|
Gross Margin
|
18.13% | 18.17% | 19.05% | 19.08% | 17.02% | 16.69% | 16.75% | 16.26% | 15.77% | 15.86% | 13.51% | 17.03% | 15.77% | | 12.30% | 15.04% | 14.97% | 14.32% | 14.51% | 13.55% | 15.04% | 14.19% | 9.78% | 5.39% | 9.05% | 43.10% | 10.21% | -42.29% | 61.61% | 74.86% | 88.78% | 92.46% | 94.68% | 94.55% | 87.56% | 86.78% | 95.34% | 95.94% | 96.16% | 94.68% | 95.90% | 96.48% | 96.52% | 98.53% | | | 99.96% | | | | | | | | | | | | | |
|
EBT Margin
|
2.13% | 5.86% | 6.63% | -76.75% | 4.55% | 1.06% | 0.96% | 0.77% | -0.84% | -2.00% | -3.19% | -9.33% | -0.84% | | -5.46% | -4.82% | -3.12% | -4.70% | -6.78% | -4.75% | -5.35% | -12.51% | -7.78% | -13.15% | -9.20% | -111.06% | -13.90% | -0.94% | -2.19% | -10.10% | -17.60% | -1.31% | 5.28% | 11.30% | -8.27% | -34.80% | 10.78% | 0.35% | -18.74% | 1.98% | 4.10% | 4.89% | 19.10% | 37.49% | 11.28% | 17.10% | 18.93% | 39.67% | 13.28% | 17.03% | 14.75% | 27.07% | 16.78% | 19.66% | 28.83% | 35.17% | 22.79% | 26.18% | 32.03% | |
|
EBIT Margin
|
-79.74% | -75.96% | -74.32% | -76.61% | -78.43% | -82.25% | -82.39% | -82.97% | -85.07% | -86.14% | -89.68% | -92.30% | -85.07% | | -93.16% | -89.77% | -88.16% | -90.38% | -92.26% | -91.20% | -90.31% | -98.32% | -98.01% | -115.08% | -101.80% | -167.96% | -103.69% | -143.23% | -40.59% | -35.24% | -28.82% | -8.85% | -0.03% | 5.85% | -20.72% | -48.02% | 6.12% | -3.71% | -22.59% | -3.34% | | 1.36% | 15.62% | 8.41% | 12.22% | 17.95% | 18.89% | 39.67% | 13.31% | 17.03% | 14.75% | 27.07% | 16.78% | 3.93% | 5.94% | 11.56% | 19.97% | 4.22% | 6.57% | |
|
EBITDA Margin
|
-79.74% | -75.96% | -74.32% | -76.61% | -78.43% | -82.25% | -82.39% | -82.97% | -85.07% | -86.14% | -89.68% | -92.30% | -85.07% | | -93.16% | -89.77% | -88.16% | -90.38% | -92.26% | -91.20% | -90.31% | -98.32% | -98.01% | -115.08% | -101.80% | -167.96% | -103.69% | -143.23% | -40.59% | -35.24% | -28.82% | -8.85% | -0.03% | 5.85% | -20.72% | -48.02% | 6.12% | -3.71% | -22.59% | -3.34% | | 1.36% | 15.62% | 8.41% | 12.22% | 17.95% | 18.89% | 39.67% | 13.31% | 17.03% | 14.75% | 27.07% | 16.78% | 3.93% | 5.94% | 11.56% | 19.97% | 4.22% | 6.57% | |
|
Operating Margin
|
-79.74% | -75.96% | -74.32% | -76.61% | -78.43% | -82.25% | -82.39% | -82.97% | -85.07% | -86.14% | -89.68% | -92.30% | -85.07% | | -93.16% | -89.77% | -88.16% | -90.38% | -92.26% | -91.20% | -90.31% | -98.32% | -98.01% | -115.08% | -101.80% | -167.96% | -103.69% | -143.23% | -40.59% | -35.24% | -28.82% | -8.85% | -0.03% | 5.85% | -20.72% | -48.02% | 6.12% | -3.71% | -22.59% | -3.34% | | 1.36% | 15.62% | 8.41% | | | 18.89% | | | | | | | 3.93% | 5.94% | 11.56% | 19.97% | 4.22% | 6.57% | |
