Rave Restaurant Group Balance Sheet (2010-2025) | RAVE

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Assets
Current Assets
Cash & Equivalents 793.00326.00704.00949.00870.00509.00694.00590.000.00M-623.000.81M0.92M0.88M0.36M2.80M1.95M2.19M8.59M5.96M0.87M2.37M0.45M3.98M1.43M0.98M1.39M2.01M1.91M1.93M2.26M2.42M1.97M1.53M2.97M2.94M6.29M6.49M8.33M7.88M8.23M7.24M7.72M7.42M3.43M3.87M5.33M5.31M6.32M2.89M7.05M2.87M0.73M
Short-term Investments 0.12M0.43M0.40M0.29M0.27M0.28M0.28M4.95M7.05M6.04M7.99M
Cash & Current Investments 793.00326.00704.00949.00870.00509.00694.00590.000.00M-623.000.81M1.04M0.88M0.80M3.19M2.24M2.46M8.87M6.23M0.87M2.37M0.45M3.98M1.43M0.98M1.39M2.01M1.91M1.93M2.26M2.42M1.97M1.53M2.97M2.94M6.29M6.49M8.33M7.88M8.23M7.24M7.72M7.42M3.43M3.87M5.33M5.31M6.32M7.83M14.10M8.92M8.72M
Receivables - Net 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.14M3.68M3.28M3.12M2.75M3.63M3.44M3.36M3.08M2.56M2.78M2.71M2.43M2.58M2.76M2.56M2.06M1.57M1.52M1.36M1.52M1.51M1.19M0.93M1.04M1.21M0.96M1.01M1.01M1.19M0.91M0.83M0.98M1.18M1.98M1.49M1.28M1.49M1.15M1.07M1.19M1.34M1.41M1.36M1.11M1.22M
Receivables - Other 0.30M0.10M0.10M
Receivables 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.14M3.68M3.28M3.12M2.75M3.63M3.44M3.36M3.08M2.56M2.78M2.71M2.43M2.58M2.76M2.56M2.06M1.57M1.82M1.36M1.52M1.51M1.19M0.93M1.04M1.21M0.96M1.01M1.01M1.19M0.91M0.83M0.98M1.18M1.98M1.49M1.28M1.49M1.25M1.07M1.19M1.34M1.51M1.36M1.11M1.22M
Finished Goods 0.67M0.63M0.61M0.55M0.54M0.47M
Inventory 0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.61M1.60M1.70M1.86M1.44M0.13M0.18M0.21M0.23M0.24M0.20M0.19M0.20M0.13M0.08M0.09M0.02M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M
Current Deferred Tax Assets 822.00804.00783.00776.000.00M0.00M0.00M0.00M0.88M0.94M0.95M1.06M1.22M1.53M0.03M0.04M0.04M0.27M0.04M0.04M0.04M0.04M0.04M0.03M0.04M0.03M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M
Prepaid Assets 232.00409.00403.00326.00256.00394.00436.00484.000.31M0.34M0.17M0.41M0.68M0.82M0.87M0.83M0.72M0.50M0.43M0.47M0.26M0.73M0.29M0.50M0.45M0.49M0.27M0.35M0.41M0.48M0.35M0.30M0.29M0.41M0.17M0.22M0.26M0.23M0.20M0.15M0.09M0.13M0.15M0.11M0.10M0.18M0.20M0.39M0.46M0.43M0.17M0.34M0.21M0.22M
Current Assets 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M7.50M7.39M9.37M8.78M8.54M14.62M11.69M9.37M6.16M4.94M4.64M4.00M4.63M6.90M5.13M8.30M6.06M4.46M4.74M5.14M5.16M4.86M4.70M4.75M4.10M4.01M4.93M4.92M8.75M8.98M10.37M9.46M9.88M9.02M10.06M9.22M5.02M5.76M6.83M7.59M7.11M8.21M9.54M10.26M10.35M10.25M
