|
EBITDA Margin Growth (1y)
|
| | | -12766.00 | -24402.00 | -120120.00 | -120586.00 | -91956.00 | -101758.00 | -12809.00 | -37553.00 | -38898.00 | -46080.00 | -17895.00 | -7664.00 | -4520.00 | 10,470.00 | 1,413.00 | 8,792.00 | 7,870.00 | 3,255.00 | -832.00 | 5,831.00 | 110,093.00 | 9,728.00 | 10,351.00 | 8,240.00 | 94,451.00 | -5672.00 | -4485.00 | -13276.00 | -206668.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -143620.00 | -172240.00 | -150824.00 | -165803.00 | -135374.00 | -137367.00 | -29291.00 | -36425.00 | -35548.00 | -32355.00 | -17314.00 | 6,958.00 | 113,443.00 | 23,453.00 | 10,932.00 | 22,862.00 | 212,414.00 | 7,310.00 | 5,035.00 | 794.00 | -2124.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -140270.00 | -158515.00 | -150243.00 | -151181.00 | -17412.00 | -124385.00 | -19771.00 | -22355.00 | 168,996.00 | -28299.00 | -11448.00 | 1,922.00 | 1,225.00 |
|
EBITDA Margin (QoQ)
|
10,185.00 | -125.00 | 1,028.00 | -23854.00 | -1451.00 | -95843.00 | 562.00 | 4,776.00 | -11253.00 | -6894.00 | -24182.00 | 3,431.00 | -18435.00 | 21,291.00 | -13951.00 | 6,574.00 | -3444.00 | 12,234.00 | -6572.00 | 5,653.00 | -8059.00 | 8,147.00 | 90.00 | 109,915.00 | -108424.00 | 8,771.00 | -2021.00 | 196,126.00 | -208548.00 | 9,958.00 | -10812.00 | 2,734.00 |
|
EBIT Margin Growth (1y)
|
| | | -12766.00 | -24402.00 | -120120.00 | -120586.00 | -91956.00 | -101758.00 | -12809.00 | -37553.00 | -38898.00 | -46080.00 | -17895.00 | -7664.00 | -4520.00 | 10,470.00 | 1,413.00 | 8,792.00 | 7,870.00 | 3,255.00 | -832.00 | 5,831.00 | 10,323.00 | 9,728.00 | 10,351.00 | 8,240.00 | 2,073.00 | -5672.00 | -4485.00 | -13276.00 | -14521.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -143620.00 | -172240.00 | -150824.00 | -165803.00 | -135374.00 | -137367.00 | -29291.00 | -36425.00 | -35548.00 | -32355.00 | -17314.00 | 6,958.00 | 13,673.00 | 23,453.00 | 10,932.00 | 22,862.00 | 20,266.00 | 7,310.00 | 5,035.00 | 794.00 | -2124.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -140270.00 | -158515.00 | -150243.00 | -151181.00 | -117181.00 | -124385.00 | -19771.00 | -22355.00 | -23152.00 | -28299.00 | -11448.00 | 1,922.00 | 1,225.00 |
|
EBIT Margin (QoQ)
|
10,185.00 | -125.00 | 1,028.00 | -23854.00 | -1451.00 | -95843.00 | 562.00 | 4,776.00 | -11253.00 | -6894.00 | -24182.00 | 3,431.00 | -18435.00 | 21,291.00 | -13951.00 | 6,574.00 | -3444.00 | 12,234.00 | -6572.00 | 5,653.00 | -8059.00 | 8,147.00 | 90.00 | 10,145.00 | -8655.00 | 8,771.00 | -2021.00 | 3,979.00 | -16400.00 | 9,958.00 | -10812.00 | 2,734.00 |
|
EBT Margin Growth (1y)
|
| | | -26666.00 | 6,737.00 | 3,682.00 | 10,220.00 | 7,820.00 | 10,568.00 | 4,921.00 | 13,112.00 | -10385.00 | 19,526.00 | 46,768.00 | 18,217.00 | 27,079.00 | 7,313.00 | -32567.00 | -16739.00 | -15025.00 | -42468.00 | -20947.00 | -10601.00 | -16501.00 | 214.00 | 4,959.00 | -8283.00 | -154630.00 | -61127.00 | 18,458.00 | 30,833.00 | 178,471.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -29231.00 | 36,832.00 | 55,371.00 | 41,550.00 | 24,514.00 | 37,407.00 | 19,122.00 | 14,591.00 | 1,669.00 | -15629.00 | -6747.00 | -9123.00 | -4447.00 | -34942.00 | -48556.00 | -35623.00 | -186156.00 | -103382.00 | 2,469.00 | 11,949.00 | 7,341.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17177.00 | 1,676.00 | 1,857.00 | 14,210.00 | -7012.00 | -4848.00 | 3,133.00 | -4294.00 | -169462.00 | -76543.00 | 16,669.00 | 13,427.00 | 19,395.00 |
