|
Revenue
|
| 0.88M | -0.98M | -1.23M | | | -6.04M | -5.96M | -6.97M | -2.98M | -1.86M | -1.88M | -1.89M |
|
Gross Profit
|
| 0.88M | -0.98M | -1.23M | | | -6.04M | -5.96M | -6.97M | -2.98M | -1.86M | -1.88M | -1.89M |
|
Amortization - Intangibles
|
| | | | | | 0.80M | 1.18M | -0.58M | -2.91M | -0.05M | 10.65M | 8.08M |
|
Research & Development
|
| 5.33M | 5.59M | 12.55M | 5.99M | 14.92M | 53.27M | 57.91M | 105.44M | 125.48M | 165.57M | 186.34M | 171.24M |
|
Selling, General & Administrative
|
| -1.32M | 2.11M | 7.84M | 1.58M | 4.86M | 17.89M | 18.24M | 28.86M | 41.77M | 58.77M | 73.32M | 101.96M |
|
Other Operating Expenses
|
| -10.66M | -15.41M | | | -35.76M | -78.25M | | | | | | |
|
Operating Expenses
|
| -6.65M | -7.70M | 20.40M | 7.57M | 19.77M | 71.16M | 76.15M | 134.30M | 167.25M | 224.34M | 259.66M | 273.20M |
|
Operating Income
|
| | -7.70M | -20.40M | -7.57M | -19.77M | -71.16M | -76.15M | -134.30M | -167.25M | -224.34M | -259.66M | -273.20M |
|
EBIT
|
| | -7.70M | -20.40M | -7.57M | -19.77M | -71.16M | -76.15M | -134.30M | -167.25M | -224.34M | -259.66M | -273.20M |
|
Interest & Investment Income
|
| | | 0.09M | 0.00M | 0.00M | 1.69M | 3.41M | 2.15M | 3.07M | 3.89M | 5.29M | 8.27M |
|
Other Non Operating Income
|
| | | -42.79M | | | | | | | | | |
|
Non Operating Income
|
| -0.08M | -0.85M | | | | | | -5.40M | -1.82M | 2.48M | | |
|
EBT
|
| | -8.68M | -21.54M | -7.57M | -19.77M | -75.50M | -78.69M | -139.12M | -167.16M | -222.32M | -256.25M | -266.82M |
|
Profit After Tax
|
6.06M | 7.62M | -9.53M | -67.98M | -7.57M | -19.58M | -74.52M | -77.27M | -139.70M | -169.07M | -221.86M | -245.59M | -258.75M |
|
Income from Continuing Operations
|
| | -8.68M | -21.54M | -7.57M | -19.77M | -75.50M | -78.69M | -139.12M | -167.16M | -222.32M | -256.25M | -266.82M |
|
Consolidated Net Income
|
| | -8.68M | -21.54M | -7.57M | -19.77M | -75.50M | -78.69M | -139.12M | -167.16M | -222.32M | -256.25M | -266.82M |
|
Income towards Parent Company
|
| | -8.68M | -21.54M | -7.57M | -19.77M | -75.50M | -78.69M | -139.12M | -167.16M | -222.32M | -256.25M | -266.82M |
|
Net Income towards Common Stockholders
|
| | -8.68M | -21.54M | -7.57M | -19.58M | -74.52M | -77.27M | -139.70M | -169.07M | -221.86M | -245.59M | -258.75M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 3.97M | 6.60M | 6.73M | 6.81M | 39.84M | 50.38M | 55.23M | 64.44M | 75.68M | 90.16M | 91.16M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 49.01M | 55.38M | 63.24M | 68.15M | 84.01M | 94.81M |
|
EBITDA
|
| | -7.70M | -20.40M | -7.57M | -19.77M | -71.16M | -76.15M | -134.30M | -167.25M | -224.34M | -259.66M | -273.20M |