|
Cash & Equivalents
|
| 113.30M | | 102.39M | | | | | | | | | | | | | 72.09M | | | | 31.38M | 36.14M | 53.95M | 26.76M | 22.13M | 30.67M | 34.44M | 46.38M | 37.48M | 50.52M | 89.62M | 103.47M |
|
Cash Due from Bank
|
12.24M | 10.46M | | 12.60M | 50.59M | 15.44M | 11.97M | 18.36M | 11.98M | 21.80M | 74.57M | 51.58M | 93.48M | 89.83M | 71.93M | 114.59M | 11.04M | 67.36M | 39.92M | 28.11M | 13.29M | 15.24M | 12.32M | 13.77M | 14.18M | 13.82M | 14.25M | 21.67M | 18.56M | 23.19M | 21.63M | 14.36M |
|
Cash & Current Investments
|
| 113.30M | | 102.39M | | | | | | | | | | | | | 72.09M | | | | 31.38M | 36.14M | 53.95M | 26.76M | 22.13M | 30.67M | 34.44M | 46.38M | 37.48M | 50.52M | 89.62M | 103.47M |
|
Interest Deposits
|
| | | | | | | | | | | | | | | | 8.40M | | | | 3.52M | 11.21M | 3.38M | 0.49M | 0.43M | 1.55M | 0.87M | 14.28M | 0.61M | 0.56M | 2.45M | 1.92M |
|
Fed Funds Sold
|
| 1.11M | | 2.87M | 1.88M | 3.92M | 3.35M | 2.61M | 3.44M | 4.04M | 3.16M | 2.98M | 2.79M | 2.14M | 1.51M | 1.42M | 52.64M | 1.23M | 1.73M | 2.35M | 14.57M | 9.69M | 38.25M | 12.51M | 7.52M | 15.30M | 19.32M | 10.43M | 18.31M | 26.76M | 65.54M | 87.19M |
|
Securities - Mortgage Backed Securities
|
| | | | 80.22M | | | | 98.48M | 105.70M | 95.69M | 94.41M | 89.27M | 112.09M | 130.44M | 156.90M | 176.49M | 180.21M | 165.21M | 150.12M | 144.53M | 142.53M | 135.19M | 127.22M | 128.58M | 124.13M | 120.67M | 111.23M | 93.49M | 92.67M | 89.50M | 91.05M |
|
Securities - Tradable
|
| 113.30M | | 102.39M | 101.31M | 109.39M | 111.40M | 115.70M | 114.83M | 115.13M | 105.14M | 106.37M | 102.93M | 175.46M | 201.94M | 240.39M | 280.28M | 277.04M | 245.63M | 229.03M | 223.66M | 222.17M | 206.85M | 194.25M | 191.99M | 182.65M | 174.25M | 169.13M | 159.95M | 144.87M | 141.34M | 148.92M |
|
Securities - Held-to-maturity
|
| 1.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | | | | | | | | | | | | | 8.32M | | 3.97M | 16.40M | 15.41M | 85.02M | 82.22M | 79.07M | 57.77M | 69.18M | 63.35M | 86.45M | 101.39M | 91.30M | 87.03M | 105.25M |
|
Loans - Gross
|
547.04M | 566.35M | | 651.05M | 677.01M | | 735.87M | 757.10M | 789.52M | 806.95M | 888.75M | 893.14M | 876.62M | 872.71M | 864.91M | 834.35M | 853.46M | 857.59M | 923.96M | 947.97M | 990.44M | 1,002.49M | 984.62M | 1,002.57M | 1,008.59M | 993.84M | 983.25M | 967.05M | 974.93M | 979.90M | 964.54M | 981.83M |
|
Loans - Loss Allowance
|
5.40M | 5.46M | 5.94M | 6.31M | 6.65M | | 7.86M | 7.90M | 5.95M | 6.62M | 8.57M | 10.56M | 11.63M | 11.26M | 10.13M | 9.03M | 7.56M | 7.70M | 8.17M | 8.49M | 7.94M | 9.10M | 8.00M | 8.50M | 8.12M | 7.97M | 7.57M | 8.15M | 8.54M | 8.41M | 8.23M | 8.20M |
|
Loans - Adjustments
|
| -5.29M | | -7.32M | -8.04M | | | -9.80M | -9.91M | -10.03M | -7.14M | -7.92M | -8.83M | -7.29M | -7.74M | -8.53M | -9.07M | -10.30M | -11.39M | -11.80M | -11.87M | | | | | | | | | | | |
|
Loans - Net
|
| 566.18M | | 652.05M | 678.40M | 706.88M | 737.29M | 759.00M | 793.47M | 810.36M | 887.32M | 890.50M | 873.81M | 868.74M | 862.52M | 833.84M | 854.97M | 860.19M | 927.19M | 951.28M | 994.37M | 1,004.76M | 987.02M | 1,003.77M | 1,008.85M | 993.35M | 982.39M | 964.88M | 971.78M | 976.50M | 960.80M | 977.63M |
