00191.00-375.00-78.00136.00587.00-184.00-221.00287.00709.00-544.00-1134.00608.00-94.00600.00-709.00461.00765.00-530.00-886.00671.00-389.00-1596.001,894.00-1094.00886.00475.00-1741.00-330.00589.00-1423.00-3565.004,954.00-1648.001,080.00-251.00-1234.00-920.00-678.00127.002,519.001,041.00209.00565.00-683.00-22.00126.001,276.00-408.00126.00565.001,626.00-4112.003,555.00114.00-4084.00
EBIT (QoQ) -82.89%63.11%-121.07%82.23%62.73%-507.32%-30.12%36.42%155.83%-99.13%-16,100.00%127.50%1,281.82%-69.90%-481.97%65.81%-54.39%157.99%-321.96%93.26%2,650.00%-69.85%-406.10%97.74%-2,800.00%-334.89%93.80%-803.76%71.13%156.48%-838.27%-9.61%26.04%-154.90%-104.08%81.56%-150.84%26.33%-0.82%-37.50%-42.47%-6.62%20.26%35.55%36.27%12.75%1.51%-19.27%4.09%-8.54%45.90%-49.35%29.66%32.23%91.81%-3,360.84%86.87%-2.92%-369.06%
EBT Growth (1y) 111.75%74.57%-151.90%-8.19%-1,035.90%66.46%56.28%29.04%66.03%912.73%112.64%-149.57%-225.00%-210.51%54.55%24.13%45.41%229.15%50.00%-85.84%-23.18%-207.52%-4,933.33%55.94%-483.03%-11.22%91.12%-306.32%-26.71%-184.14%-1,610.96%-235.00%19.58%-50.23%27.94%62.38%-99.81%-35.09%-73.93%-39.02%19.61%60.52%-74.28%-125.16%-10.49%-29.81%16.88%-39.11%12.51%38.27%55.56%2.56%61.60%41.96%-286.00%
EBT Growth (3y) 27.98%39.13%28.85%-24.20%-131.04%-44.42%27.76%-10.34%15.53%138.70%31.87%-52.10%-29.77%-52.33%-384.95%14.67%-57.68%-15.59%-103.61%-49.29%-108.78%-75.42%-322.60%-81.69%-81.11%-68.07%-3.08%-72.36%-26.75%-79.33%-177.82%-20.55%-8.91%7.12%-40.94%-6.29%-12.91%-20.88%-15.68%-4.89%11.72%-20.90%-18.99%-21.74%28.13%22.52%-12.56%
EBT Growth (5y) 7.90%24.48%18.36%-21.99%-55.01%-33.14%-44.01%-1.93%-34.05%-69.21%-4.71%-44.50%-74.42%-46.94%-180.07%-53.26%-31.92%-45.82%-141.07%-33.20%-71.00%-54.83%-148.14%-25.69%-57.01%-20.42%-23.32%-38.66%-77.76%-17.36%-19.99%-18.55%2.92%1.56%-22.03%0.77%11.86%-19.08%12.26%16.19%-3.37%
EBT Margin Growth (1y) 1,069.001,196.00-341.00473.00-807.00246.00461.00334.00520.00660.00300.00-641.00-306.00-1090.006.00430.00250.001,089.008.00-426.00-8.00-1134.00-2342.00679.00-1325.00-131.002,123.00-1956.00-834.00-1752.00-3264.00-5184.00471.00-1023.00941.004,713.00-1865.00-1172.00-2872.00-2495.001,092.003,041.00-995.00-1870.00-377.00-229.00229.00-693.00183.00567.001,460.00-1140.002,162.001,601.00-6998.00
EBT Margin Growth (3y) 782.002,101.00420.00167.00-593.00-185.00767.00124.00464.00659.00313.00-637.00-64.00-1134.00-2329.00683.00-1083.00-175.00-211.00-1703.00-2168.00-3016.00-3483.00-6461.00-1689.00-2906.00-200.00-2427.00-2228.00-3947.00-5195.00-2966.00-302.00845.00-1768.00-1.00-399.00-946.00-280.00942.002,701.00855.00-1190.00-1532.001,967.001,938.00-5309.00
EBT Margin Growth (5y) 726.002,101.00434.00171.00-351.00-229.00-1568.00376.00-869.00-605.0094.00-1914.00-2224.00-3017.00-3470.00-6457.00-1447.00-2950.00-2535.00-2174.00-3562.00-5212.00-5414.00-4242.00-2462.00-1037.00-2131.00-2776.00-2723.00-1417.00-1674.00-1253.00770.003,074.00-1963.00337.001,290.00-2780.002,064.003,109.00-2836.00
EBT Margin (QoQ) -559.001,138.00-892.001,381.00-432.00-399.00-78.00101.00621.00-183.00-205.00287.00760.00-543.00-1145.00622.00-23.00553.00-721.00441.00816.00-529.00-1155.00860.00-309.00-1738.001,867.00-1145.00885.00517.00-2212.00-23.00-32.00-996.00-4133.005,632.00-1526.00968.00-360.00-946.00-834.00-732.0017.002,640.001,115.00240.00570.00-907.00-281.00389.001,028.00-1829.00595.00773.001,921.00-4430.003,897.00212.00-6678.00
EBT (QoQ) -94.28%75.50%-186.08%108.63%-520.51%-142.68%-22.86%25.36%84.93%-216.36%-99.43%64.27%460.48%-95.08%-4,036.36%53.46%-22.58%106.88%-2,032.35%66.51%390.00%-92.01%-2,494.12%77.81%-153.14%-259.33%78.17%-193.68%51.71%71.30%-898.17%8.42%-8.29%-72.83%-95.44%78.01%-102.30%17.10%-2.04%-16.77%-36.77%-6.73%18.44%32.48%32.83%13.22%0.61%-25.19%-2.34%-1.95%36.36%-109.50%35.63%28.07%54.18%-359.33%74.64%-8.73%-204.73%
Enterprise Value Growth (1y) -117.59%-171.26%-1,160.53%17.00%-335.74%2.45%42.17%34.23%90.14%-24.87%-63.11%-618.81%41.34%5.07%-52.07%-48.65%-63.00%13.13%-10.60%82.28%29.44%-89.36%46.93%-350.70%-61.85%75.17%69.60%74.10%82.13%-2,588.91%-1,613.71%-619.92%45.98%94.85%21.50%11.23%-440.43%-46.31%98.94%30.67%13.88%34.83%-453.57%41.19%-7.54%91.76%21.29%57.19%97.34%-987.76%-282.79%-59.64%-3,916.00%-13.13%32.76%27.07%69.52%
Enterprise Value Growth (3y) 2.21%-48.94%3.79%-45.64%10.60%-2.97%-0.61%-2.54%-2.88%-45.46%-10.38%-129.51%46.33%-16.01%3.72%-5.90%-23.01%25.80%43.70%40.85%41.12%-132.98%-40.36%-103.32%46.14%29.96%-59.92%-18.29%19.49%-26.50%47.81%-64.24%-35.98%63.39%64.19%28.74%-71.06%57.18%64.16%44.11%70.91%16.42%-155.50%26.20%-4.69%-0.45%-26.53%20.71%31.23%
