Vivos Growth Metrics (2009-2025) | RDGL

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -12.90%-14.17%-3.42%3.69%-27.37%-36.52%-53.20%-57.76%-44.59%-39.76%-32.79%5.06%-21.66%-47.91%-36.32%-82.76%-59.77%-32.96%-70.38%-55.25%-73.94%-66.62%-46.01%180.88%298.34%-25.28%-7.38%-83.48%-92.09%388.10%-61.76%-62.62%-97.27%-97.83%-60.30%8,267.74%491.68%1,579.81%-78.89%520.37%-70.62%2,036.94%20,715.11%645.36%3,429.68%74.32%-48.08%-50.37%0.12%6.64%11.76%61.50%-23.44%-7.61%-5.43%-1.12%-20.57%38.71%138.86%56.84%84.45%
Assets Growth (3y) -29.49%-31.02%-32.78%-22.80%-31.94%-41.60%-41.49%-57.55%-44.11%-40.53%-49.77%-56.72%-56.54%-51.15%-53.30%-39.93%-25.26%-44.91%-47.09%-40.79%-56.54%6.77%-42.39%-44.24%-79.51%-57.10%-48.00%-43.45%-14.49%36.62%1.47%-21.56%-7.37%25.14%290.89%1,443.53%549.18%458.51%183.63%184.17%118.16%241.20%394.31%81.45%200.20%19.75%-18.13%-7.46%-15.24%10.97%36.16%35.81%3.90%
Assets Growth (5y) -35.64%-35.16%-43.56%-48.71%-49.44%-46.32%-49.75%-37.39%-28.93%-44.54%-42.40%-48.11%-51.85%-15.73%-48.55%-57.80%-75.39%-55.39%-53.19%-28.44%-31.04%4.98%-13.49%-31.39%23.72%-7.05%29.82%51.37%95.98%92.52%107.98%120.53%24.07%133.39%156.50%363.27%193.90%166.15%89.00%105.50%44.57%119.46%207.03%56.09%108.75%
Assets (QoQ) -2.29%-0.16%-5.49%-5.54%-3.71%12.34%1.48%-33.84%-15.84%-17.18%-8.40%-13.20%-8.51%-7.61%43.18%-35.28%-39.17%12.96%-61.23%50.99%1.39%-50.10%-41.42%-12.08%29.87%-19.28%204.75%24.68%-75.64%0.06%-45.65%-40.29%1,403.13%-92.16%-46.87%-95.64%1,091.39%43.74%-15.76%308.10%-77.74%-72.42%2,375.29%-80.67%1,519.15%168.69%-11.36%-8.46%-20.04%-19.97%-15.27%84.65%-14.83%-16.13%22.43%-12.47%2.78%-14.15%28.02%-29.69%79.49%47.84%-15.94%-17.31%
Capital Expenditures (QoQ) 111.52%
Cash & Equivalents Growth (1y) -56.64%8.96%31,258.77%1,469.11%1,469.11%-90.00%-96.65%-91.08%169.74%154.03%-87.80%-49.53%-44.66%35.72%1,692.76%-98.00%-97.29%-79.06%1,308.76%88,093.10%9,877.34%-99.30%-99.80%-84.42%-90.44%201,784.70%147,300.00%-70.18%-99.93%-62.38%261,081.25%1,806.19%-88.03%2,827.02%-90.58%4,334.05%50,096.74%769.85%13,202.47%77.73%-51.36%-51.46%0.06%6.22%15.60%66.44%-22.68%-6.67%-2.95%-1.39%-20.74%38.95%138.18%54.29%80.77%
Cash & Equivalents Growth (3y) -33.52%198.97%-44.53%21.59%-48.56%-63.87%-46.23%190.06%-69.58%-84.31%23.75%-46.16%203.39%54.28%-70.30%-91.70%-36.29%43.42%247.92%244.74%-81.40%3.99%-44.76%259.49%2,094.56%-9.93%-40.45%-12.34%-12.26%377.18%5,294.58%520.46%208.07%398.10%132.31%337.44%555.97%91.54%368.62%20.78%-18.28%-7.30%-15.04%11.27%38.77%36.30%3.47%
Cash & Equivalents Growth (5y) 1.13%21.59%-21.60%-64.80%-41.91%-12.57%-57.85%-21.20%-15.90%-48.66%-75.95%-11.90%92.87%-14.14%5.34%-81.17%-20.52%-14.53%-41.61%213.32%151.39%15.03%56.83%15.09%38.24%58.90%552.51%957.80%124.94%120.01%23.25%145.90%190.01%875.37%184.01%100.99%189.35%50.35%155.35%265.52%60.62%171.48%
Cash & Equivalents (QoQ) -45.61%-96.24%2,018.56%0.00%36.67%983.02%6.01%0.00%-99.13%263.45%181.78%242.27%-86.47%953.21%-89.65%275.34%36.67%-99.58%-61.33%1,124.14%955.57%-71.80%2,320.66%38.49%-99.93%-91.80%185,826.67%-15.02%1,458.86%-94.02%-62.38%-99.81%-79.65%1,764.71%-87.14%-75.45%4,873.12%-94.00%5,951.32%177.95%-13.82%-8.23%-19.15%-23.93%-14.01%89.18%-14.17%-17.21%23.81%-12.12%3.61%-13.91%25.79%-29.36%81.63%47.57%-18.51%-17.23%
Cash from Investing Activities Growth (1y) -1,235.79%-44.94%33.55%120.28%-103.67%-33.54%67.18%-140.48%-201.98%43.53%-291.65%208.31%50.12%157.54%-100.00%
Cash from Investing Activities Growth (3y) -334.72%-3.01%5.12%27.83%-45.30%34.51%-25.99%
Cash from Investing Activities Growth (5y) 15.52%
Cash from Investing Activities (QoQ) -4,363.71%-57.35%-489.49%96.77%-384.35%27.87%279.91%-132.40%-217.57%82.27%-121.93%-141.69%40.61%-22.94%161.38%-211.30%168.52%
Cash from Operations Growth (1y) -152.22%86.98%-113.36%-1,093.25%65.38%-194.41%32.58%82.75%-90.24%-141.54%-200.64%-24.93%-93.11%-85.06%43.39%51.06%20.96%65.11%91.81%-100.74%38.45%15.37%-336.16%-49.62%-117.62%-223.96%2,475.28%-591.98%51.88%45.08%-111.09%95.42%82.48%-462.52%67.89%-87.81%0.56%-44.41%-132.78%-45.23%3.18%35.59%-89.22%50.71%-58.90%-19.62%23.59%-83.70%21.57%-64.43%-19.70%-13.07%-128.12%901.73%-29.52%-70.09%9.44%
Cash from Operations Growth (3y) -18.43%2.53%-62.92%-37.00%-8.34%-136.10%-4.69%52.75%-42.67%-15.96%48.16%-7.07%2.06%18.25%41.31%-13.70%-1.92%1.47%118.86%-174.94%13.62%-14.62%-125.66%21.99%43.18%22.01%48.14%-27.22%58.62%31.85%21.87%19.10%-30.69%-61.40%-12.25%-10.37%-15.23%-3.62%-49.86%-9.55%-6.46%-8.20%-20.06%-0.78%-41.66%160.95%-5.81%-52.30%-17.45%
Cash from Operations Growth (5y) -20.45%9.78%27.49%-20.36%9.16%-31.19%16.34%20.54%-31.21%-33.72%75.05%-66.27%0.33%0.56%11.84%14.15%38.32%8.67%17.49%-43.66%6.01%19.82%3.23%-6.89%6.67%18.73%17.58%-15.52%41.95%-6.87%19.34%4.02%-11.45%-43.47%-5.28%-22.80%-22.31%75.54%-39.15%-20.39%-20.04%
Cash from Operations (QoQ) -230.18%72.93%9.42%-211.47%82.96%-343.68%-406.60%90.96%-44.95%-1.60%-29.62%0.34%-84.03%-26.46%46.14%-54.05%-76.37%61.32%53.43%-148.81%22.16%90.92%-1,041.63%23.71%-7.03%53.21%-291.61%-10.96%-59.34%443.07%-214.09%92.28%-81.85%30.71%52.84%70.51%53.15%-45.31%-36.87%65.54%-174.00%23.06%-98.77%44.45%-70.94%48.71%-32.23%-63.21%55.47%-65.37%0.46%-4.25%-7.05%29.40%-108.69%24.11%-1.13%-42.44%833.45%-112.26%-32.80%24.16%
