|
Revenue (Quarter)
|
3.22M | 4.84M | 1.33M | 0.15M | 0.77M | 4.85M | 2.06M | 11.85M | 1.43M | 0.13M | 0.21M | 12.10M | 0.05M | 0.11M | 2.96M | 2.80M | 0.70M | 0.04M | 0.03M | -7.24M | 0.01M | 4.44M | 0.70M | 0.88M | 0.00M | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
0.27M | 3.08M | 0.22M | 5.69M | 0.39M | 0.22M | 1.07M | 0.24M | 1.04M | 0.26M | 0.53M | 0.23M | 0.22M | 0.04M | 0.18M | -7.02M | 0.60M | 0.20M | 2.25M | -2.99M | 0.50M | 0.23M | 0.13M | 4.91M | 1.01M | | | | | | | | | |
|
Gross Profit (Quarter)
|
1.14M | 1.76M | 0.22M | -0.10M | 0.39M | 1.43M | 0.99M | 1.02M | 0.39M | 2.22M | 0.66M | 0.72M | 0.86M | 2.70M | 0.85M | 0.86M | 0.10M | 1.46M | 1.02M | -0.93M | 0.06M | 0.89M | 0.26M | -0.09M | 0.16M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | 0.38M | 0.11M | 0.15M | 0.24M | 0.66M | 0.09M | 0.36M | 0.11M | 0.44M | 0.12M | 0.65M | 0.11M | 0.20M | 0.09M | 0.28M | 0.28M | 0.42M | 0.19M | 0.17M | 0.09M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.62M | 2.87M | 0.50M | 0.84M | 0.76M | 0.88M | 0.77M | 1.02M | 0.56M | 0.40M | 0.63M | 0.41M | 0.45M | 0.61M | 0.65M | 0.92M | 0.60M | 0.67M | 0.69M | 2.41M | 0.97M | 0.74M | 1.22M | 0.20M | 0.73M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.27M | 0.49M | 0.22M | 0.19M | 0.13M | -0.16M | 0.10M | 0.24M | -0.04M | 0.26M | 0.28M | 0.23M | 0.22M | 0.37M | 0.18M | 0.10M | 0.11M | 0.20M | 0.18M | 1.86M | 0.18M | 0.23M | 0.13M | 2.56M | 0.16M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
0.89M | 3.36M | 0.72M | 1.03M | 0.89M | 1.10M | 0.97M | 1.41M | 0.76M | 1.32M | 1.00M | 1.01M | 0.78M | 1.41M | 0.94M | 1.67M | 0.82M | 1.07M | 0.96M | 4.54M | 1.43M | 1.39M | 1.54M | 2.93M | 0.99M | | | | | | | | | |
|
Operating Income (Quarter)
|
0.25M | -1.60M | -0.50M | -1.13M | -0.50M | 0.33M | 0.02M | -0.40M | -0.37M | 0.90M | -0.34M | -0.29M | 0.08M | 1.29M | -0.09M | -0.80M | -0.72M | 0.39M | 0.07M | -5.47M | -1.37M | -0.50M | -1.28M | -3.02M | -0.82M | | | | | | | | | |
|
EBIT (Quarter)
|
0.25M | -1.60M | -0.50M | -1.13M | -0.50M | 0.33M | 0.02M | -0.40M | -0.37M | 0.90M | -0.34M | -0.29M | 0.08M | 1.29M | -0.09M | -0.80M | -0.72M | 0.39M | 0.07M | -5.47M | -1.37M | -0.50M | -1.28M | -3.02M | -0.82M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
205.02 | -147.25 | 254.92 | -95.29 | 989.00 | -555.41 | 45.00 | 0.05M | 207.00 | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.01M | 0.01M | 0.04M | -0.00M | 0.01M | -0.04M | -0.00M | -0.01M | 0.04M | -699.00 | -29.00 | -0.06M | -0.00M | -0.00M | -0.02M | -0.02M | -0.00M | -0.00M | 0.01M | -0.13M | -148.00 | 113.00 | -0.00M | 0.00M | 467.00 | | | | | | | | | |
|
Non Operating Income (Quarter)
|
-0.01M | 0.01M | 0.04M | -0.00M | 0.01M | -0.04M | -0.00M | 0.03M | 0.02M | -699.00 | -0.02M | 0.24M | -0.00M | -0.00M | -0.02M | 0.17M | 0.05M | 0.01M | 0.01M | 0.23M | -0.03M | -0.01M | 0.01M | 0.04M | 0.01M | | | | | | | | | |
|
EBT (Quarter)
|
0.29M | -2.98M | -0.42M | -1.14M | -0.51M | 0.26M | 0.06M | -0.40M | -0.36M | 1.00M | -0.22M | -0.28M | 0.07M | 1.28M | -0.27M | -0.61M | -0.67M | 1.04M | -0.26M | -5.60M | -1.40M | -0.52M | -1.27M | -3.05M | -0.82M | | | | | | | | | |
|
Tax Provisions (Quarter)
|
0.12M | 0.03M | -0.04M | -0.01M | 0.02M | 0.02M | 0.02M | -0.09M | 0.00M | 0.07M | -0.02M | -0.00M | 0.03M | 0.20M | 0.02M | -0.10M | 0.00M | 0.10M | -0.03M | -0.49M | -0.00M | -0.13M | 0.22M | 164.58 | -0.00M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
