Vivos Cash Flow Statement (2009-2025) | RDGL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -1.36M-0.75M-1.00M-2.11M-1.23M-0.64M-1.18M-1.00M-0.75M-0.63M-0.60M-0.77M-1.10M-2.36M-2.36M-3.97M-0.61M-0.66M-0.95M-1.25M-1.08M-1.24M-0.87M-14.92M1.57M6.57M-2.53M0.62M-5.81M-4.18M-0.16M0.29M-0.42M-1.52M-1.86M-2.62M-0.90M-6.01M-26.91M-0.24M-0.20M-0.67M-0.50M-0.36M-0.16M-0.14M-0.30M-0.29M-1.86M-0.20M-0.18M-0.70M-0.79M-0.28M-0.71M-0.25M-0.90M-0.67M-1.08M-0.56M-0.50M-0.83M-1.02M-0.83M-0.65M-0.51M
Depreciation and Depletion 0.14M0.14M0.13M0.13M0.13M0.13M0.14M0.14M0.10M0.10M0.11M0.08M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M936.00738.00738.00737.00738.00734.00740.00733.00
Share-based Compensation 0.03M0.18M-0.03M0.35M0.42M0.07M0.02M0.05M0.36M0.05M0.78M0.20M0.01M0.08M0.01M0.05M0.01M0.01M0.01M0.03M0.58M0.03M0.03M0.03M0.02M0.00M449.000.46M0.00M0.01M0.00M0.06M0.02M0.00M0.00M0.01M
Gains from Equity Investments -0.03M-0.03M
Gains from Investment Securities 0.14M2.16M0.18M0.21M0.09M0.14M0.09M-0.13M0.01M0.64M0.06M0.06M0.06M0.06M0.06M0.03M0.00M-449.00
Asset Writedowns and Impairment 0.90M
Non-cash Items 4.47M50.25M51.02M5.05M52.87M9.30M68.15M4.78M7.71M0.85M-0.04M0.07M0.48M0.25M0.27M-0.08M-0.05M-0.06M0.09M1.51M0.02M-0.06M0.32M0.62M-0.01M0.42M-0.05M0.59M0.45M0.61M0.21M0.15M0.32M0.55M0.38M0.04M0.05M
Cash from Operations -0.17M-0.56M-0.15M-0.14M-0.43M-0.07M-0.32M-1.63M-0.15M-0.21M-0.22M-0.28M-0.28M-0.52M-0.65M-0.35M-0.54M-0.95M-0.37M-0.17M-0.43M-0.33M-0.03M-0.35M-0.26M-0.28M-0.13M-0.52M-0.57M-0.91M3.13M-3.57M-0.28M-0.50M-0.35M-0.16M-0.05M-0.27M-0.13M-0.18M-0.25M-0.09M-0.24M-0.18M-0.37M-0.20M-0.35M-0.18M-0.24M-0.38M-0.17M-0.28M-0.28M-0.29M-0.31M-0.22M-0.46M-0.35M-0.36M-0.51M3.71M-0.46M-0.60M-0.46M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.12M0.13M0.17M0.11M0.10M0.16M0.10M0.05M0.02M0.00M0.01M0.02M0.03M0.04M1.16M0.24M0.17M0.17M0.17M0.20M0.55M0.02M0.53M0.76M0.18M0.52M0.30M0.22M0.46M0.49M0.52M0.55M0.56M0.01M0.02M0.04M0.07M0.05M0.03M
Amortization of Deferred Charges 0.37M0.14M0.02M0.02M0.01M0.01M0.02M0.02M0.01M0.01M216.00-0.01M0.02M0.01M
Amortization 0.00M0.58M0.06M0.09M2.82M0.17M1.25M1.39M1.52M2.40M2.60M2.60M2.61M2.61M2.61M
Depreciation & Amortization (CF) 0.14M0.14M0.13M0.13M0.13M0.13M0.14M0.14M0.10M0.10M0.11M0.08M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M936.00738.00738.00737.00738.00734.00740.00733.00
Change in Working Capital
Change in Receivables 0.01M-0.06M0.30M0.10M0.03M870.000.00M-0.01M0.00M0.02M-0.04M0.04M0.01M-0.01M0.01M-0.00M-0.01M0.01M0.00M-0.00M0.00M0.00M-0.01M0.01M-0.00M0.00M-0.01M
Change in Inventory -0.00M0.00M-0.01M0.00M-0.01M0.01M0.00M-0.00M0.00M-475.00-0.00M0.01M-0.01M0.02M0.04M-227.00
Change in Account Payables 0.49M0.47M0.63M0.02M0.68M0.82M0.83M-0.18M0.04M0.30M0.02M0.26M0.11M0.13M0.07M0.08M0.09M-0.08M0.08M0.11M-0.02M0.10M0.06M0.10M-0.03M0.03M0.05M0.10M-0.17M-0.12M0.33M0.07M0.11M-0.07M-0.02M-0.07M-0.02M0.00M-0.00M0.04M-0.02M