EBITDA Margin Growth (1y) -0.07M0.03M-0.01M0.02M0.10M-0.01M0.01M-0.07M-0.09M-0.30M-0.26M-0.09M-0.43M0.29M0.17M0.12M-1.41M-1.40M0.78M0.74M0.36M0.06M-0.74M-0.20M-0.02M0.58M0.35M2.81M0.05M-0.93M-3.60M-0.30M0.16M-0.66M-0.56M-0.87M1.02M-0.70M0.96M-0.06M-1.14M
EBITDA Margin Growth (3y) -0.06M-0.27M-0.27M-0.14M-0.42M0.03M-0.35M-0.50M-0.14M0.09M-1.13M-1.60M-0.51M0.11M0.22M1.89M8.00M0.88M0.90M0.52M2.85M-0.11M-0.78M-0.81M0.33M1.08M-0.42M-1.45M-0.80M-1.64M-3.24M-1.56M0.25M0.30M-2.40M
EBITDA Margin Growth (5y) -0.32M-0.47M-0.13M-0.17M-1.64M-7.91M-1.57M-0.77M0.39M0.02M0.59M0.59M0.28M0.06M2.04M10.79M1.51M0.32M-0.25M-1.41M-0.96M-1.48M-0.45M-0.93M0.84M-0.33M-0.49M-2.64M
EBITDA Margin (QoQ) 0.02M-0.01M-0.01M-0.07M0.12M-0.06M0.02M0.02M0.01M-0.04M-0.06M-239.00-0.20M-0.01M0.12M-0.34M-0.14M-6.26M6.30M0.16M-0.02M-0.14M-0.82M-1.40M2.17M0.04M-0.23M2.49M-2.98M-0.18M0.32M-0.66M0.67M-0.99M0.42M0.90M-1.30M0.36M1.00M-0.13M-2.38M
EBIT Growth (1y) -82.13%25.91%-21.03%-12.18%31.11%-32.91%45.44%42.11%-40.66%-298.77%-334.54%-103.91%-48.20%48.09%78.53%73.02%63.51%55.03%-0.80%6.74%39.74%37.78%40.44%-183.28%-107.57%-872.28%-126.82%112.08%46.56%80.76%-44.32%-611.12%21.39%44.78%85.77%21.45%49.40%-343.52%46.55%25.76%78.85%9.03%-95.30%-1,343.08%-51.50%26.02%-217.96%57.52%-42.39%-223.04%66.78%-16.11%-148.18%-33.61%-132.42%42.88%-22.62%29.80%-49.63%-29.19%37.02%
EBIT Growth (3y) -20.85%-57.77%-42.10%-9.82%-12.82%-40.12%20.16%31.71%8.71%2.36%2.03%19.95%31.18%47.44%49.49%10.67%23.01%-39.60%-10.84%32.36%12.57%-5.18%-24.93%-20.47%4.47%-1.08%22.47%30.90%62.26%3.05%-64.75%30.89%40.80%48.89%23.95%6.40%-75.68%-12.43%-49.17%-65.73%23.01%-29.55%-27.30%-92.37%-74.94%-47.26%-34.90%34.44%-63.03%-44.70%-4.93%5.02%-24.22%
EBIT Growth (5y) 0.93%1.73%9.09%19.73%20.59%5.10%21.11%3.39%0.99%-41.29%-4.90%16.82%18.41%22.95%15.85%15.15%28.13%21.99%22.49%16.22%20.12%-4.24%3.30%18.21%17.25%15.25%22.95%19.20%10.45%21.82%-29.65%-15.43%-4.93%22.04%-1.01%2.83%-21.74%-38.10%-20.71%-24.73%-6.79%-15.32%-48.30%-39.34%-32.83%
EBIT Margin Growth (1y) -0.07M0.04M-0.01M0.02M0.11M-0.01M-0.00M-0.09M-0.10M-0.31M-0.25M-0.07M-0.45M0.31M0.21M0.12M-1.41M-1.40M0.78M0.74M0.36M0.06M-0.74M-0.20M-0.02M0.58M0.35M2.81M0.05M-0.93M-3.60M-0.30M0.16M-0.66M-0.56M-0.87M1.02M-0.70M0.96M-0.06M-1.14M
EBIT Margin Growth (3y) -0.06M-0.28M-0.27M-0.15M-0.44M0.05M-0.34M-0.49M-0.12M0.11M-1.08M-1.60M-0.51M0.11M0.22M1.89M8.00M0.88M0.90M0.52M2.85M-0.11M-0.78M-0.81M0.33M1.08M-0.42M-1.45M-0.80M-1.64M-3.24M-1.56M0.25M0.30M-2.40M
EBIT Margin Growth (5y) -0.29M-0.46M-0.11M-0.15M-1.64M-7.90M-1.55M-0.75M0.44M0.02M0.59M0.59M0.28M0.06M2.04M10.79M1.51M0.32M-0.25M-1.41M-0.96M-1.48M-0.45M-0.93M0.84M-0.33M-0.49M-2.64M
EBIT Margin (QoQ) 0.02M-0.00M-0.00M-0.08M0.13M-0.06M0.03M0.02M0.01M-0.05M-0.06M0.01M-0.20M0.00M0.12M-0.37M-0.14M-6.26M6.30M0.16M-0.02M-0.14M-0.82M-1.40M2.17M0.04M-0.23M2.49M-2.98M-0.18M0.32M-0.66M0.67M-0.99M0.42M0.90M-1.30M0.36M1.00M-0.13M-2.38M
EBIT (QoQ) -1.54%-36.84%-45.04%9.63%58.69%-123.56%-34.43%44.50%20.31%8.23%-42.65%-34.84%-125.92%0.00%33.06%2.00%20.87%58.64%15.88%-32.56%2.49%7.29%22.18%14.35%-0.68%11.25%-270.16%37.24%-371.60%79.30%119.71%-377.72%-69.77%-55.34%30.21%57.29%-19.26%59.96%23.17%-250.95%46.55%62.91%-6.71%0.01%-129.88%20.38%-688.50%89.50%-12.26%-242.20%-5.36%64.82%-154.69%64.81%-268.24%24.80%-37.11%38.79%9.50%-61.43%21.51%-30.48%21.86%21.30%
EBT Growth (1y) 9.41%13.67%-17.69%52.63%38.88%1.86%49.38%23.13%-46.22%-274.15%-295.11%-417.64%45.02%71.91%59.59%68.59%-78.92%-86.24%9.22%-1,096.88%245.35%631.49%-191.97%104.15%-468.69%-163.68%93.84%-53.22%92.82%63.69%-1,091.42%-1,005.49%-116.23%-295.84%-1,348.15%73.77%96.67%97.51%-52.39%20.58%79.74%40.07%20.00%-1,069.29%-48.36%41.00%-142.86%57.66%-37.73%-295.92%64.52%-14.60%-140.99%-52.51%-124.93%44.22%-23.60%4.93%-49.44%-28.22%38.53%
EBT Growth (3y) 6.80%-46.90%-33.02%-23.53%21.09%-1.03%6.85%-7.72%-12.88%-25.09%-13.17%-168.98%50.81%68.45%-2.31%29.19%-112.45%-84.72%45.33%30.70%27.27%-7.11%-28.95%43.97%-37.02%-42.85%-119.90%65.60%63.69%-62.50%-55.21%4.74%52.86%58.21%51.36%31.62%32.36%80.45%-43.60%-57.83%25.47%-11.87%11.66%-78.35%-70.13%-52.73%-24.68%35.32%-60.08%-79.06%-6.05%6.41%-22.34%
EBT Growth (5y) 4.45%-10.64%2.89%-47.94%26.80%64.94%-16.46%21.25%-50.45%-45.95%23.57%18.92%17.66%8.46%4.69%7.94%-8.28%-55.39%-94.99%26.25%30.51%5.04%49.22%-17.38%-15.15%44.31%-19.99%45.15%14.96%-5.22%-21.20%-10.92%12.31%31.66%23.10%22.73%31.56%52.26%-18.76%-20.24%-4.28%-15.21%-18.30%-32.33%-30.20%
EBT Margin Growth (1y) 0.03M0.05M-0.01M0.10M0.14M0.00M0.00M-0.11M-0.11M-0.32M-0.25M-0.43M-0.08M0.28M-0.53M2.08M-15.63M1.71M13.29M0.52M0.72M0.06M3.59M-0.20M-0.02M0.64M0.43M2.81M0.06M-0.98M-3.61M-0.29M0.12M-0.64M-0.53M-0.83M1.02M-0.70M0.93M-0.06M-1.05M
EBT Margin Growth (3y) 0.06M-0.27M-0.26M-0.44M-0.05M0.03M-0.72M-1.18M1.47M-1.74M-14.08M-0.30M-0.26M-1.82M-2.33M14.53M10.39M-0.45M1.04M0.95M2.85M4.29M-0.75M-0.82M0.41M2.27M-0.43M-1.44M-0.76M-1.68M-3.23M-1.52M0.23M0.32M-2.27M
EBT Margin Growth (5y) -0.55M-1.14M1.50M-1.99M-14.27M-10.27M-0.28M-0.86M-0.27M-4.35M0.98M1.30M-1.29M1.91M14.76M13.18M0.25M0.49M0.10M-1.40M3.48M-1.45M-0.45M-0.81M1.31M-0.33M-0.48M-2.51M
EBT Margin (QoQ) 0.13M-0.00M-0.05M-0.04M0.14M-0.06M0.06M-727.000.00M-0.06M-0.05M-0.00M-0.20M0.00M-0.23M0.35M-0.46M4.00M9.93M0.52M-4.44M-0.14M-0.91M-2.52M3.38M0.04M-0.25M2.42M-3.00M-0.21M0.32M-0.66M0.67M-0.97M0.43M0.87M-1.28M-0.40M1.74M-0.12M-2.27M
EBT (QoQ) 45.21%-34.69%-109.77%41.47%47.79%-83.61%15.57%24.48%16.16%5.30%-28.22%-43.64%-114.53%0.00%-67.99%84.74%-9.60%-43.88%-30.57%13.10%-14.08%29.87%-1,621.59%110.55%317.16%-138.52%124.48%-1,037.06%27.95%96.27%285.84%-243.78%-264.42%-22.36%-41.24%65.67%-567.12%-347.65%15.26%-234.18%24.70%28.53%55.84%14.77%-122.79%4.60%-545.47%89.19%11.40%-292.70%-12.52%64.82%-154.69%64.81%-263.46%26.02%-61.19%48.10%9.86%-63.92%-23.98%18.42%22.66%21.41%
Enterprise Value Growth (1y) 56.64%-8.96%-31,258.77%-1,469.11%-1,469.11%90.00%96.65%91.08%-169.74%-154.03%87.80%49.53%44.66%-35.72%-1,707.07%94.18%97.29%79.22%-384.98%-88,093.10%-9,877.34%99.30%99.80%84.42%90.44%-201,784.70%-147,300.00%70.18%99.93%62.38%-261,081.25%-1,806.19%88.03%-2,827.02%90.58%-4,334.05%-50,096.74%-769.85%-13,202.47%-77.73%51.36%51.46%-0.06%-6.22%-15.60%-66.44%22.68%6.67%2.95%1.39%20.74%-38.95%-138.18%-54.29%-80.77%
Enterprise Value Growth (3y) 33.52%-198.97%44.53%-21.59%48.56%63.87%46.23%-190.83%56.60%84.31%-23.75%46.16%-203.39%-54.28%70.30%91.70%36.29%-43.04%-143.84%-244.74%81.40%-3.99%44.76%-259.49%-2,094.56%9.93%40.45%12.34%12.26%-377.18%-5,294.58%-520.46%-208.07%-398.10%-132.31%-337.44%-555.97%-91.54%-368.62%-20.78%18.28%7.30%15.04%-11.27%-38.77%-36.30%-3.47%
Enterprise Value Growth (5y) -1.13%-21.79%2.97%64.80%41.91%12.57%57.85%21.20%15.90%48.66%75.95%11.90%-92.87%14.14%-5.34%81.17%20.52%14.53%41.70%-153.15%-151.39%-15.03%-56.83%-15.09%-38.24%-58.90%-552.51%-957.80%-124.94%-120.01%-23.25%-145.90%-190.01%-875.37%-184.01%-100.99%-189.35%-50.35%-155.35%-265.52%-60.62%-171.48%
Enterprise Value (QoQ) 45.61%96.24%-2,018.56%0.00%-36.67%-983.02%-6.01%0.00%99.13%-263.45%-181.78%-242.27%86.47%-953.21%89.65%-275.34%-37.76%98.79%86.69%-1,124.14%-955.57%71.80%-2,320.66%-38.49%99.93%91.80%-185,826.67%15.02%-1,458.86%94.02%62.38%99.81%79.65%-1,764.71%87.14%75.45%-4,873.12%94.00%-5,951.32%-177.95%13.82%8.23%19.15%23.93%14.01%-89.18%14.17%17.21%-23.81%12.12%-3.61%13.91%-25.79%29.36%-81.63%-47.57%18.51%17.23%
EPS (Basic) Growth (1y) 33.33%-20.18%0.00%77.13%50.00%16.79%50.00%-10.57%0.00%-200.00%-217.43%-374.40%0.00%77.35%68.50%76.39%0.00%-47.15%62.13%-277.46%109.00%134.00%-3,332.76%171.63%-422.22%-161.76%92.31%-59.73%-279.31%-1,457.14%-300.00%-502.28%9.09%-1,551.38%-45,154,957.05%85.77%99.79%100.00%-33.90%20.58%84.63%52.87%49.66%-988.69%-3.66%59.66%-112.42%77.10%-34.37%-267.11%66.37%-7.05%-123.66%-45.33%-109.41%49.09%-9.40%14.41%-29.83%-14.04%43.36%
EPS (Basic) Growth (3y) 30.66%-44.22%-16.65%-6.26%20.63%17.31%20.63%-7.38%0.00%0.00%27.65%-61.69%27.85%28.33%-59.99%38.18%33.81%32.39%0.00%45.64%-3.23%-48.43%-119.41%-5.09%-135.80%-443.81%-5,079.34%21.13%18.03%27.80%-30.32%44.26%69.60%75.64%70.76%54.23%73.54%99.68%-12.71%-25.57%40.18%11.30%28.89%-38.71%-46.05%-29.11%-14.36%50.03%-48.70%-65.90%2.94%14.66%-11.50%
EPS (Basic) Growth (5y) 19.73%0.00%28.31%-1.35%15.38%17.95%-45.41%39.84%21.93%26.81%0.00%26.35%-1.92%-1.74%-4.73%-0.67%0.00%-139.90%-1,683.83%32.29%35.04%0.12%42.74%-32.71%-17.82%66.14%-15.33%19.86%-36.63%43.04%-15.33%28.63%41.24%54.21%48.28%41.50%66.01%96.02%-0.16%-1.54%12.13%2.79%0.45%-9.16%-14.06%
EPS (Basic) (QoQ) 66.67%-100.00%-118.59%54.25%39.91%-66.42%50.00%0.00%0.00%0.00%-10.57%9.56%-200.00%-5.81%-65.24%80.94%32.04%-47.15%-23.83%19.24%0.00%62.13%-1,134.20%101.93%277.78%-3,923.53%125.75%-108.66%27.59%-376.19%234.84%-181.58%-197.27%-22.32%-35.61%81.57%-5,300.00%-3,344,719.04%18.71%-225.46%23.57%33.79%51.78%37.03%-134.40%29.28%-942.86%94.00%8.77%-272.40%-12.43%64.82%-149.24%65.89%-257.90%26.49%-61.94%50.85%12.98%-57.95%-26.69%25.44%23.56%21.55%
EPS (Weighted Average and Diluted) Growth (1y) -7.05%-123.66%-45.33%-109.41%49.09%-9.40%14.41%-29.83%-14.04%43.36%
EPS (Weighted Average and Diluted) Growth (3y) 14.66%-11.50%
EPS (Weighted Average and Diluted) (QoQ) 64.82%-149.24%65.89%-257.90%26.49%-61.94%50.85%12.98%-57.95%-26.69%25.44%23.56%21.55%
FCF Margin Growth (1y) -0.04M0.07M-0.02M-0.07M0.06M-0.01M-0.01M0.02M-0.03M-0.06M-0.06M0.02M-0.18M0.07M-0.08M0.09M-1.19M7.83M0.73M0.66M0.27M-0.24M0.03M-0.03M0.31M0.46M0.14M-0.61M-0.70M-0.32M-0.19M-0.32M0.12M-0.29M0.22M-0.70M0.61M-0.14M-1.43M
FCF Margin Growth (3y) -0.01M-0.01M-0.09M-0.03M-0.16M-0.00M-0.29M-0.32M-0.18M-0.01M-1.19M7.76M-0.38M0.19M1.66M2.30M-7.96M0.69M0.34M-0.54M-0.21M-0.20M1.25M-0.49M-0.56M-0.05M-1.09M-0.80M-0.89M0.13M-0.24M-2.00M
FCF Margin Growth (5y) -0.28M-0.26M-0.15M-0.08M-1.40M-2.24M7.76M-0.65M0.19M0.55M0.38M0.22M-0.15M1.72M2.79M-7.84M0.39M-0.46M-1.02M-0.31M-0.78M9.12M-0.17M-0.48M-2.18M