Enterprise Value Growth (5y) -59.19%-23.57%-86.29%5.99%-39.04%28.39%-4.66%-10.87%8.75%2.75%-28.58%8.75%-14.30%29.00%-59.82%-35.99%-17.23%29.05%10.78%-19.14%-5.75%9.84%0.98%53.00%-38.91%6.17%20.00%24.88%7.56%13.53%35.85%9.14%-2.21%40.94%46.47%32.67%24.37%-39.80%0.68%34.73%27.29%21.34%
Enterprise Value (QoQ) -289.81%81.95%-1,618.42%82.01%-385.96%16.11%-13.15%5.54%-8.79%50.27%-28.70%85.83%-1,277.23%37.58%-12.40%-28.19%-5.54%0.00%-9.87%-40.56%43.75%-27.32%82.39%-459.53%-50.96%64.32%-49.54%-100.93%76.84%56.32%-27.41%-38.65%-3,384.77%72.16%46.48%89.60%-231.91%-324.68%39.47%36.66%10.14%96.93%-3,871.43%21.31%32.00%73.95%-321.94%-43.88%94.79%-148.98%-129.51%91.07%-2,032.00%12.38%4.28%-124.61%39.94%47.93%-3.82%6.13%
EPS (Basic) Growth (1y) -209.64%-100.00%-100.00%100.00%100.00%50.00%50.00%32.57%75.00%3,500,100.00%105.98%-131.89%-200.00%-100.01%110.64%31.75%33.33%225.00%45.97%-78.53%0.00%-200.00%-5,267.06%56.25%-500.00%26,368,000,100.00%89.47%-333.86%-16.67%-100.00%-1,750.00%-316.13%57.14%-1,400.00%72.97%85.80%-83.33%0.00%-35.39%-3.95%54.55%76.92%0.00%0.00%-5,020.00%-7,400.00%-3,475.00%-14.79%33.59%56.00%76.22%39.09%76.47%22.22%-1,344.12%
EPS (Basic) Growth (3y) -25.99%-61.16%-99.16%96.99%98.51%-25.99%27.30%-2.20%20.63%91.29%29.74%-41.38%-25.99%-26.00%-443.87%18.91%-58.74%68,976.30%-115.01%-50.20%-91.29%-41.52%-368.18%-99.15%-44.22%-37.51%19.26%-36.86%2.86%-25.99%-89.17%14.99%29.05%-71.00%5.90%38.66%26.32%-194.04%-185.51%-158.67%-119.40%-203.91%-223.96%-220.75%-100.00%-194.98%-396.98%
EPS (Basic) Growth (5y) -14.87%-90.35%-92.88%87.28%92.61%-20.11%-36.56%3.57%-24.57%6,568.21%0.00%-39.92%-69.52%-87.66%-215.25%-57.28%-14.87%-26.58%-110.87%-14.90%-40.63%-35.69%-107.88%-3.12%-20.11%9.71%16.06%-14.87%-14.87%-71.93%-78.82%-195.94%-31.05%-32.88%-95.19%-50.09%-27.73%-77.81%-29.46%-42.73%-105.07%
EPS (Basic) (QoQ) -28.03%-66.35%-239.66%-224.17%100.00%-100.00%-22.71%18.51%75.00%-100.00%-65.50%69.79%3,500,100.00%-100.00%-6,517.79%60.91%-33.33%106.30%-2,179.60%61.82%350.00%-92.65%-2,643.56%78.62%-150.00%-280.00%78.46%-193.26%10,986,666,766.67%-100.00%-787.67%21.14%107.14%-3,800.00%-99.67%91.88%-116.67%23.08%-4.90%-4.86%-18.18%-4.15%19.46%54.15%40.00%40.00%-33.33%-6,566.89%4.00%12.11%36.44%-114.06%44.46%41.76%65.66%-448.35%78.55%-92.50%-537.66%
EPS (Weighted Average and Diluted) Growth (1y) 48.92%111.72%150.00%-3,511.53%225.00%-205.46%-5,297.24%56.00%76.22%39.09%76.47%22.22%-1,344.12%
EPS (Weighted Average and Diluted) Growth (3y) -26.89%91.29%29.68%-260.81%-174.88%
EPS (Weighted Average and Diluted) Growth (5y) -21.91%
EPS (Weighted Average and Diluted) (QoQ) -100.00%752.88%-92.78%-255.94%36.44%-114.06%44.46%41.76%65.66%-448.35%78.55%-92.50%-537.66%
FCF Margin Growth (1y) -2248.001,139.001,513.00-868.00923.00-201.00-1613.00-577.00652.002,137.00618.001,563.00-544.00-2271.00787.001,706.001,281.001,200.00308.00-2639.00-771.00-1923.00-948.001,339.00-183.00-2864.002,664.00-3124.001,229.00-595.00-3459.003,514.00-5935.00-1530.001,335.00-32.00-4778.003,203.00-3633.00-6236.007,932.00449.00-1750.00-2119.002,432.00-5632.003,581.002,617.002,813.006,887.00-1368.00-806.00-3514.002,625.003,040.00
FCF Margin Growth (3y) -674.003,075.00518.00118.001,031.00-334.00-208.002,692.001,389.001,066.001,713.00631.00-35.00-2995.00147.00407.00327.00-3588.002,023.00-4424.00275.00-5382.00-1744.001,729.00-4889.00-4988.00539.00358.00-9484.001,078.00-5757.00-2753.00-2781.002,122.001,403.001,533.00-3631.00-3194.008,613.00-7302.003,584.005,659.003,494.00-864.001,731.003,880.005,253.00
FCF Margin Growth (5y) 63.002,004.001,613.00-814.001,540.00-1058.00-848.001,393.00435.00-3721.003,428.00-1154.001,011.00-6453.00-649.00797.00-4379.00-5712.00-101.00-942.00-10438.00-3709.00-4042.00-4539.00-1735.00-1336.00-3303.00-592.00-5755.00288.00-2100.00-5628.001,286.00-609.006,648.002,788.00-1418.00-1383.007,912.002,210.005,255.00
FCF Margin (QoQ) -1234.00-17.001,645.00-2642.002,153.00357.00-736.00-852.001,030.00-1056.00300.00378.002,515.00-2575.001,245.00-1730.00788.00483.002,164.00-2155.00707.00-409.00-782.00-288.00-445.00566.001,505.00-1809.00-3126.006,094.00-4283.002,544.00-4950.003,230.002,691.00-6906.00-545.006,094.001,324.00-11651.007,437.00-742.00-1279.002,516.00-46.00-415.00931.001,760.00156.00-8478.0010,144.00796.00352.00-4404.001,888.001,358.00-2356.001,735.002,304.00
