Red Cat Holdings Ratios (2010-2024) | RCAT

Ratios Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024
Profitability
Gross Margin 100.00%100.00%13.04%508.06%3.30%134.61%16.31%-364.90%-65.05%34.00%9.22%880.57%5.57%86.28%3.42%-6,802.56%97.55%-45.47%-140.17%-309.07%-674.09%53.00%-674.09%18.63%23.15%26.55%15.91%7.33%8.19%18.30%25.21%7.29%16.57%-5.81%-87.43%9.99%30.54%18.84%19.08%-17.41%-1.53%
EBT Margin 50.60%343.63%-1,171.55%-9,750.55%-275.52%15.42%-179.71%802.22%2,251.87%3,243.14%-242.44%-732.73%-592,586.74%-222.17%-440.82%-696.73%103,994.87%-2.68%107,045,750.00%-60,962.85%-25,034.94%-875.57%-3,177.64%-5,993.52%-1,269.96%13,582.34%-69.90%-114.51%-53.44%-152.16%-120.25%-148.14%-170.39%-411.43%-308.82%-849.48%-331.35%-868.88%-304.98%-124.46%-79.06%-117.86%-278.31%-594.01%
EBIT Margin 50.60%396.86%-1,271.55%-6,294.94%-93.40%-461.73%-270.69%702.22%-64.21%3,143.14%-238.21%-720.21%-12,029.02%-138.38%-296.02%-485.96%87,333.33%-21.93%-22,538,600.00%-34,573.87%-25,354.01%-697.69%-1,460.95%-3,406.90%-1,269.96%14,160.21%-69.90%-114.51%-53.44%-152.16%-120.25%-148.14%-170.39%-411.43%-308.82%-849.48%-310.86%-1,053.10%-320.02%-133.41%-76.05%-118.98%-447.19%-868.86%
EBITDA Margin 50.60%396.86%-1,271.55%-6,294.94%-93.40%-461.73%-270.69%702.22%-64.21%3,143.14%-238.21%-720.21%-12,029.02%-138.38%-296.02%-485.96%87,333.33%-21.93%-22,538,600.00%-34,573.87%-25,354.01%-697.69%-1,460.95%-3,406.90%-1,269.96%14,160.21%-69.90%-114.51%-53.44%-152.16%-120.25%-148.14%-170.39%-411.43%-308.82%-849.48%-310.86%-1,053.10%-320.02%-133.41%-76.05%-118.98%-447.19%-868.86%
Operating Margin 50.60%396.86%-1,271.55%-6,294.94%-93.40%-461.73%-270.69%702.22%-64.21%3,143.14%-238.21%-720.21%-12,029.02%-138.38%-296.02%-485.96%87,333.33%-21.93%-22,538,600.00%-34,573.87%-25,354.01%-697.69%-1,460.95%-3,406.90%-1,269.96%14,160.21%-69.90%-114.51%-53.44%-152.16%-120.25%-148.14%-170.39%-411.43%-308.82%-849.48%-310.86%-1,053.10%-320.02%-133.41%-76.05%-118.98%-447.19%-868.86%
Net Margin 50.60%343.63%-1,171.55%-9,750.55%-275.52%15.42%-179.71%4,244.69%2,140.25%3,243.14%-242.44%-732.73%-592,586.74%-222.17%-440.82%-696.73%103,994.87%-2.68%-35,611,150.00%36,406.74%-25,034.94%-875.57%-3,177.64%-5,993.52%-1,269.96%13,582.34%-69.90%-114.51%-53.44%-152.16%-120.25%-148.14%-170.39%-411.43%-19.48%-55.31%-19.79%-71.12%-13.88%-15.25%-22.22%-6.10%-278.31%-594.01%
FCF Margin -2,181.82%-72.61%-5.85%13,194.71%-108,236.65%-1,427.85%-243.40%-215.23%5,746.35%2,594.77%-3,598.24%-1,124.14%-210.49%-721.02%11.65%-474.99%-864.55%82,619.23%-48.38%-31,333,300.00%-21,562.14%-51,163.44%-550.70%-588.86%-921.82%-836.19%2,221.75%-42.46%-78.45%-16.24%-25.67%-291.61%-241.22%-190.33%-323.98%-387.00%-862.57%-463.73%-762.00%-396.49%-113.18%-71.12%-38.14%-88.18%-662.21%
Efficiency
Inventory Average 0.04M0.05M0.05M0.04M0.04M0.03M0.10M0.11M0.15M0.44M0.54M0.62M1.44M2.16M3.12M4.24M5.57M7.93M9.11M9.15M9.32M9.17M8.55M9.24M11.31M12.56M
Assets Average 0.07M0.04M0.09M0.20M0.23M4.27M8.06M3.95M0.08M0.18M4.05M8.17M8.56M5.07M2.67M3.77M2.45M0.62M0.11M0.12M3.68M3.92M0.60M0.45M1.16M1.45M1.29M0.75M0.20M0.34M0.46M1.75M2.96M2.74M2.91M7.61M11.89M47.55M88.39M91.88M87.73M83.02M78.01M73.07M65.92M57.45M52.38M52.96M51.93M43.25M44.52M53.35M