FCF Margin (QoQ) -0.04M0.06M0.01M-0.06M0.06M-0.02M-0.05M0.07M-0.01M-0.02M-0.02M0.02M-0.04M-0.02M0.06M-0.18M-0.03M-0.84M9.98M-0.20M-0.28M-1.46M1.69M0.07M-0.34M0.22M-0.65M0.13M-0.27M0.00M-0.06M0.01M0.17M0.52M-0.75M8.45M-7.60M-0.23M-2.04M
Free Cash Flow Growth (1y) -152.22%86.98%-113.36%-1,114.25%65.38%-194.41%32.58%83.05%-90.24%-141.54%-200.64%5.19%-96.59%-85.06%43.39%35.51%22.35%65.11%91.81%-100.74%38.45%15.37%-336.16%-49.62%-117.62%-223.96%2,475.28%-591.98%51.39%45.08%-111.09%95.42%82.65%-462.52%67.89%-87.81%0.56%-44.41%-132.78%-45.23%3.18%35.59%-89.22%50.71%-58.90%-19.62%23.59%-83.70%21.57%-64.43%-19.70%-13.07%-128.12%901.73%-29.52%-70.09%9.44%
Free Cash Flow Growth (3y) -18.43%2.53%-62.92%-24.97%-8.99%-136.10%-4.69%53.03%-42.67%-15.96%48.16%-7.07%2.06%18.25%41.31%-24.65%-1.31%1.47%118.86%-174.94%13.33%-14.62%-125.66%21.99%43.18%22.01%48.14%-27.22%58.62%32.08%21.87%19.10%-30.69%-61.40%-12.25%-10.37%-15.23%-3.62%-49.86%-9.55%-6.46%-8.20%-20.06%-0.78%-41.66%160.95%-5.81%-52.30%-17.45%
Free Cash Flow Growth (5y) -20.45%9.78%27.49%-20.36%9.16%-31.19%16.34%20.82%-31.21%-33.72%75.05%-66.27%0.13%0.56%11.84%9.28%38.54%8.67%17.49%-43.66%6.01%19.82%3.23%-6.89%6.67%18.73%17.58%-15.52%41.95%-6.66%19.34%4.02%-11.45%-43.47%-5.28%-22.80%-22.31%75.54%-39.15%-20.39%-20.04%
Free Cash Flow (QoQ) -230.18%72.93%9.42%-211.47%82.96%-343.68%-415.52%91.12%-44.95%-1.60%-29.62%0.34%-84.03%-26.46%59.12%-106.65%-73.25%61.32%53.43%-148.81%22.16%90.92%-1,041.63%23.71%-7.03%53.21%-291.61%-10.96%-59.34%443.07%-214.09%92.21%-80.02%30.71%52.84%70.51%53.15%-45.31%-36.87%65.54%-174.00%23.06%-98.77%44.45%-70.94%48.71%-32.23%-63.21%55.47%-65.37%0.46%-4.25%-7.05%29.40%-108.69%24.11%-1.13%-42.44%833.45%-112.26%-32.80%24.16%
Gross Margin Growth (1y) 0.00M0.00M0.00M-0.00M733.00228.00-677.000.01M-0.00M-0.00M0.00M-0.00M875.00-0.01M0.00M103.00-0.03M-0.16M-0.03M0.06M-0.02M-0.01M-0.01M0.02M-773.000.01M-0.01M-62.00-0.03M-0.07M
Gross Margin Growth (3y) 868.00280.000.00M0.00M560.00-0.01M0.00M123.000.00M0.00M-0.03M-0.15M-0.06M-0.01M-0.07M-0.00M-0.01M-0.03M-0.06M
Gross Margin Growth (5y) 0.00M0.00M0.00M0.00M-0.03M-0.33M-0.16M-0.06M-0.00M0.16M0.06M-0.01M-0.07M
Gross Margin (QoQ) -115.00-666.00-0.00M0.00M0.00M-0.00M-0.01M0.01M846.00-0.00M0.00M-0.00M-704.000.00M-957.00467.00-269.00-0.31M0.17M386.00-0.02M0.00M0.00M-0.00M0.01M0.01M147.00-0.01M0.01M-0.02M-0.05M
Gross Profit Growth (1y) 25.22%147.91%41.65%-24.76%156.05%3.84%-52.92%18.01%-60.84%-66.56%46.85%20.44%-58.80%-114.34%-72.50%-100.96%-33.54%251.80%-101.71%-2,627.27%-13.30%-100.91%4,648.30%-6.11%-166.72%-154,787.06%-613.91%-392.84%-181.98%88.42%15.05%74.80%134.56%-173.53%29.55%-115.36%-129.47%207.12%-112.92%2.34%208.80%-84.56%41.28%-505.53%-1,377.68%-1,285.48%
Gross Profit Growth (3y) 7.88%-4.87%-0.69%2.26%-25.52%-27.03%-42.50%-26.28%-52.49%-58.24%-26.14%-32.32%-38.08%-26.03%-40.23%-31.60%-33.60%-177.48%-81.62%-422.47%-53.70%-53.69%-483.40%-9.64%-13.37%28.66%-35.01%-50.45%4.14%-42.74%-82.69%-25.17%
Gross Profit Growth (5y) -19.23%-28.46%-14.92%-17.93%-24.96%-14.88%-31.79%-19.10%-15.57%-24.78%-29.28%-29.60%-19.59%-18.69%-24.00%-18.60%-17.83%21.79%16.47%38.92%19.68%20.65%34.11%24.98%-17.11%-20.84%
Gross Profit (QoQ) 27.50%15.50%-16.73%2.11%152.44%-34.01%-55.77%247.48%2.37%-70.08%10.86%15.31%-12.58%31.41%-9.08%-60.55%-130.44%351.88%-103.19%2,817.98%-30.47%-102.83%-4,994.34%186.40%-100.73%14,280.00%-218.85%45.68%-1,591.78%52.95%-13.98%68.92%30.50%-245.03%66.19%142.62%-167.51%266.67%-15.18%-177.05%35.32%63.66%-62.76%380.00%-228.57%83.33%281.33%-60.26%-588.90%-71.86%-282.62%63.13%
Interest Coverage Ratio Growth (1y) 73.15%-31.11%15.25%-128.73%-233.07%-375.39%-225.19%-677.75%32.15%-26.20%228.02%46.34%24.78%59.28%-117.94%71.09%62.47%55.81%-7.39%71.38%27.34%19.47%88.03%-399.22%-1,275.73%-691.88%-4,707.00%101.53%95.02%90.14%76.50%-1,515.56%34.34%91.26%223.52%-4,341.41%-9,049.65%-379.88%97.51%39.76%-184.77%-1,890.65%-7,052.94%-7,364.89%-64.72%12.09%
Interest Coverage Ratio Growth (3y) -52.74%-63.79%22.70%-47.35%-38.89%-50.59%-31.76%-6.46%42.35%38.99%37.28%64.59%41.02%47.48%-26.47%25.52%-55.39%-41.25%-83.50%26.45%20.74%14.32%-10.57%-2.61%23.38%59.13%151.73%-13.25%7.60%6.69%372.12%10.10%-68.90%-114.32%-410.60%-329.34%-1,502.38%-147.32%
Interest Coverage Ratio Growth (5y) -19.54%-19.44%-18.69%-15.99%-16.92%-20.15%-15.29%-11.51%-13.88%-7.69%-7.25%14.91%32.46%35.32%-17.72%38.30%34.27%52.45%30.56%-70.76%-38.14%-36.12%58.59%13.02%-30.35%-156.58%-95.85%-20.95%-104.17%-30.68%-340.51%
Interest Coverage Ratio (QoQ) -6.94%29.62%-20.10%79.66%-62.97%116.83%-119.92%-732.11%23.37%1.42%-23.74%27.40%-42.51%200.00%-151.87%-1.77%22.85%55.94%16.41%-32.10%9.18%-7.08%77.73%-235.42%-0.66%84.08%-829.01%-824.33%42.06%3.39%100.30%-3,110.94%-14.74%-130.16%82.20%-39.66%84.72%3,352.13%68.53%0.52%138.28%-120.78%-661.01%-370.29%-140.72%16.97%-694.20%89.62%-28.47%
