|
Cash & Equivalents (Quarter)
|
1.45M | 1.15M | 1.11M | 0.54M | 0.32M | 0.17M | 0.37M | 0.56M | 0.36M | 0.33M | 1.03M | 2.01M | 1.09M | 3.56M | 1.44M | 2.91M | 0.98M | 0.81M | 0.76M | 1.99M | 0.61M | 0.48M | 0.41M | 0.58M | 0.08M | 6.61M | 7.12M | 0.66M | 4.28M | 50.31M | 45.01M | 33.72M | 15.19M | 13.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 0.12M | 0.50M |
|
Cash & Current Investments (Quarter)
|
1.45M | 1.15M | 1.11M | 0.54M | 0.32M | 0.17M | 0.37M | 0.56M | 0.36M | 0.33M | 1.03M | 2.01M | 1.09M | 3.56M | 1.44M | 2.91M | 0.98M | 0.81M | 0.76M | 1.99M | 0.61M | 0.48M | 0.41M | 0.58M | 0.08M | 6.61M | 7.12M | 0.66M | 4.28M | 50.31M | 45.01M | 60.02M | 15.31M | 14.17M |
|
Receivables - Net (Quarter)
|
| | | 3.88M | 3.70M | 3.50M | 6.75M | 13.02M | 9.07M | 13.84M | 7.80M | 3.05M | 8.88M | 2.91M | 9.06M | 7.00M | 7.54M | 8.20M | 9.24M | 8.43M | 8.11M | 10.32M | 7.79M | 5.84M | 5.59M | 5.75M | 4.29M | 10.59M | 7.29M | 4.90M | 4.13M | 3.92M | 5.50M | 5.24M |
|
Receivables - Other (Quarter)
|
| | | 0.94M | 1.15M | 1.25M | 0.99M | 1.28M | 1.71M | 1.06M | 2.84M | 3.11M | 0.11M | 2.32M | 0.08M | 0.23M | 3.70M | 4.43M | 4.45M | 0.77M | 3.01M | 3.04M | 0.03M | 3.37M | 0.37M | 0.60M | 0.98M | 0.83M | 4.45M | 22.09M | 5.13M | 7.08M | 51.90M | 64.69M |
|
Receivables (Quarter)
|
| | | 4.82M | 4.85M | 4.75M | 7.74M | 14.30M | 10.78M | 14.90M | 10.65M | 6.16M | 8.98M | 5.24M | 9.14M | 7.23M | 11.24M | 12.63M | 13.69M | 9.20M | 11.12M | 13.35M | 7.82M | 9.22M | 6.42M | 6.35M | 5.27M | 11.42M | 11.74M | 26.99M | 9.26M | 11.00M | 57.40M | 69.93M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.04M | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.70M | 4.47M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.07M | 0.21M | | | | | |
|
Inventory (Quarter)
|
| | | 3.48M | 3.72M | 2.61M | 2.53M | 3.84M | 3.80M | 2.09M | 2.37M | 2.16M | 2.92M | 3.61M | 3.59M | 2.30M | 2.80M | 3.12M | 3.13M | 1.75M | 1.87M | 1.20M | 1.62M | 0.97M | 0.95M | 0.38M | 1.06M | 0.19M | 0.28M | 0.56M | 0.59M | 0.90M | 0.16M | 0.19M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 0.07M | 0.07M | 0.08M | 0.12M | 0.17M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.17M | 0.18M | 0.19M | 0.20M | 0.20M | 0.21M | 0.28M | 0.28M | 0.24M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 1.87M | 0.15M | 0.04M | 0.38M | 0.08M | 0.15M | 0.02M | 0.13M | 2.90M | 0.50M | 0.27M | 0.56M | 0.04M | 4.55M | 3.60M | 0.06M | 0.06M | 0.03M | 1.85M | 0.09M | 0.02M | 0.01M | 0.12M | 1.99M | 0.20M | 0.03M | 0.02M | 0.03M | 0.38M | 0.06M | 2.02M |
|
Current Assets (Quarter)
|
| | | 15.51M | 15.47M | 17.42M | 18.49M | 22.14M | 21.53M | 23.19M | 21.00M | 20.92M | 20.06M | 26.82M | 24.11M | 21.44M | 20.47M | 22.18M | 23.21M | 20.10M | 17.22M | 17.89M | 15.32M | 11.40M | 10.71M | 9.97M | 15.83M | 14.35M | 18.25M | 75.60M | 67.58M | 72.02M | 69.96M | 49.24M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 3.16M | 0.18M | 0.19M | 0.04M | | 0.03M | 1.