RCKT Cash Flow Statement (2016-2025) | RCKT

Cash Flow Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -10.28M-8.68M-11.13M22.31M-2.87M-3.52M-6.72M-6.66M-15.54M-15.77M-16.09M-28.12M-19.95M-19.00M-19.65M-20.10M-24.73M-24.92M-28.84M-60.64M-40.04M-33.80M-49.37M-43.95M-42.41M-54.01M-57.60M-68.30M-60.75M-68.38M-64.18M-62.94M-64.82M-71.89M-68.57M-61.55M-63.52M-71.14M-52.01M-43.75M
Depreciation and Depletion (Quarter) 0.04M0.04M0.04M-0.04M0.03M0.05M0.06M0.06M0.08M0.07M0.10M0.10M0.10M0.10M0.10M0.10M0.12M0.10M0.80M0.77M1.00M1.10M-2.10M1.14M1.20M1.20M
Share-based Compensation (Quarter) 0.49M0.69M0.81M0.10M0.16M0.70M-0.96M5.38M2.79M2.61M2.82M3.18M4.14M2.69M3.36M3.96M4.49M4.05M6.07M7.90M7.31M6.99M7.04M6.27M7.37M7.68M9.69M8.91M10.24M10.32M9.93M10.25M11.33M11.25M11.09M10.33M10.86M9.76M6.11M
Gains from Sales and Divestitures (Quarter) 0.23M0.00M0.04M0.12M0.27M0.01M0.01M0.04M0.13M0.13M0.30M0.13M0.48M0.94M
Gains from Investment Securities (Quarter) 0.80M0.03M0.01M6.19M0.32M0.02M9.90M9.90M-0.00M9.43M9.61M0.03M20.18M10.78M0.01M0.61M0.00M0.02M5.22M0.47M12.53M0.02M0.05M0.76M14.88M14.89M-2.38M1.11M0.12M0.20M-0.00M16.36M5.62M
Asset Writedowns and Impairment (Quarter) 0.01M0.06M-0.00M
Non-cash Items (Quarter) 8.20M0.01M2.06M31.50M27.18M130.98M137.63M173.52M94.47M114.17M92.78M88.86M164.02M80.64M139.00M155.93M504.08M349.41M346.48M203.78M128.82M84.96M72.72M88.46M118.77M97.26M120.47M127.12M250.60M208.60M136.37M104.70M63.30M30.67M6.45M9.94M0.71M
Cash from Operations (Quarter) -8.99M-8.00M-9.13M20.62M-3.72M-2.16M-4.09M-5.99M-11.60M-9.74M-11.63M-20.81M-15.98M-18.10M-10.85M-19.73M-22.25M-22.03M-17.25M-13.11M-24.28M-38.53M-27.41M-30.94M-39.22M-39.04M-43.86M-56.02M-57.56M-50.87M-57.15M-29.34M-56.86M-53.82M-52.10M-46.94M-55.79M-48.96M-50.42M-34.84M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.04M0.07M0.05M-0.16M0.02M-1.44M0.85M0.32M0.37M-1.48M0.06M-0.12M-0.24M3.06M0.59M-0.73M-0.74M0.75M-0.58M-0.40M-0.16M1.08M2.42M2.68M2.28M3.27M2.76M2.24M1.85M1.22M2.19M2.22M1.68M1.21M
Depreciation & Amortization (CF) (Quarter) 0.04M0.04M0.04M-0.04M0.03M0.05M0.06M0.06M0.08M0.07M0.10M0.10M0.10M0.10M0.10M0.13M0.12M0.10M0.30M0.63M0.67M0.70M0.80M1.05M0.77M1.00M1.10M-2.10M1.14M1.19M1.22M1.40M1.72M1.83M1.85M1.82M2.45M2.04M2.70M1.68M
Change in Working Capital
Change in Account Payables (Quarter) -0.26M-0.46M0.86M-0.18M0.31M-1.53M0.01M0.07M
Change in Accured Expenses (Quarter) 0.73M-0.09M1.02M-0.21M-0.28M0.25M0.60M2.24M-2.15M2.81M0.15M5.08M-0.08M-2.18M4.24M-4.70M-3.19M3.19M11.02M7.05M-7.08M-2.81M2.79M-0.01M-0.01M7.22M2.48M-7.75M3.27M-1.13M6.32M-2.14M4.26M-2.04M5.99M-5.26M8.12M-2.94M-0.00M