Net Cash Flow Growth (1y) -88.65%99.14%1,212.95%-5,078.98%-3,089.40%-8,446.89%-97.32%101.90%91.40%100.43%148.06%-220.84%255.63%-11,046.65%-42.65%36.00%49.96%155.51%-748.39%98.77%-97.51%-29.33%84.90%53,403.11%2,919.50%-1,143.35%17,575.35%-2,001.57%-106.08%239.55%-110.55%99.58%-98.16%537.24%-142.37%832.57%-255.91%743.30%10,558.09%-242.37%23.87%-142.81%-123.90%50.71%-58.90%25.97%23.59%-83.70%25.11%119.68%24.58%212.49%-138.89%9,240.09%575.28%-270.96%9.44%
Net Cash Flow Growth (3y) -31.84%26.06%39.93%-46.51%58.77%-243.39%-66.35%75.50%30.07%31.29%-123.90%-26.19%27.20%250.18%-36.83%83.60%4.08%-59.96%455.18%-399.29%-26.94%117.50%-40.69%-249.89%-77.98%-19.24%48.78%-64.28%65.15%-54.26%-10.99%12.35%305.01%480.61%-132.62%-72.59%-57.22%-26.80%-167.28%-48.72%3.24%-60.34%-28.82%44.52%-41.66%149.92%67.97%-52.30%-17.45%
Net Cash Flow Growth (5y) -7.39%17.01%-22.43%-14.97%-31.63%78.03%-15.30%15.96%16.55%-14.16%200.11%-150.31%36.08%262.42%-65.34%19.57%-16.39%-16.91%-24.50%26.22%-236.13%-54.27%59.33%-65.51%38.94%87.77%-6.98%-15.48%34.94%-146.89%-20.06%4.02%-82.82%-104.05%-51.95%66.05%-39.98%108.58%134.19%-34.97%-14.41%
Net Cash Flow (QoQ) -229.37%73.95%178.93%-57.33%-109.79%33,856.12%-453.10%74.38%72.01%110.58%150.78%-215.81%101.41%5,964.74%-222.16%249.16%-199.06%131.78%-236.32%449.49%-63.33%-471.17%99.74%808.70%940.58%-179.32%1,011.26%-59.85%-459.56%1,428.53%-199.16%99.87%8,353.71%-200.46%96.03%39.82%-191.71%550.73%-192.08%88.87%1,685.82%-195.93%479.94%80.94%-121.59%48.71%-113.65%-1.01%55.47%-65.37%0.46%-4.25%-7.05%32.58%126.16%-499.43%259.66%-243.18%1,122.89%-79.67%-157.43%24.16%
Net Income Growth (1y) 9.41%13.67%-17.69%52.63%38.88%1.86%49.38%23.13%-46.22%-274.15%-295.11%-417.64%45.02%71.91%59.59%68.59%-78.92%-86.24%9.22%-1,096.88%245.35%631.49%-191.97%104.15%-468.69%-163.68%93.84%-53.22%92.82%63.69%-1,091.42%-1,005.49%-116.23%-295.84%-1,348.15%73.77%96.67%97.51%-52.39%20.58%79.74%40.07%20.00%-1,069.29%-48.36%41.00%-142.86%57.66%-37.73%-295.92%64.52%-14.60%-140.99%-52.51%-124.93%44.22%-23.60%4.93%-49.44%-28.22%38.53%
Net Income Growth (3y) 6.80%-46.90%-33.02%-23.53%21.09%-1.03%6.85%-7.72%-12.88%-25.09%-13.17%-168.98%50.81%68.45%-2.31%29.19%-112.45%-84.72%45.33%30.70%27.27%-7.11%-28.95%43.97%-37.02%-42.85%-119.90%65.60%63.69%-62.50%-55.21%4.74%52.86%58.21%51.36%31.62%32.36%80.45%-43.60%-57.83%25.47%-11.87%11.66%-78.35%-70.13%-52.73%-24.68%35.32%-60.08%-79.06%-6.05%6.41%-22.34%
Net Income Growth (5y) 4.45%-10.64%2.89%-47.94%26.80%64.94%-16.46%21.25%-50.45%-45.95%23.57%18.92%17.66%8.46%4.69%7.94%-8.28%-55.39%-94.99%26.25%30.51%5.04%49.22%-17.38%-15.15%44.31%-19.99%45.15%14.96%-5.22%-21.20%-10.92%12.31%31.66%23.10%22.73%31.56%52.26%-18.76%-20.24%-4.28%-15.21%-18.30%-32.33%-30.20%
Net Income (QoQ) 45.21%-34.69%-109.77%41.47%47.79%-83.61%15.57%24.48%16.16%5.30%-28.22%-43.64%-114.53%0.00%-67.99%84.74%-9.60%-43.88%-30.57%13.10%-14.08%29.87%-1,621.59%110.55%317.16%-138.52%124.48%-1,037.06%27.95%96.27%285.84%-243.78%-264.42%-22.36%-41.24%65.67%-567.12%-347.65%15.26%-234.18%24.70%28.53%55.84%14.77%-122.79%4.60%-545.47%89.19%11.40%-292.70%-12.52%64.82%-154.69%64.81%-263.46%26.02%-61.19%48.10%9.86%-63.92%-23.98%18.42%22.66%21.41%
Net Income towards Common Stockholders Growth (1y) 9.41%13.67%-17.69%52.63%38.88%1.86%49.38%23.13%-46.22%-274.15%-295.11%-417.64%45.02%71.91%59.59%68.59%-78.92%-86.24%9.22%-1,096.88%245.35%631.49%-191.97%104.15%-468.69%-163.68%93.84%-53.22%92.82%63.69%-1,091.42%-1,005.49%-116.23%-295.84%-1,348.15%73.77%96.67%97.51%-52.39%20.58%79.74%40.07%20.00%-1,069.29%-48.36%41.00%-142.86%57.66%-37.73%-295.92%64.52%-14.60%-140.99%-52.51%-124.93%44.22%-23.60%4.93%-49.44%-28.22%38.53%
Net Income towards Common Stockholders Growth (3y) 6.80%-46.90%-33.02%-23.53%21.09%-1.03%6.85%-7.72%-12.88%-25.09%-13.17%-168.98%50.81%68.45%-2.31%29.19%-112.45%-84.72%45.33%30.70%27.27%-7.11%-28.95%43.97%-37.02%-42.85%-119.90%65.60%63.69%-62.50%-55.21%4.74%52.86%58.21%51.36%31.62%32.36%80.45%-43.60%-57.83%25.47%-11.87%11.66%-78.35%-70.13%-52.73%-24.68%35.32%-60.08%-79.06%-6.05%6.41%-22.34%
Net Income towards Common Stockholders Growth (5y) 4.45%-10.64%2.89%-47.94%26.80%64.94%-16.46%21.25%-50.45%-45.95%23.57%18.92%17.66%8.46%4.69%7.94%-8.28%-55.39%-94.99%26.25%30.51%5.04%49.22%-17.38%-15.15%44.31%-19.99%45.15%14.96%-5.22%-21.20%-10.92%12.31%31.66%23.10%22.73%31.56%52.26%-18.76%-20.24%-4.28%-15.21%-18.30%-32.33%-30.20%
Net Income towards Common Stockholders (QoQ) 45.21%-34.69%-109.77%41.47%47.79%-83.61%15.57%24.48%16.16%5.30%-28.22%-43.64%-114.53%0.00%-67.99%84.74%-9.60%-43.88%-30.57%13.10%-14.08%29.87%-1,621.59%110.55%317.16%-138.52%124.48%-1,037.06%27.95%96.27%285.84%-243.78%-264.42%-22.36%-41.24%65.67%-567.12%-347.65%15.26%-234.18%24.70%28.53%55.84%14.77%-122.79%4.60%-545.47%89.19%11.40%-292.70%-12.52%64.82%-154.69%64.81%-263.46%26.02%-61.19%48.10%9.86%-63.92%-23.98%18.42%22.66%21.41%
Net Margin Growth (1y) 0.03M0.05M-0.01M0.10M0.14M0.00M0.00M-0.11M-0.11M-0.32M-0.25M-0.43M-0.08M0.28M-0.53M2.08M-15.63M1.71M13.29M0.52M0.72M0.06M3.59M-0.20M-0.02M0.64M0.43M2.81M0.06M-0.98M-3.61M-0.29M0.12M-0.64M-0.53M-0.83M1.02M-0.70M0.93M-0.06M-1.05M
Net Margin Growth (3y) 0.06M-0.27M-0.26M-0.44M-0.05M0.03M-0.72M-1.18M1.47M-1.74M-14.08M-0.30M-0.26M-1.82M-2.33M14.53M10.39M-0.45M1.04M0.95M2.85M4.29M-0.75M-0.82M0.41M2.27M-0.43M-1.44M-0.76M-1.68M-3.23M-1.52M0.23M0.32M-2.27M
Net Margin Growth (5y) -0.55M-1.14M1.50M-1.99M-14.27M-10.27M-0.28M-0.86M-0.27M-4.35M0.98M1.30M-1.29M1.91M14.76M13.18M0.25M0.49M0.10M-1.40M3.48M-1.45M-0.45M-0.81M1.31M-0.33M-0.48M-2.51M
Net Margin (QoQ) 0.13M-0.00M-0.05M-0.04M0.14M-0.06M0.06M-727.000.00M-0.06M-0.05M-0.00M-0.20M0.00M-0.23M0.35M-0.46M4.00M9.93M0.52M-4.44M-0.14M-0.91M-2.52M3.38M0.04M-0.25M2.42M-3.00M-0.21M0.32M-0.66M0.67M-0.97M0.43M0.87M-1.28M-0.40M1.74M-0.12M-2.27M
Operating Income Growth (1y) -82.13%25.91%-21.03%-12.18%31.11%-32.91%45.44%42.11%-40.66%-298.77%-334.54%-103.91%-48.20%48.09%78.53%73.02%63.51%55.03%-0.80%6.74%39.74%37.78%40.44%-183.28%-107.57%-872.28%-126.82%112.08%46.56%80.76%-44.32%-611.12%21.39%44.78%85.77%21.45%49.40%-343.52%46.55%25.76%78.85%9.03%-95.30%-1,343.08%-51.50%26.02%-217.96%57.52%-42.39%-223.04%66.78%-16.11%-148.18%-33.61%-132.42%42.88%-22.62%29.80%-49.63%-29.19%37.02%
Operating Income Growth (3y) -20.85%-57.77%-42.10%-9.82%-12.82%-40.12%20.16%31.71%8.71%2.36%2.03%19.95%31.18%47.44%49.49%10.67%23.01%-39.60%-10.84%32.36%12.57%-5.18%-24.93%-20.47%4.47%-1.08%22.47%30.90%62.26%3.05%-64.75%30.89%40.80%48.89%23.95%6.40%-75.68%-12.43%-49.17%-65.73%23.01%-29.55%-27.30%-92.37%-74.94%-47.26%-34.90%34.44%-63.03%-44.70%-4.93%5.02%-24.22%
Operating Income Growth (5y) 0.93%1.73%9.09%19.73%20.59%5.10%21.11%3.39%0.99%-41.29%-4.90%16.82%18.41%22.95%15.85%15.15%28.13%21.99%22.49%16.22%20.12%-4.24%3.30%18.21%17.25%15.25%22.95%19.20%10.45%21.82%-29.65%-15.43%-4.93%22.04%-1.01%2.83%-21.74%-38.10%-20.71%-24.73%-6.79%-15.32%-48.30%-39.34%-32.83%
Operating Income (QoQ) -1.54%-36.84%-45.04%9.63%58.69%-123.56%-34.43%44.50%20.31%8.23%-42.65%-34.84%-125.92%0.00%33.06%2.00%20.87%58.64%15.88%-32.56%2.49%7.29%22.18%14.35%-0.68%11.25%-270.16%37.24%-371.60%79.30%119.71%-377.72%-69.77%-55.34%30.21%57.29%-19.26%59.96%23.17%-250.95%46.55%62.91%-6.71%0.01%-129.88%20.38%-688.50%89.50%-12.26%-242.20%-5.36%64.82%-154.69%64.81%-268.24%24.80%-37.11%38.79%9.50%-61.43%21.51%-30.48%21.86%21.30%
Operating Margin Growth (1y) -0.07M0.04M-0.01M0.02M0.11M-0.01M-0.00M-0.09M-0.10M-0.31M-0.25M-0.07M-0.45M0.31M0.21M0.12M-1.41M-1.40M0.78M0.74M0.36M0.06M-0.74M-0.20M-0.02M0.58M0.35M2.81M0.05M-0.93M-3.60M-0.30M0.16M-0.66M-0.56M-0.87M1.02M-0.70M0.96M-0.06M-1.14M
Operating Margin Growth (3y) -0.06M-0.28M-0.27M-0.15M-0.44M0.05M-0.34M-0.49M-0.12M0.11M-1.08M-1.60M-0.51M0.11M0.22M1.89M8.00M0.88M0.90M0.52M2.85M-0.11M-0.78M-0.81M0.33M1.08M-0.42M-1.45M-0.80M-1.64M-3.24M-1.56M0.25M0.30M-2.40M
Operating Margin Growth (5y) -0.29M-0.46M-0.11M-0.15M-1.64M-7.90M-1.55M-0.75M0.44M0.02M0.59M0.59M0.28M0.06M2.04M10.79M1.51M0.32M-0.25M-1.41M-0.96M-1.48M-0.45M-0.93M0.84M-0.33M-0.49M-2.64M
Operating Margin (QoQ) 0.02M-0.00M-0.00M-0.08M0.13M-0.06M0.03M0.02M0.01M-0.05M-0.06M0.01M-0.20M0.00M0.12M-0.37M-0.14M-6.26M6.30M0.16M-0.02M-0.14M-0.82M-1.40M2.17M0.04M-0.23M2.49M-2.98M-0.18M0.32M-0.66M0.67M-0.99M0.42M0.90M-1.30M0.36M1.00M-0.13M-2.38M
Profit After Tax Growth (1y) 9.41%-13.67%-17.69%52.63%38.88%-198.14%49.38%23.13%-46.22%-274.15%-295.11%-417.64%45.02%71.91%59.59%68.59%-78.92%-86.24%9.22%-1,096.88%245.35%631.49%-191.97%104.15%-468.69%-163.68%93.84%-53.31%92.82%63.69%-1,091.42%-1,007.36%-116.23%-295.84%-1,348.15%73.77%96.67%97.51%-52.39%20.58%79.74%40.07%20.00%-1,069.29%-48.36%41.00%-142.86%57.66%-37.73%-295.92%64.52%-14.60%-140.99%-52.51%-124.93%44.22%-23.60%4.93%-49.44%-28.22%38.53%
Profit After Tax Growth (3y) 6.80%-72.91%-33.02%-23.53%21.09%-44.72%6.85%-7.72%-12.88%-25.09%-13.17%-168.98%50.81%68.45%-2.31%29.19%-112.45%-84.72%45.33%30.69%27.27%-7.11%-28.95%43.97%-37.02%-42.85%-119.90%65.60%63.69%-62.50%-55.26%4.74%52.86%58.21%51.36%31.62%32.36%80.45%-43.60%-57.83%25.47%-11.87%11.66%-78.35%-70.13%-52.73%-24.68%35.32%-60.08%-79.06%-6.05%6.41%-22.34%
Profit After Tax Growth (5y) 4.45%-29.61%2.89%-47.94%26.80%59.14%-16.46%21.25%-50.45%-45.95%23.57%18.91%17.66%8.46%4.69%7.94%-8.28%-55.39%-94.99%26.25%30.51%5.04%49.22%-17.38%-15.15%44.31%-19.99%45.15%14.96%-5.22%-21.21%-10.92%12.31%31.66%23.10%22.73%31.56%52.26%-18.76%-20.24%-4.28%-15.21%-18.30%-32.33%-30.20%
Profit After Tax (QoQ) 154.79%-234.69%-109.77%41.47%152.21%-283.61%15.57%24.48%16.16%5.30%-28.22%-43.64%-114.53%0.00%-67.99%84.74%-9.60%-43.88%-30.57%13.10%-14.08%29.87%-1,621.59%110.55%317.16%-138.52%124.48%-1,037.06%27.95%96.27%285.45%-244.07%-264.42%-22.36%-41.24%65.67%-567.12%-347.65%15.26%-234.18%24.70%28.53%55.84%14.77%-122.79%4.60%-545.47%89.19%11.40%-292.70%-12.52%64.82%-154.69%64.81%-263.46%26.02%-61.19%48.10%9.86%-63.92%-23.98%18.42%22.66%21.41%
Property, Plant & Equipment (Net) Growth (1y) -14.15%-14.49%-15.57%-38.50%-41.34%-45.04%-48.88%-44.54%-50.38%-57.89%-61.21%-68.05%-78.20%-95.40%-94.74%-93.05%-88.52%-35.18%-37.44%-41.31%-44.49%-48.50%-49.89%-49.50%-50.40%-51.67%-57.21%-66.67%-80.09%