|
Net Margin
|
-0.15% | -0.14% | -0.14% | -0.13% | -0.14% | -0.15% | -0.14% | -0.15% | -0.14% | -0.11% | -1.02% | -0.53% | -0.14% | | -0.13% | -0.68% | -0.25% | -0.39% | -0.34% | -0.42% | -0.25% | -0.15% | -0.26% | -0.09% | -0.11% | -5.75% | -13.93% | 6.85% | -4.14% | -4.29% | -0.64% | 2.12% | 3.61% | 7.26% | -8.57% | -32.94% | 8.24% | 0.49% | -166.91% | 1.92% | 3.99% | 4.79% | 19.06% | 38.92% | 11.16% | 16.95% | 18.82% | 241.94% | 10.22% | 12.14% | 10.88% | 20.83% | 12.50% | 20.14% | 22.08% | 26.23% | 17.25% | 21.16% | 24.34% | |
|
FCF Margin
|
7.99% | 7.02% | 7.82% | 9.00% | 2.10% | 11.35% | 15.83% | 5.17% | 7.64% | 7.22% | 22.75% | -35.88% | | | -6.12% | 5.49% | -1.88% | -12.40% | 3.46% | -25.76% | -19.41% | 70.31% | 11.94% | -107.32% | -10.68% | -3.35% | -6.51% | 18.34% | -25.97% | -59.19% | -53.21% | 11.68% | 19.39% | -7.29% | -0.07% | 7.61% | 4.00% | -18.20% | -16.86% | 27.21% | -1.79% | -14.05% | -2.43% | 69.74% | -13.87% | 13.20% | 19.01% | 28.98% | 37.30% | -12.28% | 13.87% | 52.33% | 19.63% | -12.35% | 33.63% | 44.89% | 17.38% | 22.34% | 32.13% | -121,500.00% |
|
Inventory Average
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 1.65M | 1.78M | 1.65M | 0.79M | 0.16M | 0.20M | 0.22M | 0.24M | 0.22M | 0.19M | 0.20M | 0.17M | 0.11M | 0.09M | 0.06M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 6.27M | | | | 15.06M | 15.77M | 15.87M | 20.15M | 24.05M | 24.45M | 22.94M | 20.50M | 19.27M | 17.72M | 13.98M | 11.51M | 10.77M | 11.20M | 10.52M | 7.64M | 9.03M | 11.22M | 11.45M | 11.27M | 10.75M | 11.93M | 13.16M | 10.92M | 9.34M | 9.62M | 11.16M | 12.62M | 12.90M | 12.96M | 12.70M | 12.32M | 15.17M | 18.02M | 15.28M | 13.26M | 13.86M | 14.48M | 14.44M | 14.56M | 15.39M | 16.05M | 16.20M | 15.91M | |
|
Equity Average
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 3.04M | | | | 9.26M | 10.72M | 11.29M | 14.11M | 17.02M | 17.34M | 15.08M | 12.09M | 10.45M | 9.08M | 4.82M | -0.01M | -1.49M | 0.26M | 2.93M | 3.08M | 4.59M | 5.61M | 5.13M | 5.26M | 4.82M | 4.58M | 4.70M | 2.40M | 0.32M | 0.54M | 2.44M | 4.54M | 5.25M | 5.90M | 6.31M | 6.83M | 10.25M | 12.92M | 10.84M | 9.47M | 10.03M | 10.62M | 10.98M | 11.45M | 12.25M | 13.00M | 13.54M | 13.56M | |
|
Invested Capital
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 6.74M | | | 9.04M | 10.74M | 11.20M | 11.38M | 16.83M | 17.21M | 17.48M | 12.69M | 11.50M | 9.40M | 8.76M | 1.88M | 0.09M | -1.08M | 3.60M | 3.26M | 2.89M | 6.30M | 4.92M | 5.33M | 5.20M | 4.43M | 4.73M | 4.66M | 0.14M | 0.50M | 0.58M | 4.31M | 4.77M | 5.98M | 6.18M | 6.65M | 7.16M | 13.44M | 12.42M | 9.26M | 9.67M | 10.39M | 10.86M | 11.10M | 11.80M | 12.70M | 13.30M | 13.78M | 13.35M | |
|
Asset Utilization Ratio
|
| | | | | | 3.52 | 3.40 | 3.30 | 3.24 | 755.42 | 3.22 | | | | 2.14 | 2.10 | 2.79 | 2.25 | 2.00 | 2.10 | 2.42 | 2.88 | 3.11 | 3.42 | 3.73 | 4.43 | 1.66 | 0.72 | 0.52 | -0.78 | 1.67 | 1.13 | 1.02 | 1.07 | 1.15 | 1.02 | 0.90 | 1.05 | 1.07 | 0.94 | 0.75 | 0.62 | 0.67 | 0.71 | 0.77 | 0.83 | 0.70 | 0.62 | 0.74 | 0.88 | 0.86 | 0.83 | 0.82 | 0.81 | 0.79 | 0.75 | 0.76 | 0.77 | |
|
Interest Coverage Ratio
|
-847.80 | -437.00 | -379.43 | -542.38 | -546.44 | -500.06 | -230.82 | -231.28 | -85.38 | -259.60 | -151.24 | -204.51 | -85.38 | | -299.00 | -338.76 | -93.15 | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | | | | -394.62 | 390.18 | -32.43 | -23.48 | -29.54 | -9.62 | -0.04 | 7.19 | -24.46 | -54.48 | 6.52 | -4.38 | -25.46 | -2.70 | | 1.26 | 14.83 | 8.70 | 13.00 | 21.04 | 35.36 | | 400.00 | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.14 | 0.12 | 0.22 | 0.29 | 0.28 | 0.37 | 0.45 | 0.45 | 0.42 | | | 0.09 | 0.07 | | | | | | | | | | 1.14 | -1.10 | -0.48 | 0.38 | | | | | | | | | | | | | | | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.07 | | 0.12 | 0.15 | 0.14 | 0.18 | 0.21 | 0.21 | 0.20 | | | 0.05 | 0.05 | | | | | | | | | | 0.09 | 0.08 | 0.10 | 0.08 | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.52 | | 0.53 | 0.50 | 0.50 | 0.48 | 0.47 | 0.46 | 0.48 | | | 0.59 | 0.64 | 0.72 | 0.70 | 0.70 | 0.72 | 0.70 | 0.61 | 0.57 | 0.51 | 0.52 | 0.08 | -0.08 | -0.22 | 0.20 | 0.40 | 0.41 | 0.57 | 0.43 | 0.47 | 0.47 | 0.43 | 0.35 | 0.36 | 0.02 | 0.05 | 0.06 | 0.34 | 0.38 | 0.43 | 0.48 | 0.51 | 0.60 | 0.72 | 0.71 | 0.71 | 0.72 | 0.73 | 0.74 | 0.78 | 0.79 | 0.80 | 0.82 | 0.86 | 0.85 | |
|
Times Interest Earned
|
-847.80 | -437.00 | -379.43 | -542.38 | -546.44 | -500.06 | -230.82 | -231.28 | -85.38 | -259.60 | -151.24 | -204.51 | -85.38 | | -299.00 | -338.76 | -93.15 | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | | | | -394.62 | 390.18 | -32.43 | -23.48 | -29.54 | -9.62 | -0.04 | 7.19 | -24.46 | -54.48 | 6.52 | -4.38 | -25.46 | -2.70 | | 1.26 | 14.83 | 8.70 | 13.00 | 21.04 | 35.36 | | 400.00 | | | | | | | | | | | |
|
Enterprise Value
|
15.06M | 15.06M | 15.94M | 21.39M | 24.67M | 43.50M | 38.74M | 25.27M | 26.71M | 27.19M | 29.67M | 44.92M | | -0.88M | 48.40M | 51.17M | 71.93M | 63.04M | 129.64M | 130.65M | 92.41M | 62.09M | 51.16M | 39.99M | 32.93M | 23.55M | 18.73M | 19.05M | 13.82M | 19.85M | 18.39M | 18.48M | 20.56M | 11.81M | 21.13M | 44.16M | 39.18M | 23.90M | 10.60M | 10.58M | 3.52M | 9.91M | 19.44M | 17.24M | 14.63M | 12.29M | 13.11M | 11.36M | 13.90M | 19.53M | 16.52M | 21.28M | 27.67M | 27.66M | 22.56M | 21.05M | 15.95M | 30.36M | 32.03M | 37.38M |
