|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 4.23M | 5.22M | 5.99M | 6.95M | 8.00M | 9.09M | 10.23M | 11.42M | 12.64M | 14.03M | 15.75M | 17.58M | 19.43M | 21.25M | 23.70M | 25.74M | 27.45M | 29.12M | 30.73M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.61M | 421.50M | 232.69M | 346.60M | 321.40M | 306.50M | 140.52M | 360.00M | 45.08M | 437.20M | 55.90M | 35.28M | 278.80M | 65.60M | 163.63M | 49.81M | 32.82M | 222.80M | 77.56M | 144.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.61M | 3.32M | 7.25M | 4.40M | 4.60M | 7.67M | 6.95M | 5.03M | 9.69M | 5.05M | 14.85M | 13.90M | 6.09M | 5.85M | 6.33M | 5.66M | 4.92M | 3.81M | 5.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.43M | 425.07M | 392.06M | 353.85M | 325.77M | 311.13M | 364.06M | 338.03M | 312.07M | 446.87M | 378.22M | 345.16M | 292.73M | 241.75M | 378.18M | 324.49M | 277.15M | 227.68M | 192.73M | 149.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.99M | 22.09M | 22.30M | 24.35M | 24.85M | 25.61M | 29.01M | 30.59M | 32.99M | 36.53M | 39.17M | 39.34M | 39.55M | 38.51M | 36.79M | 34.56M | 32.52M | 29.77M | 28.17M | 26.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.28M | 28.96M | | | 34.32M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 39.20M | 39.15M | 39.15M | 39.15M | 39.20M | 39.15M | 39.20M | 39.15M | 39.20M | 39.20M | 39.20M | 39.20M | 39.20M | 39.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.72M | 25.72M | 25.72M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 64.92M | 64.88M | 64.88M | 64.30M | 64.35M | 64.30M | 64.35M | 64.30M | 64.35M | 64.35M | 64.35M | 64.35M | 64.35M | 64.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.33M | 1.34M | 0.46M | 1.34M | 1.35M | 1.34M | 1.34M | 0.54M | 0.54M | 0.53M | 1.36M | 0.48M | 1.36M | 0.53M | 1.36M | 1.36M | 1.36M | 0.48M | 1.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -429.03M | -423.94M | -391.33M | -352.21M | -325.37M | -309.38M | 187.75M | -336.24M | -310.81M | -445.19M | 188.12M | 154.28M | 153.69M | 151.93M | 149.52M | 146.57M | 143.82M | 140.35M | 137.72M | 135.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.13M | 0.73M | 1.64M | 0.41M | 1.75M | 551.81M | 1.79M | 1.26M | 1.67M | 566.34M | 499.44M | 446.41M | 393.69M | 527.70M | 471.07M | 420.98M | 368.03M | 330.45M | 285.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.88M | 22.01M | 19.61M | 20.03M | 21.84M | 27.82M | 36.66M | 28.61M | 31.35M | 30.62M | 45.79M | 30.09M | 34.73M | 37.13M | 37.83M | 32.44M | 40.51M | 28.26M | 27.29M | 21.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.99M | 22.01M | 19.61M | 20.03M | 21.84M | 27.82M | 36.66M | 28.61M | 31.35M | 30.62M | 45.79M | 30.09M | 34.73M | 37.13M | 37.83M | 32.44M | 40.51M | 28.26M | 27.29M | 21.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | 4.53M | 1.64M | 0.41M | 4.79M | 10.01M | 1.79M | 6.01M | 8.36M | 9.93M | 4.19M | 7.29M | 10.32M | 11.94M | 7.07M | 8.05M | 11.43M | 12.29M | 5.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.65M | 0.48M | 0.96M | 0.65M | 1.88M | 2.27M | 1.67M | 1.11M | 1.85M | 1.77M | 2.75M | 3.06M | 2.77M | 1.62M | 2.94M | 1.71M | 2.67M | 2.33M | 4.22M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 0.80M | 1.69M | 0.84M | 1.71M | 0.63M | 1.74M | 0.85M | 1.23M | 1.77M | 1.79M | 1.06M | 1.03M | 1.00M | 1.00M | 1.01M | 1.88M | 1.90M | 1.00M | 1.93M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.44M | 24.49M | 22.17M | 22.57M | 24.29M | 30.18M | 39.17M | 31.21M | 34.35M | 33.48M | 48.51M | 32.96M | 37.59M | 39.98M | 40.68M | 35.31M | 43.40M | 31.17M | 30.21M | 24.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.07M | 19.11M | 19.14M | 19.18M | 19.21M | 19.24M | 19.27M | 19.29M | 19.32M | 19.34M | 19.35M | 19.36M | 19.37M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.36M | 19.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.89M | 0.91M | 0.72M | 0.61M | 0.49M | 1.09M | 0.20M | 3.07M | 2.99M | 2.97M | 3.71M | 3.56M | 3.41M | 3.26M | 3.10M | 2.93M | 2.76M | 2.60M | 2.49M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 2.60M | 1.88M | 2.07M | 1.87M | 2.94M | 1.91M | 1.25M | 1.14M | 1.14M | 1.14M | 1.06M | 1.06M | 1.06M | 1.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.61M | 44.49M | 42.22M | 42.47M | 44.10M | 49.91M | 59.53M | 54.01M | 56.74M | 55.81M | 70.83M | 56.03M | 60.53M | 62.77M | 63.33M | 57.79M | 65.71M | 53.30M | 52.17M | 46.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.72M | 44.58M | 42.30M | 42.53M | 44.16M | 49.95M | 62.12M | 55.88M | 58.81M | 57.68M | 73.77M | 57.94M | 61.78M | 63.92M | 64.47M | 58.93M | 66.77M | 54.36M | 53.23M | 47.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.44M | 485.66M | 454.72M | 417.62M | 387.70M | 367.31M | 489.69M | 458.88M | 402.97M | 541.09M | 492.57M | 441.50M | 384.63M | 329.77M | 463.23M | 412.14M | 354.21M | 313.67M | 277.22M | 238.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.13M | 0.73M | 1.64M | 0.41M | 1.75M | 551.81M | 1.79M | 1.26M | 1.67M | 566.34M | 499.44M | 446.41M | 393.69M | 527.70M | 471.07M | 420.98M | 368.03M | 330.45M | 285.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 1.22M | 0.46M | 1.22M | 1.22M | 2.72M | 2.60M | 1.65M | 5.72M | | 5.72M | 1.68M | 1.57M | 1.41M | 4.05M | 4.38M | 5.50M | 5.00M | 7.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -397.55M | -447.70M | -491.91M | -0.63M | -589.30M | -0.60M | -713.77M | -0.09M | -0.72M | 1,440.40M | 1,450.72M | 1,462.15M | -0.22M | -1157.79M | 0.07M | 1,690.55M | -0.11M | -0.01M | -0.03M | -0.11M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |