|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 6.29M | | 8.33M | 7.88M | 8.23M | 7.24M | 7.72M | 7.42M | 3.43M | 3.87M | 5.33M | | 5.31M | 6.32M | 2.89M | 7.05M | 2.87M | 0.73M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 7.05M | 6.04M | 7.99M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 6.29M | | 8.33M | 7.88M | 8.23M | 7.24M | 7.72M | 7.42M | 3.43M | 3.87M | 5.33M | | 5.31M | 6.32M | 7.83M | 14.10M | 8.92M | 8.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 1.01M | 1.01M | 1.04M | 0.90M | 0.57M | 0.98M | 1.18M | 0.17M | 0.17M | 1.28M | 0.17M | 0.10M | 1.07M | 0.08M | 1.34M | 0.07M | 0.07M | 1.11M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.10M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 1.01M | 1.01M | 1.04M | 0.90M | 0.57M | 0.98M | 1.18M | 0.17M | 0.17M | 1.28M | 0.17M | 0.20M | 1.07M | 0.08M | 1.34M | 0.17M | 0.07M | 1.11M | 0.04M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.22M | 0.26M | 0.23M | 0.20M | 0.15M | 0.09M | 0.13M | 0.15M | 0.11M | 0.10M | 0.18M | 0.20M | 0.39M | 0.46M | 0.43M | 0.17M | 0.34M | 0.21M | 0.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 4.92M | 8.75M | 8.98M | 10.37M | 9.46M | 9.88M | 9.02M | 10.06M | 9.22M | 5.02M | 5.76M | 6.83M | 7.59M | 7.11M | 8.21M | 9.54M | 10.26M | 10.35M | 10.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.36M | 0.32M | 0.29M | 0.45M | 0.42M | 0.39M | 0.36M | 0.36M | 0.34M | 0.30M | 0.28M | 0.26M | 0.23M | 0.21M | 0.20M | 0.18M | 0.16M | 0.17M | 0.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.15M | 0.14M | 0.13M | 0.18M | 0.20M | 0.20M | 0.20M | 0.52M | 0.26M | 0.31M | 0.30M | 0.69M | 0.31M | 0.29M | 0.27M | 0.25M | 0.23M | 0.21M | 0.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.15M | 0.14M | 0.13M | 0.18M | 0.20M | 0.20M | 0.20M | 0.52M | 0.26M | 0.31M | 0.30M | 0.69M | 0.31M | 0.29M | 0.27M | 0.25M | 0.23M | 0.21M | 0.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 5.77M | 5.59M | 5.50M | 5.34M | 5.23M | 5.27M | 5.09M | 4.76M | 4.61M | 4.49M | 4.30M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.23M | 0.20M | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.21M | 0.21M | 0.20M | 0.23M | 0.18M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.61M | 4.03M | 3.47M | 2.97M | 3.12M | 2.94M | 2.80M | 8.46M | 8.31M | 8.01M | 7.73M | 7.40M | 7.14M | 7.05M | 6.74M | 6.28M | 6.03M | 5.76M | 5.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 9.53M | 12.78M | 12.46M | 13.35M | 12.58M | 12.82M | 11.82M | 18.52M | 17.53M | 13.03M | 13.49M | 14.24M | 14.73M | 14.16M | 14.96M | 15.82M | 16.29M | 16.11M | 15.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.47M | 0.65M | 0.45M | 0.64M | 0.52M | 0.60M | 0.61M | 0.67M | 0.69M | 0.58M | 0.47M | 0.50M | 0.58M | 0.65M | 0.65M | 0.36M | 0.44M | 0.46M | 0.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 0.12M | 1.59M | | 0.03M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.47M | 0.65M | 0.45M | 2.22M | 0.64M | 2.19M | 0.61M | 0.70M | 0.69M | 0.58M | 0.47M | 0.50M | 0.58M | 0.65M | 0.65M | 0.36M | 0.44M | 0.46M | 0.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.69M | 0.79M | 0.98M | 0.92M | 0.50M | 0.53M | 0.75M | 1.08M | 1.45M | 0.49M | 0.75M | 0.89M | 1.17M | 0.45M | 0.67M | 0.77M | 0.97M | 0.50M | 0.60M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.13M | 0.05M | 0.05M | 0.05M | 0.08M | | 0.00M | 0.00M | 0.02M | | | | 0.02M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.12M | 0.09M | 0.06M | 0.03M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.64M | 0.66M | 0.59M | 0.47M | 0.47M | 0.47M | 0.48M | 0.49M | 0.50M | 0.50M | 0.48M | 0.46M | 0.45M | 0.43M | 0.42M | 0.40M | 0.38M | 0.37M | 0.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.29M | 0.15M | 0.17M | 1.80M | 0.65M | 0.39M | 0.43M | 1.30M | 0.40M | 0.29M | 0.34M | 0.34M | 0.22M | 0.16M | 0.19M | 0.55M | 0.53M | 0.51M | 0.18M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.51M | 2.25M | 2.18M | 4.53M | 3.89M | 3.72M | 2.38M | 2.89M | 3.04M | 1.86M | 2.04M | 2.20M | 2.42M | 1.70M | 1.94M | 2.02M | 2.00M | 1.44M | 1.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.56M | 1.56M | 1.57M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.87M | 0.81M | 0.76M | 1.17M | 0.84M | 0.87M | 0.80M | 0.79M | 0.78M | 0.74M | 0.72M | 0.69M | 0.60M | 0.62M | 0.57M | 0.54M | 0.52M | 0.50M | 0.49M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.31M | 3.14M | 2.53M | 1.91M | 1.79M | 1.67M | 1.55M | 1.42M | 1.29M | 1.17M | 1.07M | 0.96M | 0.85M | 0.74M | 0.64M | 0.56M | 0.47M | 0.39M | 0.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 8.90M | 8.42M | 7.69M | 7.61M | | | | | | | | 3.85M | 3.87M | | | | | 2.34M | 2.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 8.96M | 8.47M | 7.69M | 7.61M | 6.52M | 6.26M | 4.72M | 5.10M | 5.11M | 3.77M | 3.82M | 3.85M | 3.87M | 3.06M | 3.16M | 3.12M | 2.98M | 2.34M | 2.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.12M | 0.09M | 0.06M | 0.03M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.58M | 4.31M | 4.77M | 5.73M | 6.06M | 6.56M | 7.09M | 13.41M | 12.42M | 9.26M | 9.67M | 10.39M | 10.86M | 11.10M | 11.80M | 12.70M | 13.30M | 13.78M | 13.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.58M | 4.31M | 4.77M | 5.73M | 6.06M | 6.56M | 7.09M | 13.41M | 12.42M | 9.26M | 9.67M | 10.39M | 10.86M | 11.10M | 11.80M | 12.70M | 13.30M | 13.78M | 13.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 9.53M | 12.78M | 12.46M | 13.35M | 12.58M | 12.82M | 11.82M | 18.52M | 17.53M | 13.03M | 13.49M | 14.24M | 14.73M | 14.16M | 14.96M | 15.82M | 16.29M | 16.11M | 15.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 7.08M | 7.09M | 0.52M | 7.09M | 0.89M | 8.69M | 0.89M | 0.89M | 0.89M | -10.94M | -10.94M | 0.30M | -10.94M | -10.94M | -10.94M | 0.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.72M | -8.64M | -8.54M | -8.12M | -7.20M | -6.91M | -6.45M | -5.96M | 0.83M | 1.13M | 1.48M | 1.80M | 2.44M | 2.83M | 3.38M | 4.03M | 4.91M | 5.44M | 6.04M | 6.77M |