0.12M | -3.01M | -0.31M | -1.11M | -0.53M | 0.22M | 0.04M | -0.30M | -0.37M | 0.84M | -0.20M | -0.27M | 0.01M | 1.08M | -0.29M | -0.51M | -0.68M | 0.94M | -0.25M | -5.11M | -1.39M | -0.39M | -1.49M | -3.05M | -0.82M | | | | | | | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | -0.06M | -0.06M | -0.02M | -0.11M | | | | -5.49M | | | | | -0.82M | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | -0.97M | | | | -1.05M | -1.05M | -1.14M | -1.15M | -1.17M | -1.20M | -1.33M | -1.34M | -1.32M | -1.34M | -1.41M | -1.44M | -1.33M | -1.30M | -1.27M | -1.28M | -1.26M | -1.23M | -1.23M | -1.70M | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.05M | 0.10M | -0.07M | -0.03M | 119.00 | 0.03M | 0.02M | -0.00M | 930.00 | 0.09M | -351.00 | -0.00M | 0.03M | 0.13M | 0.02M | -0.00M | -14.00 | 0.07M | 0.02M | -0.09M | 0.00M | -459.00 | -0.00M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
0.18M | -3.01M | -0.38M | -1.14M | -0.53M | 0.25M | 0.04M | -0.31M | -0.37M | 0.93M | -0.20M | -0.27M | 0.03M | 1.08M | -0.29M | -0.51M | -0.68M | 0.94M | -0.23M | -5.11M | -1.39M | -0.39M | -1.49M | -3.05M | -0.82M | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
0.18M | -3.01M | -0.38M | -1.14M | -0.53M | 0.25M | 0.04M | -0.31M | -0.37M | 0.93M | -0.20M | -0.27M | 0.03M | 1.08M | -0.29M | -0.51M | -0.68M | 0.94M | -0.23M | -5.11M | -1.39M | -0.39M | -1.49M | -3.05M | -0.82M | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
0.18M | -3.01M | -0.38M | -2.11M | -0.53M | 0.25M | 0.04M | -1.35M | -1.41M | -0.21M | -1.35M | -1.44M | -1.17M | -0.26M | -1.63M | -1.83M | -2.01M | -0.47M | -1.67M | -6.44M | -2.69M | -1.66M | -2.77M | -4.31M | -2.05M | -1.23M | -1.70M | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
0.18M | -3.01M | -0.38M | -2.11M | -0.53M | 0.25M | 0.04M | -1.35M | -1.41M | -0.21M | -1.35M | -1.44M | -1.17M | -0.26M | -1.63M | -1.83M | -2.01M | -0.47M | -1.67M | -6.44M | -2.69M | -1.66M | -2.77M | -4.31M | -2.05M | -1.23M | -1.70M | | | | | | | |
|
EPS (Basic) (Quarter)
|
0.03 | -0.79 | -0.08 | -0.28 | -0.13 | 0.06 | 0.07 | -0.08 | -0.09 | 0.21 | -0.05 | -0.07 | -1.80 | 0.23 | -0.07 | -0.12 | -0.14 | 0.18 | -0.05 | -1.03 | -0.26 | -0.07 | -0.26 | -0.53 | -0.14 | -1.32 | -4.73 | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.03 | -0.79 | -0.08 | | -0.13 | 0.06 | 0.07 | -0.08 | -0.09 | 0.21 | -0.05 | -0.07 | -1.80 | 0.23 | -0.07 | -0.12 | | 0.18 | -0.05 | -1.03 | | -0.07 | -0.26 | -0.53 | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.58M | 0.59M | 0.60M | 0.61M | 0.62M | 0.62M | 0.63M | 0.62M | 0.62M | 0.63M | 0.63M | 0.64M | 0.65M | 0.67M | 0.74M | 0.69M | 0.77M | 0.77M | 0.78M | 0.79M | 0.86M | 0.86M | 0.89M | 0.87M | 0.89M | 0.94M | 0.36M | 0.57M | 0.65M | 0.12M | 0.26M | 0.31M | 0.70M | 1.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.58M | 0.59M | 0.60M | | 0.62M | 0.62M | 0.63M | 0.62M | 0.62M | 0.63M | 0.63M | 0.64M | 0.65M | 0.67M | 0.70M | 0.70M | | 0.79M | 0.78M | 0.79M | | 0.87M | 0.86M | 0.87M | | | | | 0.65M | 0.12M | 0.26M | 0.31M | 0.70M | 1.26M |
|
EBITDA (Quarter)
|
0.16M | -3.02M | -0.38M | -1.19M | -0.53M | 0.25M | 0.00M | -0.29M | -0.37M | 0.84M | -0.20M | -0.27M | 0.03M | 0.96M | -0.33M | -0.50M | -0.68M | 0.87M | -0.23M | -5.03M | -1.37M | -0.39M | -1.50M | -3.05M | -0.82M | | | | | | | | | |
|
Interest Expenses (Quarter)
|
0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.04M | 0.07M | 0.05M | 0.09M | 0.10M | 0.01M | 0.04M | 0.04M | 0.05M | 0.03M | 0.04M | 0.04M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.04M | 0.02M | | | | | | | | | |
|
Tax Rate (Quarter)
|
40.50% | -1.00% | 10.51% | 0.66% | -3.29% | 6.20% | 33.90% | 22.50% | -1.37% | 6.71% | 10.87% | 0.92% | 50.12% | 15.98% | -9.09% | 17.09% | -0.73% | 9.70% | 11.33% | 8.71% | 0.19% | 25.27% | -17.20% | -0.01% | 0.37% | | | | | | | | | |