Red Cat Holdings Growth Metrics (2011-2024) | RCAT

Growth Metrics Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024
Growth Ratios
Assets Growth (1y) -57.30%363.03%22,427.49%5,056.36%-57.84%-75.83%-96.31%0.00%7,978.48%16,586.18%412.54%-51.60%-55.96%-86.71%-93.37%-96.86%-96.76%536.50%458.80%422.25%127.32%28.59%152.92%382.69%-65.02%-90.68%399.52%720.86%288.54%316.39%3,012.54%2,873.25%648.06%627.58%-2.91%-19.63%-21.34%-28.60%-33.12%-32.56%-22.19%-20.09%-29.91%0.96%
Assets Growth (3y) 52.57%471.61%249.31%192.23%146.61%75.00%-76.76%-75.22%4.80%420.63%23.86%-57.00%-68.12%-21.88%-25.39%-29.19%2.88%35.96%7.19%432.45%481.03%183.81%178.63%172.39%152.58%66.05%60.71%-23.08%-18.21%
Assets Growth (5y) 3.84%175.24%73.67%32.60%1.98%-38.19%-27.45%66.06%89.04%-3.09%-54.86%134.40%166.15%
Assets (QoQ) -19.52%309.50%66.00%-15.36%3,815.32%-6.27%-98.64%-51.47%497.90%2,439.26%9.65%0.24%-81.63%139.77%-0.24%-69.75%-90.83%13.67%2.63%5,850.18%-91.95%6.23%-55.33%108.95%-14.74%-7.22%-78.84%-44.29%-28.68%712.83%-9.69%-4.59%17.21%284.74%-3.22%613.21%11.96%-3.20%-5.87%-4.83%-7.32%-5.27%-14.56%-10.85%-6.55%9.31%-12.26%-21.80%34.61%
Capital Expenditures Growth (1y) 6,803.33%-100.00%628.68%163.49%-99.07%-81.68%-90.18%-89.56%1,877.78%-82.32%
Capital Expenditures Growth (3y) 204.94%60.16%
Capital Expenditures Growth (5y) -5.50%
Capital Expenditures (QoQ) 251.26%-99.79%-62,624.24%-40.53%-99.97%-200.00%430.08%133.89%334.23%101.01%35.06%-38.19%57.01%-99.29%2,567.31%-66.86%67.01%33.98%-76.15%
Cash & Equivalents Growth (1y) 691.52%-84.11%-92.56%-46.39%-68.79%1,108.84%-86.07%-81.35%138.67%-96.28%1,150.65%2,281.83%4,426.32%7,020.98%290.71%-83.21%-99.74%148.13%273.30%1,720.95%571.10%-98.97%-99.23%-83.08%81.48%6.50%17.19%118,243.62%2,307.96%1,407.79%1,372.82%-90.55%-86.31%-45.26%-22.31%-84.74%-10.58%100.97%91.17%711.60%225.81%
Cash & Equivalents Growth (3y) 92.40%-50.90%-67.78%-2.25%223.07%217.45%89.51%-9.32%-34.43%87.26%467.13%317.56%-7.45%22.28%-51.80%166.43%81.54%106.38%137.58%157.40%43.39%155.04%179.68%-51.10%-26.39%
Cash & Equivalents Growth (5y) 79.91%-57.43%42.66%68.59%-10.00%-3.86%-27.88%87.89%77.12%
Cash & Equivalents (QoQ) -34.51%-9.88%-69.32%549.07%-70.19%-47.41%1,088.10%-92.52%-60.09%573.01%-81.50%2,416.71%-23.99%1,178.97%-70.89%38.08%-96.73%-80.11%27,571.30%107.74%-84.07%-92.67%-57.33%54.14%-19.89%67.41%-46.56%-76.39%759.25%-1.75%-41.20%23,739.66%-82.52%-38.48%-42.56%52.89%-74.66%145.97%-18.48%-69.98%48.54%452.83%-22.46%27.45%-40.37%
Cash from Investing Activities Growth (1y) -100.28%101.84%218.80%56,630.17%108.93%2,777.00%281.78%-36.25%20.49%-75.08%-87.31%-11.94%-100.46%
Cash from Investing Activities Growth (3y) -26.49%-204.94%137.58%576.83%681.87%582.90%92.09%
Cash from Investing Activities Growth (5y) 14.96%180.63%
Cash from Investing Activities (QoQ) -100.01%98.01%5,093.27%-97.42%40.53%112.86%-99.76%-425.00%-133.89%119.35%-50.00%-356,650.44%99.20%594.85%300.92%-43.85%140.29%-29.43%-33.05%6.12%-50.29%-64.08%364.67%-100.55%
Cash from Operations Growth (1y) 102.55%-1,079.42%-7,846.55%-103.49%97.11%61.37%367.81%386.56%38.10%26.32%-197.85%-95.24%-448.56%-166.43%70.02%-3,154.27%-146.57%-450.81%-751.89%-573.60%-81.52%72.51%46.30%44.97%-132.69%250.55%24.43%87.13%-17.64%-54.01%-20.69%-350.74%-1,649.42%-1,239.11%-895.97%-725.79%6.34%-27.11%-109.66%-88.62%-81.56%24.48%43.47%68.94%66.09%-135.02%
