|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.72M | 3.43M | 4.23M | 5.22M | 5.99M | 6.95M | 8.00M | 9.09M | 10.23M | 11.42M | 12.64M | 14.03M | 15.75M | 17.58M | 19.43M | 21.25M | 23.70M | 25.74M | 27.45M | 29.12M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 252.54M | 426.80M | 421.50M | 232.69M | 130.55M | 321.40M | 196.67M | 140.52M | 360.00M | 45.08M | 437.20M | 55.90M | 35.28M | 38.61M | 65.60M | 163.63M | 49.81M | 32.82M | 75.95M | 188.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 1.00M | | | 0.90M | | | | | | | 0.05M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 1.00M | | | 0.90M | | | | | | | 0.05M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.47M | 3.60M | 3.61M | 3.32M | 7.25M | 4.40M | 4.60M | 7.67M | 6.95M | 5.03M | 9.69M | 5.05M | 14.85M | 13.90M | 6.09M | 5.85M | 6.33M | 5.66M | 4.92M | 3.81M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 471.82M | 430.43M | 425.07M | 392.06M | 353.85M | 325.77M | 311.13M | 364.06M | 338.03M | 312.07M | 446.87M | 378.22M | 345.16M | 292.73M | 241.75M | 378.18M | 324.49M | 277.15M | 227.68M | 192.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.83M | 20.99M | 22.09M | 22.30M | 24.35M | 24.85M | 25.61M | 29.01M | 30.59M | 32.99M | 36.53M | 39.17M | 39.34M | 39.55M | 38.51M | 36.79M | 34.56M | 32.52M | 29.77M | 28.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 43.28M | 28.96M | | | 34.32M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 39.20M | 39.15M | 39.20M | 39.15M | 39.15M | 39.15M | 39.20M | 39.20M | 39.20M | 39.20M | 39.15M | 39.20M | 39.20M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.72M | 25.72M | 25.72M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 30.82M | 64.92M | 64.88M | 64.92M | 64.30M | 64.30M | 64.30M | 64.35M | 64.35M | 64.35M | 64.35M | 64.30M | 64.35M | 64.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.61M | 0.46M | 0.54M | 0.54M | 0.53M | 0.53M | 0.48M | 0.50M | 0.53M | 0.51M | 0.52M | 0.52M | 0.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 104.66M | 104.73M | 105.17M | 104.96M | 106.30M | 106.08M | 106.13M | 187.75M | 176.72M | 149.71M | 151.90M | 188.12M | 154.28M | 153.69M | 151.93M | 149.52M | 146.57M | 143.82M | 140.35M | 137.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 576.48M | 535.15M | 530.24M | 497.02M | 460.15M | 431.85M | 417.26M | 551.81M | 514.76M | 461.78M | 598.76M | 566.34M | 499.44M | 446.41M | 393.69M | 527.70M | 471.07M | 420.98M | 368.03M | 330.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 33.17M | 17.88M | 22.01M | 19.61M | 20.03M | 21.84M | 27.82M | 36.66M | 28.61M | 31.35M | 30.62M | 45.79M | 30.09M | 34.73M | 37.13M | 37.83M | 32.44M | 40.51M | 28.26M | 27.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.99M | 5.10M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.15M | 22.99M | 22.01M | 19.61M | 20.03M | 21.84M | 27.82M | 36.66M | 28.61M | 31.35M | 30.62M | 45.79M | 30.09M | 34.73M | 37.13M | 37.83M | 32.44M | 40.51M | 28.26M | 27.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.45M | 3.12M | 1.11M | 0.72M | 1.64M | 3.01M | 1.75M | 10.01M | 4.20M | 1.26M | 1.67M | 9.93M | 4.19M | 7.29M | 10.32M | 11.94M | 7.07M | 8.05M | 11.43M | 12.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.95M | 0.67M | 0.65M | 0.48M | 0.96M | 0.65M | 1.88M | 2.27M | 1.67M | 1.11M | 1.85M | 1.77M | 2.75M | 3.06M | 2.77M | 1.62M | 2.94M | 1.71M | 2.67M | 2.33M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.66M | 0.79M | 1.68M | 0.86M | 0.84M | 1.71M | 1.72M | 1.74M | 0.85M | 1.23M | 1.08M | 1.79M | 1.81M | 1.83M | 1.84M | 1.86M | 1.01M | 1.88M | 1.01M | 1.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.49M | 25.44M | 24.49M | 22.17M | 22.57M | 24.29M | 30.18M | 39.17M | 31.21M | 34.35M | 33.48M | 48.51M | 32.96M | 37.59M | 39.98M | 40.68M | 35.31M | 43.40M | 31.17M | 30.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.03M | 19.07M | 19.11M | 19.14M | 19.18M | 19.21M | 19.24M | 19.27M | 19.29M | 19.32M | 19.34M | 19.35M | 19.36M | 19.37M | 19.38M | 19.38M | 19.38M | 19.38M | 19.38M | 19.36M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 35.54M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.30M | 1.10M | 0.89M | 0.91M | 0.72M | 0.61M | 0.49M | 1.09M | 0.20M | 3.07M | 2.99M | 2.97M | 3.71M | 3.56M | 3.41M | 3.26M | 3.10M | 2.93M | 2.76M | 2.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 2.60M | 1.88M | 2.07M | 1.87M | 2.94M | 1.91M | 1.25M | 1.14M | 1.14M | 1.14M | 1.06M | 1.06M | 1.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 96.36M | 45.61M | 44.49M | 42.22M | 42.47M | 44.10M | 49.91M | 59.53M | 54.01M | 56.74M | 55.81M | 70.83M | 56.03M | 60.53M | 62.77M | 63.33M | 57.79M | 65.71M | 53.30M | 52.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 96.48M | 45.72M | 44.58M | 42.30M | 42.53M | 44.16M | 49.95M | 62.12M | 55.88M | 58.81M | 57.68M | 73.77M | 57.94M | 61.78M | 63.92M | 64.47M | 58.93M | 66.77M | 54.36M | 53.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 480.00M | 489.44M | 485.66M | 454.72M | 417.62M | 387.70M | 367.31M | 489.69M | 458.88M | 402.97M | 541.09M | 492.57M | 441.50M | 384.63M | 329.77M | 463.23M | 412.14M | 354.21M | 313.67M | 277.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 480.00M | 489.44M | 485.66M | 454.72M | 417.62M | 387.70M | 367.31M | 489.69M | 458.88M | 402.97M | 541.09M | 492.57M | 441.50M | 384.63M | 329.77M | 463.23M | 412.14M | 354.21M | 313.67M | 277.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 576.48M | 535.15M | 530.24M | 497.02M | 460.15M | 431.85M | 417.26M | 551.81M | 514.76M | 461.78M | 598.76M | 566.34M | 499.44M | 446.41M | 393.69M | 527.70M | 471.07M | 420.98M | 368.03M | 330.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 1.22M | 1.22M | 1.22M | 2.72M | 1.62M | 0.00M | 5.72M | 1.49M | 5.72M | 1.68M | 1.57M | 1.41M | 0.07M | 4.38M | 5.50M | 5.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -363.02M | -0.08M | -0.10M | -0.16M | -534.89M | -0.77M | -647.10M | -0.36M | -772.10M | -0.72M | -899.70M | -959.37M | -1020.00M | -0.22M | 0.21M | 0.07M | -1280.00M | -1348.37M | -0.01M | -0.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 61.99M | 63.45M | 64.44M | 64.51M | 64.52M | 65.84M | 67.84M | 79.12M | 80.41M | 80.52M | 90.15M | 90.28M | 90.65M | 90.96M | 91.12M | 106.45M | 106.75M | 107.88M | 108.21M | 108.32M |