Investing Activities
Capital Expenditures (Quarter) 0.01M0.22M0.11M-0.01M0.13M0.60M0.00M0.03M0.01M0.11M0.45M0.88M23.27M0.09M0.03M0.52M19.96M0.33M1.45M3.88M1.97M1.96M2.90M0.50M-3.26M1.79M5.34M4.66M-10.71M2.04M1.93M-3.70M-0.08M0.36M0.05M-0.05M-0.36M
Sales of Property, Plant and Equipment (Quarter) 0.02M
Acquisitions (Quarter) 76.35M
Change in Acquisitions & Divestments (Quarter) 11.83M17.11M16.70M-45.64M9.72M11.51M20.02M20.02M29.93M20.00M51.80M66.82M56.80M31.91M15.40M37.70M74.97M105.61M53.56M38.30M81.98M81.69M58.41M50.82M62.34M108.25M66.40M72.34M101.02M96.13M99.83M86.48M82.26M84.50M123.00M91.00M
Cash from Investing Activities (Quarter) -12.34M-16.37M4.93M23.44M-0.13M-0.60M-0.00M-0.03M86.08M-107.41M-2.98M19.05M29.18M-126.88M35.18M23.51M27.50M-5.43M-64.19M-54.46M-29.17M49.35M-18.19M16.86M-62.99M78.79M23.46M-108.58M-36.72M31.21M48.25M-140.81M35.03M55.62M78.92M-37.87M-58.03M31.76M93.62M36.42M
Financing Activities
Other financing activities (Quarter) -3.25M0.10M0.14M
Change in Capital Stock
Shares Issued (Quarter) -0.05M-4.00M78.52M-78.37M-0.15M86.08M91.68M0.00M0.00M2.55M8.79M1.11M-9.91M11.33M0.01M0.05M-0.05M1.18M1.53M0.18M0.32M
Shares Repurchased (Quarter) 0.73M-0.73M0.07M
Preferred Shares Issued (Quarter) 21.55M3.90M-0.04M-25.41M
Misc.
Cash from Financing Activities (Quarter) 48.69M-52.85M21.55M3.90M-0.04M78.52M0.15M74.83M85.35M0.03M92.41M-0.12M0.15M0.51M282.44M8.79M1.11M26.64M1.14M0.08M17.25M29.53M108.44M18.34M0.18M189.49M0.39M1.18M1.53M0.18M182.85M0.21M-0.07M
Change in Cash (Quarter) -21.34M-20.19M44.48M-8.78M17.70M1.14M-4.13M-6.02M153.00M-117.15M-14.47M73.07M13.20M-59.63M24.36M96.19M5.14M-27.32M-80.93M214.87M-44.66M11.94M-18.96M-12.94M-102.14M57.00M9.13M-56.17M-75.94M-19.48M180.59M-169.75M-20.64M3.33M26.99M98.04M-113.83M-16.99M43.13M1.58M
Free Cash Flow (Quarter) -9.01M-8.22M-9.24M20.63M-3.85M-2.75M-4.09M-6.02M-11.61M-9.85M-12.09M-21.70M-15.98M-18.10M-10.85M-43.00M-22.33M-22.07M-17.78M-33.07M-24.61M-39.97M-31.29M-32.91M-41.18M-41.94M-44.36M-52.76M-59.35M-56.21M-61.80M-18.63M-58.89M-55.75M-48.40M-46.86M-56.15M-49.01M-50.37M-34.48M
Net Cash Flow (Quarter) -21.34M-24.37M44.48M-8.78M17.70M1.14M-4.13M-6.02M153.00M-117.15M-14.47M73.07M13.20M-59.63M24.36M96.19M5.14M-27.32M-80.93M214.87M-44.66M11.94M-18.96M-12.94M-102.14M57.00M9.13M-56.17M-75.94M-19.48M180.59M-169.75M-20.64M3.33M26.99M98.04M-113.83M-16.99M43.13M1.58M