Cash from Operations Growth (3y) 93.91%-49.74%-489.64%-83.18%53.87%8.81%7.73%-60.90%-103.05%-121.13%-65.08%-127.61%-190.64%-59.19%-11.10%-386.60%-118.38%62.35%-51.20%21.87%-168.12%-197.06%-193.19%-312.54%-209.85%-134.25%-127.69%-69.14%16.77%-31.15%
Cash from Operations Growth (5y) -9.19%-118.03%-249.36%-24.39%15.17%-2.80%-29.15%-72.88%-104.04%45.29%-24.69%-21.91%-64.01%-115.54%
Cash from Operations (QoQ) 106.65%60,378.85%-206.97%72.60%56.30%72.78%11.30%-266.07%402.95%-70.87%-119.16%-335.74%-302.35%101.42%-2,308.27%-111.64%54.73%-44.36%-78.27%-372.78%29.99%-14.15%51.96%28.40%-36.77%-16.98%-103.13%146.32%-168.65%80.08%-10.11%-32.52%62.97%-117.73%-44.16%-3.85%-38.28%-745.06%-10.35%22.76%-14.65%4.16%-49.75%-27.41%-3.14%7.74%37.71%4.63%43.32%-0.70%-331.75%
EBITDA Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.01B0.00B-2.25B2.25B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
EBITDA Margin Growth (3y) -0.00B-0.00B0.00B0.00B-0.00B0.01B0.00B-2.25B-0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
EBITDA Margin Growth (5y) -2.25B-0.00B-0.00B-0.00B-0.00B
EBITDA Margin (QoQ) 0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.01B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
EBIT Growth (1y) -210.72%-116.47%54.49%88.82%27.82%96.51%42.93%-721.40%-1,975.63%-2,552.71%-125.68%-14.60%49.54%52.77%-23.47%-297.50%-542.97%-3,722.19%-909.21%-106.49%84.87%92.05%-41.20%-40.67%-351.15%-166.89%74.24%-19.20%-126.67%-161.47%-319.15%-338.26%-463.42%-175.86%-88.99%-107.13%-130.09%-63.86%-110.47%-60.80%17.42%14.21%33.94%-121.95%-154.27%
EBIT Growth (3y) -164.90%-26.12%16.31%-1.70%-96.26%24.07%-16.72%-234.48%-306.85%-682.36%-204.09%-111.10%21.12%-12.82%-160.09%-126.02%-63.72%-100.94%-54.26%-121.19%-208.59%-127.79%-155.47%-144.39%-120.39%-57.11%-38.00%-94.80%-69.05%
EBIT Growth (5y) -123.54%-105.01%-48.83%-53.90%-49.04%-5.88%-86.66%-155.41%-115.02%-152.02%-59.21%-107.66%-128.06%
EBIT Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.01B0.00B-2.25B2.25B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
EBIT Margin Growth (3y) -0.00B-0.00B0.00B0.00B-0.00B0.01B0.00B-2.25B-0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
EBIT Margin Growth (5y) -2.25B-0.00B-0.00B-0.00B-0.00B
EBIT Margin (QoQ) 0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.01B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
EBIT (QoQ) -748.32%14.15%35.44%69.19%-1,167.49%81.95%84.15%-99.01%38.65%-194.83%-128.18%-402.89%21.59%74.92%-15.88%-121.43%26.61%34.43%-273.05%-258.18%-336.25%82.69%23.67%73.76%-129.38%-207.36%23.96%15.85%-35.70%70.33%32.78%-102.95%-55.38%43.77%-27.83%-134.10%-149.08%41.20%-64.33%-14.62%-70.65%35.56%-82.55%18.37%-119.18%50.77%6.26%15.20%-68.79%-65.40%-7.40%
EBT Growth (1y) -426.63%108.35%67.21%92.79%72.05%3,568.77%11.31%-735.98%-1,748.46%-3,826.47%-251.15%-67.69%28.89%98.86%90.62%-173.66%-348.46%-3,109.82%39,397.27%656.52%87.55%89.99%-152.42%-150.27%-588.04%-361.47%74.30%-19.20%-126.67%-161.47%-336.98%-338.26%-463.42%-175.86%-88.99%-107.13%-130.09%-74.66%-73.65%-53.25%22.97%16.33%20.68%-44.94%-86.34%
EBT Growth (3y) -166.26%-385.08%-0.71%-0.38%-54.31%-160.16%33.65%-237.26%-289.19%-150.16%408.44%201.98%26.50%66.78%-168.35%-97.09%-56.61%-145.63%-275.51%-121.19%-208.59%-132.69%-142.96%-140.50%-115.35%-59.15%-37.56%-66.32%-48.92%
EBT Growth (5y) -123.54%-111.00%108.76%77.06%-15.45%-120.50%-126.93%-154.77%-119.10%-52.71%-77.14%-88.87%-111.36%
EBT Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.06B-0.00B-0.00B0.00B0.07B0.00B10.70B-10.71B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B384.000.00B0.00B0.00B0.00B-0.00B
EBT Margin Growth (3y) -0.00B-0.06B0.00B0.00B-0.00B0.01B0.00B10.70B-0.01B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B-995.00-0.00B0.00B-0.00B-0.00B
EBT Margin Growth (5y) 10.70B-0.01B-0.00B-0.00B-0.00B
EBT Margin (QoQ) 0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.06B0.06B-0.00B-0.00B0.01B-0.01B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
EBT (QoQ) -661.35%8.64%-8.54%41.32%114.35%-458.84%76.12%-127.35%1,983.31%-108.67%-125.07%-402.71%-3,696.72%99.18%-7.48%-113.19%39.05%93.28%-3,035.63%-249.37%-336.25%182.23%-55.59%-107.81%-250.66%-330.82%57.42%-6.95%-135.19%76.00%32.78%-102.95%-49.04%41.37%-27.83%-134.10%-149.08%41.20%-64.33%-14.62%-70.65%35.56%-82.55%12.99%-69.66%43.13%8.24%5.50%-60.85%-3.91%-17.97%
Enterprise Value Growth (1y) -691.52%84.11%92.56%46.39%68.79%-1,108.84%86.07%81.35%-138.67%96.28%-1,150.65%-2,281.83%-4,426.32%-7,020.98%-290.71%83.21%99.74%-148.13%-273.30%-1,720.95%-571.10%98.97%99.23%83.08%-81.48%23,388.47%57,834.11%105,623.74%18,999.07%7.59%-23.25%87.46%-21.21%-44.28%-57.07%-49.60%-34.26%-32.23%138.98%313.94%1,672.74%
Enterprise Value Growth (3y) -92.40%50.90%67.78%2.25%-223.07%-217.45%-89.51%9.32%34.43%-87.26%-467.13%-317.56%7.45%-22.28%51.80%595.67%548.11%421.24%477.11%899.65%363.99%-25.94%-7.66%57.55%109.40%
Enterprise Value Growth (5y) -79.91%57.43%-42.66%-68.59%10.00%3.86%27.88%270.72%400.84%
Enterprise Value (QoQ) 34.51%9.88%69.32%-549.07%70.19%47.41%-1,088.10%92.52%60.09%-573.01%81.50%-2,416.71%23.99%-1,178.97%70.89%-38.08%96.73%80.11%-27,571.30%-107.74%84.07%92.67%57.33%-54.14%19.89%-67.41%46.56%76.39%-759.25%21,583.76%32.48%-56.85%53.89%22.31%-5.49%5.39%-35.32%-13.51%-27.19%23.73%-15.63%-10.83%156.75%114.31%261.32%
EPS (Basic) Growth (1y) -300.00%-1,858,900.00%101.24%-166.67%-2,621.74%66.67%99.83%-1,100.00%125.00%-133.33%-133.33%-102.25%-500.00%-1,600.00%-150.00%-150.00%-25.00%85.29%-0.59%91.85%84.72%87.85%85.99%-7.11%-41.04%-188.28%63.26%-2,246.32%-955.52%
EPS (Basic) Growth (3y) 671.94%-1,696.70%-54.20%91.87%-36.11%32.64%60.31%26.10%0.00%-26.09%-40.34%32.77%29.37%39.78%35.42%62.79%62.73%-27.02%-31.51%
EPS (Basic) Growth (5y) -85.56%-160.52%10.76%14.89%-15.36%-16.16%-67.97%
EPS (Basic) (QoQ) 483.33%-433.33%-3,525.00%125.00%-66.67%-200.00%400.00%-133.33%-98.88%-300.00%-100.00%50.00%-100.00%-750.00%70.59%50.00%0.00%0.00%-101.18%95.95%-87.36%20.45%-131.92%69.01%-146.70%-62.59%70.44%-1,878.96%-10.98%
EPS (Weighted Average and Diluted) Growth (1y) -61.59%96.68%-6,666.67%-178.49%97.38%83.87%99.51%73.80%-687.85%-7,341.74%-1,100.00%15,298.24%342.35%58.20%116.67%-70.65%-123.71%78.17%-150.00%
EPS (Weighted Average and Diluted) Growth (3y) -203.48%-1,574.94%-5.65%26.40%-58.74%383.32%35.72%-71.21%26.20%139.21%-65.42%-89.37%0.00%
EPS (Weighted Average and Diluted) Growth (5y) -215.69%-208.13%122.55%48.46%19.73%