|
EBT Margin (QoQ)
|
-40329.00 | -2152.00 | -1441.00 | 17,256.00 | -6926.00 | -5207.00 | 5,097.00 | 14,855.00 | -4178.00 | -10853.00 | 13,289.00 | -8643.00 | 25,734.00 | 16,388.00 | -15262.00 | 219.00 | 5,967.00 | -23492.00 | 567.00 | 1,933.00 | -21476.00 | -1971.00 | 10,913.00 | -3966.00 | -4762.00 | 2,774.00 | -2329.00 | -150313.00 | 88,741.00 | 82,359.00 | 10,047.00 | -2675.00 |
|
Enterprise Value Growth (1y)
|
| | | | | | | 216.35% | | -46.67% | -40.47% | -40.93% | -24.40% | 61.72% | 66.92% | 72.47% | -49.22% | -0.40% | -14.29% | -9.24% | 47.76% | -56.27% | -78.95% | -56.15% | -6.18% | 25.32% | 139.11% | 16.32% | 4.07% | 13.79% | -22.87% | -59.61% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 41.62% | | | 47.13% | | -4.94% | -5.21% | -2.58% | -17.22% | -11.03% | -32.97% | -11.79% | -11.04% | -18.28% | -24.44% | -22.64% | 13.00% | -14.57% | -27.05% | -40.94% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.34% | | | 19.84% | | -13.99% | -15.58% | -13.96% | -11.15% | 0.09% | -11.10% | -20.25% |
|
Enterprise Value (QoQ)
|
| | | | | | -8.17% | -2.90% | 5.70% | -43.41% | 2.50% | -3.66% | 35.28% | 21.05% | 5.80% | -0.46% | -60.17% | 137.46% | -8.96% | 5.41% | -35.15% | -29.73% | -56.17% | 119.59% | 38.73% | -6.14% | -16.38% | 6.82% | 24.12% | 2.63% | -43.32% | -44.06% |
|
FCF Margin Growth (1y)
|
| | | | 11,386.00 | -99133.00 | 55,591.00 | 28,830.00 | 31,139.00 | 34,949.00 | -62286.00 | 9,849.00 | 99,668.00 | -11701.00 | 22,515.00 | -12676.00 | -124994.00 | 59,640.00 | 49,560.00 | 34,130.00 | -40636.00 | -55051.00 | -20946.00 | -46617.00 | 19,749.00 | -93371.00 | 144,380.00 | -78399.00 | 43,917.00 | 104,685.00 | -129991.00 | 74,378.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 142,194.00 | -75885.00 | 15,820.00 | 26,004.00 | 5,813.00 | 82,888.00 | 9,789.00 | 31,303.00 | -65962.00 | -7112.00 | 51,129.00 | -25163.00 | -145881.00 | -88781.00 | 172,994.00 | -90886.00 | 23,031.00 | -43736.00 | -6556.00 | -50638.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -23436.00 | -71296.00 | 44,435.00 | 13,517.00 | -15074.00 | -65534.00 | 133,223.00 | -93713.00 | -2295.00 | 4,203.00 | 65,518.00 | -29184.00 |
|
FCF Margin (QoQ)
|
| 111,706.00 | -142248.00 | 45,960.00 | -4031.00 | 1,187.00 | 12,476.00 | 19,199.00 | -1722.00 | 4,997.00 | -84759.00 | 91,333.00 | 88,097.00 | -106373.00 | -50543.00 | 56,143.00 | -24222.00 | 78,262.00 | -60623.00 | 40,713.00 | -98987.00 | 63,847.00 | -26518.00 | 15,042.00 | -32621.00 | -49273.00 | 211,233.00 | -207738.00 | 89,695.00 | 11,495.00 | -23443.00 | -3369.00 |
|
Gross Margin Growth (1y)
|
| | | | | | | -392.00 | -425.00 | 27.00 | 402.00 | 575.00 | -358.00 | 748.00 | -706.00 | -90.00 | -1865.00 | -212.00 | -485.00 | -171.00 | 1,785.00 | 188.00 | 855.00 | 188.00 | 866.00 | -160.00 | 429.00 | 106.00 | -501.00 | -959.00 | -1501.00 | -374.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | 93.00 | -2648.00 | 563.00 | -788.00 | 314.00 | -439.00 | 724.00 | -335.00 | -73.00 | 785.00 | -184.00 | 800.00 | 123.00 | 2,149.00 | -930.00 | -216.00 | -80.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 110.00 | 2.00 | 592.00 | 496.00 | 608.00 | -74.00 | -394.00 | -1407.00 | -341.00 |
|
Gross Margin (QoQ)
|
| | | | -589.00 | 254.00 | 162.00 | -218.00 | -622.00 | 706.00 | 537.00 | -46.00 | -1555.00 | 1,812.00 | -917.00 | 570.00 | -3330.00 | 3,465.00 | -1190.00 | 883.00 | -1375.00 | 1,869.00 | -523.00 | 217.00 | -697.00 | 844.00 | 66.00 | -106.00 | -1305.00 | 386.00 | -476.00 | 1,020.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -76.25% | -90.03% | -300.58% | -284.49% | -907.35% | -1,465.15% | 21.27% | 3.61% | -42.18% | -94.08% | -108.48% | -167.00% | -127.62% | -87.87% | -69.21% | -35.77% | 30.74% | 74.75% | 81.67% | 84.99% | 76.53% | 47.89% | 32.51% | 18.84% | 4.75% | -21.66% | -30.23% | -39.42% | -20.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -67.82% | -66.81% | -74.27% | -88.97% | -204.12% | -272.71% | -40.56% | -51.74% | -30.87% | 2.72% | 13.53% | 18.37% | 28.21% | 37.24% | 40.62% | 45.11% | 46.30% | 45.70% | 45.59% | 44.63% | 35.51% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.49% | -26.61% | -24.75% | -24.30% | -44.26% | -53.60% | 19.24% | 15.71% | 12.91% | 10.21% | 10.69% | 9.25% | 15.81% |
|
Interest Coverage Ratio (QoQ)
|
47.36% | -12.90% | -10.13% | -79.41% | -38.13% | -1,852.16% | 17.34% | 9.91% | -4.62% | -1.04% | -1.21% | -32.89% | -42.81% | -8.54% | -29.61% | -13.29% | -17.87% | 2.24% | -4.00% | 42.20% | 57.04% | 29.03% | 14.85% | 9.61% | 4.60% | 8.07% | -2.38% | -6.10% | -21.85% | 1.60% | -9.60% | 8.68% |
|
Net Margin Growth (1y)
|
| | | -17754.00 | 35,735.00 | 2,681.00 | 8,207.00 | 3,664.00 | 8,661.00 | 3,436.00 | 10,131.00 | -8074.00 | -9861.00 | 38,044.00 | 14,273.00 | 19,827.00 | 28,864.00 | -25453.00 | -12765.00 | -10886.00 | -31625.00 | -17808.00 | -8809.00 | -12803.00 | -3405.00 | 3,816.00 | -6683.00 | -121043.00 | -43459.00 | 14,511.00 | 24,198.00 | 140,763.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -22164.00 | 34,535.00 | 44,162.00 | 32,611.00 | 15,418.00 | 27,664.00 | 16,028.00 | 11,639.00 | 868.00 | -12622.00 | -5217.00 | -7302.00 | -3861.00 | -6166.00 | -39445.00 | -28258.00 | -144732.00 | -78489.00 | 520.00 | 8,706.00 | 6,917.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13222.00 | 31,774.00 | 901.00 | 11,036.00 | -8271.00 | -7366.00 | 2,036.00 | -3854.00 | -132978.00 | -59486.00 | 13,111.00 | 10,213.00 | 15,859.00 |
|
Net Margin (QoQ)
|
-63070.00 | 30,667.00 | -1476.00 | 16,125.00 | -9581.00 | -2387.00 | 4,049.00 | 11,582.00 | -4584.00 | -7612.00 | 10,745.00 | -6623.00 | -6371.00 | 40,294.00 | -13027.00 | -1068.00 | 2,666.00 | -14023.00 | -340.00 | 812.00 | -18074.00 | -206.00 | 8,659.00 | -3182.00 | -8675.00 | 7,015.00 | -1840.00 | -117542.00 | 68,908.00 | 64,986.00 | 7,846.00 | -977.00 |
|
Operating Margin Growth (1y)
