|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 0.57M | 0.59M | 8.35M | 7.12M | 1.74M | 0.66M | 1.48M | 4.28M | 10.84M | 50.31M | 52.33M | 45.01M | 39.01M | 33.72M | 17.16M | 15.19M | 19.90M | 13.67M | 10.74M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 18.87M | 0.12M | | 0.50M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 0.92M | 0.59M | 8.24M | 7.12M | 1.73M | 0.66M | 1.48M | 4.28M | 10.84M | 50.31M | 52.33M | 45.01M | 39.01M | 60.02M | 36.03M | 15.31M | 19.90M | 14.17M | 8.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 0.14M | 6.70M | 5.37M | 4.29M | 5.66M | 10.59M | 9.05M | 7.29M | 5.43M | 4.90M | 6.56M | 3.42M | 5.65M | 3.92M | 4.34M | 5.34M | -0.46M | 4.96M | 11.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.78M | 0.81M | 1.33M | 0.98M | 1.47M | 0.83M | 0.20M | 4.45M | -0.65M | 7.55M | 1.35M | 0.83M | 0.40M | 7.08M | 0.59M | 51.90M | 0.54M | 0.52M | 0.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 0.91M | 7.52M | 6.61M | 5.27M | 4.70M | 11.42M | 9.25M | 11.74M | 4.78M | 12.45M | 7.91M | 4.26M | 6.05M | 11.00M | 4.93M | 57.24M | 0.08M | 5.48M | 11.82M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.04M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | -1.61M | 0.70M | -1.43M | 4.47M | -2.18M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | 0.07M | | 0.21M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.71M | -0.12M | 0.82M | 1.06M | 0.04M | 0.19M | -0.08M | 0.28M | -0.12M | 0.56M | 0.78M | 0.59M | 0.72M | 0.90M | 0.69M | 0.16M | 0.21M | 0.19M | 0.09M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | -0.09M | -0.85M | 1.99M | -0.02M | 0.20M | 0.01M | 0.03M | 0.01M | 0.02M | 0.00M | 0.03M | 0.06M | 0.38M | 0.04M | 0.06M | 0.01M | 0.05M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | 11.06M | 13.36M | 19.17M | 15.83M | 14.40M | 14.35M | 14.68M | 18.25M | 26.61M | 75.60M | 72.37M | 67.58M | 65.06M | 72.02M | 59.87M | 69.96M | 65.65M | 49.24M | 49.42M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.89M | 1.85M | 3.12M | 3.16M | 3.32M | 0.18M | | 0.19M | | 0.04M | 0.04M | | | 0.03M | 0.16M | 1.66M | 5.77M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.21M | 0.21M | 0.19M | 0.19M | 0.19M | 0.18M | 0.19M | 0.19M | 0.19M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.38M | 0.40M | 0.46M | 0.50M | 0.42M | 0.54M | 0.47M | 4.20M | 4.45M | 4.20M | 4.11M | 3.86M | 3.78M | 3.53M | 3.31M | 3.06M | 2.86M | 2.76M | 2.65M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.64M | | 4.48M | 4.56M | | 4.45M | 4.79M | 4.32M | | | | | | | | | -3.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.10M | 0.72M | 0.69M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | 0.19M | | 0.18M | | 1.03M | 0.99M | 0.90M | 0.81M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | 0.19M | | 0.18M | | 2.11M | 2.09M | 1.62M | 1.50M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 3.38M | | | | | | 4.93M | 0.11M | 0.11M | 0.10M | 550.00 | 0.12M | 0.12M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.58M | 1.77M | 2.40M | 3.29M | 5.66M | 8.68M | 8.69M | 9.19M | 9.75M | 12.07M | 7.40M | 6.77M | 6.59M | 3.91M | 8.20M | 6.34M | 8.57M | 23.43M | 27.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 11.64M | 15.12M | 21.61M | 19.12M | 23.08M | 23.03M | 23.37M | 27.44M | 36.36M | 87.67M | 79.77M | 74.34M | 71.64M | 75.93M | 68.07M | 76.31M | 74.21M | 72.67M | 77.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.64M | 0.63M | 1.32M | 1.37M | 0.11M | 2.07M | 0.05M | 3.25M | 2.95M | 3.40M | 0.02M | 2.54M | 2.46M | 1.54M | 1.70M | 1.41M | 1.93M | 2.68M | 5.