Free Cash Flow Growth (1y) -5,323.53%86.88%121.95%-361.16%23.32%-201.41%-880.00%-153.80%33.10%755.61%31.10%144.64%-117.76%-132.50%100.65%479.05%101.17%276.75%9,500.00%-124.89%-6,841.67%-281.76%-277.60%308.53%-16.32%-205.12%466.42%-291.73%125.40%7.56%-162.38%158.99%-2,058.16%-40.68%93.26%-2.96%-88.21%51.26%-3,004.76%-403.30%73.05%2.72%46.04%23.81%-117.10%-90.49%-184.03%7.84%57.18%-169.01%96.46%138.85%150.61%75.89%-914.69%-118.73%-315.85%72.86%157.35%
Free Cash Flow Growth (3y) -203.02%66.23%-5.65%43.56%-3.76%-85.88%-67.36%104.56%26.35%79.32%34.41%13.67%-19.59%-44.93%-3.34%44.31%2.97%-114.02%754.87%-44.15%171.06%-92.44%-82.31%63.35%-79.51%-58.31%46.40%3.15%-110.75%14.10%-48.95%-20.19%-128.52%12.63%-4.11%-61.88%-3.27%3.34%-262.36%-60.44%36.96%-70.83%62.13%31.48%35.19%-7.30%-0.70%59.37%22.37%43.96%30.18%
Free Cash Flow Growth (5y) 22.03%28.40%22.27%-44.34%2.58%-83.20%-51.31%40.14%-5.88%-83.64%36.77%-20.80%20.16%-37.67%-20.33%27.73%-35.36%-66.37%-95.08%-10.64%-274.43%-40.70%-60.01%-47.33%-24.02%-13.47%-20.86%-35.31%-40.51%-3.27%-31.95%-4.04%-62.22%-27.87%35.28%-4.30%17.49%10.14%-76.45%-16.60%22.83%20.07%18.29%
Free Cash Flow (QoQ) -3,082.35%3.14%123.09%-861.98%92.30%261.97%-374.78%-123.73%69.73%-319.16%10.59%41.02%396.62%-144.05%157.93%-387.71%55.73%100.88%51,725.00%-99.42%6,616.67%-52.36%-234.38%-56.78%-81.09%53.45%257.77%-187.45%-375.03%155.91%-182.55%111.59%-1,828.87%62.27%178.06%-484.55%-24.21%98.19%1,224.76%-845.81%67.84%-15.07%-9.88%33.72%-16.09%36.18%-55.14%-88.86%-1.86%4.84%49.66%12.25%-539.92%98.75%651.98%14.33%-404.83%47.25%89.81%-1,217.49%61.68%211.47%
Gross Margin Growth (1y) 968.00507.00449.00689.00-690.0010.00259.00174.00279.00317.00-49.00-196.0084.00-863.0037.00159.00124.00730.002.00-456.00-190.00-322.00-1697.00251.00-1162.00-622.00885.00-507.00-619.00-468.00-447.0099.001,506.001,341.00589.00620.00185.00-842.00379.00-1919.0050.00355.00158.00147.00-765.00-497.00-876.00254.0011.00104.001,388.00-1888.001,139.00719.00-1602.00
Gross Margin Growth (3y) 557.00834.00659.00667.00-328.00-536.00247.00137.00487.00184.00-10.00-493.0018.00-455.00-1659.00-46.00-1227.00-214.00-811.00-712.00-1971.00-1412.00-1260.00-157.00-275.00251.001,027.00213.001,071.0031.00522.00-1200.001,741.00854.00394.00-339.00406.00-717.00-557.006.00-849.001,456.00-596.00-245.00385.00326.00-1090.00
Gross Margin Growth (5y) 765.00701.00698.00370.00-393.00-128.00-1449.00-68.00-865.00-760.00-823.00-749.00-1763.00-1545.00-1221.00-454.00-341.00659.00-669.007.00-280.00-913.00-291.00-1456.00-40.00-236.001,280.00533.00548.003.001,134.00505.00119.00157.00-361.00-732.00918.00-2351.00593.00829.00-1063.00
Gross Margin (QoQ) 132.00-154.00-535.001,527.00-330.00-212.00-295.00147.00370.0037.00-380.00252.00408.00-329.00-527.00532.00-538.00571.00-405.00497.0067.00-157.00-863.00763.00-65.00-1533.001,085.00-649.00475.00-26.00-306.00-762.00626.00-5.00240.00645.00461.00-757.00271.00209.00-566.00465.00-2028.002,179.00-261.00-272.00-12.00-852.00369.00-3.00-390.00278.00127.0090.00894.00-2998.003,153.00-331.00-1427.00
Gross Profit Growth (1y) 63.28%39.00%59.45%132.84%2.46%26.62%28.41%28.78%40.08%39.31%21.33%-1.09%27.71%-8.90%29.26%30.97%14.52%50.75%22.32%-4.34%12.26%-1.73%-59.85%25.32%-41.91%-28.52%85.00%-40.88%-44.22%-35.32%-28.55%10.85%118.09%80.75%30.02%28.55%8.73%-25.28%-6.68%-77.49%14.62%31.46%34.25%9.40%-23.90%0.92%-37.11%32.33%-7.98%-23.95%65.63%-86.30%26.50%52.69%-69.87%
Gross Profit Growth (3y) 32.83%34.84%35.44%43.68%22.38%17.13%26.28%18.60%27.01%24.14%24.26%7.41%17.97%10.51%-14.05%16.23%-9.28%1.93%-3.14%-10.84%-28.62%-23.12%-19.03%-6.35%-10.93%-5.81%19.78%-5.55%9.77%-4.41%-4.65%-31.54%39.55%21.09%18.71%2.43%13.03%-0.61%5.40%13.22%-0.90%79.38%-2.04%-5.66%-3.96%5.43%-32.05%
Gross Profit Growth (5y) 27.94%27.48%31.47%30.02%18.70%18.94%-0.22%14.87%5.96%6.09%7.34%-1.69%-11.86%-9.00%-3.44%0.57%-1.90%4.36%-3.33%0.20%-2.91%-9.30%-8.42%-24.98%-2.51%-3.87%15.27%4.67%6.05%6.95%22.66%14.41%3.38%10.81%3.22%-3.78%8.51%-29.19%6.39%11.01%-13.45%
Gross Profit (QoQ) 29.87%-10.09%-31.65%104.59%10.56%3.14%-0.19%-9.97%36.63%4.60%0.10%-2.07%35.87%-8.90%-18.40%26.43%-3.08%29.26%-17.32%10.55%27.59%4.89%-35.34%29.74%11.69%-57.14%101.79%-39.87%37.45%10.91%-35.52%-43.26%59.38%22.52%0.05%11.63%32.09%-11.87%-1.08%-5.58%-9.23%10.07%-76.14%380.74%4.11%-15.16%18.45%-32.75%12.60%12.52%-26.19%41.52%-21.71%-7.01%60.74%-88.30%623.09%12.25%-68.29%
Interest Coverage Ratio Growth (1y) -85.23%-105.01%-172.81%-152.98%-275.49%302.94%100.34%56.43%120.21%458.25%19,791.30%-389.20%-656.43%-178.17%4.60%37.65%88.32%255.29%6.11%38.35%60.68%-155.72%-629.44%79.59%-4,651.14%67.35%107.07%-496.25%-19.89%-41.33%-936.31%-155.23%39.16%-450.29%15.24%36.36%-270.88%-115.28%-311.23%-223.78%22.16%66.11%-147.98%-287.97%68.58%54.34%79.77%86.21%72.22%84.98%96.50%-154.49%56.15%53.81%-1,079.78%