|
Property, Plant & Equipment (Net)
|
| 17.02M | | 16.59M | 17.04M | 16.95M | 16.85M | 18.57M | 18.34M | 18.50M | 18.62M | 18.89M | 18.84M | 18.93M | 19.17M | 19.16M | 19.18M | 19.38M | 19.07M | 18.86M | 18.72M | 18.42M | 18.20M | 18.02M | 17.57M | 14.59M | 14.35M | 14.06M | 14.11M | 13.90M | 13.78M | 13.75M |
|
Goodwill
|
1.50M | 1.50M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M |
|
Intangibles
|
0.34M | 0.33M | 0.30M | 0.29M | 0.28M | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 0.22M | 0.21M | 0.20M | 0.52M | 0.49M | 0.46M | 0.43M | 0.41M | 0.38M | 0.36M | 0.33M | 0.31M | 0.29M | 0.27M | 0.25M | 0.23M | 0.20M | 0.19M | 0.17M | 0.15M | 0.13M | 0.11M |
|
Goodwill & Intangibles
|
1.84M | 1.83M | 1.72M | 1.70M | 1.69M | 1.68M | 1.67M | 1.66M | 1.65M | 1.64M | 1.63M | 1.62M | 1.61M | 2.75M | 2.72M | 2.69M | 2.67M | 2.64M | 2.62M | 2.59M | 2.57M | 2.54M | 2.52M | 2.50M | 2.48M | 2.46M | 2.44M | 2.42M | 2.40M | 2.38M | 2.36M | 2.35M |
|
Long-Term Deferred Tax
|
| 3.02M | | 3.33M | 4.02M | 2.78M | 2.49M | 2.34M | 3.46M | 1.54M | 3.03M | 3.32M | 5.46M | 4.12M | 3.89M | 3.55M | 3.81M | 6.30M | 7.96M | 10.26M | 10.58M | 9.88M | 10.75M | 11.39M | 10.53M | 10.07M | 9.91M | 7.84M | 8.11M | 7.20M | 6.63M | 5.77M |
|
Other Non-Current Assets
|
| 17.58M | | 17.92M | 18.02M | 18.12M | 18.22M | 18.36M | 18.46M | 18.55M | 18.65M | 18.79M | 18.88M | 18.63M | 28.79M | 28.97M | 29.13M | 29.29M | 29.45M | 29.64M | 29.79M | 29.95M | 30.12M | 29.86M | 30.03M | 30.21M | 30.40M | 30.00M | 30.19M | 30.38M | 30.57M | 30.80M |
|
Assets
|
| 742.10M | | 819.71M | 882.42M | 884.76M | 913.08M | 946.03M | 973.95M | 1,007.27M | 1,128.33M | 1,112.58M | 1,128.83M | 1,197.04M | 1,210.19M | 1,262.70M | 1,281.17M | 1,281.48M | 1,292.81M | 1,292.68M | 1,335.98M | 1,351.39M | 1,337.15M | 1,315.44M | 1,313.20M | 1,298.78M | 1,275.96M | 1,266.14M | 1,255.77M | 1,255.92M | 1,274.25M | 1,316.01M |
|
Accounts Payables
|
| 650.11M | | 691.72M | 684.42M | 684.02M | 716.86M | 769.99M | 773.34M | 784.65M | 910.04M | 916.20M | 929.36M | 1,008.04M | 1,027.19M | 1,087.39M | 1,102.00M | 1,112.62M | 1,112.43M | 1,110.19M | 1,129.93M | 1,093.52M | 1,077.46M | 1,082.30M | 1,030.50M | 1,037.02M | 1,031.95M | 1,046.17M | 1,020.78M | 1,034.24M | 1,070.81M | 1,115.83M |
|
Payables
|
| 650.11M | | 691.72M | 684.42M | 684.02M | 716.86M | 769.99M | 773.34M | 784.65M | 910.04M | 916.20M | 929.36M | 1,008.04M | 1,027.19M | 1,087.39M | 1,102.00M | 1,112.62M | 1,112.43M | 1,110.19M | 1,129.93M | 1,093.52M | 1,077.46M | 1,082.30M | 1,030.50M | 1,037.02M | 1,031.95M | 1,046.17M | 1,020.78M | 1,034.24M | 1,070.81M | 1,115.83M |
|
Accumulated Expenses
|
| 9.68M | | 8.68M | 10.11M | 9.64M | 10.57M | 11.00M | 11.16M | 16.85M | 16.99M | 17.15M | 18.64M | 21.24M | 21.93M | 21.55M | 20.87M | 22.73M | 25.48M | 27.10M | 25.30M | 26.87M | 27.16M | 28.83M | 26.52M | 26.97M | 30.86M | 28.82M | 28.80M | 29.05M | 29.98M | 31.34M |
|
Non-Current Debt
|