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.74M | 0.29M | 0.01M | | 0.15M | 0.16M | 0.36M | 1.34M | 0.03M | 0.08M | 0.04M | 1.52M | 1.45M | 1.78M | 1.74M | 1.72M | 1.59M | 1.60M | 2.23M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.12M | 0.92M | -0.11M | 1.37M | 0.26M | 2.23M | 0.41M | 4.59M | 2.98M | 3.48M | 0.06M | 4.06M | 3.91M | 3.32M | 3.44M | 3.12M | 3.52M | 4.28M | 7.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.04M | -0.00M | 0.07M | 0.09M | 0.04M | 0.20M | 0.22M | 0.27M | -0.03M | 0.30M | 0.29M | 0.34M | 0.33M | 0.34M | 0.34M | 0.45M | 0.02M | 0.44M | 0.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.03M | 0.13M | -0.02M | 0.51M | 454.00 | 0.33M | 0.26M | 0.37M | -0.43M | 1.53M | 0.18M | 0.54M | 0.03M | 0.56M | -0.05M | 0.32M | -0.07M | 0.40M | -0.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.40M | 0.94M | 1.44M | 0.39M | 0.76M | 0.11M | 1.71M | 1.44M | 1.84M | 0.14M | 1.44M | 1.37M | 1.45M | 2.86M | 2.82M | 1.38M | 1.37M | 1.38M | 1.43M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.19M | | 0.34M | | 0.59M | | 0.44M | | 0.52M | | 0.24M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.06M | | 0.06M | | 0.06M | | 0.07M | | 0.07M | | 0.06M | | 0.06M | | 0.03M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | -0.03M | -0.04M | 0.02M | 0.65M | 0.02M | 0.27M | 0.49M | 1.02M | 1.19M | 0.19M | 0.32M | 0.01M | 0.39M | 0.30M | 0.25M | 0.31M | 0.65M | 0.18M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 5.56M | 5.35M | 4.28M | 4.08M | 5.85M | 6.17M | 7.30M | 9.20M | 16.35M | 11.83M | 8.90M | 8.02M | 7.47M | 8.71M | 9.42M | 6.56M | 7.14M | 8.37M | 11.66M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | 1.20M | | 1.04M | | 1.00M | | | 0.14M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.49M | 1.47M | 1.76M | 1.70M | 1.64M | 1.63M | 1.60M | 1.50M | 1.46M | -1.17M | -1.19M | -1.17M | -1.12M | -1.44M | -1.49M | -1.61M | -1.61M | -1.86M | -1.90M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.03M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.17M | -0.08M | 0.74M | -0.08M | 0.33M | -0.23M | 0.00M | -0.29M | 0.55M | -0.14M | 0.15M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.50M | 6.64M | 2.53M | 5.37M | 4.51M | 0.14M | 962.67 | 0.00M | 95.12 | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.25M | 1.20M | | | | 13.68M | 10.47M | 9.20M | 8.47M | 8.72M | 9.42M | 8.49M | 8.89M | 9.91M | 12.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 5.55M | 6.78M | 5.73M | 5.48M | 7.10M | 7.38M | 8.42M | 10.41M | 17.53M | 43.18M | 17.11M | 11.73M | 13.84M | 13.23M | 9.56M | 8.49M | 8.90M | 9.91M | 13.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.40M | 0.94M | 1.42M | 1.80M | 0.75M | 1.32M | 1.71M | 2.49M | 1.84M | 1.15M | 1.44M | 1.37M | 1.60M | 2.86M | 2.82M | 1.38M | 1.37M | 1.38M | 1.41M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 6.08M | 8.35M | 15.88M | 13.64M | 15.98M | 15.65M | 14.95M | 17.03M | 18.84M | 44.49M | 62.66M | 62.61M | 57.81M | 62.70M | 58.50M | 67.82M | | 62.76M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 4.59M | 6.88M | 14.12M | 13.64M | 14.34M | 15.65M | 13.35M | 17.03M | 17.37M | 44.49M | 63.85M | 62.61M | 58.93M | 62.70M | 60.00M | 69.42M | 65.32M | 62.76M | 64.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 11.62M | 15.12M | 21.33M | 19.12M | 22.96M | 23.03M | 23.37M | 27.44M | 36.36M | 87.67M | 79.77M | 74.34M | 71.64M | 75.93M | 68.07M | 76.31M | 74.21M | 72.67M | 76.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.20M | | 0.29M | | 0.04M | | 0.02M | | 0.33M | | 0.02M | | 0.00M | | 0.31M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -13.90M | -0.03M | -0.03M | -0.04M | -21.88M | -21.74M | 0.43M | -24.66M | -25.97M | -29.54M | -32.01M | -15.01M | 1.71M | -20.46M | 5.02M | -27.18M | -0.58M | -33.00M | -36.35M | -38.43M |