Non-Current Assets
Land & Improvements 127.00127.00
Property, Plant & Equipment (Net) 0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M4.71M5.65M5.13M5.31M6.01M7.59M10.02M13.10M14.35M14.68M12.98M12.31M5.84M4.43M3.81M4.07M1.67M1.84M1.51M1.39M1.30M1.22M0.50M0.48M0.47M0.40M0.37M0.36M0.32M0.29M0.45M0.42M0.39M0.36M0.36M0.34M0.30M0.28M0.26M0.23M0.21M0.20M0.18M0.16M0.17M0.15M
Intangibles 0.24M0.23M0.23M0.22M0.55M0.20M0.20M0.21M0.58M0.18M0.17M0.16M0.58M0.15M0.14M0.13M0.42M0.20M0.20M0.20M0.52M0.26M0.31M0.30M0.69M0.31M0.29M0.27M0.69M0.23M0.21M0.19M
Goodwill & Intangibles 0.24M0.23M0.23M0.22M0.55M0.20M0.20M0.21M0.58M0.18M0.17M0.16M0.58M0.15M0.14M0.13M0.42M0.20M0.20M0.20M0.52M0.26M0.31M0.30M0.69M0.31M0.29M0.27M0.69M0.23M0.21M0.19M
Long-Term Deferred Tax 462.00379.001.05M0.95M1.86M2.06M5.40M8.20M8.70M9.20M6.00M6.00M3.48M3.46M5.70M5.70M4.06M6.40M6.40M6.70M5.77M5.77M5.59M5.50M5.34M5.23M5.27M5.09M4.76M4.61M4.49M4.30M
Other Non-Current Assets 392.00321.00486.00477.00372.00218.00216.00112.000.12M0.40M0.28M0.27M0.29M0.27M0.50M0.28M0.23M0.46M0.25M0.24M0.24M0.24M0.24M0.24M0.24M0.23M0.23M0.23M0.25M0.24M0.23M0.24M0.23M0.22M0.21M0.21M0.22M0.22M0.22M0.22M0.22M0.22M0.22M0.20M0.21M0.21M0.20M0.23M0.18M0.18M
Non-Current Assets 0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M5.04M6.75M6.60M6.79M7.63M9.52M12.28M15.55M14.81M15.10M13.86M12.94M6.40M5.10M4.42M4.55M2.14M2.62M6.25M6.31M6.29M6.22M5.72M8.69M8.79M4.96M4.77M4.61M4.03M3.47M2.97M3.12M2.94M2.80M8.46M8.31M8.01M7.73M7.40M7.14M7.05M6.74M6.28M6.03M5.76M5.46M
Assets 0.01M0.01M0.01M0.01M0.01M0.01M0.01M12.54M14.14M15.97M15.57M16.17M24.14M23.97M24.92M20.97M20.04M18.50M16.94M11.03M11.99M9.55M12.85M8.20M7.08M10.99M11.46M11.45M11.08M10.43M13.44M12.88M8.97M9.71M9.53M12.78M12.46M13.35M12.58M12.82M11.82M18.52M17.53M13.03M13.49M14.24M14.73M14.16M14.96M15.82M16.29M16.11M15.71M
Liabilities
Current Liabilities
Accounts Payables 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.57M2.18M2.02M1.34M1.23M3.87M2.88M3.29M4.13M4.12M3.81M3.24M4.50M4.33M4.17M3.57M1.43M0.71M0.42M0.80M0.28M0.40M0.40M0.29M0.36M0.30M0.45M0.47M0.65M0.45M0.64M0.52M0.60M0.61M0.67M0.69M0.58M0.47M0.50M0.58M0.65M0.65M0.36M0.44M0.46M0.42M
Notes Payables 1.00M1.00M1.00M1.00M1.58M1.58M1.59M0.06M0.03M