| 14.90M | | 53.62M | 31.60M | 76.84M | 64.54M | 47.94M | 66.30M | 79.64M | 59.02M | 54.86M | 50.67M | 36.47M | 22.24M | 20.14M | 18.04M | 15.93M | 23.81M | 37.54M | 57.72M | 106.45M | 106.45M | 87.68M | 128.06M | 108.06M | 79.77M | 59.77M | 69.77M | 53.87M | 26.60M | 26.60M |
|
Pension
|
| 1.26M | | 1.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | 0.04M | 0.12M | 0.07M | 0.14M | 0.64M | 1.18M | 2.50M | 4.84M | 4.55M | 6.00M | 6.20M | 7.68M | 6.28M | 6.59M | 6.44M | 6.63M | 6.74M | 7.18M | 7.83M | 8.09M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | 1,012.29M | 1,078.06M | 1,088.25M | 1,138.36M | 1,154.55M | 1,163.01M | 1,176.96M | 1,181.04M | 1,223.30M | 1,234.67M | 1,223.49M | 1,201.09M | 1,193.24M | 1,177.92M | 1,153.33M | 1,136.85M | 1,127.19M | 1,122.77M | 1,137.46M | 1,174.92M |
|
Total Liabilities
|
| 687.13M | | 762.69M | 823.15M | 781.98M | 807.53M | 837.77M | 864.06M | 893.37M | 1,014.65M | 997.39M | 1,012.33M | 1,078.18M | 1,088.33M | 1,138.50M | 1,155.20M | 1,164.19M | 1,179.47M | 1,185.88M | 1,227.85M | 1,240.67M | 1,229.68M | 1,208.77M | 1,199.52M | 1,184.51M | 1,159.77M | 1,143.48M | 1,133.93M | 1,129.95M | 1,145.29M | 1,183.01M |
|
Total Debt
|
| 14.90M | | 53.62M | 31.60M | 76.84M | 64.54M | 47.94M | 66.30M | 79.64M | 59.02M | 54.86M | 50.67M | 36.47M | 22.24M | 20.14M | 18.04M | 15.93M | 23.81M | 37.54M | 57.72M | 106.45M | 106.45M | 87.68M | 128.06M | 108.06M | 79.77M | 59.77M | 69.77M | 53.87M | 26.60M | 26.60M |
|
Common Equity
|
57.19M | 54.98M | | 57.01M | 59.28M | 102.78M | 105.68M | 108.25M | 109.88M | 113.90M | 113.68M | 115.19M | 116.50M | 118.86M | 121.86M | 124.20M | 125.97M | 117.29M | 113.34M | 106.80M | 108.13M | 110.72M | 107.46M | 106.67M | 113.69M | 114.27M | 116.20M | 122.67M | 121.83M | 125.97M | 128.96M | 133.00M |
|
Shareholder's Equity
|
57.19M | 54.98M | | 57.01M | 59.28M | 102.78M | 105.68M | 108.25M | 109.88M | 113.90M | 113.68M | 115.19M | 116.50M | 118.86M | 121.86M | 124.20M | 125.97M | 117.29M | 113.34M | 106.80M | 108.13M | 110.72M | 107.46M | 106.67M | 113.69M | 114.27M | 116.20M | 122.67M | 121.83M | 125.97M | 128.96M | 133.00M |
|
Liabilities and Shareholders Equity
|
| 742.10M | | 819.71M | 882.42M | 884.76M | 913.08M | 946.03M | 973.95M | 1,007.27M | 1,128.33M | 1,112.58M | 1,128.83M | 1,197.04M | 1,210.19M | 1,262.70M | 1,281.17M | 1,281.48M | 1,292.81M | 1,292.68M | 1,335.98M | 1,351.39M | 1,337.15M | 1,315.44M | 1,313.20M | 1,298.78M | 1,275.96M | 1,266.14M | 1,255.77M | 1,255.92M | 1,274.25M | 1,316.01M |
|
Treasury Shares
|
| | | | | 0.43M | 0.43M | 0.42M | 0.41M | 0.41M | 0.40M | 0.40M | 0.39M | 0.39M | 0.38M | 0.38M | 0.37M | 0.37M | 0.36M | 0.35M | 0.35M | 0.34M | 0.34M | 0.33M | 0.33M | 0.32M | 0.32M | 0.31M | 0.31M | 0.30M | 0.29M | 0.29M |
|
Retained Earnings
|
| 61.83M | | 64.99M | 66.19M | 112.97M | 68.32M | 70.41M | 72.15M | 73.23M | 74.58M | 75.72M | 78.07M | 81.39M | 83.95M | 86.64M | 89.63M | 91.68M | 93.71M | 95.82M | 96.62M | 96.79M | 98.22M | 99.46M | 100.39M | 101.51M | 102.48M | 94.42M | 91.77M | 94.05M | 96.78M | 99.47M |