|
Cash & Equivalents
|
0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.03B | 0.06B | 0.06B | 0.05B | 0.04B | 0.08B | 0.04B | 0.08B | 0.09B | 0.31B | 0.20B | 0.21B | 0.19B | 0.21B | 0.13B | 0.21B | 0.15B | 0.06B | 0.20B | 0.17B | 0.14B | 0.17B | 0.23B | 0.18B | 0.14B | 0.21B | 0.16B | 0.15B |
|
Short-term Investments
|
0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.25B | 0.00B | 0.01B | 0.01B | 0.32B | 0.24B | | 0.10B | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.03B | 0.31B | 0.06B | 0.06B | 0.04B | 0.40B | 0.28B | 0.08B | 0.19B | 0.31B | 0.20B | 0.21B | 0.19B | 0.21B | 0.13B | 0.21B | 0.15B | 0.06B | 0.20B | 0.17B | 0.14B | 0.17B | 0.23B | 0.18B | 0.14B | 0.21B | 0.16B | 0.15B |
|
Receivables
|
| | | | | | | | | | | 0.01B | 0.11B | 0.11B | 0.01B | 0.01B | 0.00B | 0.05B | 0.03B | 0.01B | 0.01B | 0.04B | 0.02B | 0.02B | | | | | | | | | 0.00B | 0.02B |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | | | | | 0.15B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Loans - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.63B | | | 9.06B | 8.31B | 7.69B | 7.18B | 6.32B |
|
Prepaid Assets
|
| | | | | | | 0.03B | | | | 0.05B | 0.06B | 0.04B | 0.04B | 0.15B | 0.12B | 0.20B | 0.17B | 0.19B | 0.18B | 0.21B | 0.18B | 0.20B | 0.22B | 0.27B | 0.30B | 0.32B | 0.38B | | | | | |
|
Long-Term Investments
|
0.01B | 0.01B | | 0.00B | | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | 0.08B | 0.09B | 0.13B | 0.14B | 0.15B | 0.22B | 0.12B | 0.12B | 0.11B | 0.12B | 0.14B | 0.13B | 0.13B | 0.13B | | | | | |
|
Goodwill
|
| | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | | | | | |
|
Intangibles
|
| | | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.06B | 0.08B | 0.09B | 0.09B | 0.14B | 0.15B | 0.17B | 0.06B | 0.24B | 0.25B | 0.28B | 0.09B | 0.09B | 0.09B | 0.31B | 0.10B | 0.10B | 0.12B | | | | | |
|
Goodwill & Intangibles
|
| | | 0.05B | 0.05B | 0.06B | 0.06B | 0.04B | 0.06B | 0.06B | 0.04B | 0.06B | 0.08B | 0.09B | 0.09B | 0.16B | 0.16B | 0.20B | 0.09B | 0.28B | 0.29B | 0.28B | 0.12B | 0.13B | 0.13B | 0.35B | 0.14B | 0.14B | 0.17B | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.02B | 0.02B | | | | | |
|
Other Non-Current Assets
|
0.01B | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.04B |
|
Assets
|
0.70B | 0.71B | | 0.79B | | 0.78B | 0.78B | 2.33B | 0.80B | 0.57B | 0.59B | 2.61B | 2.53B | 2.45B | 2.50B | 8.02B | 8.98B | 9.26B | 9.53B | 11.48B | 11.94B | 11.86B | 11.03B | 11.54B | 12.38B | 12.80B | 12.44B | 11.26B | 10.89B | 10.44B | 10.14B | 9.98B | 9.31B | 8.33B |
|
Accounts Payables
|
0.00B | 0.00B | | 0.01B | | 0.01B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.07B | 0.06B | 0.05B | 0.05B | 0.16B | 0.18B | 0.19B | 0.18B | 0.18B | 0.19B | 0.17B | 0.15B | 0.13B | 0.16B | 0.17B | 0.21B | 0.19B | 0.20B | 0.28B | 0.19B | 0.19B | 0.18B | 0.17B |
|
Notes Payables
|
| | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.06B | 0.05B | 0.05B | 0.05B | | | | | |
|
Payables
|
0.01B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.09B | 0.08B | 0.07B | 0.07B | 0.17B | 0.21B | 0.22B | 0.22B | 0.24B | 0.24B | 0.22B | 0.20B | 0.18B | 0.19B | 0.23B | 0.26B | 0.25B | 0.26B | 0.28B | 0.19B | 0.19B | 0.18B | 0.17B |