Payables 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.57M2.18M2.02M1.34M1.23M3.87M2.88M3.29M4.13M4.12M3.81M3.24M5.50M5.33M5.17M4.57M1.43M0.71M0.42M0.80M0.28M0.40M0.40M0.29M0.36M0.30M0.45M0.47M0.65M0.45M2.22M2.10M2.19M0.68M0.70M0.69M0.58M0.47M0.50M0.58M0.65M0.65M0.36M0.44M0.46M0.42M
Accumulated Expenses 0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.27M1.23M0.93M0.85M1.22M1.01M1.10M1.33M1.26M1.10M0.85M0.86M1.11M0.84M0.91M0.99M0.83M0.76M0.81M1.15M0.78M0.69M0.79M0.98M0.92M0.50M0.53M0.75M1.08M1.45M0.49M0.75M0.89M1.17M0.45M0.67M0.92M0.97M0.50M0.60M
Other Accumulated Expenses 0.24M0.24M0.40M0.48M0.24M0.13M0.05M0.05M0.05M0.12M0.00M0.00M0.02M0.02M
Short term Debt 333.00333.00580.00765.00765.00465.00556.00556.000.67M0.75M0.50M1.00M1.00M1.00M1.00M0.25M0.12M0.09M0.06M0.03M
Current Leases 0.53M0.50M0.62M0.63M0.64M0.66M0.59M0.47M0.47M0.47M0.48M0.49M0.50M0.50M0.48M0.46M0.45M0.43M0.42M0.40M0.38M0.37M0.37M
Current Deferred Revenue 202.00155.00157.00191.00200.00143.00128.00306.000.17M0.15M0.18M0.29M0.33M0.29M0.37M0.25M0.27M0.35M0.30M0.26M0.13M0.39M0.21M0.25M0.10M0.07M0.07M0.43M0.27M0.24M0.28M0.27M0.17M0.15M0.25M0.29M0.15M0.17M0.63M0.65M0.39M0.43M0.54M0.40M0.29M0.34M0.34M0.22M0.16M0.19M0.34M0.20M0.12M0.18M
Total Current Liabilities 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.45M4.32M3.79M2.72M2.68M5.26M4.67M5.01M5.49M5.48M5.50M4.66M6.85M7.24M6.74M6.00M2.42M1.68M1.98M2.10M1.99M2.24M2.38M2.46M2.35M2.60M2.51M2.51M2.25M2.18M4.53M3.89M3.72M2.38M2.89M3.04M1.86M2.04M2.20M2.42M1.70M1.94M2.02M2.00M1.44M1.57M
Non-Current Liabilities
Non-Current Debt 482.00399.00809.000.00M977.000.00M0.00M0.00M1.86M0.27M
Convertible Debt 2.76M2.75M2.67M1.46M1.56M1.56M1.57M1.57M1.58M1.58M1.53M1.53M1.54M1.55M1.56M1.56M1.57M
Non-Current Deffered Revenue 165.00103.00145.00135.00125.00116.00107.0099.000.37M0.68M0.82M0.85M1.15M1.11M1.17M1.42M1.45M1.58M1.71M1.56M1.50M1.51M1.43M0.85M0.71M0.70M0.67M2.40M2.09M1.60M1.56M1.45M1.14M1.00M0.96M0.87M0.81M0.76M1.17M0.84M0.87M0.80M0.79M0.78M0.74M0.72M0.69M0.60M0.62M0.57M0.54M0.52M0.50M0.49M
Non-Current Deferred Tax Liability 360.00361.00461.00605.00699.00873.00553.00383.00
Operating Leases 3.22M3.13M3.63M3.47M3.31M3.14M2.53M1.91M1.79M1.67M1.55M1.42M1.29M1.17M1.07M0.96M0.85M0.74M0.64M0.56M0.47M0.39M0.30M
Other Non-Current Liabilities 19.0025.0028.0022.0028.0022.0022.000.02M0.07M0.02M0.02M0.03M0.02M0.02M0.03M0.03M0.02M0.45M0.48M0.44M0.02M0.05M0.06M0.04M0.04M0.04M0.05M0.05M0.06M0.07M0.05M0.05M0.05M0.05M0.05M0.05M
