Rhinebeck Bancorp Income Statement (2017-2025) | RBKB

Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.23M0.23M0.53M0.53M0.53M0.53M0.78M0.78M0.45M0.45M1.20M2.25M2.25M1.43M-0.07M-1.15M-0.95M-1.50M0.22M0.35M0.55M0.30M1.01M-0.48M0.91M0.23M0.10M0.45M0.92M1.36M0.38M-0.10M0.93M
Revenue 0.61M0.61M0.59M0.65M0.79M0.78M0.70M0.71M0.73M0.68M0.65M0.49M0.56M0.57M0.61M0.62M0.66M0.69M0.71M0.71M0.71M0.70M0.71M0.72M0.74M0.72M0.74M0.74M0.77M0.75M0.77M0.73M0.74M
Interest income
Interest income - Loans 6.48M6.63M6.75M7.39M8.57M8.60M8.71M9.40M10.16M9.98M10.05M10.57M10.39M11.21M10.67M9.65M10.40M10.64M10.08M10.73M11.40M12.21M13.39M13.31M14.14M14.23M14.30M14.43M14.64M15.00M15.01M15.07M15.71M
Interest Income - Debt Securities 1.01M1.30M1.09M1.06M1.06M1.16M1.22M1.20M1.13M1.23M1.28M0.88M1.28M1.74M1.33M1.54M1.68M1.56M1.28M1.42M1.50M1.80M1.64M1.61M1.66M1.62M1.53M1.60M1.55M1.79M1.78M1.79M1.71M
Other interest income 0.03M0.00M0.00M0.01M0.01M0.05M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.03M0.04M0.02M0.04M0.15M0.12M0.19M0.40M0.38M0.20M0.22M0.29M0.37M0.23M0.28M0.41M0.92M
Interest Income - Total 7.09M7.24M7.35M7.98M9.15M9.24M9.36M10.12M10.82M10.68M10.74M11.21M10.87M11.57M11.05M10.24M11.06M11.35M10.97M11.74M12.55M13.33M14.60M14.94M15.53M15.58M15.55M15.68M16.00M16.52M16.64M16.75M17.76M
Interest expenses
Interest Expense - Deposits 0.78M0.77M0.83M0.99M1.11M1.28M1.38M1.64M1.96M2.01M2.02M1.86M1.55M1.24M1.02M0.93M0.87M0.79M0.74M0.77M1.26M2.84M3.97M4.26M4.59M4.79M5.13M5.37M5.57M5.22M4.76M4.87M5.44M
Interest Expense - Debt 0.04M0.09M0.13M0.23M0.31M0.44M0.41M0.56M0.40M0.38M0.40M0.38M0.29M0.28M0.25M0.18M0.13M0.12M0.12M0.11M0.19M0.73M0.77M1.38M1.29M1.65M1.60M1.27M0.77M0.58M0.84M0.40M0.28M
Interest Expenses 0.83M0.86M0.96M1.22M1.42M1.72M1.79M2.20M2.36M2.39M2.42M2.24M1.85M1.52M1.27M1.11M1.00M0.91M0.86M0.87M1.46M3.57M4.74M5.64M5.88M6.44M6.74M6.64M6.34M5.81M5.60M5.26M5.72M
Interest Income - Net 6.26M6.38M6.39M6.77M7.73M7.52M7.57M7.92M8.46M8.29M8.32M8.98M9.03M10.05M9.78M9.13M10.06M10.44M10.11M10.87M11.10M9.76M9.86M9.30M9.66M9.14M8.81M9.04M9.66M10.71M11.04M11.49M12.04M
Non-interest income
Interest Income - Total 6.04M6.16M5.87M6.24M7.21M7.00M6.79M7.14M8.01M7.84M7.12M6.72M6.78M8.62M9.85M10.28M11.01M11.94M9.89M10.52M10.55M9.46M8.85M9.75M8.75M8.91M8.73M8.60M8.77M9.33M10.68M11.59M11.13M