Interest Coverage Ratio Growth (3y) -62.58%-17.22%-20.88%-46.27%-58.40%-106.89%39.44%-9.95%49.16%89.24%504.38%-23.43%-31.14%-38.84%-98.96%57.19%-29.70%34.38%-26.49%9.13%-181.89%-31.18%-72.48%-45.90%-226.04%-36.44%20.56%-113.16%-39.34%-155.83%-214.64%-73.90%-20.65%-58.93%-92.73%-41.45%-67.07%-39.10%15.36%15.64%38.78%51.42%39.96%35.68%66.30%68.36%56.28%
Interest Coverage Ratio Growth (5y) -15.26%-7.19%-11.28%-19.47%-15.89%-50.27%-31.93%30.07%-19.67%-26.45%141.80%-18.01%-75.31%-18.25%-40.50%-3.61%-9.74%-17.06%-36.94%-4.03%-119.14%-38.23%-66.80%-44.96%-151.22%-13.13%-39.18%-85.58%-103.68%-34.32%-6.47%-48.05%4.37%25.07%8.98%27.95%49.44%1.13%40.61%47.04%37.58%
Interest Coverage Ratio (QoQ) 33.16%-65.53%61.50%-80.08%-145.15%-401.34%-17.50%34.02%152.21%-99.16%-15,073.26%130.61%1,341.90%-69.90%-468.24%65.18%-102.56%140.27%-319.52%93.48%2,793.26%-72.48%-227.54%95.84%-3,716.58%-161.47%95.08%-868.31%73.77%156.62%-514.59%-94.71%69.08%-235.04%-26.53%53.59%-179.68%48.39%5.00%-170.49%-62.34%1.42%25.20%34.97%29.33%-10.57%14.98%45.17%39.05%-60.71%62.33%62.61%-22.73%13.08%91.22%-2,616.98%78.85%8.44%-124.29%
Net Cash Flow Growth (1y) -785.12%157.30%85.48%-96.89%94.40%-90.08%-204.35%26.19%-920.00%1,333.33%106.79%-267.30%28.59%-93.02%505.26%1,018.80%21.11%113.91%-130.52%-1,022.94%100.81%182.17%-545.80%131.91%-1.01%-344.05%78.25%-83.18%-90.08%887.37%-3,345.28%-3,005.56%-1,769.07%-96.30%123.15%33.33%63.68%-123.62%-143.68%203.63%59.69%-171.84%50.28%-53.97%221.10%-218.57%116.59%-68.34%-188.15%156.95%-190.41%-155.06%320.16%-178.94%-337.88%113.79%-103.59%
Net Cash Flow Growth (3y) -71.65%41.20%26.62%-27.36%25.83%-53.70%48.12%168.69%6.59%42.25%-88.44%34.41%-40.61%196.25%62.67%-38.78%52.79%62.01%-37.72%-20.87%-41.80%161.05%-228.35%-15.97%-53.81%-10.74%55.15%-73.90%-37.53%59.01%-51.60%171.78%-64.40%-26.49%63.09%32.34%29.61%-59.34%-66.97%29.09%24.51%90.67%57.91%-27.66%63.24%-12.72%13.07%-71.14%-27.44%
Net Cash Flow Growth (5y) 15.65%19.02%-16.91%17.55%-25.47%49.10%37.22%-81.07%28.96%30.23%-62.72%16.13%-46.99%20.61%115.32%-82.10%-81.01%-55.32%-29.16%-63.25%-26.15%32.70%-40.00%25.21%-17.50%-19.69%17.74%9.22%-21.75%9.82%18.00%23.95%-35.74%-46.67%62.37%43.92%18.57%-23.90%-16.46%15.00%49.15%
Net Cash Flow (QoQ) -1,208.26%19.96%419.49%-126.46%184.69%-120.29%168.48%-147.62%250.00%-722.22%128.39%-484.91%310.78%-97.05%-800.00%-64.29%120.59%155.56%962.61%351.38%-251.63%135.12%-483.97%198.21%-37.96%-290.54%127.48%204.67%-252.97%83.02%121.26%79.63%12,043.30%-174.29%82.07%-3.19%126.93%364.68%-151.63%43.79%82.48%-759.22%222.49%-121.86%-18.14%-57.14%213.41%-42.48%-410.80%108.18%116.44%-260.13%300.79%-112.99%-31.82%740.23%-171.99%27.93%104.15%-266.67%
Net Income Growth (1y) 111.75%74.57%-151.90%-8.19%-1,035.90%66.46%56.28%29.04%66.03%912.73%112.64%-149.57%-225.00%-210.51%54.55%24.13%45.41%229.15%41.18%-85.69%-23.18%-207.52%-5,235.42%55.90%-483.03%-11.22%91.12%-306.32%-26.71%-184.14%-1,610.96%-235.00%19.58%-50.23%27.94%62.38%-99.81%-35.09%-73.93%-39.02%19.61%60.52%-74.28%-125.16%-10.49%-29.81%16.88%-39.11%12.51%38.27%55.56%2.56%61.60%41.96%-286.00%
Net Income Growth (3y) 27.98%39.13%28.85%-24.20%-131.04%-44.42%27.76%-10.34%15.53%138.70%31.54%-52.06%-29.77%-52.33%-384.95%14.67%-57.68%-15.59%-103.61%-49.29%-108.78%-75.42%-331.00%-81.74%-81.11%-68.07%-3.08%-72.36%-26.75%-79.33%-177.82%-20.55%-8.91%7.12%-40.94%-6.29%-12.91%-20.88%-15.68%-4.89%11.72%-20.90%-18.99%-21.74%28.13%22.52%-12.56%
Net Income Growth (5y) 7.90%24.48%18.17%-21.97%-55.01%-33.14%-44.01%-1.93%-34.05%-69.21%-4.71%-44.50%-74.42%-46.94%-180.07%-53.26%-31.92%-45.82%-141.07%-33.20%-71.00%-54.83%-151.10%-25.71%-57.01%-20.42%-23.32%-38.66%-77.76%-17.36%-19.99%-18.55%2.92%1.56%-22.03%0.77%11.86%-19.08%12.26%16.19%-3.37%
Net Income (QoQ) -94.28%75.50%-186.08%108.63%-520.51%-142.68%-22.86%25.36%84.93%-216.36%-99.43%64.27%460.48%-95.08%-4,036.36%53.46%-22.58%106.88%-2,032.35%66.51%390.00%-92.48%-2,641.67%77.79%-153.14%-259.33%78.17%-193.68%51.71%71.30%-898.17%8.42%-8.29%-72.83%-95.44%78.01%-102.30%17.10%-2.04%-16.77%-36.77%-6.73%18.44%32.48%32.83%13.22%0.61%-25.19%-2.34%-1.95%36.36%-109.50%35.63%28.07%54.18%-359.33%74.64%-8.73%-204.73%
Net Income towards Common Stockholders Growth (1y) -154.82%-122.32%-201.99%36.39%-37.73%56.00%54.88%28.60%64.63%115.91%107.57%-144.26%-203.01%-3,664.29%142.86%24.66%45.41%226.85%41.18%-85.69%-23.18%-209.16%-5,235.42%55.90%-483.03%-11.14%91.12%-349.44%-26.71%119.27%-2,464.84%-351.45%19.58%-2,383.78%52.39%75.63%-99.81%-32.10%-70.72%-43.72%19.61%60.69%-74.28%-79.26%-10.49%-61.54%16.88%-39.11%12.51%38.23%55.56%2.56%61.60%-2.48%-189.00%