Total Non-Current Liabilities 0.00M0.01M0.01M0.01M0.01M0.01M0.01M6.44M5.79M5.70M4.35M4.76M7.28M6.74M7.42M8.25M8.51M8.65M7.70M9.71M12.88M11.57M10.19M4.89M4.15M4.64M6.49M6.07M5.83M5.92M8.65M8.17M8.78M9.15M8.90M8.42M
Total Liabilities 0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M6.47M5.86M5.73M4.38M4.79M7.30M6.76M7.44M8.28M8.53M9.10M8.18M10.15M12.90M11.62M10.24M4.93M4.19M4.69M6.53M6.12M5.89M5.99M8.71M8.22M8.83M9.20M8.96M8.47M7.69M7.61M6.52M6.26M4.72M5.10M5.11M3.77M3.82M3.85M3.87M3.06M3.16M3.12M2.98M2.34M2.36M
Shareholder's Equity
Total Debt 815.00732.000.00M0.00M0.00M0.00M0.00M0.00M2.52M0.75M0.77M1.00M1.00M1.00M1.00M0.25M0.12M0.09M0.06M0.03M
Common Equity 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M6.07M8.29M10.24M11.20M11.38M16.83M17.21M17.48M12.69M11.50M9.40M8.76M0.88M-0.91M-2.08M2.60M3.26M2.89M6.30M4.92M5.33M5.20M4.43M4.73M4.66M0.14M0.50M0.58M4.31M4.77M5.73M6.06M6.56M7.09M13.41M12.42M9.26M9.67M10.39M10.86M11.10M11.80M12.70M13.30M13.78M13.35M
Shareholder's Equity 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M6.07M8.29M10.24M11.20M11.38M16.83M17.21M17.48M12.69M11.50M9.40M8.76M0.88M-0.91M-2.08M2.60M3.26M2.89M6.30M4.92M5.33M5.20M4.43M4.73M4.66M0.14M0.50M0.58M4.31M4.77M5.73M6.06M6.56M7.09M13.41M12.42M9.26M9.67M10.39M10.86M11.10M11.80M12.70M13.30M13.78M13.35M
Liabilities and Shareholders Equity 0.01M0.01M0.01M0.01M0.01M0.01M0.01M12.54M14.14M15.97M15.57M16.17M24.14M23.97M24.92M20.97M20.04M18.50M16.94M11.03M11.99M9.55M12.85M8.20M7.08M10.99M11.46M11.45M11.08M10.43M13.44M12.88M8.97M9.71M9.53M12.78M12.46M13.35M12.58M12.82M11.82M18.52M17.53M13.03M13.49M14.24M14.73M14.16M14.96M15.82M16.29M16.11M15.71M
Treasury Shares 7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7,119.40M7,119.40M7.12M7,119.40M7,119.40M7.12M7,119.40M7.12M7.12M7,119.40M7.12M7,119.40M7.12M7.12M0.49M7.12M7.12M7.12M0.91M0.16M7.08M7.09M7.09M7.09M0.89M8.69M10.94M10.94M0.89M-10.94M-10.94M-10.94M-10.94M-10.94M-10.94M11.44M
Retained Earnings 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M20.38M19.18M18.81M18.55M18.15M17.58M16.97M16.41M11.59M10.36M8.09M6.59M-1.33M-3.30M-4.41M-4.76M-5.34M-5.83M-2.49M-4.01M-3.77M-4.04M-4.48M-4.25M-4.23M-8.75M-8.72M-8.64M-8.54M-8.12M-7.20M-6.91M-6.45M-5.96M0.83M1.13M1.48M1.80M2.44M2.83M3.38M4.03M4.91M5.44M6.04M6.77M