Financial Services Fees 0.18M0.18M0.15M0.18M0.23M0.25M0.21M0.33M0.23M0.18M0.31M0.25M0.38M0.35M0.22M0.36M0.24M0.32M0.34M0.36M0.23M0.30M0.31M0.23M0.32M0.30M0.38M0.38M0.38M0.40M0.34M0.27M0.47M
Investment Gain (Loss) -0.00M-0.01M-0.00M-0.02M-0.03M-0.03M-0.01M-12.00M-4.04M
Investment Banking Income 0.16M0.14M0.15M0.12M0.17M0.19M0.17M0.25M0.29M0.47M0.47M0.94M0.98M1.38M1.06M0.62M0.50M0.40M0.40M0.29M0.15M0.02M0.01M0.05M0.03M0.03M0.05M0.04M0.05M0.03M0.04M0.07M0.09M
Other Non-Interest Income 0.57M0.41M0.70M0.38M0.37M0.56M0.51M0.44M0.60M2.73M0.76M0.48M0.59M0.67M0.63M0.50M0.54M0.41M0.71M0.45M0.78M1.33M0.28M0.35M0.29M0.31M0.25M0.27M0.29M0.30M0.42M0.34M0.45M
Non-Interest Income 3.35M1.03M1.25M0.88M1.50M1.55M1.26M1.43M1.46M1.47M1.56M1.75M2.10M2.90M2.24M1.86M1.64M1.69M1.71M1.50M1.39M1.29M1.38M1.36M1.65M1.40M1.59M1.61M-9.99M-2.72M1.75M1.60M1.94M
Operating Items
Amortization - Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Research & Development 0.27M0.28M0.27M0.29M0.28M0.31M0.31M0.34M0.35M0.34M0.35M0.36M0.33M0.36M0.40M0.42M0.45M0.47M0.49M0.46M0.48M0.46M0.47M0.51M0.50M0.54M0.49M0.52M0.51M0.52M0.53M0.53M0.52M
Wages, Salaries and Other 3.29M3.27M3.48M3.44M3.60M3.84M3.89M3.94M3.88M3.92M4.15M4.00M4.16M4.49M4.59M5.00M5.16M5.36M5.52M5.52M5.36M5.21M5.24M4.95M4.67M4.59M4.99M4.91M5.04M5.42M5.13M5.24M5.47M
Rent Expense 0.79M0.86M0.90M0.85M0.82M0.83M0.90M0.90M0.84M0.86M0.85M0.88M0.89M0.93M0.95M1.04M1.06M1.07M1.10M1.20M1.10M1.19M1.08M1.09M1.05M1.04M1.05M1.06M1.03M1.12M1.07M1.11M1.08M
Other Operating Expenses 4.95M5.15M5.19M5.25M5.37M5.74M5.72M5.81M5.64M5.93M6.09M5.53M6.22M7.28M6.60M7.41M7.63M8.00M7.52M7.83M7.66M7.94M7.65M7.70M7.26M7.54M7.33M7.36M7.54M8.31M7.91M8.06M8.12M
Operating Expenses 6.01M6.29M6.37M6.40M6.47M6.88M6.92M7.05M6.83M7.13M7.30M6.76M7.43M8.57M7.95M8.88M9.14M9.54M9.11M9.48M9.24M9.59M9.20M9.29M8.81M9.12M8.88M8.95M9.08M9.94M9.51M9.71M9.73M
Operating Income 1.15M0.47M0.35M-6.38M-6.48M-6.27M-6.64M-6.79M-6.35M-6.97M-8.18M-7.43M-8.40M-8.59M-9.21M-8.52M-8.98M-8.67M-9.12M-8.60M-8.71M-8.21M-8.58M-8.26M-8.33M-8.44M-9.42M-8.94M-9.20M-9.14M
EBIT 1.15M1.75M1.71M1.94M0.47M0.35M-6.38M-6.48M-6.27M-6.64M-6.79M-6.35M-6.97M-8.18M-7.43M-8.40M-8.59M-9.21M-8.52M-8.98M-8.67M-9.12M-8.60M-8.71M-8.21M-8.58M-8.26M-8.33M-8.44M-9.42M-8.94M-9.20M-9.14M
Non-operating items
Non Operating Investment Income 1.83M
Net income details