EPS (Weighted Average and Diluted) (QoQ) -662.65%50.00%99.40%-10,989.96%90.04%-101,782.15%99.98%-4.28%38.62%-3,010.84%98.68%-3,035.63%-479.74%-401.63%116.67%-50.00%-200.00%300.00%-70.65%-140.39%7.92%-358.07%
FCF Margin Growth (1y) 0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.01B-0.00B-3.13B3.13B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-949.000.00B0.00B0.00B0.00B-0.00B
FCF Margin Growth (3y) 0.00B-0.00B-0.00B-0.00B0.01B0.00B0.01B0.00B-3.13B-0.00B-0.01B0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B
FCF Margin Growth (5y) 0.01B-3.13B-0.00B-0.00B-0.00B0.00B
FCF Margin (QoQ) 0.00B0.00B-0.01B0.01B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.01B-0.00B0.01B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-943.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
Free Cash Flow Growth (1y) 102.55%-1,079.42%-7,846.55%-103.49%97.11%61.37%367.81%182.17%-771.34%25.87%-103.93%-83.40%61.03%-207.17%-645.44%-3,334.11%-151.41%-374.82%-751.89%-536.14%-78.02%72.51%46.30%36.66%-224.43%-49.16%24.43%88.82%29.57%-54.01%-20.69%-350.74%-1,649.42%-1,239.11%-913.89%-782.04%-7.04%-43.48%-118.83%-93.40%-58.98%31.01%46.22%70.73%64.68%-128.43%
Free Cash Flow Growth (3y) 93.91%-50.04%-116.61%-83.18%53.87%4.18%7.73%-64.00%-104.37%-121.13%-65.08%-230.65%-20.37%-58.86%-224.28%-409.58%-143.97%-24.87%-51.20%23.35%-136.27%-209.30%-199.18%-325.23%-209.93%-136.67%-128.51%-70.92%15.60%-31.26%
Free Cash Flow Growth (5y) -9.19%-118.03%-249.36%-24.39%15.17%-2.80%-29.15%-77.81%-118.06%-34.69%-24.69%-34.60%-49.25%-115.65%
Free Cash Flow (QoQ) 106.65%60,378.85%-206.97%72.60%56.30%72.78%11.30%-266.07%402.95%-91.65%-1,040.61%68.86%83.92%135.23%-2,308.27%-145.51%60.98%-52.87%-71.66%-363.67%29.99%-14.15%51.96%28.40%-36.77%-34.66%-146.05%67.08%30.71%80.08%34.07%-32.52%62.97%-117.73%-44.16%-3.85%-38.28%-745.06%-10.35%21.37%-20.30%-2.55%-47.92%-19.93%-6.31%15.70%35.81%6.51%42.14%-1.73%-315.10%
Gross Margin Growth (1y) -0.00B0.00B327.00-0.00B-0.00B0.00B0.00B0.00B-580.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B-825.00929.00-4.00838.00-0.00B-0.00B270.000.00B0.00B0.00B-0.00B-0.00B
Gross Margin Growth (3y) -0.00B0.00B-747.00-0.00B12.00-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-864.00739.00-771.00316.00-0.00B-972.00
Gross Margin Growth (5y) 0.00B-0.00B
Gross Margin (QoQ) 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B452.00340.00-0.00B-858.0086.000.00B691.00-0.00B928.00-0.00B-0.00B0.00B0.00B-0.00B24.00-0.00B0.00B
Gross Profit Growth (1y) -98.02%350.45%167.46%138.71%961.06%-112.14%-31.99%-48.86%291.68%134.02%-72.23%-49.74%13,534.52%3,012.56%820.85%0.25%54.04%-40.36%10.71%-19.81%-18.83%-128.53%-385.22%112.69%869.38%1,236.55%227.59%-376.75%-101.96%
Gross Profit Growth (3y) -52.46%37.20%32.03%56.04%14.65%-51.10%389.57%-27.47%-402.82%-188.60%-29.33%-93.95%-214.40%19.58%129.71%24.58%59.12%-88.71%-29.14%
Gross Profit Growth (5y) -16.14%-81.64%-84.24%
Gross Profit (QoQ) -182.65%103.49%408.06%-86.50%10,353.69%-96.27%353.46%-40.02%-219.61%-54.89%348.32%-86.20%738.57%-94.65%711.31%3,643.97%-9,327.88%-42.88%72.25%77.25%214.85%-3.03%475.18%-47.56%-65.72%49.00%122.69%-2.66%-75.17%50.82%-178.26%-873.24%118.52%587.36%-8.24%9.26%-140.16%95.14%
Interest Coverage Ratio Growth (1y) -720.76%16.24%-275.05%25.59%-74.05%-41.21%-719.60%98.56%96.56%49.73%-167,118.34%0.76%-225.94%-166.34%-217.91%-162.55%-36.20%-58.59%-43.95%297.57%442.22%