Equity Average -0.99M-1.02M-0.50M0.08M0.10M0.10M0.08M0.03M-0.02M0.11M4.28M8.26M8.24M4.22M1.81M3.43M2.14M0.31M-0.24M-0.25M3.05M1.25M-3.68M-3.12M-2.09M-0.92M-1.22M-1.96M-2.64M-1.21M0.26M1.00M1.69M1.39M1.19M0.24M2.31M41.24M81.38M84.44M80.63M76.41M72.07M67.06M59.83M52.38M47.93M47.72M46.57M38.01M29.74M38.57M
Invested Capital -0.97M-1.00M-1.05M0.05M0.12M0.08M0.12M0.03M0.02M-0.05M0.28M8.29M8.23M8.25M0.18M3.51M3.49M0.87M-0.24M-0.23M-0.28M6.37M-3.87M-3.39M-2.65M-3.24M-0.82M-1.03M-1.42M-2.51M-2.78M0.36M0.16M2.19M1.86M1.59M1.95M8.50M8.08M79.72M87.91M84.69M79.52M76.61M70.24M65.80M55.69M50.93M46.83M50.47M44.32M33.06M27.38M50.47M
Asset Utilization Ratio 0.110.050.000.010.010.710.290.000.000.010.010.030.020.020.102.120.370.180.140.050.130.500.080.020.210.350.410.420.120.080.080.070.070.060.070.070.090.160.240.340.440.37
Leverage & Solvency
Interest Coverage Ratio -1.157.4512.7217.22-9.448.67-22.26-7.022.25-31.43-56.36-57.55-0.45-1.94-28.93-873.33-757.05-98.23-59.98-67.90-142.03-97.49-195.50-180.84-451.53-255.95-266.26-286.80-649.98505.68911.21
Debt to Equity -0.380.020.02-0.03-0.04-0.030.190.220.270.72-16.860.870.050.040.030.030.030.020.020.020.020.020.020.020.020.010.01
Debt Ratio 0.380.020.020.150.350.160.110.120.120.260.900.390.050.040.030.030.030.020.020.020.020.020.020.020.020.010.01
Equity Ratio -11.23-21.88-28.310.320.470.390.010.000.20-1.000.911.060.960.960.120.910.910.76-2.32-1.92-2.270.88-6.63-5.63-9.92-4.48-0.52-0.77-1.15-9.56-19.000.680.420.590.540.470.36-0.050.450.930.920.920.920.930.920.910.900.920.910.900.900.860.530.90
Times Interest Earned -1.157.4512.7217.22-9.448.67-22.26-7.022.25-31.43-56.36-57.55-0.45-1.94-28.93-873.33-757.05-98.23-59.98-67.90-142.03-97.49-195.50-180.84-451.53-255.95-266.26-286.80-649.98505.68911.21
Valuation
Enterprise Value -0.01M-0.14M-0.09M-0.09M-0.02M-0.01M-0.05M-0.01M-0.01M-0.09M-0.01M-0.00M-0.02M-0.00M-0.08M-0.06M-0.77M-0.23M-0.31M-0.01M-0.00M-0.56M-1.16M-0.19M-0.01M-0.01M-0.01M-0.33M-0.26M-0.44M-0.24M-0.06M-0.48M103.14M136.64M58.96M90.73M110.97M104.87M110.52M71.49M61.83M45.02M55.70M46.99M41.90M107.58M230.56M833.07M494.45M
Market Capitalization 103.61M136.92M125.07M102.29M118.08M108.95M116.76M73.07M65.72M48.19M56.65M48.41M49.73M113.65M238.29M837.68M503.61M
Return Ratios
Return on Sales -18.27%-419.03%-2.86%-1.93%-1.53%1.76%5.40%3.35%-1.22%-176.65%-108.26%-110.57%-121.42%-5.64%-1.19%-18.34%-1.20%-1.12%-7.87%-15.22%-24.09%-9.33%-22.52%-2.90%-1.95%-0.86%-0.98%-1.06%-1.16%-1.50%-2.02%-1.87%-1.82%-1.31%-0.37%-0.33%-0.23%-0.23%-0.14%-0.53%-1.13%
Return on Capital Employed -2.36%-1.83%-0.06%-0.03%-0.05%42.40%-0.31%-0.01%-0.01%-0.03%-0.08%-0.17%-0.12%-0.14%-0.79%1.05%1.34%-0.25%-0.88%16.11%5.73%1.43%2.09%1.51%1.07%0.61%-8.58%-5.30%-1.23%-0.78%-0.97%-2.17%0.82%-0.68%-0.14%-0.10%-0.12%-0.16%-0.19%-0.25%-0.30%-0.43%-0.53%-0.57%-0.56%-0.47%-0.76%-1.26%
Return on Assets -0.84%-0.94%-0.04%-0.01%-0.02%-1.09%0.50%0.02%0.01%-0.01%-1.45%-2.76%-1.97%-3.00%-0.54%-2.53%-3.25%-0.23%-0.86%-6.79%-9.82%-0.21%-0.16%-0.38%-2.02%-12.14%-6.81%-4.41%-0.72%-0.55%-0.62%-0.68%-0.35%-0.41%-0.13%-0.10%-0.11%-0.15%-0.14%-0.12%-0.09%-0.03%-0.03%-0.04%-0.05%-0.05%-0.23%-0.42%
Return on Equity -2.03%-2.16%-1.47%-1.48%-2.70%5.57%0.79%0.02%0.01%-0.01%-1.74%-4.08%-2.16%-3.43%-1.07%1.20%1.55%-0.28%-2.70%1.11%1.41%0.12%0.25%0.40%0.77%0.94%1.92%-7.75%-1.26%-0.97%-1.22%-1.65%-11.00%-2.11%-0.15%-0.10%-0.12%-0.16%-0.15%-0.13%-0.09%-0.03%-0.03%-0.04%-0.06%-0.05%-0.26%-0.62%