EBT 3.38M0.90M0.75M0.73M2.23M1.67M1.14M1.53M2.64M2.19M1.38M1.71M1.44M2.94M4.14M3.26M3.51M4.08M2.50M2.54M2.70M1.16M1.02M1.82M1.58M1.19M1.44M1.26M-10.30M-3.34M2.93M3.49M3.34M
Tax Provisions 0.75M2.13M0.13M0.15M0.27M0.47M0.23M0.30M0.55M0.54M0.31M0.36M0.29M2.13M0.82M0.69M0.83M1.09M0.45M0.51M0.59M0.35M0.23M0.39M0.34M0.61M0.32M0.28M-2.24M-0.68M0.64M0.76M0.65M
Profit After Tax 2.62M-1.23M0.62M0.58M1.96M1.20M0.91M1.22M2.09M1.65M1.07M1.35M1.15M0.81M3.32M2.56M2.69M2.99M2.05M2.03M2.11M0.81M0.80M1.43M1.24M0.58M1.12M0.97M-8.06M-2.65M2.29M2.73M2.69M
Income from Continuing Operations 2.62M-1.23M0.62M0.58M1.96M1.20M0.91M1.22M2.09M1.65M1.07M1.35M1.15M0.81M3.32M2.56M2.69M2.99M2.05M2.03M2.11M0.81M0.80M1.43M1.24M0.58M1.12M0.97M-8.06M-2.65M2.29M2.73M2.69M
Consolidated Net Income 2.62M-1.23M0.62M0.58M1.96M1.20M0.91M1.22M2.09M1.65M1.07M1.35M1.15M0.81M3.32M2.56M2.69M2.99M2.05M2.03M2.11M0.81M0.80M1.43M1.24M0.58M1.12M0.97M-8.06M-2.65M2.29M2.73M2.69M
Income towards Parent Company 2.62M-1.23M0.62M0.58M1.96M1.20M0.91M1.22M2.09M1.65M1.07M1.35M1.15M0.81M3.32M2.56M2.69M2.99M2.05M2.03M2.11M0.81M0.80M1.43M1.24M0.58M1.12M0.97M-8.06M-2.65M2.29M2.73M2.69M
Net Income towards Common Stockholders 2.62M-1.23M0.62M0.58M1.96M1.20M0.91M1.22M2.09M1.65M1.07M1.35M1.15M0.81M3.32M2.56M2.69M2.99M2.05M2.03M2.11M0.81M0.80M1.43M1.24M0.58M1.12M0.97M-8.06M-2.65M2.29M2.73M2.69M
Additional items
EPS (Basic) 0.050.180.110.090.110.200.170.100.130.100.220.310.240.250.270.190.190.190.080.070.130.120.090.100.09-0.75-0.250.210.250.25
EPS (Weighted Average and Diluted) 0.090.110.200.170.100.130.100.220.310.230.250.270.190.180.190.080.070.130.110.080.100.09-0.75-0.250.210.250.25
Shares Outstanding (Weighted Average) 11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.13M11.30M11.30M11.30M11.30M11.28M11.28M11.28M11.08M11.07M11.07M11.07M11.09M11.09M11.10M11.10M11.11M
Shares Outstanding (Diluted Average) 10.70M10.71M10.71M10.71M10.72M10.73M10.73M10.74M
EBITDA 1.15M1.75M1.71M1.94M0.47M0.35M-6.38M-6.48M-6.27M-6.64M-6.79M-6.35M-6.97M-8.18M-7.43M-8.40M-8.59M-9.21M-8.52M-8.98M-8.67M-9.12M-8.60M-8.71M-0.84M-8.58M-8.26M-8.33M6.42M-9.42M-8.94M-9.20M-9.14M
Tax Rate 22.33%17.65%20.25%11.93%28.13%19.81%19.99%20.83%24.81%22.21%21.03%20.25%72.39%19.76%21.25%23.59%26.81%17.85%20.09%22.02%30.10%21.99%21.42%21.72%51.47%22.26%22.43%21.72%20.47%21.83%21.85%19.38%