Interest Coverage Ratio Growth (3y) -268.54%-26.74%-28.31%-45.27%-368.43%-224.00%92.63%158.09%
Interest Coverage Ratio (QoQ) 748.32%70.57%35.43%-154.80%191.82%-356.86%132.02%-1,497.85%-79.31%-2.12%-328.27%-1,392.33%-2,918.27%13.31%38.94%-13.20%-109.18%31.36%-100.54%7.50%-149.69%43.32%-4.03%-7.71%-126.64%177.80%80.20%
Net Cash Flow Growth (1y) 16.66%1,087.85%-550.89%-142.11%74.51%-127.04%94.12%297.89%-89.86%84.80%-112.85%-87.68%89.83%-978.21%-123.27%1,304.50%-399.29%1,124.51%-3,837.34%12.22%-1,475.52%-101.14%185.77%601.98%-224.43%-2,006.36%-101.65%-99.48%-226.01%331.23%-77.59%5.77%36,517.01%-12,961.73%-11,233.10%-1,457.71%-95.20%96.97%165.02%88.90%-169.29%144.00%131.91%-365.95%176.08%-528.62%
Net Cash Flow Growth (3y) -32.18%25.95%-36.88%-53.17%63.35%-34.68%34.61%75.71%1.20%165.84%-471.96%24.76%-100.03%-8.01%326.16%380.07%-534.31%-35.02%17.69%-65.53%289.24%-108.18%153.13%-17.65%-129.63%19.74%451.66%-100.44%-70.64%61.47%
Net Cash Flow Growth (5y) -28.26%115.85%-120.09%10.11%-31.11%-15.46%62.82%96.07%-118.06%-32.17%-21.52%-41.10%100.04%-76.27%
Net Cash Flow (QoQ) 169.49%379.62%-246.51%302.32%-131.72%55.21%11.30%-114.63%93.10%1,606.37%-185.10%82.82%3.36%187.21%-170.27%-1,720.59%79.99%648.58%-124.98%3,835.70%-176.91%115.64%-450.74%97.30%5,882.85%27.97%-262.10%82.44%95.47%140.29%-230.79%197.21%-215.63%12.32%334.62%-90.58%-586.31%33,985.51%-182.86%91.85%31.96%204.39%-152.38%274.76%-111.61%-551.91%133.27%821.01%-123.33%206.44%-287.42%
Net Income Growth (1y) -426.63%108.35%67.21%69.42%-47.90%3,386.92%11.31%-97.26%-249.35%-4,020.82%-251.15%-67.69%28.89%98.86%90.62%-173.66%-348.46%-3,109.82%-12,973.11%-187.91%57.45%93.47%194.11%2.83%-101.29%-607.22%-143.04%-19.20%-126.67%-161.47%-336.98%-338.26%-463.42%-175.86%-88.99%86.94%85.02%89.57%85.79%-10.56%-44.99%-293.60%49.88%-3,085.63%-1,420.64%
Net Income Growth (3y) -166.26%-385.08%-0.71%-0.38%-54.31%-160.16%33.65%-108.41%-123.35%-153.90%-250.50%-136.40%-10.71%71.19%138.35%-97.09%-56.61%-145.63%-275.51%11.96%-24.14%9.04%-5.49%14.14%-6.96%-4.25%48.75%-66.32%-48.92%
Net Income Growth (5y) -123.54%-111.00%-65.79%-51.45%-47.62%-103.28%106.93%-90.86%-57.01%-53.90%-77.14%-88.87%-111.36%
Net Income (QoQ) -661.35%8.64%-8.54%41.32%114.35%-458.84%-1.20%-183.85%438.29%-109.13%-125.07%-402.71%-3,696.72%99.18%-7.48%-113.19%39.05%93.28%-3,035.63%-249.37%-336.25%72.65%30.94%48.37%33.06%494.30%-171.30%-6.95%-135.19%76.00%32.78%-102.95%-49.04%41.37%-27.83%-134.10%-149.08%41.20%-64.33%-14.62%-70.65%95.94%-88.47%20.17%-132.49%68.39%-147.15%-116.71%70.39%-1,909.00%-17.97%
Net Income towards Common Stockholders Growth (1y) -426.63%108.35%67.21%69.42%-47.90%3,386.92%11.31%-97.26%-249.35%-4,020.82%-251.15%-67.69%28.89%98.86%90.62%-173.66%-647.21%-4,468.87%-12,973.11%-187.91%74.46%95.41%194.11%2.83%-101.29%-607.22%-143.04%-19.20%-126.67%-161.47%-336.98%-338.26%-463.42%-175.86%-88.99%86.94%85.02%89.57%85.79%-10.56%-44.99%-293.60%49.88%-3,085.63%-1,420.64%
Net Income towards Common Stockholders Growth (3y) -166.26%-385.08%-0.71%-0.38%-54.31%-160.16%33.65%-108.41%-164.78%-182.11%-250.50%-136.40%-10.71%71.19%138.35%-97.09%-56.61%-145.63%-275.51%11.96%-24.14%9.04%-5.49%14.14%-6.96%-4.25%48.75%-66.32%-48.92%
