|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33M | 7.88M | 8.23M | 7.24M | 7.72M | 7.42M | 3.43M | 3.87M | | | 5.31M | 6.32M | 0.00M | 1.38M | 0.01M | 0.01M | 7.02M | 9.16M | 10.28M | 1.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 7.05M | 6.04M | 7.99M | 7.02M | 9.16M | 10.28M | 10.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33M | 7.88M | 8.23M | 7.24M | 7.72M | 7.42M | 3.43M | 3.87M | | | 5.31M | 6.32M | 4.95M | 8.43M | 6.05M | 7.99M | 14.05M | 18.32M | 20.56M | 12.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.57M | 0.98M | 0.44M | 0.17M | 1.49M | 1.28M | 1.49M | 1.15M | 0.12M | 0.08M | 0.07M | 1.41M | 1.36M | 1.11M | 0.04M | 1.17M | 0.05M | 1.33M | 1.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.10M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.57M | 0.98M | 0.44M | 0.17M | 1.49M | 1.28M | 1.49M | 1.25M | 0.12M | 0.08M | 0.07M | 1.51M | 1.36M | 1.11M | 0.04M | 1.17M | 0.05M | 1.33M | 1.67M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.15M | 0.09M | 0.13M | 0.15M | 0.11M | 0.10M | 0.18M | 0.20M | 0.39M | 0.46M | 0.43M | 0.17M | 0.34M | 0.21M | 0.22M | 0.34M | 0.49M | 0.69M | 0.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 9.46M | 9.88M | 9.02M | 10.06M | 9.22M | 5.02M | 5.76M | 6.83M | 7.59M | 7.11M | 8.21M | 9.54M | 10.26M | 10.35M | 10.25M | 11.49M | 12.23M | 13.01M | 14.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.42M | 0.39M | 0.36M | 0.36M | 0.34M | 0.30M | 0.28M | 0.26M | 0.23M | 0.21M | 0.20M | 0.18M | 0.16M | 0.17M | 0.15M | 0.14M | 0.12M | 0.11M | 0.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.20M | 0.20M | 0.20M | 0.52M | 0.26M | 0.31M | 0.30M | 0.69M | 0.31M | 0.29M | 0.27M | 0.69M | 0.23M | 0.21M | 0.19M | 0.18M | 0.16M | 0.14M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.20M | 0.20M | 0.20M | 0.52M | 0.26M | 0.31M | 0.30M | 0.69M | 0.31M | 0.29M | 0.27M | 0.69M | 0.23M | 0.21M | 0.19M | 0.18M | 0.16M | 0.14M | 0.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 5.77M | 5.59M | 5.50M | 5.34M | 5.23M | 5.27M | 5.09M | 4.76M | 4.61M | 4.49M | 4.30M | 4.00M | 3.82M | 3.65M | 3.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.21M | 0.21M | 0.20M | 0.23M | 0.18M | 0.18M | 0.19M | 0.19M | 0.23M | 0.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.12M | 2.94M | 2.80M | 8.46M | 8.31M | 8.01M | 7.73M | 7.40M | 7.14M | 7.05M | 6.74M | 6.28M | 6.03M | 5.76M | 5.46M | 5.06M | 4.78M | 4.54M | 4.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.35M | 12.58M | 12.82M | 11.82M | 18.52M | 17.53M | 13.03M | 13.49M | 14.24M | 14.73M | 14.16M | 14.96M | 15.82M | 16.29M | 16.11M | 15.71M | 16.56M | 17.00M | 17.55M | 18.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.52M | 0.60M | 0.61M | 0.67M | 0.69M | 0.58M | 0.47M | 0.50M | 0.58M | 0.65M | 0.65M | 0.36M | 0.44M | 0.46M | 0.42M | 0.21M | 0.29M | 0.48M | 0.