Red Cat Holdings, Inc. Ratios

Ratios Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Apr2020 Apr2021 Apr2022 Apr2023 Apr2024
Profitability
Gross Margin 100.00%89.78%100.00%52.29%148.23%100.00%69.99%-234.68%19.45%21.40%14.40%-18.06%20.64%
EBT Margin -607.14%1,674.13%1,982.34%-17,485.24%-5,872.85%-1,658.21%295,477.60%-3,151.90%-403.52%-97.54%-202.25%-549.07%-100.22%
EBIT Margin -1,114.95%-304.96%-331.59%-938.36%-3,677.51%-713.17%-117,064.74%-1,979.03%-410.74%-97.54%-202.25%-570.82%-120.69%
EBITDA Margin -1,114.95%-304.96%-331.59%-938.36%-3,677.51%-713.17%-117,064.74%-1,979.03%-410.74%-97.54%-202.25%-570.82%-120.69%
Operating Margin -1,114.95%-304.96%-331.59%-938.36%-3,677.51%-713.17%-117,064.74%-1,979.03%-410.74%-97.54%-202.25%-570.82%-120.69%
Net Margin -607.14%1,671.14%1,870.72%-17,485.24%-5,872.85%-2,394.80%120,988.96%637.55%-403.52%-97.54%-202.25%-37.45%-14.16%
FCF Margin -537.66%-783.20%-568.51%1,240.53%-514.72%-4,519.97%-786.05%-154,131.94%-1,824.37%-200.92%-27.98%-254.83%-579.20%-100.62%
Efficiency
Inventory Average 0.22M2.13M6.41M8.46M
Assets Average 0.06M4.18M4.31M0.94M0.84M0.34M0.67M0.51M7.25M48.39M72.91M54.64M
Equity Average -1.01M-0.46M0.20M0.23M-0.03M-2.06M-3.61M-2.93M3.40M41.59M66.34M49.17M
Invested Capital -0.97M-1.05M0.12M0.28M0.18M-0.24M-3.87M-3.24M-2.51M1.86M8.08M79.52M55.69M44.32M
Asset Utilization Ratio 0.120.010.000.040.010.590.000.210.690.130.060.33
Leverage & Solvency
Interest Coverage Ratio 2.2017.77-90.70-2.28-56.85-3.98-88.02-216.19-313.76
Debt to Equity -0.030.220.870.030.020.02
Debt Ratio 0.160.120.390.030.020.02
Equity Ratio -11.23-28.310.010.910.12-2.32-6.63-4.48-9.560.540.450.920.900.90
Times Interest Earned 2.2017.77-90.70-2.28-56.85-3.98-88.02-216.19-313.76
Valuation
Enterprise Value -0.01M-0.09M-0.01M-0.09M-0.00M-0.23M-0.56M-0.01M-0.24M136.64M104.87M45.02M107.58M
Market Capitalization 136.92M108.95M48.19M113.65M
Return Ratios
Return on Sales -6.07%16.71%18.71%-174.85%-58.73%-16.58%6.38%-4.04%-0.98%-2.02%-0.37%-0.14%
Return on Capital Employed 0.08%-0.04%-0.01%-0.63%-0.46%-4.69%0.63%0.95%-1.89%-0.30%-0.38%-0.42%
Return on Invested Capital 0.36%-0.13%
Return on Assets -0.75%0.22%0.04%-7.83%-0.45%-9.82%-2.44%1.32%-0.67%-0.27%-0.02%-0.05%
Return on Equity 0.05%-2.00%0.79%-31.80%12.94%1.64%0.45%-0.23%-1.44%-0.31%-0.03%-0.05%