Net Income towards Common Stockholders Growth (3y) -31.37%-75.00%-67.34%-3.52%-13.86%-35.63%27.71%-9.53%16.36%109.49%31.22%-50.63%-26.78%-271.71%-462.60%14.87%-57.68%-15.46%-103.61%-54.39%-108.78%-38.39%-391.90%-107.60%-81.11%-69.75%-2.75%-70.36%-26.75%-79.81%-175.21%-16.50%-8.91%-140.20%-40.94%2.36%-13.28%-22.30%-15.68%-4.41%10.88%-20.98%-18.99%-21.39%28.13%-0.75%-2.21%
Net Income towards Common Stockholders Growth (5y) -19.55%-6.71%-34.63%-9.19%0.15%-28.14%-43.16%-1.48%-33.26%-54.23%-3.43%-46.61%-72.00%60.26%-231.98%-65.77%-31.92%-46.61%-140.61%-32.27%-71.00%-55.37%-149.72%-25.66%-57.01%-20.49%-23.32%-32.58%-77.76%-15.01%-19.99%-105.15%10.47%9.12%-22.03%1.47%11.69%-19.92%12.26%6.35%1.89%
Net Income towards Common Stockholders (QoQ) 79.92%-55.13%-295.52%65.27%26.74%-105.00%-21.95%24.80%76.60%-110.23%-92.97%62.75%110.53%0.00%-6,328.57%53.78%-23.82%106.81%-2,032.35%66.51%387.73%-92.42%-2,641.67%77.79%-154.98%-256.73%78.17%-193.68%51.39%71.48%-1,004.11%17.20%107.39%-3,895.27%-94.34%85.25%-109.94%20.89%0.52%-20.94%-38.79%-2.24%16.25%32.36%32.13%30.20%-23.55%-25.19%-2.34%-2.05%36.42%-109.50%35.63%27.96%54.25%-359.33%74.64%-92.29%-29.00%
Net Margin Growth (1y) -2138.00-2534.00-1754.001,404.00-51.00266.00466.00339.00528.00160.00307.00-635.00-293.00-542.0016.00438.00250.001,090.005.00-425.00-8.00-1133.00-2340.00678.00-1325.00-131.002,123.00-2209.00-834.00866.00-4982.00-8647.00471.00-3767.002,683.008,528.00-1865.00-1110.00-2746.00-2584.001,092.003,093.00-995.00-1174.00-377.00-911.00229.00-693.00183.00565.001,460.00-1140.002,162.00428.00-4935.00
Net Margin Growth (3y) -1661.00-2108.00-981.001,108.00185.00-116.00789.00142.00486.00708.00328.00-622.00-51.00-585.00-2319.00691.00-1083.00-174.00-211.00-1957.00-2168.00-399.00-5198.00-10178.00-1689.00-3033.00-176.00-2328.00-2228.00-4011.00-5045.00-2702.00-302.00-1784.00-1768.00808.00-423.00-1045.00-280.001,007.002,552.00845.00-1190.00-1520.001,967.0082.00-3246.00
Net Margin Growth (5y) -1703.00-1560.00-959.001,120.00427.00-160.00-1546.00395.00-848.00-557.00111.00-2154.00-2210.00149.00-5177.00-10166.00-1447.00-3076.00-2511.00-2075.00-3562.00-5276.00-5262.00-4234.00-2462.00-1050.00-2131.00-2093.00-2723.00-1163.00-1674.00-3870.002,488.006,790.00-1963.00463.001,266.00-2878.002,064.002,001.00-923.00
Net Margin (QoQ) 669.00-1128.00-3231.001,552.00273.00-348.00-74.0098.00589.00-147.00-201.00287.00221.000.00-1143.00629.00-28.00558.00-721.00441.00812.00-527.00-1151.00859.00-313.00-1734.001,867.00-1145.00881.00521.00-2466.00230.002,580.00-5326.00-6131.009,348.00-1657.001,123.00-286.00-1045.00-902.00-513.00-123.002,631.001,098.00919.00-109.00-907.00-281.00385.001,031.00-1829.00595.00768.001,926.00-4430.003,897.00-966.00-3437.00
Operating Income Growth (1y) 73.49%94.60%11.07%47.66%-87.27%380.49%100.40%50.62%121.36%428.70%18,200.00%-336.88%-643.18%-160.69%16.94%32.05%86.61%321.14%14.95%-58.53%46.88%-160.42%-971.54%82.34%-6,970.59%29.61%109.14%-987.97%-31.95%-238.04%-1,625.51%-321.70%29.07%-140.58%30.47%65.65%-156.18%-45.50%-110.58%-66.56%21.93%65.08%-88.93%-158.65%1.69%-22.30%32.82%15.88%38.31%61.49%94.17%-35.03%74.79%61.71%-2,094.41%
Operating Income Growth (3y) 28.18%40.96%38.44%-4.13%-29.52%-108.01%41.94%-13.60%46.24%92.16%526.58%-67.58%-33.63%-41.13%-139.37%42.48%-71.33%2.03%-2.89%-44.96%-267.33%-50.92%-141.90%-100.86%-304.48%-78.88%1.02%-150.71%-33.84%-127.87%-189.79%-34.12%-12.36%-6.93%-55.76%-9.54%-20.67%-27.62%-13.19%-3.38%17.55%-1.63%-4.64%-6.80%46.53%43.50%4.94%
Operating Income Growth (5y) 40.10%25.19%23.55%-4.00%31.16%-64.44%-53.82%16.31%-42.30%-38.07%187.38%-55.34%-107.04%-31.48%-78.93%-54.24%-36.32%-50.21%-63.59%-34.57%-145.99%-47.71%-81.68%-35.90%-165.67%-23.81%-28.74%-60.61%-83.20%-24.66%-21.38%-31.06%3.87%9.69%-18.04%9.15%41.45%-18.75%25.76%30.43%6.44%
Operating Income (QoQ) -82.89%63.11%-121.07%82.23%62.73%-507.32%-30.12%36.42%155.83%-99.13%-16,100.00%127.50%1,281.82%-69.90%-481.97%65.81%-54.39%157.99%-321.96%93.26%2,650.00%-69.85%-406.10%97.74%-2,800.00%-334.89%93.80%-803.76%71.13%156.48%-838.27%-9.61%26.04%-154.90%-104.08%81.56%-150.84%26.33%-0.82%-37.50%-42.47%-6.62%20.26%35.55%36.27%12.75%1.51%-19.27%4.09%-8.54%45.90%-49.35%29.66%32.23%91.81%-3,360.84%86.87%-2.92%-369.06%
Operating Margin Growth (1y) 940.001,718.00237.001,221.00-127.00269.00460.00318.00468.00591.00230.00-682.00-361.00-1164.00-20.00405.00258.001,117.00-13.00-190.0020.00-1134.00-2201.00579.00-1186.0089.002,160.00-1475.00-710.00-1008.00-2905.00-4729.00555.00-1682.00821.004,135.00-2054.00-1326.00-3083.00-2705.001,048.003,010.00-1137.00-1970.0069.00-14.00697.00972.001,120.001,559.001,908.00-1796.001,633.001,183.00-4527.00
Operating Margin Growth (3y) 1,282.002,578.00927.00856.00-20.00-304.00671.0040.00365.00544.00198.00-467.00-83.00-1181.00-2233.00795.00-907.0072.00-53.00-1085.00-1876.00-2053.00-2946.00-5625.00-1341.00-2601.0076.00-2069.00-2210.00-4016.00-5168.00-3300.00-451.002.00-2143.00-285.00-800.00-1232.00-19.001,026.002,980.002,445.0052.00-425.002,822.002,728.00-1922.00
Operating Margin Growth (5y) 1,179.002,531.00895.001,072.00258.00-321.00-1543.00430.00-801.00-501.00157.00-1362.00-1979.00-2100.00-2978.00-5409.00-1063.00-2618.00-2138.00-1680.00-3375.00-5061.00-5209.00-4195.00-2347.00-916.00-2298.00-2975.00-2885.00-1827.00-1518.00-1982.00717.003,875.00-953.001,260.001,805.00-2056.002,734.003,768.00362.00
Operating Margin (QoQ) -587.001,106.00-1063.001,484.00191.00-375.00-78.00136.00587.00-184.00-221.00287.00709.00-544.00-1134.00608.00-94.00600.00-709.00461.00765.00-530.00-886.00671.00-389.00-1596.001,894.00-1094.00886.00475.00-1741.00-330.00589.00-1423.00-3565.004,954.00-1648.001,080.00-251.00-1234.00-920.00-678.00127.002,519.001,041.00209.00565.00-683.00-22.00126.001,276.00-408.00126.00565.001,626.00-4112.003,555.00114.00-4084.00
Profit After Tax Growth (1y) -152.01%81.21%1.00%88.71%-40.93%66.46%56.28%29.04%66.03%907.27%112.64%-149.57%-225.00%-211.26%54.55%24.13%45.41%229.15%50.00%-86.15%-23.18%-207.52%-4,933.33%56.01%-483.03%-11.22%91.12%-349.44%-26.14%120.05%-2,464.84%-351.45%18.97%-2,305.88%52.39%75.63%-102.11%-32.15%-70.72%-43.72%20.96%60.76%-74.69%-79.49%-10.49%-61.64%16.88%-39.11%12.51%38.27%55.56%2.56%61.60%-2.49%-189.00%
Profit After Tax Growth (3y) -31.02%35.88%27.13%41.53%-15.88%-44.42%27.76%-10.34%15.53%138.70%31.87%-52.18%-29.77%-52.48%-384.95%14.67%-57.68%-15.59%-103.61%-54.39%-108.46%-37.87%-382.23%-107.43%-81.30%-70.08%-2.75%-70.36%-27.36%-80.14%-175.21%-16.50%-8.99%-137.74%-40.79%2.37%-13.28%-22.30%-15.12%-4.41%10.88%-20.98%-19.08%-21.44%28.13%-0.75%-2.21%
Profit After Tax Growth (5y) -19.55%22.25%16.29%22.35%-0.91%-33.14%-44.01%-1.93%-34.05%-69.21%-4.71%-47.44%-74.27%-19.19%-203.45%-66.00%-32.00%-46.86%-140.61%-32.27%-71.50%-55.15%-146.77%-25.60%-56.94%-20.60%-23.32%-32.71%-77.76%-15.01%-20.10%-103.83%10.47%9.12%-21.96%1.47%11.69%-19.92%12.51%6.35%1.89%
Profit After Tax (QoQ) -275.30%53.95%-977.61%94.02%36.68%-142.68%-22.86%25.36%84.93%-216.36%-99.43%64.27%458.06%-95.05%-4,036.36%53.46%-22.58%106.88%-2,032.35%66.51%390.00%-92.01%-2,498.04%77.84%-153.14%-259.33%78.17%-193.68%51.71%71.30%-1,004.11%17.58%107.68%-3,771.24%-94.34%85.21%-108.98%20.77%0.52%-22.71%-36.64%-2.35%16.25%32.51%32.17%30.31%-23.75%-25.19%-2.34%-1.95%36.36%-109.50%35.63%28.07%54.18%-359.33%74.64%-91.99%-29.20%
Property, Plant & Equipment (Net) Growth (1y) -3.78%-5.40%-6.13%-2.56%-2.02%1.58%7.71%6.12%1.87%24.04%39.55%42.97%29.81%17.43%14.96%28.12%29.57%43.90%37.08%27.33%-40.25%-97.75%-97.44%-98.86%-96.16%414.94%349.26%893.62%570.70%17.52%12.50%9.53%-6.55%-12.63%-7.50%-13.39%-16.26%7.83%-0.95%-0.11%0.24%-22.78%-27.02%-38.64%-32.32%-35.64%-35.71%-29.28%-40.07%
Property, Plant & Equipment (Net) Growth (3y) 0.33%-0.71%4.11%9.19%13.21%13.95%15.99%16.20%19.40%23.11%27.98%30.04%32.62%0.16%-66.36%-65.71%-73.51%-69.02%-44.94%-45.99%-47.57%-46.42%-48.54%-49.43%-50.13%-37.80%74.21%67.21%111.24%73.78%3.45%1.01%-1.78%-7.77%-10.06%-12.56%-19.03%-17.18%-18.78%-22.54%-24.32%-25.92%
Property, Plant & Equipment (Net) Growth (5y) 8.02%12.39%13.67%17.08%17.99%19.27%3.85%-44.89%-43.09%-51.41%-24.64%-24.05%-23.38%-23.69%-25.45%-27.25%-27.36%-28.54%-29.73%-30.35%-32.83%-34.52%-33.67%-34.73%-36.01%-27.38%34.50%27.58%42.02%28.91%-11.26%-13.53%-16.29%-20.47%
Property, Plant & Equipment (Net) (QoQ) -0.19%-2.61%-1.20%-1.50%-0.97%1.09%-0.64%2.12%-2.12%-1.97%15.04%12.36%10.13%0.44%4.45%1.65%7.80%11.94%5.63%12.89%2.69%3.98%-50.44%-95.74%16.67%-53.69%67.02%470.70%1.79%2.41%12.74%0.00%-2.56%-0.29%-3.81%-6.50%3.15%-6.64%-7.00%20.39%-5.24%-5.85%-6.67%-7.26%-10.44%-20.85%2.95%-11.81%-10.55%-12.93%-12.76%
Return on Assets Growth (1y) 7.0014.0013.007.000.00-4.000.002.007.009.008.003.000.00-10.00-3.0010.005.00-9.00-22.00-15.00-23.00-16.008.00-4.00-2.00-8.00-37.00-47.00-44.00-54.00-35.00-5.00-3.0015.00-4.00-23.00-24.00-5.0045.0075.0071.0042.00-2.00-41.00-33.00-19.00-6.00-8.00-18.00-23.00-15.001.0013.0019.00-23.00
