Red Cat Holdings Balance Sheet (2010-2026) | RCAT

Balance Sheet Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
66.12M11.56M7.11M4.08M6.25M1.58M3.89M3.17M0.95M1.42M7.82M6.07M7.73M4.61M9.15M7.72M65.93M
Cash & Current Investments (Quarter)
66.12M11.56M7.11M4.08M6.25M1.58M3.89M3.17M0.95M1.42M7.82M6.07M7.73M4.61M9.15M7.72M65.93M
Receivables - Net (Quarter)
0.27M0.39M0.89M0.50M0.93M0.92M2.05M0.72M0.72M2.99M5.09M4.36M0.68M1.12M0.49M1.55M1.01M6.11M26.16M10.57M
Receivables - Other (Quarter)
0.23M0.03M0.33M0.68M0.68M0.49M2.48M
Receivables (Quarter)
0.27M0.39M1.12M0.53M1.26M0.92M2.05M0.72M0.72M2.99M5.77M5.04M0.68M1.12M0.49M1.55M1.50M8.59M26.16M10.57M
Raw Materials (Quarter)
8.42M10.14M12.68M
Work In Process (Quarter)
1.48M0.90M0.80M1.23M
Finished Goods (Quarter)
3.63M2.91M2.26M
Inventory (Quarter)
0.88M1.99M2.34M3.90M4.58M6.56M9.29M8.92M9.38M9.26M9.09M8.01M10.46M12.17M12.95M13.85M16.17M22.64M23.45M50.53M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
2.46M2.57M1.54M2.35M2.69M3.71M4.55M0.36M1.71M2.84M2.80M0.60M0.20M0.39M2.56M3.03M3.63M5.67M2.52M4.48M
Current Assets (Quarter)
69.73M64.63M61.25M55.65M51.18M44.82M40.53M32.18M26.52M23.26M27.94M22.40M21.47M20.91M25.80M29.41M91.57M248.80M226.94M209.66M
Non-Current Assets
Construction in Progress (Quarter)
4.24M4.74M
Property, Plant & Equipment (Net) (Quarter)
0.14M0.26M0.51M1.03M1.70M2.08M2.65M2.55M2.57M2.48M2.34M2.14M1.97M1.88M1.97M2.13M2.63M7.80M14.14M
Long-Term Investments (Quarter)
48.12M48.45M44.79M36.71M31.30M20.73M12.81M7.92M2.62M5.14M
Goodwill (Quarter)
11.65M26.03M26.03M25.14M25.14M19.84M19.84M17.01M17.01M17.01M17.01M9.09M9.00M22.96M17.67M17.67M17.67M17.67M17.67M31.52M
Intangibles (Quarter)
2.02M2.00M1.98M2.70M2.64M7.78M7.56M6.89M1.43M1.43M6.67M3.79M3.62M3.44M8.45M8.05M2.00M7.29M6.92M12.49M
Goodwill & Intangibles (Quarter)
13.67M28.03M28.01M27.84M27.78M27.62M27.40M23.91M18.44M18.44M23.69M12.88M12.61M26.40M8.45M8.05M7.67M24.97M24.59M44.01M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.00M0.02M0.04M0.06M0.06M0.06M0.31M0.11M0.30M0.09M0.46M0.29M0.29M0.31M0.31M0.11M0.11M1.19M1.23M1.23M
Non-Current Assets (Quarter)
13.67M28.74M29.14M29.43M29.79M30.23M0.31M0.30M27.63M27.34M27.38M0.29M0.29M0.29M29.81M30.24M29.79M37.22M46.74M72.22M
Assets (Quarter)
83.40M93.37M90.38M85.08M80.97M75.04M71.09M60.74M54.15M50.61M55.32M48.54M37.96M51.09M55.60M59.66M121.37M286.02M273.68M281.88M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.92M1.22M0.52M1.02M0.94M1.65M2.44M1.39M0.82M1.62M2.28M1.58M2.08M1.59M2.05M1.52M1.48M2.97M3.62M9.24M
Notes Payables (Quarter)
