Vivos Balance Sheet (2010-2025) | RDGL

Balance Sheet Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.05M0.56M0.59M0.01M0.02M0.05M0.01M0.05M0.01M0.07M0.01M0.03M0.09M0.13M525.00203.000.00M0.03M0.01M0.18M0.25M183.0015.000.03M0.02M0.37M0.02M0.01M16.000.04M0.01M0.16M0.02M0.25M0.01M0.90M2.51M2.16M1.99M1.61M1.22M1.05M1.99M1.71M1.41M1.75M1.54M1.59M1.37M1.72M1.22M2.21M3.27M2.66M2.20M1.56M
Short-term Investments (Quarter) 0.00M0.00M
Cash & Current Investments (Quarter) 0.05M0.56M0.59M0.01M0.02M0.05M0.01M0.05M0.01M0.07M0.01M0.03M0.09M0.13M0.00M203.000.00M0.03M0.01M0.18M0.25M183.0015.000.03M0.02M0.37M0.02M0.01M16.000.04M0.01M0.16M0.02M0.25M0.01M0.90M2.51M2.16M1.99M1.61M1.22M1.05M1.99M1.71M1.41M1.75M1.54M1.59M1.37M1.72M1.22M2.21M3.27M2.66M2.20M1.56M
Receivables - Net (Quarter) 0.02M0.02M0.02M0.01M0.01M0.02M0.02M0.02M359.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.02M
Receivables - Other (Quarter) 0.43M0.12M0.13M0.14M0.14M0.14M0.14M
Receivables (Quarter) 0.44M0.15M0.02M0.01M0.01M0.02M0.02M0.02M359.000.13M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.02M
Inventory (Quarter) 0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.06M0.06M0.06M
Prepaid Assets (Quarter) 0.05M0.02M0.01M0.00M0.00M0.04M0.01M0.00M0.00M0.01M0.01M0.00M0.02M0.04M0.03M0.02M0.02M0.03M0.03M0.03M0.02M0.03M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.04M0.04M0.02M0.05M0.04M0.03M0.01M0.07M0.05M0.03M0.07M0.05M0.05M0.03M0.05M0.03M0.02M0.01M0.03M0.02M0.01M0.01M0.04M0.03M0.01M
Current Assets (Quarter) 1.17M0.22M0.10M0.11M0.06M0.08M0.08M0.03M0.09M0.03M0.11M0.12M0.20M0.20M0.05M0.03M0.03M0.06M0.04M0.21M0.28M0.04M0.04M0.04M0.02M0.38M0.03M0.02M16.000.01M0.01M0.06M0.05M0.20M0.04M0.30M0.06M0.94M2.52M2.23M2.04M1.63M1.31M1.11M2.05M1.74M1.46M1.79M1.57M1.61M1.38M1.77M1.24M2.23M3.30M2.78M2.30M1.65M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.21M0.94M0.81M0.67M0.53M0.40M0.31M0.21M0.12M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M733.000.10M
Long-Term Investments (Quarter) 0.01M
Intangibles (Quarter) 0.22M0.01M0.30M0.32M0.35M0.38M0.02M0.02M0.01M0.01M0.37M0.04M0.01M0.11M0.04M0.11M0.11M0.04M0.11M0.04M0.04M0.04M0.11M
Goodwill & Intangibles (Quarter) 0.22M0.01M0.30M0.32M0.35M0.38M0.02M0.02M0.01M0.01M0.37M0.04M0.01M0.11M0.04M0.11M0.11M0.04M0.11M0.04M0.04M0.04M0.11M
Long-Term Deferred Tax (Quarter) -7.77M
Other Non-Current Assets (Quarter) 0.26M0.01M0.01M0.33M0.01M0.01M0.42M0.92M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.05M0.04M0.04M644.00644.000.04M0.04M0.04M644.00644.00669.00669.00669.00669.00669.00669.000.11M
Non-Current Assets (Quarter) 1.48M1.25M1.12M1.00M0.91M0.80M0.74M1.14M0.67M0.43M0.41M0.08M0.10M0.11M0.11M0.06M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.00M0.00M669.00669.00669.00669.00669.00669.000.22M
Assets (Quarter) 2.64M1.47M1.22M1.12M0.97M0.89M0.82M1.17M0.76M0.46M0.52M0.20M0.31M0.31M0.15M0.09M0.08M0.10M0.08M0.25M0.32M0.08M0.08M0.04M0.03M0.38M0.03M0.02M685.000.01M0.01M0.06M0.05M0.20M0.04M0.30M0.06M0.94M2.52M2.23M2.04M1.63M1.31M1.11M2.05M1.74M1.46M1.79M1.57M1.61M1.38M1.77M1.24M2.23M3.30M2.78M2.30M1.87M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.59M0.66M0.67M0.93M0.99M0.37M1.20M1.28M1.37M1.29M1.33M1.22M1.19M1.29M1.35M1.46M1.43M1.32M1.37M0.10M1.11M0.99M1.31M1.14M0.19M0.11M0.07M0.84M0.91M0.08M1.01M0.04M0.04M0.60M0.03M0.01M0.41M0.03M0.03M0.21M0.03M0.03M0.17M0.09M0.22M0.16M0.08M0.05M0.11M0.10M0.25M0.07M0.17M0.05M0.09M0.12M0.10M0.11M0.09M
Notes Payables (Quarter) 0.23M1.90M0.10M0.16M0.10M3.17M0.03M3.73M3.80M4.06M0.04M0.35M4.26M4.33M0.03M4.51M0.20M2.36M1.79M1.55M1.22M1.27M0.54M1.07M1.48M1.96M0.38M0.38M3.16M0.03M0.08M0.10M0.10M0.43M0.24M0.06M0.24M0.24M0.24M0.24M0.01M
Payables (Quarter) 0.82M2.56M0.67M1.03M1.15M0.47M4.37M1.30M5.10M5.09M5.39M1.26M1.54M5.55M5.68M1.49M5.94M1.51M3.73M1.89M2.67M2.22M2.58M1.68M1.26M1.58M2.03M1.22M1.29M3.24M1.05M0.12M0.14M0.70M0.47M0.01M0.65M0.09M0.27M0.44M0.27M0.27M0.17M0.09M0.22M0.16M0.08M0.05M0.11M0.11M0.25M0.07M0.17M0.05M0.09M0.12M0.10M0.11M0.09M
Accumulated Expenses (Quarter) 0.01M0.01M0.05M0.06M0.52M0.12M0.06M0.05M0.01M0.96M0.05M0.08M0.07M0.13M1.51M0.31M1.80M0.39M0.51M0.30M0.17M0.15M0.44M0.09M0.05M0.05M0.05M0.09M0.01M0.43M0.48M0.02M0.06M0.07M0.09M0.02M0.03M0.13M0.10M0.05M0.11M0.12M
Short term Debt (Quarter) 0.06M0.16M0.10M0.03M0.04M1.33M1.39M0.35M0.49M2.13M0.51M4.43M9.19M0.20M2.72M4.24M1.33M1.26M0.33M0.32M0.38M0.38M0.38M0.04M5.23M30.06M0.01M
Current Leases (Quarter) 0.41M0.42M0.42M0.43M0.93M0.82M0.37M0.35M0.32M0.18M0.26M0.31M0.24M0.18M0.11M0.04M0.03M
Current Deferred Revenue (Quarter) 1.19M1.09M1.04M0.95M0.89M0.78M0.54M0.27M0.22M0.02M
Total Current Liabilities (Quarter) 4.58M4.56M4.70M5.35M6.42M7.07M6.19M10.74M8.85M8.27M8.90M9.17M9.64M9.98M9.59M20.25M21.25M15.68M8.86M9.97M13.84M4.95M4.17M3.06M3.23M3.51M3.57M4.28M5.09M10.68M34.71M1.10M1.28M1.39M1.52M1.08M0.93M0.91M0.69M0.61M0.62M0.17M0.09M0.22M0.16M0.08M0.05M0.11M0.11M0.25M0.07M0.17M0.05M0.09M0.12M0.10M0.11M0.12M
Non-Current Liabilities
Capital Leases (Quarter) 1.03M0.82M0.71M2.81M2.81M2.81M
Non-Current Debt (Quarter) 0.02M0.01M0.00M0.12M0.33M0.13M
Convertible Debt (Quarter) 0.05M0.04M0.05M0.11M0.12M0.13M0.15M0.36M0.05M0.10M0.05M0.03M0.02M0.10M1.30M0.11M0.50M0.40M0.26M0.04M0.04M0.04M0.09M0.10M0.20M1.08M0.30M0.30M0.05M0.01M0.02M0.06M0.11M0.06M0.00M0.06M
Preferred Stock Liabilities (Quarter) 4.62M6.16M17.59M17.85M14.14M11.74M12.01M