Return on Assets Growth (3y) 14.0019.0021.0012.007.00-5.003.009.007.003.001.00-9.00-23.00-16.00-21.00-15.00-20.00-34.00-50.00-66.00-69.00-79.00-64.00-55.00-49.00-47.00-76.00-75.00-72.00-44.005.0047.0043.0052.0038.0012.0014.0018.0036.0026.0021.00-1.00-23.00-48.00-38.00-23.00-44.00
Return on Assets Growth (5y) 10.0019.0020.0011.008.00-4.00-14.00-11.00-15.00-16.00-7.00-17.00-23.00-34.00-51.00-67.00-67.00-78.00-67.00-73.00-89.00-94.00-96.00-69.00-23.00-3.00-3.00-10.00-34.00-40.00-34.00-21.00-3.00-2.00-7.009.0017.004.009.0014.00-2.00
Return on Assets (QoQ) -1.00-1.006.004.005.00-2.000.00-3.001.003.001.002.004.001.00-4.00-2.00-6.008.000.00-3.000.00-6.00-12.003.00-7.000.0012.00-9.00-5.00-6.00-16.00-19.00-3.00-16.003.0011.00-1.002.00-16.00-8.00-2.0022.0033.0023.00-7.00-8.00-11.00-15.001.006.002.00-17.00-8.000.0011.00-2.004.007.00-32.00
Return on Capital Employed Growth (1y) 13.0022.0022.0019.0013.006.009.008.0017.0016.005.00-27.00-9.0028.0016.00-21.00-65.00-42.00-64.00-36.0037.004.007.00-23.00-108.00-349.00-77.00-1077.00-283.002,020.00-1.001,019.00-66.00-1849.00-131.00-327.0082.00356.00-362.00-205.009.00-363.001,081.001,175.00360.00838.00-413.00-833.00-116.00
Return on Capital Employed Growth (3y) 44.0047.0032.0022.00-4.000.0018.0016.007.00-20.00-66.00-40.00-58.00-29.00-42.00-81.00-137.00-386.00-135.00-1137.00-355.001,676.00-72.00-81.00-458.00-177.00-210.00-385.00-50.001,048.00205.00-1939.00-411.00-176.00280.00-453.00801.001,326.00306.00137.00252.00
Return on Capital Employed Growth (5y) 26.0046.0047.0033.0028.003.00-41.00-27.00-48.00-39.00-12.00-30.00-79.00-137.00-384.00-128.00-1130.00-120.00-138.00-486.00-215.00-267.00-444.00-121.00-52.00-187.00-267.00-489.00-234.00-69.00-282.00669.002,018.00574.00-1463.00258.00166.00523.00
Return on Capital Employed (QoQ) 0.000.007.006.008.001.004.00-1.001.004.003.003.00-8.00-4.00-18.0019.001.00-6.001.00-17.00-43.0018.00-22.0011.0030.00-15.00-19.00-20.00-54.00-255.00252.00-1019.00739.002,048.00-1769.001.00-346.00265.00-52.00-195.0079.00-104.00-96.00-241.00236.00110.00-467.001,202.00330.00-705.0011.00-49.00-90.0011.00
Return on Equity Growth (1y) 24.0010.00-4.00-43.00-20.0041.0018.00-56.00-211.00-420.00-5144.00-2072.00-86.001,826.005,366.002,331.00598.00-414.008,937.00697.0098.00-794.00-7199.00-1242.0013,304.002,865.00-8218.00-813.00-14174.00-3122.006,207.001,069.00352.00-199.00-327.00-805.001,066.00614.00587.001,043.00-812.00-240.00-123.00-95.00-61.00
Return on Equity Growth (3y) 19.002.00-6.00-57.00-216.00-428.00-5146.00-2087.00240.00202.00301.00991.009,159.00955.00610.00618.007,104.001,786.0014,000.001,657.00-6480.00-1358.00-772.00-1051.00-9210.00-985.00-519.00-456.00-2338.00-548.00-12756.00-2706.006,467.001,308.00606.00176.00137.00144.00193.00
Return on Equity Growth (5y) -278.001,408.00217.00201.00296.00984.009,157.00941.001,978.00-343.0013,703.003,062.00-6258.00-1100.00-260.00360.005,093.002,042.00177.00-1664.00-600.00-1093.00646.00-635.00-8950.00-747.00-264.00-81.00-1874.00400.00-13630.00
Return on Equity (QoQ) 2.005.0012.004.00-12.00-8.00-27.0034.001.00-15.00-3.00-40.00-154.00-223.00-4726.003,032.001,832.001,688.00-1186.00-4.00100.00676.008,165.00-8244.00-500.00-216.001,760.00-2287.0014,047.00-10655.00-9323.005,119.00685.00397.006.00-19.00-33.00-153.00-123.00-496.001,838.00-605.00-150.00-40.00-17.00-32.00-33.00-13.0017.00
Return on Sales Growth (1y) 11.0012.00-3.005.00-8.002.005.003.005.007.003.00-6.00-3.00-11.000.004.003.0011.000.00-4.000.00-11.00-23.007.00-13.00-1.0021.00-20.00-8.00-18.00-33.00-52.005.00-10.009.0047.00-19.00-12.00-29.00-25.0011.0030.0024.0032.00-10.00-19.001.00-17.00-4.00-2.002.00-7.002.006.0015.00-11.0022.0016.00-70.00
Return on Sales Growth (3y) 8.0021.004.002.00-6.00-2.008.001.005.007.003.00-6.00-1.00-11.00-23.007.00-11.00-2.00-2.00-17.00-22.00-30.00-35.00-65.00-17.00-29.00-2.00-24.00-22.00-39.00-52.00-30.00-3.008.005.0055.00-18.000.00-4.00-9.00-3.009.0027.009.00-12.00-15.0018.00-35.0020.0019.00-53.00
Return on Sales Growth (5y) 7.0021.004.002.00-4.00-2.00-16.004.00-9.00-6.001.00-19.00-22.00-30.00-35.00-65.00-14.00-29.00-25.00-22.00-36.00-52.00-54.00-42.00-25.00-10.00-7.00-17.00-21.00-28.00-27.00-14.00-17.00-13.008.0031.00-20.003.0013.00-28.0021.0031.00-28.00
Return on Sales (QoQ) -6.0011.00-9.0014.00-4.00-4.00-1.001.006.00-2.00-2.003.008.00-5.00-11.006.000.006.00-7.004.008.00-5.00-12.009.00-3.00-17.0019.00-11.009.005.00-22.000.000.00-10.00-41.0056.00-15.0010.00-4.00-9.00-8.00-7.000.0026.0011.00-14.008.00-16.002.006.00-9.00-3.004.0010.00-18.006.008.0019.00-44.0039.002.00-67.00
