|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.98M | 1.02M | -3.69M | -1.69M | -1.79M | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.16M | 0.13M | 0.45M | | 0.08M | | 0.00M | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.04M | -0.03M | 0.07M | 0.55M | | 0.06M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40M | -0.26M | -1.66M | -0.29M | -0.78M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.06M | 0.04M | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | 0.14M | -0.82M | 1.48M | -2.65M | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | -0.34M | 0.23M | -0.29M | 1.20M | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 0.39M | 0.23M | | | 0.93M | | | | | | | | | | | | | | 0.06M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.04M | -0.04M | 0.07M | -0.03M | 0.13M | 0.20M | 0.41M | 0.27M | 0.15M | 0.30M | 0.29M | 0.34M | 0.16M | 0.34M | 0.34M | 0.45M | 0.47M | 0.44M | 0.83M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.24M | -0.14M | -0.19M | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.04M | -0.12M | 0.07M | -0.16M | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -629.00 | -0.04M | -0.11M | 1.59M | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | -0.20M | -0.92M | -0.97M | -0.62M | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.03M | | | | | | 0.01M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.80M | 2.91M | 8.21M | 0.02M | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | | | 7.81M | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | -0.01M | 0.27M | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.35M | 0.33M | | | | | | | | 43.03M | | | | | | | | | 10.74M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.59M | 0.61M | | 6.59M | | 0.65M | | 4.58M | | 54.08M | | | | 32.80M | | 2.26M | | 8.43M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2.55M | -0.26M | -1.62M | -0.18M | -2.37M | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.34M | 0.32M | 6.95M | -1.38M | | | | | | | | | | | | | | | |