Operating Leases (Quarter) 0.09M
Other Non-Current Liabilities (Quarter) 0.87M2.33M0.01M0.04M
Total Non-Current Liabilities (Quarter) 7.66M0.73M0.10M0.05M0.09M
Total Liabilities (Quarter) 5.61M5.38M5.41M5.95M6.44M7.08M6.70M11.02M9.04M8.53M9.01M9.17M9.64M9.98M9.59M20.25M21.25M15.68M8.86M9.97M13.84M5.28M22.02M3.06M3.23M3.51M3.57M4.28M5.09M10.68M34.71M1.10M1.28M1.39M1.52M1.25M1.08M0.93M0.91M0.69M0.61M0.62M0.17M0.09M0.22M0.16M0.08M0.05M0.11M0.11M0.25M0.07M0.17M0.05M0.09M0.12M0.10M0.11M0.21M
Shareholder's Equity
Total Debt (Quarter) 0.06M0.18M0.12M0.04M0.04M1.33M1.39M0.35M0.49M2.13M0.51M4.43M9.19M0.20M2.72M4.35M1.33M1.59M0.33M0.45M0.38M0.38M0.38M0.04M5.23M30.06M0.01M
Common Equity (Quarter) -2.96M-3.91M-4.19M-4.84M-5.47M-6.20M-5.88M-9.85M-8.28M-8.07M-8.48M-8.97M-9.34M-9.67M-9.44M-20.16M-21.17M-15.58M-8.77M-14.33M-19.69M-22.80M-21.94M-3.02M-14.95M-15.14M-3.54M-4.26M-5.09M-10.67M-34.70M-1.05M-1.23M-1.19M-1.48M-1.25M-0.78M-0.87M0.03M1.83M1.63M1.42M1.47M1.22M0.89M1.89M1.66M1.41M1.68M1.46M1.37M1.31M1.60M1.20M2.15M3.19M2.68M2.18M1.66M
Shareholder's Equity (Quarter) -2.96M-3.91M-4.19M-4.84M-5.47M-6.20M-5.88M-9.85M-8.28M-8.07M-8.48M-8.97M-9.34M-9.67M-9.44M-20.16M-21.17M-15.58M-8.77M-14.33M-19.69M-22.80M-21.94M-3.02M-14.95M-15.14M-3.54M-4.26M-5.09M-10.67M-34.70M-1.05M-1.23M-1.19M-1.48M-1.25M-0.78M-0.87M0.03M1.83M1.63M1.42M1.47M1.22M0.89M1.89M1.66M1.41M1.68M1.46M1.37M1.31M1.60M1.20M2.15M3.19M2.68M2.18M1.66M
Liabilities and Shareholders Equity (Quarter) 2.64M1.47M1.22M1.12M0.97M0.89M0.82M1.17M0.76M0.46M0.52M0.20M0.31M0.31M0.15M0.09M0.08M0.10M0.08M0.25M0.32M0.08M0.08M0.04M0.03M0.38M0.03M0.02M685.000.01M0.01M0.06M0.05M0.20M0.04M0.30M0.06M0.94M2.52M2.23M2.04M1.63M1.31M1.11M2.05M1.74M1.46M1.79M1.57M1.61M1.38M1.77M1.24M2.23M3.30M2.78M2.30M1.87M
Retained Earnings (Quarter) -21.33M-22.72M-23.31M-24.08M-25.23M-26.34M-28.70M-32.67M-33.27M-33.94M-34.89M-36.14M-37.22M-38.46M-39.32M-54.25M-52.67M-46.10M-48.63M-48.01M-53.82M-58.00M-58.16M-57.87M-58.29M-59.80M-61.66M-64.29M-65.19M-71.20M-98.11M-72.23M-72.43M-73.10M-73.60M-74.12M-74.26M-74.56M-74.85M-76.71M-76.91M-77.09M-77.79M-78.57M-78.85M-79.56M-79.80M-80.71M-81.37M-82.45M-83.01M-83.51M-84.34M-85.36M-86.20M-86.84M-87.35M-88.43M
Preferred Shares (Quarter) 956.004.62M6.16M17.59M17.85M14.14M11.74M12.01M0.00M0.00M0.00M0.00M0.00M821.000.00M0.00M0.00M0.00M0.00M0.00M0.00M436.000.00M385.000.00M0.00M0.00M385.00385.00200.00200.000.00M0.00M0.00M385.00385.000.00M385.00385.000.00M
Treasury Shares (Quarter) 23.11M6.80M3.58M0.38M0.31M0.72M0.30M0.30M0.07M2.10M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M25.26M25.26M25.26M20.26M15.26M15.26M10.26M10.26M8.16M2.17M1.45M16.45M17.50M12.00M11.82M6.83M7.33M7.33M0.90M