Revenue Growth (1y) 17.41%16.40%34.79%71.34%28.12%26.22%17.91%20.74%27.22%26.49%23.25%6.41%24.27%21.56%27.74%23.37%10.14%17.52%22.26%14.71%19.24%8.86%-13.04%12.96%-6.26%-9.74%15.08%-26.16%-17.08%-19.36%-11.70%5.71%-0.08%5.92%-0.84%-0.40%1.94%0.97%-19.04%-25.73%12.71%14.48%27.54%3.84%0.30%21.78%-9.76%17.67%-8.41%-27.10%-1.97%-22.25%-14.00%18.68%-43.05%
Revenue Growth (3y) 24.15%22.94%25.12%30.09%26.52%24.73%22.90%16.60%20.31%21.80%24.39%14.62%17.74%15.86%10.74%16.92%7.18%4.91%6.96%-1.46%-2.50%-7.47%-4.04%-4.11%-8.08%-8.30%0.26%-8.05%-5.48%-4.81%-10.83%-7.87%4.71%6.98%13.59%6.28%7.47%9.90%12.97%13.13%11.43%28.12%5.42%-2.68%-7.56%1.76%-20.43%
Revenue Growth (5y) 21.24%21.56%25.06%25.52%21.61%19.95%14.57%15.48%14.25%12.17%14.01%4.66%4.87%2.51%6.66%4.52%0.40%-0.27%1.39%0.14%-1.15%-3.26%-6.63%-8.20%-2.25%-2.28%3.96%0.50%1.68%6.92%7.99%9.14%2.13%9.24%6.13%1.28%1.89%3.96%2.58%4.61%-5.03%
Revenue (QoQ) 23.32%-4.44%-12.59%13.98%22.26%10.66%11.11%-14.77%20.45%3.38%13.78%-10.20%19.76%0.73%-1.76%4.87%17.14%5.85%-5.12%-6.38%24.99%10.12%-10.98%-2.68%14.11%-12.03%15.63%-19.24%9.88%12.16%-25.82%-9.30%6.86%22.82%-11.20%-14.27%13.28%14.99%-10.81%-12.25%12.20%-7.81%-18.18%33.17%13.97%-7.21%18.92%-4.63%-4.69%12.67%-11.88%24.36%-25.82%-10.33%18.50%-1.37%-17.94%23.75%-43.14%
Share-based Compensation Growth (1y) -83.97%-93.51%34.38%1,054.55%-66.93%-208.33%-65.12%-77.14%-64.29%109.62%-90.00%-66.67%29.01%-17.16%-33.83%-105.44%120.10%-19.29%251.14%-7,475.00%71.68%-41.42%123.93%
Share-based Compensation Growth (3y) -73.35%-81.09%-63.94%-65.98%223.32%4.71%10.82%-0.46%
Share-based Compensation Growth (5y) 9.06%32.11%35.44%37.42%54.17%56.32%77.46%-36.08%86.56%
Share-based Compensation (QoQ) -6.62%-91.35%-117.19%1,254.55%-62.20%79.17%22.09%-60.00%-223.81%157.69%-20.00%-37.50%-66.67%-40.00%4.32%-21.30%10.53%42.18%-33.01%-37.14%-109.09%5,850.00%-75.43%173.45%-296.12%-6.70%-19.89%
Shareholder's Equity Growth (1y) -5.37%3.94%3.23%8.77%-4.81%-7.08%-26.17%-17.35%-16.24%16.03%7.82%10.29%-19.05%-75.74%-78.50%-116.03%-67.02%-4.52%-311.08%-504.13%-393.81%-474.79%130.66%76.27%14.00%-32.42%-1,427.36%761.70%172.71%54.23%117.01%-111.85%44.16%125.27%807.06%1,136.75%303.56%1,365.41%-59.60%-31.82%-103.62%-142.02%-301.52%-366.94%-2,635.80%-271.36%-126.46%-68.20%-108.05%-72.05%
Shareholder's Equity Growth (3y) -2.17%-6.49%-4.01%-2.33%-5.34%-4.96%-11.48%-40.77%-42.35%-29.03%-32.34%-35.53%-45.31%-40.68%-42.08%-48.19%-30.64%-41.50%-88.88%-119.60%125.63%22.48%-62.25%39.11%42.91%42.63%29.13%173.60%116.35%84.01%54.60%37.92%-5.74%-30.27%-15.88%-110.93%-166.23%-81.71%-191.88%-56.64%-71.69%-59.56%-67.33%
Shareholder's Equity Growth (5y) -3.56%-28.30%-25.08%-26.41%-18.99%-23.14%-21.72%-22.37%-34.13%-17.21%-22.71%-31.89%10.90%-13.28%-20.36%-20.68%-16.87%-2.67%-11.33%67.67%68.67%60.62%53.10%35.31%27.09%33.32%1.16%-79.57%-71.40%-33.20%-21.48%-23.25%-41.93%-69.51%-58.31%
Shareholder's Equity (QoQ) -1.72%-4.42%-1.93%12.06%3.55%-16.35%-4.27%-10.96%-2.98%23.34%3.55%-12.99%-0.77%-9.46%-68.97%-22.89%-174.01%286.23%-10.17%-270.47%-111.83%9.43%-14.60%113.94%-263.98%-228.21%-76.44%-39.78%181.74%-63.93%-211.07%151.95%-156.93%538.90%-80.53%1,764.52%-34.93%70.84%-29.30%-48.60%9.83%-109.08%-720.05%-146.51%-45.48%6.97%-11.31%-50.32%-8.05%-15.07%7.95%
Tax Rate (QoQ) -580.00
Total Debt Growth (1y) -47.36%86.14%4.91%189.77%119.76%156.37%232.21%24.06%158.53%11.49%14.87%-2.08%11.39%20.67%27.53%14.71%-2.59%-32.29%-16.50%0.72%17.18%95.99%27.28%39.07%6.87%16.38%34.48%28.39%44.91%-55.83%-84.91%-52.66%-66.14%221.62%322.07%77.07%284.05%-78.29%-21.81%-41.14%-63.18%-77.09%-10.16%-45.62%52.08%1,305.08%73.88%277.48%10.27%7.28%1.58%-40.87%6.53%-11.08%3.31%37.24%-44.42%
Total Debt Growth (3y) 44.08%74.57%58.79%52.12%84.97%51.09%15.71%48.93%9.43%7.39%-5.44%2.18%5.79%8.11%19.17%6.83%10.91%15.59%12.64%21.61%21.98%0.25%-36.31%-5.45%-19.36%18.25%-5.03%2.48%23.52%-32.44%-20.73%-20.98%-21.76%-45.72%43.66%-17.25%29.08%-11.26%6.89%6.50%-14.84%51.16%16.64%6.67%21.34%137.54%22.20%45.23%-13.25%
Total Debt Growth (5y) 30.75%44.29%33.98%24.90%43.39%27.61%36.97%15.51%28.55%12.92%9.18%14.04%12.80%16.15%14.37%-2.75%-24.37%-3.67%17.02%-1.86%8.56%18.74%-6.80%-3.14%-2.50%-5.80%-39.33%-9.66%-19.20%1.08%-0.14%-4.89%0.25%-4.29%19.25%39.25%4.81%20.37%-7.79%5.09%-0.40%-18.23%
Total Debt (QoQ) -44.63%48.56%2.70%-37.69%95.79%-16.27%183.66%-52.74%128.40%8.50%5.93%-1.52%-1.50%11.79%-9.70%12.02%6.71%0.76%-9.39%2.54%-27.68%24.26%9.30%19.30%20.96%-19.30%19.43%-8.32%31.72%-6.76%14.02%3.48%-59.85%-68.14%257.66%-25.99%281.37%-58.19%50.05%60.51%-78.45%50.61%12.96%0.43%-86.59%490.52%-31.64%180.88%23.91%-26.92%48.41%-17.95%20.55%-30.81%-13.60%47.82%0.63%-19.61%14.78%-40.13%