Net Income towards Common Stockholders Growth (5y) -146.86%-126.44%-65.79%-51.45%-47.62%-103.28%106.93%-90.86%-57.01%-53.90%-77.14%-88.87%-111.36%
Net Income towards Common Stockholders (QoQ) -661.35%8.64%-8.54%41.32%114.35%-458.84%-1.20%-183.85%438.29%-109.13%-125.07%-402.71%-3,696.72%99.18%-7.48%-113.19%39.05%93.28%-3,035.63%-482.11%-272.69%80.78%30.94%48.37%33.06%494.30%-171.30%-6.95%-135.19%76.00%32.78%-102.95%-49.04%41.37%-27.83%-134.10%-149.08%41.20%-64.33%-14.62%-70.65%95.94%-88.47%20.17%-132.49%68.39%-147.15%-116.71%70.39%-1,909.00%-17.97%
Net Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.06B-0.00B-0.00B0.00B0.07B0.00B-3.56B3.56B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B560.000.00B-242.000.00B-0.00B-0.00B
Net Margin Growth (3y) -0.00B-0.06B0.00B0.00B-0.00B0.01B0.00B-3.56B0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
Net Margin Growth (5y) -3.56B0.00B-0.00B-0.00B-0.00B
Net Margin (QoQ) 0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.06B0.06B-0.00B-0.00B0.01B-0.01B-0.01B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-138.00-697.000.00B-0.00B-0.00B
Operating Income Growth (1y) -210.72%-116.47%54.49%88.82%27.82%96.51%42.93%-721.40%-1,975.63%-2,552.71%-125.68%-14.60%49.54%52.77%-23.47%-297.50%-909.21%-106.49%-41.20%-40.67%-351.15%-166.89%74.24%-161.47%-319.15%-338.26%-463.42%-175.86%-88.99%-107.13%-130.09%-63.86%-110.47%-60.80%17.42%14.21%33.94%-121.95%-154.27%
Operating Income Growth (3y) -164.90%-26.12%16.31%-1.70%-96.26%24.07%-16.72%-234.48%-204.09%-111.10%21.12%-12.82%-160.09%-126.02%-63.72%-100.94%-54.26%-127.79%-155.47%-144.39%-120.39%-57.11%-38.00%-94.80%-69.05%
Operating Income Growth (5y) -48.83%-53.90%-49.04%-5.88%-86.66%-155.41%-115.02%-152.02%-59.21%
Operating Income (QoQ) -748.32%14.15%35.44%69.19%-1,167.49%81.95%84.15%-99.01%38.65%-194.83%-128.18%-402.89%21.59%74.92%-15.88%-121.43%26.61%34.43%-273.05%23.67%73.76%-129.38%-207.36%23.96%15.85%-35.70%70.33%-55.38%43.77%-27.83%-134.10%-149.08%41.20%-64.33%-14.62%-70.65%35.56%-82.55%18.37%-119.18%50.77%6.26%15.20%-68.79%-65.40%-7.40%
Operating Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.01B0.00B-2.25B2.25B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
Operating Margin Growth (3y) -0.00B-0.00B0.00B0.00B-0.00B0.01B0.00B-2.25B-0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Operating Margin Growth (5y) -2.25B-0.00B-0.00B-0.00B-0.00B
Operating Margin (QoQ) 0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.01B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
Profit After Tax Growth (1y) -520.27%-2,606.57%108.52%-102.00%-139.08%-176.00%7,187.07%11.31%-314.59%-87.20%-2,851.99%-251.15%-67.69%28.89%98.86%90.62%-173.66%-348.46%-3,109.82%26,324.16%368.61%45.00%83.47%-131.64%-204.15%-55.73%-179.25%36.19%-19.20%-234.20%-1,948.31%-402.87%-306.47%-279.44%71.45%-53.38%-144.68%-127.85%-120.91%-156.63%-53.13%6.42%3.13%42.90%-112.72%-128.18%
Profit After Tax Growth (3y) 196.56%-408.53%-454.82%-27.28%-67.70%-54.31%-191.99%33.65%-166.96%-81.41%-129.48%345.43%142.87%-20.60%60.72%-98.18%-97.09%-56.61%-145.63%-275.51%-128.02%-206.85%-134.64%-170.51%-147.88%-100.75%15.15%-30.99%-99.75%-69.45%
Profit After Tax Growth (5y) -59.10%-233.90%-128.71%8.87%82.00%-55.40%-162.02%-89.20%-121.42%-38.59%-46.10%-77.14%-107.66%-128.06%