|
| | | -12766.00 | | | | -91956.00 | -101758.00 | -12809.00 | -37553.00 | -38898.00 | -46080.00 | -17895.00 | -7664.00 | -4520.00 | 10,470.00 | 1,413.00 | 8,792.00 | 7,870.00 | 3,255.00 | -832.00 | 5,831.00 | 10,323.00 | 9,728.00 | 10,351.00 | 8,240.00 | 2,073.00 | -5672.00 | -4485.00 | -13276.00 | -14521.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -143620.00 | | | | -135374.00 | -137367.00 | -29291.00 | -36425.00 | -35548.00 | -32355.00 | -17314.00 | 6,958.00 | 13,673.00 | 23,453.00 | 10,932.00 | 22,862.00 | 20,266.00 | 7,310.00 | 5,035.00 | 794.00 | -2124.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -140270.00 | | | | -117181.00 | -124385.00 | -19771.00 | -22355.00 | -23152.00 | -28299.00 | -11448.00 | 1,922.00 | 1,225.00 |
|
Operating Margin (QoQ)
|
| | | | -1451.00 | -95843.00 | 562.00 | 4,776.00 | -11253.00 | -6894.00 | -24182.00 | 3,431.00 | -18435.00 | 21,291.00 | -13951.00 | 6,574.00 | -3444.00 | 12,234.00 | -6572.00 | 5,653.00 | -8059.00 | 8,147.00 | 90.00 | 10,145.00 | -8655.00 | 8,771.00 | -2021.00 | 3,979.00 | -16400.00 | 9,958.00 | -10812.00 | 2,734.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 3.00 | 2.00 | 1.00 | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | -1.00 | -9.00 | -11.00 | -10.00 | -8.00 | 8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -12.00 | -16.00 | -14.00 | -13.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | -2.00 | -10.00 | -12.00 | -11.00 | -10.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -8.00 | -3.00 | 1.00 | 2.00 | 8.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -25.00 | -15.00 | -8.00 | -5.00 | 4.00 | 2.00 | 1.00 | 0.00 | -6.00 | -6.00 | -6.00 | -7.00 | -5.00 | -3.00 | -1.00 | 0.00 | 4.00 | 4.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -27.00 | -18.00 | -14.00 | -11.00 | -7.00 | -7.00 | -7.00 | -7.00 | -8.00 | -5.00 | -4.00 | -6.00 | -1.00 | 0.00 | 1.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -29.00 | -18.00 | -11.00 | -10.00 | -4.00 | -4.00 | -4.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -10.00 | -6.00 | -4.00 | -5.00 | 0.00 | 0.00 | 0.00 | 4.00 | -2.00 | -1.00 | -1.00 | -3.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 73.00 | 113.00 | 53.00 | 57.00 | 63.00 | 33.00 | -15.00 | 80.00 | 92.00 | 163.00 | 255.00 | 87.00 | 19.00 | -56.00 | -200.00 | -181.00 | -171.00 | -177.00 | -107.00 | -53.00 | -48.00 | -331.00 | -428.00 | -396.00 | -322.00 | 351.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 228.00 | 308.00 | 292.00 | 224.00 | 174.00 | 140.00 | 40.00 | -14.00 | -60.00 | -70.00 | -52.00 | -147.00 | -200.00 | -563.00 | -734.00 | -630.00 | -541.00 | -157.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 76.00 | 76.00 | -15.00 | -10.00 | -45.00 | -367.00 | -495.00 | -463.00 | -429.00 | -49.00 |
|
Return on Sales (QoQ)
|
| | | -32.00 | 82.00 | 5.00 | 18.00 | 8.00 | 22.00 | 9.00 | 24.00 | -22.00 | -26.00 | 104.00 | 36.00 | 48.00 | 66.00 | -63.00 | -32.00 | -27.00 | -78.00 | -45.00 | -22.00 | -32.00 | -9.00 | 9.00 | -16.00 | -315.00 | -106.00 | 41.00 | 57.00 | 358.00 |