0.15M1.34M1.13M0.96M0.88M0.90M0.91M0.92M0.94M0.95M0.90M0.75M0.60M0.36M0.35M0.35M0.35M0.35M0.35M0.35M
Payables (Quarter)
1.08M2.56M1.65M1.98M1.82M2.54M3.35M2.31M1.76M2.57M3.18M2.33M2.68M1.95M2.40M1.87M1.83M3.32M3.97M9.59M
Accumulated Expenses (Quarter)
0.64M0.65M1.49M1.08M0.47M0.54M0.39M0.41M0.45M0.64M0.94M1.07M1.30M1.43M1.24M1.19M1.84M6.19M5.09M6.39M
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
2.50M2.38M0.04M1.61M0.04M1.01M0.86M0.92M0.56M0.95M0.29M0.75M0.60M0.36M0.35M0.35M0.35M13.35M0.35M
Current Leases (Quarter)
0.26M0.29M0.29M0.30M0.32M0.16M0.29M0.30M0.30M0.20M0.20M0.34M0.31M0.49M0.46M0.55M1.01M1.13M
Current Deferred Revenue (Quarter)
0.11M0.12M0.34M0.44M0.23M0.12M0.22M0.16M0.05M0.06M0.05M0.05M0.05M0.22M0.23M0.22M0.57M0.47M0.26M0.28M
Total Current Liabilities (Quarter)
4.56M5.85M5.13M5.44M4.55M4.52M5.14M4.05M3.58M4.41M5.23M3.65M4.23M14.67M4.18M28.91M24.13M23.89M14.85M19.08M
Non-Current Liabilities
Non-Current Debt (Quarter)
1.62M1.43M1.34M0.97M0.84M0.69M0.55M0.40M0.25M0.09M
Convertible Debt (Quarter)
8.18M
Liabilities from Discontinued Operations (Quarter)
1.01M0.03M0.01M0.32M
Non-Current Deferred Tax Liability (Quarter)
0.69M0.44M0.44M
Operating Leases (Quarter)
0.56M0.57M0.75M0.67M0.60M0.51M1.48M0.30M0.22M0.19M1.32M1.27M1.21M1.31M1.84M1.67M8.17M12.56M12.31M
Other Non-Current Liabilities (Quarter)
0.82M1.59M0.90M1.08M1.14M0.68M0.58M11.31M
Total Non-Current Liabilities (Quarter)
1.62M1.99M1.91M1.72M1.51M1.30M1.06M1.93M0.58M0.33M0.52M1.32M1.27M9.39M1.31M1.84M1.67M8.86M13.00M24.07M
Total Liabilities (Quarter)
6.18M7.84M7.04M5.99M6.06M5.82M6.20M5.97M4.03M4.76M5.74M4.97M5.50M24.06M5.49M30.74M25.80M32.75M27.84M43.15M
Shareholder's Equity
Total Debt (Quarter)
4.12M3.81M1.38M2.58M0.87M1.71M1.41M1.32M0.81M1.04M0.29M0.75M0.60M0.36M0.35M0.35M0.35M13.35M0.35M
Common Equity (Quarter)
77.22M85.53M83.34M79.09M74.91M69.23M64.89M54.77M50.13M45.84M49.57M43.56M32.46M27.03M50.12M28.91M95.57M253.27M245.83M238.74M
Shareholder's Equity (Quarter)
77.22M85.53M83.34M79.09M74.91M69.23M64.89M54.77M50.13M45.84M49.57M43.56M32.46M27.03M50.12M28.91M95.57M253.27M245.83M238.74M
Liabilities and Shareholders Equity (Quarter)
83.40M93.37M90.38M85.08M80.97M75.04M71.09M60.74M54.15M50.61M55.32M48.54M37.96M51.09M55.60M59.66M121.37M286.02M273.68M281.88M
Treasury Shares (Quarter)
0.78M0.17M1.54M1.27M2.01M2.03M2.12M2.35M
Retained Earnings (Quarter)
922.00-20.11M0.00M-1.47M-31.31M-1.69M-1.14M-0.86M-2.52M-68.76M0.00M-81.13M-93.55M-106.88M-124.75M-147.87M-161.15M-177.16M-196.82M-223.37M
Preferred Shares (Quarter)
0.00M47.0047.0047.00