Profit After Tax (QoQ) -2,979.10%2,344.81%-97.54%-257.63%109.78%-626.36%51.85%-1,013.36%358.26%-106.41%-125.07%-402.71%-3,696.72%99.18%-7.48%-113.19%39.05%93.28%-3,035.63%-249.37%-336.25%154.87%-67.88%-171.53%-31.15%-5.01%-5.72%-6.95%-135.19%76.00%32.78%-102.95%-42.65%38.75%-88.47%-1,143.87%64.98%50.49%-75.93%6.41%-88.16%21.02%-63.83%9.26%-118.58%52.87%-0.12%6.08%-28.86%-75.56%-7.40%
Property, Plant & Equipment (Net) Growth (1y) 0.00%394.85%12.80%-89.44%-81.69%-92.64%-94.80%67.86%-8.42%114.11%182.77%-32.55%43.99%847.15%250.87%47.65%1,096.70%690.47%417.96%148.40%50.97%19.24%-11.68%-16.07%-23.17%
Property, Plant & Equipment (Net) Growth (3y) 2.63%-28.60%-7.97%-45.07%-51.64%-39.02%11.64%229.16%29.41%65.73%599.85%140.33%
Property, Plant & Equipment (Net) Growth (5y) -7.76%2.34%10.63%272.24%
Property, Plant & Equipment (Net) (QoQ) 16.66%328.70%20.69%-2.18%-2.23%-2.28%-88.70%69.50%-60.71%-30.99%265.22%-7.53%-8.14%-8.86%96.10%499.51%189.72%-89.70%-17.48%84.95%94.66%100.97%65.39%22.17%27.55%-3.62%0.52%-3.51%-5.53%-8.41%-7.98%
Return on Assets Growth (1y) 83.00-16.0054.004.003.00109.00-195.00-279.00-198.00-299.0091.0023.00-128.00277.00-32.00-426.00-658.00658.00967.00-0.00B619.00374.0037.0014.0049.0058.0024.0026.00-1.00-2.003.0012.0011.008.003.00-2.00-20.00-38.00
Return on Assets Growth (3y) -112.00-206.00-50.00-252.00-323.0086.00-137.00-681.00-983.00255.00181.00262.00-149.00-961.00667.00430.0064.0052.0059.0064.0030.0036.00-10.00-32.00
Return on Assets Growth (5y) -898.00-20.00-14.0071.00-253.00-0.00B658.00400.00
Return on Assets (QoQ) -9.0090.002.000.00B-108.00160.00-48.00-1.00-2.00-144.00-131.0080.00-103.00246.00-199.00-72.00302.00-63.00-593.00-304.005.00-22.00-165.00-0.00B239.00369.0017.00-7.00-6.0032.00-6.0028.003.00-2.00-3.001.002.003.006.000.00B-1.00-2.001.00-18.00-18.00
Return on Capital Employed Growth (1y) 231.000.00B-24.002.004.00-0.00B23.00-16.00-11.00-12.00-71.00122.00145.00-11.00-9.000.00B439.00-0.00B-364.00-82.00760.00314.00205.0010.0083.00206.00-94.0052.00-5.00-15.00-18.00-27.00-34.00-32.00-26.00-5.00-23.00-69.00
Return on Capital Employed Growth (3y) 224.00168.00-73.00108.00139.00-0.00B-57.000.00B574.00160.00220.00165.00187.00-44.00839.00505.0093.0035.0044.00159.00-138.0020.00-62.00-116.00
Return on Capital Employed Growth (5y) 809.00146.00214.00-0.00B138.0062.00782.00404.00
Return on Capital Employed (QoQ) 54.00176.004.00-2.000.00B-0.00B30.000.00B-2.00-5.00-9.005.00-3.00-65.00184.0029.00-159.00-63.000.00B-0.00B65.00-58.00-43.00-46.00327.00408.0045.00-19.00-119.00299.00-150.0053.004.00-2.00-4.00-3.00-6.00-5.00-13.00-10.00-4.001.009.00-29.00-50.00
Return on Equity Growth (1y) -67.00773.00226.00150.00271.00-557.00-253.00-410.00-217.00-342.0067.00527.00370.00315.00-162.00-9.00-13.00-99.00-116.0082.00-314.00610.00-973.00-114.00107.00154.000.00B195.000.00B-2.003.0013.0012.009.003.00-3.00-23.00-58.00
Return on Equity Growth (3y) -13.00-127.0040.00267.00425.00-585.00-349.00109.00140.00419.00241.00383.00185.00-26.00-208.00762.00117.0094.00118.00161.000.00B206.00-11.00-52.00
Return on Equity Growth (5y) 344.00159.00295.00-517.00-2.0092.00-219.00713.00
Return on Equity (QoQ) -13.0069.000.00B-122.00827.00-478.00-77.00-1.00-2.00-173.00-233.00192.00-127.00236.00227.0035.00-183.00-242.00381.0030.0013.0015.0037.0016.00-968.00649.0030.00-25.00-43.00-935.00889.00196.005.00-2.00-4.001.002.003.007.000.00B-1.00-2.001.00-21.00-36.00