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 0.12M | 0.09M | | 0.03M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 0.64M | 0.69M | 0.61M | 0.70M | 0.69M | 0.58M | 0.47M | 0.50M | 0.58M | 0.65M | 0.65M | 0.36M | 0.44M | 0.46M | 0.42M | 0.21M | 0.29M | 0.48M | 0.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.50M | 0.53M | 0.75M | 0.88M | 1.45M | 0.49M | 0.75M | 0.89M | 1.17M | 0.45M | 0.67M | 0.92M | 0.97M | 0.50M | 0.60M | | 0.86M | | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | | 0.00M | 0.00M | 0.02M | | | | 0.02M | | | | 0.05M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.12M | 0.09M | 0.06M | 0.03M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | 0.47M | 0.48M | 0.49M | 0.50M | 0.50M | 0.48M | 0.46M | 0.45M | 0.43M | 0.42M | 0.40M | 0.38M | 0.37M | 0.37M | 0.37M | 0.37M | 0.38M | 0.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 0.65M | 0.39M | 0.43M | 1.30M | 0.40M | 0.29M | 0.34M | 0.34M | 0.22M | 0.16M | 0.19M | 0.55M | 0.53M | 0.51M | 0.49M | 0.46M | 0.45M | 0.10M | 0.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 3.89M | 3.72M | 2.38M | 2.89M | 3.04M | 1.86M | 2.04M | 2.20M | 2.42M | 1.70M | 1.94M | 2.02M | 2.00M | 1.44M | 1.57M | 1.74M | 1.61M | 1.53M | 1.66M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.84M | 0.87M | 0.80M | 0.79M | 0.78M | 0.74M | 0.72M | 0.69M | 0.60M | 0.62M | 0.57M | 0.54M | 0.52M | 0.50M | 0.49M | 0.46M | 0.44M | 0.47M | 0.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.79M | 1.67M | 1.55M | 1.42M | 1.29M | 1.17M | 1.07M | 0.96M | 0.85M | 0.74M | 0.64M | 0.56M | 0.47M | 0.39M | 0.30M | 0.21M | 0.11M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | | | | | | | | 3.85M | 3.87M | | | | | 2.34M | 2.36M | 2.40M | 2.17M | 2.01M | 2.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | 6.52M | 6.26M | 4.72M | 5.10M | 5.11M | 3.77M | 3.82M | 3.85M | 3.87M | 3.06M | 3.16M | 3.12M | 2.98M | 2.34M | 2.36M | 2.40M | 2.17M | 2.01M | 2.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.12M | 0.09M | 0.06M | 0.03M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 6.06M | 6.56M | 7.09M | 13.41M | 12.42M | 9.26M | 9.67M | 10.39M | 10.86M | 11.10M | 11.80M | 12.70M | 13.30M | 13.78M | 13.35M | 14.15M | 14.84M | 15.54M | 16.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 6.06M | 6.56M | 7.09M | 13.41M | 12.42M | 9.26M | 9.67M | 10.39M | 10.86M | 11.10M | 11.80M | 12.70M | 13.30M | 13.78M | 13.35M | 14.15M | 14.84M | 15.54M | 16.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.35M | 12.58M | 12.82M | 11.82M | 18.52M | 17.53M | 13.03M | 13.49M | 14.24M | 14.73M | 14.16M | 14.96M | 15.82M | 16.29M | 16.11M | 15.71M | 16.56M | 17.00M | 17.55M | 18.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 0.52M | 7.09M | 0.52M | 0.89M | | | 10.94M | 0.89M | -10.94M | 0.30M | -10.94M | -0.01M | -0.01M | 0.25M | 0.25M | 0.18M | -0.01M | -0.01M | 11.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.20M | -6.91M | -6.45M | -5.96M | 0.83M | 1.13M | 1.48M | 1.80M | 2.44M | 2.83M | 3.38M | 4.03M | 4.91M | 5.44M | 6.04M | 6.77M | 7.61M | 8.26M | 8.90M | 9.70M |