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.17M | 0.18M | 0.16M | 0.22M | 0.28M | 0.33M | 0.30M | 0.29M | 0.28M | 0.26M | 0.24M | 0.22M | 0.21M | 0.21M | 0.22M | 0.21M | 0.43M | 0.45M | 0.41M | 0.38M | 0.45M | 0.41M | 0.40M | 0.50M | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.25M | 0.19M | 0.13M | 0.11M | | | | | | | | | | | | | 4.56M | 4.45M | 4.32M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.72M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.18M | 1.03M | 0.90M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.18M | 2.11M | 1.62M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.11M | 0.10M | 0.12M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | 2.17M | 2.21M | 2.20M | 2.28M | 1.91M | 1.69M | 1.40M | 1.12M | 1.10M | 1.63M | 1.45M | 1.30M | 3.40M | 3.18M | 3.25M | 3.15M | 1.59M | 1.31M | 1.14M | 0.56M | 0.79M | 0.74M | 0.40M | 3.29M | 8.68M | 9.19M | 12.07M | 6.77M | 3.91M | 6.34M | 23.43M |
|
Assets (Quarter)
|
| | | 17.69M | 17.67M | 19.62M | 20.76M | 24.05M | 23.22M | 24.59M | 22.12M | 22.02M | 21.69M | 28.27M | 25.41M | 24.84M | 23.66M | 25.43M | 26.35M | 21.69M | 18.53M | 19.03M | 15.88M | 12.19M | 11.45M | 10.37M | 19.12M | 23.03M | 27.44M | 87.67M | 74.34M | 75.93M | 76.31M | 72.67M |
|
Accounts Payables (Quarter)
|
| | | 0.97M | 1.22M | 2.53M | 2.02M | 2.73M | 1.11M | 2.84M | 0.87M | 1.85M | 1.38M | 3.78M | 2.21M | 1.83M | 0.06M | 2.05M | 2.86M | 0.57M | 2.11M | 3.78M | 1.58M | 1.16M | 1.39M | 1.22M | 1.37M | 2.07M | 3.25M | 3.40M | 2.54M | 1.54M | 1.41M | 2.68M |
|
Notes Payables (Quarter)
|
| | | 0.27M | 0.27M | 0.37M | 0.29M | 0.04M | 0.29M | | 0.01M | 0.09M | 0.07M | 0.08M | 0.03M | 0.84M | 0.85M | 1.57M | 1.67M | | 1.48M | 1.11M | 1.33M | 1.99M | 1.88M | 0.04M | | 0.16M | 1.34M | 0.08M | 1.52M | 1.78M | 1.72M | 1.60M |
|
Payables (Quarter)
|
| | | 1.24M | 1.49M | 2.90M | 2.31M | 2.76M | 1.40M | 2.84M | 0.88M | 1.94M | 1.46M | 3.86M | 2.24M | 2.67M | 0.91M | 3.62M | 4.53M | 0.57M | 3.59M | 4.89M | 2.90M | 3.14M | 3.27M | 1.26M | 1.37M | 2.23M | 4.59M | 3.48M | 4.06M | 3.32M | 3.12M | 4.28M |
|
Accumulated Expenses (Quarter)
|
| | | 0.05M | 0.07M | 0.04M | 0.02M | 0.15M | 0.09M | 0.19M | 0.26M | 0.32M | 0.35M | 0.12M | 0.06M | 0.07M | 0.07M | 0.03M | 0.05M | 0.04M | 0.03M | 0.07M | 0.03M | 0.06M | 0.07M | 0.29M | 0.09M | 0.20M | 0.27M | 0.30M | 0.34M | 0.34M | 0.45M | 0.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.31M | 0.33M | 0.48M | 0.65M | 5.63M | 0.41M | 0.95M | 0.36M | 0.32M | 4.14M | 0.23M | 0.55M | 0.28M | 0.17M | 0.27M | 0.20M | 0.34M | 0.28M | 2.61M | 3.30M | 2.92M | 0.56M | 0.49M | 0.51M | 0.33M | 0.37M | 1.53M | 0.54M | 0.56M | 0.32M | 0.40M |
|
Short term Debt (Quarter)
|
| | | 0.14M | 0.27M | 0.73M | 0.29M | 3.64M | 0.15M | 2.53M | 1.54M | | 2.86M | 0.83M | 0.97M | 1.61M | 1.30M | 0.15M | 0.03M | | 1.10M | 1.00M | 1.09M | 1.99M | 1.88M | 0.04M | 0.39M | 0.11M | 0.12M | 0.14M | 0.15M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.34M | 0.59M | 0.44M | 0.52M | 0.24M |
|
Current Taxes (Quarter)
|
| | | 1.11M | 1.17M | 1.33M | 1.28M | 1.53M | 1.33M | 1.54M | 1.07M | 1.10M | 1.10M | 1.64M | 1.28M | 1.22M | 1.11M | 1.36M | 1.13M | 0.19M | 0.42M | 0.22M | 0.12M | 0.12M | 0.10M | 0.10M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.12M | 0.30M | 0.30M | 0.13M | 0.52M | 0.54M | 0.48M | 0.50M | 0.08M | 0.07M | 0.64M | 0.04M | 0.71M | 0.05M | 0.52M | 0.06M | 0.37M | 0.06M | 0.05M | 0.06M | 0.06M | 0.03M | 0.18M | 0.02M | 0.02M | 0.49M | 1.19M | 0.32M | 0.39M | 0.25M | 0.65M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.03M | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 4.14M | 4.42M | 5.92M | 6.91M | 10.42M | 9.43M | 10.23M | 7.81M | 7.60M | 7.13M | 11.25M | 8.72M | 8.09M | 7.28M | 7.99M | 8.47M | 8.41M | 6.76M | 7.31M | 5.35M | 4.58M | 4.54M | 4.29M | 4.08M | 6.17M | 9.20M | 11.83M | 8.02M | 8.71M | 6.56M | 8.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.20M | 1.04M | 1.00M | 0.84M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | |
|
Minority Interest (Quarter)
|
| | | 0.97M | 0.99M | 1.02M | 1.05M | 1.05M | 1.05M | 1.14M | 1.15M | 1.17M | 1.20M | 1.33M | 1.34M | 1.32M | 1.34M | 1.41M | 1.44M | 1.33M | 1.30M | 1.27M | 1.28M | 1.26M | 1.23M | 1.23M | 1.70M | 1.63M | 1.50M | -1.17M | -1.17M | -1.44M | -1.61M | -1.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.03M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.74M | 0.33M | 0.00M | 0.55M | 0.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.50M | 2.53M | 4.51M | 962.67 | 95.12 |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.20M | | 13.68M | 9.20M | 8.72M | 8.49M | 9.91M |
|
Total Liabilities (Quarter)
|
| | | 4.14M | 5.41M | 6.94M | 6.91M | 10.42M | 9.90M | 9.84M | 7.34M | 6.97M | 6.62M | 10.19M | 7.10M | 6.57M | 6.26M | 7.60M | 8.18M | 8.02M | 6.52M | 7.03M | 5.00M | 4.19M | 4.14M | 4.29M | 5.48M | 7.38M | 10.41M | 43.18M | 11.73M | 13.23M | 8.49M | 9.91M |
|
Total Debt (Quarter)
|
| | | 0.14M | 0.27M | 0.73M | 0.29M | 3.64M | 0.15M | 2.53M | 1.54M | | 2.86M | 0.83M | 0.97M | 1.61M | 1.30M | 0.15M | 0.03M | | 1.10M | 1.00M | 1.09M | 1.99M | 1.88M | 0.04M | 1.80M | 1.32M | 1.16M | 1.15M | 0.99M | | | |
|
Common Equity (Quarter)
|
| | | 13.55M | 12.26M | 12.68M | 13.85M | 13.63M | 13.32M | 14.36M | 14.32M | 14.42M | 14.56M | 17.02M | 15.36M | 16.75M | 15.05M | 16.04M | 17.89M | 13.28M | 10.48M | 11.71M | 9.25M | 7.61M | 5.68M | 6.08M | 13.64M | 15.65M | 17.03M | 44.49M | 62.61M | 62.70M | 67.82M | 62.76M |
|
Shareholder's Equity (Quarter)
|
| | | 13.55M | 13.26M | 13.70M | 13.85M | 13.63M | 13.32M | 13.22M | 14.32M | 14.42M | 13.36M | 15.69M | 15.36M | 16.75M | 16.38M | 17.45M | 16.45M | 13.28M | 10.48M | 10.45M | 10.53M | 7.61M | 6.91M | 6.08M | 13.64M | 15.65M | 17.03M | 44.49M | 62.61M | 62.70M | 69.42M | 62.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 17.69M | 17.67M | 19.62M | 20.76M | 24.05M | 23.22M | 24.59M | 22.12M | 22.02M | 21.69M | 28.27M | 25.41M | 24.84M | 23.66M | 25.43M | 26.35M | 21.69M | 18.53M | 19.03M | 15.88M | 12.19M | 11.46M | 10.37M | 19.12M | 23.03M | 27.44M | 87.67M | 74.34M | 75.93M | 76.31M | 72.67M |
|
Retained Earnings (Quarter)
|
| | | -0.04M | -0.05M | -0.05M | 0.38M | -0.05M | 0.38M | -0.05M | 1.76M | 0.49M | -0.05M | -0.04M | 0.79M | 0.67M | 0.67M | 1.48M | 1.23M | -0.05M | -5.02M | 0.64M | -0.04M | -9.80M | -10.40M | -13.90M | -21.88M | 0.43M | -25.97M | -32.01M | 1.71M | 5.02M | -0.58M | -0.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.20M | 0.29M | 0.04M | 0.02M | 0.33M | 0.02M | 0.00M | 0.31M |