Change in Accured Expenses 0.02M0.02M0.03M0.04M0.05M0.00M0.09M0.10M0.03M0.06M0.03M0.06M0.09M0.07M0.12M0.12M0.12M0.11M0.13M0.11M0.13M0.11M0.10M0.18M0.14M0.14M0.10M0.05M0.07M-0.00M0.07M0.31M0.06M0.29M0.01M0.03M0.10M-0.06M0.09M-0.14M-0.03M0.03M-0.13M-0.04M-0.02M0.02M-0.09M-0.03M0.13M-0.00M-0.08M-0.03M0.06M-0.02M0.18M-0.17M0.09M-0.12M0.04M0.03M-0.02M0.02M
Other Working Capital Changes -0.91M0.02M-0.13M-0.05M-0.09M-0.00M0.04M-0.04M-0.67M0.00M0.01M-0.01M-0.27M0.02M-0.05M405.000.03M910.00-0.01M0.01M-67.00-0.01M0.01M954.00-0.02M-0.01M0.01M-56.00-56.00-0.01M0.00M0.02M-0.00M-0.02M-0.02M0.04M-0.01M-0.01M-0.03M0.06M-0.02M-0.02M0.04M-0.02M-0.01M-0.02M0.02M-0.01M-0.01M-0.01M-0.01M0.03M-0.01M-0.01M-0.00M0.03M-0.01M
Investing Activities
Capital Expenditures 0.03M-0.08M0.01M0.00M
Sales of Property, Plant and Equipment 0.00M
Change in Intangibles -598.00-0.03M-0.04M-0.01M-0.01M-0.02M-0.02M0.06M-0.02M0.02M0.01M
Cash from Investing Activities -598.00-0.03M-0.04M-0.25M-0.01M-0.04M-0.03M0.05M-0.02M-0.05M-0.01M-0.02M-0.05M-0.03M-0.04M0.02M-0.02M0.02M-1.000.00M
Financing Activities
Other financing activities -0.04M-0.02M-0.03M0.14M0.01M-0.05M
Cash from Financing Activities 0.30M0.41M0.15M0.42M0.45M0.11M0.85M-0.20M-0.29M0.14M0.24M0.34M0.29M0.55M0.72M0.29M0.63M0.88M0.39M0.15M0.52M0.37M-0.09M0.34M0.27M0.31M0.11M0.69M0.64M0.67M0.16M0.31M0.27M0.85M0.15M0.04M0.31M0.09M0.34M0.12M0.07M0.48M-0.05M1.25M1.81M-0.14M0.01M0.52M0.13M0.71M1.47M1.51M
Change in Capital Stock
Net Equity Issued and Repurchased 0.22M-0.17M-0.05M0.05M-0.00M0.50M0.13M
Additional items
Change in Cash 0.13M-0.17M-0.05M0.02M-0.00M0.50M0.03M-0.46M-0.13M0.01M0.03M-0.04M553.000.03M-0.04M0.06M-0.06M0.02M-0.03M0.09M0.03M-0.12M-322.000.00M0.02M-0.02M0.17M0.07M-0.25M-168.000.03M-0.00M0.35M-0.35M-0.01M-0.01M0.04M-0.03M0.15M-0.14M-0.02M0.24M-0.23M0.89M1.61M-0.35M-0.18M-0.38M-0.38M-0.17M0.94M-0.28M-0.29M0.34M-0.21M0.06M-0.22M0.35M-0.51M0.99M1.05M-0.60M-0.46M
Beginning Cash Balance -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.06M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Free Cash Flow -0.17M-0.56M-0.15M-0.14M-0.43M-0.07M-0.32M-1.66M-0.15M-0.21M-0.22M-0.28M-0.28M-0.52M-0.65M-0.27M-0.55M-0.95M-0.37M-0.17M-0.43M-0.33M-0.03M-0.35M-0.26M-0.28M-0.13M-0.52M-0.57M-0.91M3.13M-3.57M-0.28M-0.50M-0.35M-0.16M-0.05M-0.27M-0.13M-0.18M-0.25M-0.09M-0.24M-0.18M-0.37M-0.20M-0.35M-0.18M-0.24M-0.38M-0.17M-0.28M-0.28M-0.29M-0.31M-0.22M-0.46M-0.35M-0.36M-0.51M3.71M-0.46M-0.60M-0.46M
Net Cash Flow 0.13M-0.17M-0.05M0.04M0.02M-0.00M0.50M-1.78M-0.46M-0.13M0.01M0.03M-0.04M553.000.03M-0.04M0.06M-0.06M0.02M-0.03M0.09M0.03M-0.12M-322.000.00M0.02M-0.02M0.17M0.07M-0.25M3.29M-3.26M-0.00M0.35M-0.35M-0.01M-0.01M0.04M-0.03M0.15M-0.14M-0.02M0.24M-0.23M0.89M1.61M-0.35M-0.18M-0.38M-0.38M-0.17M-0.28M-0.28M-0.29M-0.31M-0.21M0.06M-0.22M0.35M-0.51M5.18M1.05M-0.60M-0.46M