|
Market Capitalization
|
15.06M | 15.06M | 15.94M | 21.39M | 24.67M | 43.50M | 38.74M | 25.27M | 26.71M | 27.19M | 30.48M | 45.96M | | | 49.19M | 54.36M | 74.17M | 65.50M | 138.51M | 136.88M | 92.41M | 62.09M | 51.16M | 40.87M | 32.93M | 23.55M | 21.10M | 19.50M | 17.80M | 21.28M | 19.37M | 19.86M | 22.57M | 13.71M | 23.06M | 46.42M | 41.60M | 25.88M | 12.13M | 13.55M | 6.45M | 16.20M | 25.93M | 25.57M | 22.51M | 20.53M | 20.35M | 19.09M | 21.32M | 22.96M | 20.38M | 26.61M | 27.67M | 32.97M | 28.88M | 28.88M | 30.05M | 39.28M | 40.75M | |
|
Return on Sales
|
| | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.05% | -0.20% | -0.48% | -0.66% | 0.28% | -0.02% | 0.00% | 0.03% | 0.01% | -0.08% | -0.07% | -0.09% | -0.46% | -0.42% | -0.49% | -0.52% | 0.08% | 0.18% | 0.19% | 0.21% | 0.21% | 0.75% | 0.73% | 0.71% | 0.67% | 0.14% | 0.14% | 0.16% | 0.19% | 0.20% | 0.22% | 0.22% | 0.22% | |
|
Return on Capital Employed
|
| | | | | | -4.37% | -4.20% | -3.94% | -3.90% | | -6.52% | | | | -2.63% | -2.30% | -3.03% | -2.74% | -2.25% | -2.41% | -2.97% | -3.71% | -4.37% | -4.80% | -8.26% | -13.71% | -3.82% | -0.40% | 0.97% | 3.64% | -0.67% | -0.27% | -0.09% | -0.08% | -0.23% | -0.18% | -0.19% | -0.24% | -0.09% | | -0.08% | -0.03% | 0.06% | 0.10% | 0.15% | 0.15% | 0.20% | 0.17% | 0.19% | 0.22% | 0.18% | 0.19% | 0.15% | 0.13% | 0.09% | 0.09% | 0.09% | 0.09% | |
|
Return on Invested Capital
|
| | | | | | | -2.36% | -0.29% | | | -3.94% | | | | -1.96% | -1.79% | -2.35% | -1.86% | -1.83% | -1.91% | | | | | | | | | 2.28% | 7.02% | | | | -0.02% | | | | | | | | -0.06% | | | | | | | | | 0.16% | 0.16% | 0.14% | 0.12% | 0.08% | 0.08% | 0.07% | 0.07% | |
|
Return on Assets
|
| | | | | | 0.00% | 0.00% | 0.00% | 0.00% | -7.70% | -0.02% | | | | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.03% | -0.21% | -0.34% | -0.34% | -0.34% | -0.22% | -0.04% | 0.00% | 0.03% | 0.01% | -0.09% | -0.07% | -0.08% | -0.48% | -0.45% | -0.46% | -0.39% | 0.05% | 0.12% | 0.13% | 0.16% | 0.18% | 0.53% | 0.45% | 0.52% | 0.59% | 0.12% | 0.12% | 0.13% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | |
|
Return on Equity
|
| | | | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -16.54% | -0.05% | | | | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.10% | 164.28% | 2.42% | -14.61% | -1.23% | -0.54% | -0.08% | -0.01% | 0.07% | 0.03% | -0.19% | -0.18% | -0.22% | -2.20% | -13.15% | -8.14% | -1.76% | 0.14% | 0.29% | 0.29% | 0.33% | 0.32% | 0.79% | 0.63% | 0.74% | 0.82% | 0.16% | 0.16% | 0.17% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | |