|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.16M | 1.99M | 1.61M | 1.22M | 1.05M | 1.99M | 1.71M | 1.41M | 1.75M | 1.54M | 1.59M | 1.37M | 1.72M | 1.22M | 2.21M | 3.27M | 2.66M | 2.20M | 1.56M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.16M | 1.99M | 1.61M | 1.22M | 1.05M | 1.99M | 1.71M | 1.41M | 1.75M | 1.54M | 1.59M | 1.37M | 1.72M | 1.22M | 2.21M | 3.27M | 2.66M | 2.20M | 1.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.06M | 0.06M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.05M | 0.03M | 0.07M | 0.05M | 0.05M | 0.03M | 0.05M | 0.03M | 0.02M | 0.01M | | 0.03M | 0.02M | 0.01M | 0.01M | 0.04M | 0.03M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.23M | 2.04M | 1.63M | 1.31M | 1.11M | 2.05M | 1.74M | 1.46M | 1.79M | 1.57M | 1.61M | 1.38M | 1.77M | 1.24M | 2.23M | 3.30M | 2.78M | 2.30M | 1.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.23M | 2.04M | 1.63M | 1.31M | 1.11M | 2.05M | 1.74M | 1.46M | 1.79M | 1.57M | 1.61M | 1.38M | 1.77M | 1.24M | 2.23M | 3.30M | 2.78M | 2.30M | 1.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.03M | 0.03M | 0.17M | 0.09M | 0.22M | 0.16M | 0.08M | 0.05M | 0.11M | 0.10M | 0.25M | 0.07M | 0.17M | 0.05M | 0.09M | 0.12M | 0.10M | 0.11M | 0.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.24M | | | | | | | | 0.01M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.27M | 0.27M | 0.17M | 0.09M | 0.22M | 0.16M | 0.08M | 0.05M | 0.11M | 0.11M | 0.25M | 0.07M | 0.17M | 0.05M | 0.09M | 0.12M | 0.10M | 0.11M | 0.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.11M | 0.12M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.61M | 0.62M | 0.17M | 0.09M | 0.22M | 0.16M | 0.08M | 0.05M | 0.11M | 0.11M | 0.25M | 0.07M | 0.17M | 0.05M | 0.09M | 0.12M | 0.10M | 0.11M | 0.12M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.00M | 0.06M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 0.04M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | 0.05M | | | | 0.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.61M | 0.62M | 0.17M | 0.09M | 0.22M | 0.16M | 0.08M | 0.05M | 0.11M | 0.11M | 0.25M | 0.07M | 0.17M | 0.05M | 0.09M | 0.12M | 0.10M | 0.11M | 0.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.63M | 1.42M | 1.47M | 1.22M | 0.89M | 1.89M | 1.66M | 1.41M | 1.68M | 1.46M | 1.37M | 1.31M | 1.60M | 1.20M | 2.15M | 3.19M | 2.68M | 2.18M | 1.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.63M | 1.42M | 1.47M | 1.22M | 0.89M | 1.89M | 1.66M | 1.41M | 1.68M | 1.46M | 1.37M | 1.31M | 1.60M | 1.20M | 2.15M | 3.19M | 2.68M | 2.18M | 1.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.23M | 2.04M | 1.63M | 1.31M | 1.11M | 2.05M | 1.74M | 1.46M | 1.79M | 1.57M | 1.61M | 1.38M | 1.77M | 1.24M | 2.23M | 3.30M | 2.78M | 2.30M | 1.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.85M | -76.71M | -76.91M | -77.09M | -77.79M | -78.57M | -78.85M | -79.56M | -79.80M | -80.71M | -81.37M | -82.45M | -83.01M | -83.51M | -84.34M | -85.36M | -86.20M | -86.84M | -87.35M | -88.43M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 436.00 | 0.00M | 385.00 | 0.00M | 0.00M | 0.00M | 385.00 | 385.00 | 200.00 | 200.00 | 0.00M | 0.00M | 0.00M | 385.00 | 385.00 | 0.00M | 385.00 | 385.00 | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 25.26M | 25.26M | 25.26M | 20.26M | 15.26M | 15.26M | 10.26M | 10.26M | 8.16M | 2.17M | 1.45M | 16.45M | 17.50M | 12.00M | 11.82M | 6.83M | 7.33M | 7.33M | 0.90M |