|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 30.90M | 46.53M | 10.94M | 64.26M | 58.97M | 66.25M | -29.93M | -2.04M | 11.79M | 4.88M | -17.46M | 1.89M | -2.77M | 0.19M | -16.84M | -0.59M | -6.57M | 0.28M | -1.78M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.77M | 1.80M | 1.71M | 1.96M | 2.10M | 2.00M | 1.29M | 1.85M | 2.00M | 2.30M | 1.36M | 1.90M | 1.90M | 1.80M | 2.52M | 1.80M | 1.60M | 1.60M | 0.81M | 1.63M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 55.46M | | | | | | | 25.63M | -21.86M | 7.51M | -33.06M | -17.07M | 31.04M | 28.05M | -51.84M | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.13M | 0.25M | 0.02M | 0.01M | 0.13M | 0.33M | 0.36M | 0.35M | 0.23M | 0.33M | 0.06M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.15M | 47.48M | 0.35M | 0.02M | 0.00M | 8.03M | 0.13M | 0.22M | 0.41M | 4.81M | 0.77M | 0.74M | 0.67M | -1.67M | -0.30M | -6.15M | 6.22M | 25.76M | 0.37M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.44M | 0.58M | 1.83M | 0.84M | | 1.37M | 3.42M | | 1.87M | 3.35M | 16.97M | 9.13M | 0.53M | 29.88M | 2.35M | 4.27M | 1.86M | 15.03M | -0.47M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 71.13M | -101.50M | -9.33M | 14.74M | 64.44M | 62.97M | 216.99M | -1.14M | 50.01M | 31.91M | -29.65M | 23.45M | 26.61M | 238.22M | -13.46M | 108.47M | -76.48M | 410.89M | 13.02M | 590.19M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | -13.42M | | | | | -7.43M | 20.17M | 9.72M | 8.26M | 25.34M | 23.20M | 30.32M | -6.77M | 14.94M | 14.06M | 11.27M | 15.78M | 6.17M | 12.40M | 12.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.71M | 1.58M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | -7.24M | 47.28M | -22.52M | -21.98M | 0.18M | 34.46M | -26.77M | 4.89M | 2.99M | 3.85M | 9.59M | -2.33M | -1.29M | 2.04M | -0.36M | 0.86M | -3.52M | 8.87M | -3.24M | 13.21M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 14.90M | -1.08M | -29.28M | -19.19M | -9.44M | -25.67M | -13.20M | -23.39M | -1.95M | 10.88M | 28.44M | -12.97M | 9.29M | 62.76M | -81.29M | 24.13M | 7.43M | -22.63M | -23.34M | 3.68M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | 1.02M | 0.17M | 39.48M | 1.42M | 0.10M | 5.49M | 0.51M | 33.76M | 1.02M | 13.10M | 30.12M | 1.31M | 33.37M | 22.08M | 10.47M | 7.10M | 1.22M | 49.43M | 14.82M | 36.73M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | -38.38M | | -123.57M | 247.13M | -247.13M | | | | | 38.71M | | 32.06M | -32.06M | | -16.02M | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 2.32M | 7.74M | -18.78M | 5.15M | 6.17M | -11.28M | 154.19M | 4.60M | -5.65M | 7.86M | -8.71M | -0.19M | 1.96M | 58.18M | -46.36M | 54.84M | -11.53M | -33.52M | 33.52M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 174.29M | 561.62M | 44.43M | 371.14M | -363.85M | 1,145.04M | 1,052.99M | 295.72M | 498.21M | 614.09M | 532.96M | 499.37M | 544.75M | 570.73M | 659.27M | 414.83M | 620.14M | 558.51M | 546.34M | 724.69M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -1120.16M | -121.88M | -265.33M | -1122.96M | -551.23M | 90.71M | 31.95M | 48.19M | 285.43M | 257.94M | 427.88M | 305.02M | 319.98M | 373.05M | 436.93M | 252.43M | 493.28M | 493.45M | 403.39M | 668.94M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 4.37M | 11.01M | 31.46M | 11.48M | 14.19M | -35.81M | -4.17M | 9.32M | -9.42M | 27.10M | 21.22M | -0.02M | 7.07M | 3.80M | -51.48M | | -4.32M | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.74M | 4.04M | 118.61M | 97.50M | | | | | | | 72.12M | 20.00M | | 240.25M | 50.00M | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -115.00M | | | | | 79.48M | | | | 116.56M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | 3,233.28M | 2,609.43M | -1683.61M | 4,208.16M | 1,809.46M | 2,416.96M | -664.14M | 1,542.66M | 1,817.70M | 349.40M | 417.65M | 924.90M | 695.60M | 94.08M | 387.80M | 1,235.53M | 1,149.76M | 325.64M | 324.48M | 866.66M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | 3,595.30M | 2,267.33M | -2161.67M | 3,516.61M | 1,869.41M | 2,278.49M | -250.82M | 1,940.01M | 1,920.65M | 340.64M | 490.78M | 827.61M | 581.58M | 224.43M | 532.94M | 558.48M | 358.82M | 953.23M | 414.69M | 1,333.65M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | 24.92M | 28.82M | 123.38M | 0.40M | -0.12M | | 0.11M | 0.00M | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 33.15M | | | 0.01M | | 19.05M | 20.14M | | 43.06M | 17.41M | 37.75M | 10.57M | 1.88M | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | 111.38M | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | 87.11M | -87.11M | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 30.31M | 31.07M | 39.08M | 34.35M | 48.45M | 48.45M | 51.14M | 44.67M | 53.21M | 62.26M | 64.78M | 54.43M | 50.75M | 54.29M | 44.60M | 44.04M | 23.84M | 22.83M | 22.60M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 949.02M | 236.16M | 321.42M | 1,084.98M | 431.76M | -79.44M | -173.12M | -131.18M | -194.10M | -357.81M | -450.22M | -359.73M | -266.09M | -646.05M | -567.29M | -296.24M | -491.07M | -951.79M | -298.59M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | -100.00M | 12.79M | 38.51M | -23.24M | -55.03M | 74.24M | 1.40M | -84.12M | 164.26M | -63.01M | -28.22M | -26.97M | 43.50M | -43.46M | -52.81M | 65.61M | -25.90M | -27.99M | 55.04M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 71.13M | -101.50M | -9.33M | 14.74M | 64.44M | 62.97M | 216.99M | -1.14M | 50.01M | 31.91M | -29.65M | 23.45M | 26.61M | 238.22M | -13.46M | 108.47M | -76.48M | 410.89M | 13.02M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -100.00M | 12.79M | 46.75M | -23.24M | -55.03M | 74.24M | 75.82M | -84.12M | 141.35M | -67.96M | -51.99M | -31.26M | 80.50M | -34.78M | -143.82M | 64.66M | -74.27M | -47.45M | 117.81M | |