Return on Sales Growth (1y) 0.00B462.00733.0031.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B847.000.00B185.0079.00-64.00-105.00-82.00-66.0018.00165.00154.00159.00108.0023.00-20.00-89.00
Return on Sales Growth (3y) -0.00B0.00B-278.0073.00-0.00B0.00B0.00B0.00B-957.00-0.00B802.000.00B257.00172.0063.0083.0052.003.00
Return on Sales Growth (5y) 73.00-633.00-0.00B-0.00B
Return on Sales (QoQ) -0.00B0.00B93.00329.00365.00-205.00-457.00-0.00B0.00B-230.00-0.00B0.00B445.008.00-675.00-735.00-887.00-0.00B0.00B95.00110.00-12.00-8.00-10.00-34.00-53.0015.005.0051.0094.004.0010.000.00B9.00-39.00-59.00
Revenue Growth (1y) -1,051.92%-40.02%286.06%113.78%-109.60%-74.88%-104.91%2,123.77%-85.84%5,225.88%-7.78%-25.21%-106.51%678.98%-100.00%91,950.00%161.43%6,113.41%39,107.69%154.75%335.53%-13.48%-30.11%-19.34%-59.88%-10.18%-17.77%55.18%425.79%250.66%484.76%58.83%-60.96%
Revenue Growth (3y) 64.47%5.23%27.37%75.29%181.77%13.26%-26.04%169.73%26.07%-58.70%-48.73%45.12%686.78%-71.30%264.14%509.28%47.18%109.45%39.68%49.79%25.74%-6.26%
Revenue Growth (5y) -15.34%-78.96%-29.24%117.13%34.90%62.80%
Revenue (QoQ) -182.65%126.80%-86.96%1,976.78%156.38%-69.21%770.92%-106.02%3,110.78%66.33%-95.31%2,080.32%-45.83%34.88%-100.41%261,176.92%3.69%2,958.15%-35.20%-87.28%-113.94%11,491.69%-21.97%401.63%-12.51%-25.60%33.40%-0.35%-29.33%-14.15%-33.64%123.07%-35.30%62.02%124.86%48.77%7.89%-55.99%-44.73%
Share-based Compensation Growth (1y) 31.27%59.73%59.74%59.73%-94.85%52.94%787.22%79.34%-45.45%
Share-based Compensation Growth (3y) 11.89%
Share-based Compensation Growth (5y) 15.77%
Share-based Compensation (QoQ) -72.60%0.00%0.00%378.99%-66.65%0.00%0.00%-84.56%-82.76%1,138.60%-10.35%-20.10%0.00%-69.58%
Shareholder's Equity Growth (1y) -7.70%108.21%111.57%-38.32%-82.52%-162.62%130.96%27,502.20%39,602.71%16,089.82%-34.27%-58.48%-58.43%-89.50%-232.14%-106.64%-108.09%635.87%-1,494.90%-1,426.78%-891.30%13.18%76.44%62.62%25.36%-238.09%244.48%609.55%-135.07%244.43%6,063.76%7,451.92%12,993.60%1,379.52%-2.99%-19.07%-22.13%-29.71%-33.26%-33.73%-23.61%-20.46%-35.08%-41.08%
Shareholder's Equity Growth (3y) 31.77%117.00%29.58%313.48%206.73%119.04%-58.82%-112.60%-148.56%400.67%-151.20%-34.27%-32.64%-172.78%-30.82%-32.00%-53.84%-117.82%-129.95%490.57%656.94%227.77%229.64%241.72%243.42%328.53%102.24%-25.09%-31.89%
Shareholder's Equity Growth (5y) 24.22%52.87%-29.92%-136.29%-90.59%-97.14%-96.60%-119.96%-94.09%-61.47%-18.49%145.54%179.09%
Shareholder's Equity (QoQ) -4.14%104.66%143.74%-30.53%46.77%-75.18%-30.91%-348.78%641.36%2,866.30%-0.62%0.19%-97.77%1,773.90%-0.50%-74.70%-128.02%5.84%-21.27%2,400.43%-160.72%9.86%21.26%75.54%-24.92%-38.48%-76.40%-10.79%-56.11%1,054.47%-17.03%-18.06%-9.59%-157.07%914.75%1,366.32%10.77%-2.57%-6.51%-3.86%-7.59%-6.26%-15.60%-8.72%-8.24%8.06%-12.12%-25.50%-16.72%
Total Debt Growth (1y) 3,075.91%1,268.29%1,135.33%368.78%-75.32%-43.47%-38.39%-55.14%-45.76%-48.72%-53.25%-38.85%-38.30%-43.22%-49.43%-65.83%
Total Debt Growth (3y) 62.00%58.30%52.67%8.74%-56.45%-45.20%-47.38%-54.57%
Total Debt (QoQ) -1.66%2.58%-2.75%-0.14%143.81%1,241.38%-58.10%-9.85%-7.48%-29.39%-4.02%-1.75%-32.64%-14.61%-9.25%-10.42%-11.90%-13.85%-16.49%-20.22%-40.46%