Property, Plant & Equipment (Net) Growth (3y) -37.02%-41.73%-44.89%-52.24%-60.12%-78.00%-78.16%-76.91%-76.84%-76.75%-76.63%-76.47%-75.96%-75.14%-74.55%-72.59%-68.38%-45.56%-48.81%-53.77%-62.01%
Property, Plant & Equipment (Net) Growth (5y) -63.76%-64.17%-64.67%-66.15%-66.78%-67.63%-68.17%-67.46%-67.88%-68.45%-69.28%-70.61%-73.24%
Property, Plant & Equipment (Net) (QoQ) -6.29%-6.71%5.38%-6.82%-6.66%-7.88%-23.24%-11.14%-12.53%-14.33%-16.72%-20.49%-25.77%-21.08%-31.42%-45.75%-84.32%-9.88%-9.36%-10.33%-11.52%-13.01%-14.96%-15.19%-17.90%-15.36%-14.31%-16.70%-20.02%-25.06%-33.26%-50.24%
Return on Assets Growth (1y) 28.00-7.00-6.0044.0042.00-10.00-12.00-81.00-134.00-299.00-551.00-748.00-666.00-725.00-486.0025.00-593.00-225.00-651.00-0.01M-0.02M-0.01M-0.01M0.02M0.02M0.00M-0.00M-0.02M-0.01M0.01M0.01M-0.01M-0.07M-0.26M-0.36M-0.01M0.19M0.34M0.09M0.06M0.02M0.00M0.01M977.00524.0055.00-149.00-46.001.007.0074.0023.00-27.00-52.00-88.00-47.00-46.0015.0099.0068.0078.00
Return on Assets Growth (3y) -64.00-317.00-569.00-785.00-757.00-0.00M-0.00M-804.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.01M0.00M561.00-0.00M-0.01M-0.02M-0.01M574.00186.00-0.01M-0.07M-0.25M-0.36M-0.10M-0.06M-0.01M0.02M0.01M-190.000.00M0.03M0.08M0.26M0.37M0.10M0.06M0.02M0.00M0.01M955.00498.0010.00-163.00-69.00-73.00-30.0085.0045.004.00
Return on Assets Growth (5y) -0.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.01M0.00M-239.00-0.01M-0.01M-0.02M-0.01M-376.00-951.00-0.03M-0.08M-0.26M-0.37M-0.10M-0.06M-0.02M0.01M0.01M0.01M0.01M-0.00M351.000.01M0.01M0.02M0.01M742.000.00M0.03M0.08M0.26M0.37M0.10M0.06M0.02M0.00M0.01M977.00530.00
Return on Assets (QoQ) 29.000.00M5.00-6.00-6.001.0055.00-8.00-58.000.00M-14.00-62.00-223.00-253.00-210.0021.00-282.00-14.00300.00-597.0085.00-440.00-0.01M-0.00M0.01M-0.00M0.01M-0.00M-0.01M-0.01M-0.00M0.00M0.01M-828.00-0.03M-0.06M-0.17M-0.11M0.04M0.04M0.02M-0.00M0.01M438.00456.00141.00-58.00-15.00-13.00-62.0045.0031.00-7.004.00-5.00-19.00-32.00-32.0036.00-19.0029.0052.006.00-9.00
Return on Capital Employed Growth (1y) -0.00M-392.00-221.0012.0022.00-4.00-20.00-129.00-124.00-46.0026.0012.0043.0010.00-63.00-32.00-68.00-64.00-35.00-31.00-20.00-11.00-6.0011.009.00101.00123.00127.00111.00-65.00-84.00-86.00-79.00-25.00-50.0043.0050.0086.007.0056.004.0070.00-175.00-269.00-263.00-315.00-142.00-54.0026.0011.0088.0054.00-19.00-69.00-90.00-52.00-35.0050.00111.0090.0085.00
Return on Capital Employed Growth (3y) -0.00M-442.00-215.00-106.00-59.00-39.00-57.00-150.00-149.00-100.00-71.00-52.00-45.00-64.00-103.00-52.00-79.0026.0082.00107.00101.0025.0033.0052.0042.0011.00-11.0075.00-40.00-48.00-53.00-30.0081.0040.00103.00-126.00-163.00-174.00-310.00-268.00-234.00-234.00-229.00-269.00-256.00-373.00-144.00-52.00-28.00-8.00109.0093.0031.00
Return on Capital Employed Growth (5y) -0.00M-496.00-313.00-169.00-147.00-114.00-98.00-170.00-159.00-9.0046.0086.0076.00-28.00-65.00-11.00-46.00-63.00-52.0065.0051.0069.0085.0091.00117.0078.00144.00-93.00-253.00-308.00-297.00-347.00-242.00-197.00-200.00-180.00-163.00-167.00-312.00-265.00-288.00-252.00-208.00-231.00-206.00
Return on Capital Employed (QoQ) -653.00-182.00-155.00-24.00-31.00-11.0077.00-14.00-57.00-28.00-31.00-8.0021.0044.00-46.0023.00-12.00-29.00-15.00-13.00-8.001.00-11.00-2.002.005.006.00-3.0093.0027.009.00-19.00-83.008.008.00-12.00-29.00-17.00-21.0019.005.004.0028.00-34.0071.00-241.00-66.00-28.0020.00-68.0021.0053.004.009.00-12.00-21.00-45.00-12.0026.00-4.0040.0049.006.00-9.00
Return on Equity Growth (1y) 168.00208.0036.0064.0042.0010.00-34.00-85.00-59.00-45.00-28.0083.0032.00-6.0030.00-193.00-67.0014.00-34.00150.0042.00-44.00-5.0086.0098.00133.00123.0043.000.00M0.00M-64.00-0.00M-0.00M108.00-222.00-316.00-314.00-403.00-124.00-27.0034.0036.0087.0038.00-21.00-66.00-108.00-55.00-51.0031.00120.0079.0088.00
Return on Equity Growth (3y) 190.00203.00151.00173.00-27.0061.0015.00-41.00-33.00-195.00-95.00-37.00-32.0039.007.00-36.00-9.0042.0073.00103.0084.00183.000.00M0.00M42.0077.00154.00103.0064.00-243.00-294.00-335.00-409.00-0.00M-0.00M-260.00-258.00-304.00-301.00-433.00-145.00-43.00-38.001.0099.0063.0016.00
Return on Equity Growth (5y) 173.00168.00116.00181.00-31.0018.00-10.00-71.00-72.0040.0045.0052.0086.00147.000.00M0.00M-2.0052.00125.0064.00299.00-103.00-206.00-216.00-254.00-268.00-188.00-177.00-304.00-279.00-283.00-322.00-430.00-0.00M-0.00M-295.00-247.00-280.00-264.00
Return on Equity (QoQ) 9.00-17.00199.00-13.00-1.0023.0026.0015.00-22.00-10.00-18.00-35.003.004.00-1.0076.00-48.00-33.0035.00-147.0079.0048.00-13.0036.00-29.00-38.0026.00127.00-17.00-3.0016.000.00M-618.00-0.00M7.0039.00-26.0088.00-323.00-55.00-24.00-1.00-44.0042.0037.001.008.00-7.00-23.00-44.00-35.0047.00-19.0038.0055.006.00-10.00
Return on Sales Growth (1y) 319.00476.00-117.000.00M0.00M14.0023.00-0.00M-0.00M-0.00M-0.00M-0.00M-808.00-0.00M0.00M0.00M-0.01M-0.01M-0.02M-0.07M0.02M-0.05M-0.00M0.10M-0.16M-0.04M0.02M-0.11M0.13M0.08M-0.08M-0.08M0.01M0.02M0.04M0.01M612.000.04M-0.00M-215.000.01M0.03M0.00M0.03M586.00-0.14M-0.01M-0.04M-0.00M0.13M0.00M-0.01M-0.01M-0.00M-0.01M0.01M-0.01M-0.01M0.01M-574.00-0.01M
Return on Sales Growth (3y) 598.00-0.00M-0.00M-0.00M-529.00-0.00M275.00-0.00M-0.01M-0.01M-0.02M-0.07M0.01M-0.06M-0.02M0.03M-0.14M-0.10M-0.00M-0.08M-0.00M-0.01M-0.07M-0.08M-0.02M0.06M-0.02M0.15M0.10M-0.00M0.05M0.01M0.02M0.08M0.16M0.01M0.03M0.04M-0.01M-0.01M0.00M0.02M-0.00M-0.01M-0.01M-0.02M-0.02M-0.03M-0.02M0.12M0.00M0.00M-0.02M
Return on Sales Growth (5y) -0.01M-0.01M-0.02M-0.07M0.01M-0.06M-0.02M0.03M-0.14M-0.10M-0.00M-0.08M-0.01M-0.02M-0.08M-0.15M-0.00M0.00M-0.04M0.01M0.01M0.01M0.04M-0.01M0.06M0.02M-0.03M0.15M0.13M0.00M-0.06M0.00M0.01M0.08M0.15M987.00-0.01M0.03M-0.01M-0.00M-0.01M0.01M-0.00M-0.00M-0.03M
Return on Sales (QoQ) 0.00M-40.00-521.00-409.000.00M-634.00606.00-7.0049.00-625.00-536.00-21.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.06M0.09M-0.08M0.04M0.05M-0.17M0.04M0.10M-0.08M0.07M-0.01M-0.06M-0.07M0.15M0.01M-0.04M-0.00M-0.01M-0.03M0.03M369.00-0.00M0.00M0.00M0.02M-0.03M-0.14M0.13M-0.00M0.00M-0.01M0.01M-0.01M0.00M-0.01M0.00M0.01M-0.01M-0.00M0.02M-0.00M-0.02M
Revenue Growth (1y) 5.73%74.56%5.13%44.36%133.53%1.25%-48.31%-76.49%-55.21%-53.37%17.44%40.24%-63.22%77.47%-43.34%-14.23%-66.37%-66.37%0.00%333.72%-163.58%99.45%-86.83%-2,045.61%-12.26%-12.50%97.27%78.78%112.67%298.50%261.49%-56.34%-53.85%-38.10%7.69%-25.00%107.69%-28.57%494.40%11.11%-62.42%
Revenue Growth (3y) 3.41%-6.24%-13.90%-21.92%-27.27%2.51%-54.64%-58.43%-43.67%-43.05%-45.33%-67.29%-33.93%13.41%71.45%-68.19%-105.92%25.43%-294.01%-33.37%89.04%-37.42%46.79%33.60%-6.69%63.02%26.52%30.30%0.00%39.03%59.74%-30.49%27.19%12.62%-33.88%
Revenue Growth (5y) -25.44%-33.82%-28.49%-35.44%-51.47%-50.75%-40.76%-43.01%-6.65%-12.10%-22.83%-36.36%-85.39%-10.30%-29.31%-29.23%29.71%26.24%-19.35%14.88%-35.09%19.16%20.06%-8.97%27.20%16.12%20.01%-23.13%
Revenue (QoQ) 29.84%29.15%37.06%-54.00%114.35%-22.22%88.22%-25.58%-7.06%-60.29%-14.40%41.79%-3.24%0.00%2.22%-62.81%-28.46%0.00%0.00%-28,161.57%101.23%-144.11%129.32%-81.25%-16,090.53%87.23%122.85%0.72%328.96%-19.23%-38.10%-0.02%-7.68%8.33%7.69%200.00%-62.96%-0.10%435.50%-43.92%-87.47%
Share-based Compensation Growth (1y) 941.67%1,559.33%-94.86%-31.13%1,895.24%327.66%-97.83%46.08%-99.17%-77.27%39.74%-16.92%-83.58%161.47%-95.37%-11.46%-98.41%-50.56%24.99%-80.97%
Share-based Compensation Growth (3y) 120.28%-33.69%206.46%-71.86%-75.18%-12.52%-15.40%-45.76%-57.03%97.72%61.59%37.34%65.06%-18.60%-74.93%155.59%-1.33%
Share-based Compensation Growth (5y) -20.16%16.92%-39.44%-39.87%-12.18%-50.04%-54.21%-43.50%143.04%-29.61%-34.28%
Share-based Compensation (QoQ) 428.79%-116.39%-83.94%-73.63%664.14%-85.58%1,405.76%-74.23%-96.12%870.13%-91.41%602.86%-76.14%38.89%280.00%-95.31%-4.18%-10.26%-83.34%-88.90%-60.45%1,397.68%-65.23%-76.00%-0.02%128.03%
Shareholder's Equity Growth (1y) -63.91%-63.12%-157.02%-58.56%-40.27%-103.70%-51.43%-30.17%-44.29%8.99%-12.73%-19.94%-11.23%-124.89%-126.80%-61.02%7.04%56.04%7.03%-46.35%-150.11%65.92%24.07%33.58%83.85%-41.13%65.96%29.54%-879.25%79.44%88.46%96.56%-19.55%36.29%27.06%102.16%246.47%307.17%263.68%4,480.70%-33.27%-45.06%32.35%13.20%15.57%87.77%-22.60%-17.82%-7.44%-4.40%-18.07%57.29%143.70%67.12%82.56%
Shareholder's Equity Growth (3y) -47.72%-48.82%-75.94%-44.61%-43.80%-35.27%-31.06%-60.95%-57.02%-35.97%-14.27%3.46%-33.46%-41.39%-37.26%30.42%-16.99%-16.11%27.86%40.43%37.83%11.85%-58.14%62.40%62.20%62.12%21.17%56.26%62.72%37.38%26.15%33.14%29.11%26.85%46.88%39.68%52.98%46.16%46.27%60.53%54.34%249.29%-10.63%-0.46%-5.67%13.53%37.63%44.23%5.00%
Shareholder's Equity Growth (5y) -32.53%-32.11%-61.97%-24.48%-32.30%-42.29%-39.24%8.98%-22.27%-19.57%9.63%15.43%9.28%-5.75%-32.53%35.45%33.78%33.88%40.69%43.21%44.99%37.01%14.91%15.92%15.68%15.61%19.98%15.79%15.54%20.42%19.03%17.90%16.62%15.35%26.58%26.98%24.59%28.11%35.38%40.19%35.14%
Shareholder's Equity (QoQ) 6.96%423.48%-140.75%-7.28%-15.36%-13.08%-13.30%5.10%-67.52%15.93%2.61%-5.20%-5.66%-4.13%-3.62%2.43%-113.63%-5.01%26.43%43.67%-1.02%-122.12%-15.80%3.74%86.24%-394.86%-1.31%76.60%-20.30%-19.35%-109.71%-225.22%-17.74%3.12%-24.02%15.48%37.26%-10.91%103.68%5,618.14%-11.26%-12.37%3.02%-16.70%-26.94%111.10%-11.89%-14.95%18.70%-12.98%-6.44%-4.22%22.60%-25.43%79.61%48.40%-15.92%-18.54%
Total Debt Growth (1y) -24.48%-18.28%-65.12%-26.44%-62.14%57.12%109.37%983.78%1,051.72%2,114.23%-62.51%-6.69%60.77%18.07%678.97%409.55%112.53%65.61%-62.17%-3.72%-64.96%-80.91%-89.44%-95.66%-75.83%-26.00%-89.58%1,263.38%7,732.78%-99.38%
Total Debt Growth (3y) -4.43%-13.47%-28.55%188.93%132.24%109.01%185.05%151.40%238.44%272.12%240.14%251.14%3.38%66.04%6.18%-28.00%-32.22%-40.30%-43.54%-38.39%-83.67%4.91%122.82%-28.83%-66.06%
Total Debt Growth (5y) 54.58%64.36%56.99%134.19%126.45%98.99%114.38%138.98%95.92%16.56%27.22%43.64%-53.96%31.59%84.93%-35.23%-72.30%-79.84%
Total Debt (QoQ) -13.02%-3.21%-5.09%-5.49%-5.87%-58.69%-51.55%-35.43%-45.50%6,175.20%-50.92%-31.39%4.78%6.26%22.14%18.22%-23.05%601.05%-20.10%-50.69%-40.04%60.15%103.33%-82.06%-67.33%-11.36%-16.52%0.00%0.00%12,980.69%474.51%