|
Accumulated Expenses
|
0.00B | 0.00B | | | | | | 0.01B | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | | | | | |
|
Current Taxes
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Mortgages
|
| | | 0.09B | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.13B | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.30B | 0.29B | | 0.00B | | 0.09B | 0.07B | 0.18B | 0.00B | 0.00B | 0.00B | 0.93B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.44B | 0.01B | 0.57B | 0.66B | 0.66B | 0.66B | 2.40B | 2.39B | 2.10B | 2.20B | 2.31B | | | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | |
|
Minority Interest
|
0.02B | 0.02B | | 0.02B | | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.00B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | 0.01B | | | | | | | | | | | | | | | 0.27B | | | | 0.33B | 0.32B | 0.33B | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.02B | 0.09B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | |
|
Total Non-Current Liabilities
|
0.52B | 0.51B | | 0.59B | -0.01B | 0.58B | 0.58B | 1.85B | 0.62B | 0.39B | 0.41B | 2.04B | 1.97B | 1.89B | 1.94B | | | 8.01B | 8.23B | 9.42B | 9.96B | 9.88B | 9.69B | 9.64B | 9.66B | 10.09B | 9.79B | 9.53B | 9.36B | | | | | |
|
Total Liabilities
|
0.52B | 0.51B | | 0.60B | | 0.59B | 0.60B | 1.85B | 0.63B | 0.40B | 0.42B | 2.05B | 1.98B | 1.89B | 1.95B | 6.82B | 7.68B | 8.03B | 8.25B | 9.51B | 9.97B | 9.88B | 9.72B | 9.65B | 9.67B | 10.10B | 9.79B | 9.54B | 9.37B | 8.91B | 8.20B | 7.93B | 7.37B | 6.45B |
|
Total Debt
|
0.30B | 0.29B | | 0.00B | | 0.09B | 0.07B | 0.18B | 0.00B | 0.00B | 0.00B | 0.93B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.44B | 0.01B | 0.57B | 0.66B | 0.66B | 0.66B | 2.40B | 2.39B | 2.10B | 2.20B | 2.31B | | | | | |
|
Common Equity
|
0.18B | 0.20B | 0.20B | 0.47B | 0.19B | 0.19B | 0.18B | 0.48B | 0.49B | 0.49B | 0.48B | 0.55B | 0.55B | 0.55B | 0.56B | 1.18B | 1.29B | 1.23B | 1.28B | 1.96B | 1.96B | 1.97B | 1.89B | 1.88B | 2.70B | 2.69B | 2.64B | 2.50B | 2.39B | 2.33B | | | | |
|
Shareholder's Equity
|
0.18B | 0.20B | 0.20B | 0.47B | 0.19B | 0.19B | 0.18B | 0.48B | 0.49B | 0.49B | 0.48B | 0.55B | 0.55B | 0.55B | 0.56B | 1.18B | 1.29B | 1.23B | 1.28B | 1.96B | 1.96B | 1.97B | 1.89B | 1.88B | 2.70B | 2.69B | 2.64B | 2.50B | 2.39B | 2.33B | | | | |
|
Liabilities and Shareholders Equity
|
0.70B | 0.71B | | 0.79B | | 0.78B | 0.78B | 2.33B | 0.80B | 0.57B | 0.59B | 2.61B | 2.53B | 2.45B | 2.50B | 8.02B | 8.98B | 9.26B | 9.53B | 11.48B | 11.94B | 11.86B | 11.03B | 11.54B | 12.38B | 12.80B | 12.44B | 11.26B | 10.89B | 10.44B | 10.14B | 9.98B | 9.31B | 8.33B |
|
Retained Earnings
|
-0.01B | 0.01B | | 0.01B | | 0.01B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.02B | -0.01B | 0.01B | 0.02B | 0.03B | 0.04B | -0.01B | -0.01B | 0.19B | 0.17B | 0.12B | -0.01B | -0.09B | | | | | |
|
Preferred Shares
|
| | | | | | | 0.00B | | | | | | | | 0.10B | 0.21B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Shares Outstanding
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.07B | 0.07B | 0.07B | 0.08B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | | | | | |