Rave Restaurant Group Growth Metrics (2010-2025) | RAVE

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Growth Ratios
Assets Growth (1y) 12.07%10.20%0.52%100,196.05%110,168.21%27.39%70.66%50.12%60.03%29.65%-16.99%-22.80%-32.03%-47.40%-40.14%-48.41%-24.16%-25.70%-40.95%15.08%-10.82%39.72%56.46%-5.10%17.31%12.50%-19.08%-6.92%-29.07%-0.79%38.89%37.51%31.93%0.32%-5.11%38.75%39.36%1.63%14.14%-23.11%-15.96%8.68%10.87%11.11%10.56%13.81%5.05%
Assets Growth (3y) 1,027.11%1,006.54%1,136.74%1,142.46%1,138.63%1,068.13%1,060.31%13.86%-5.35%-15.76%-6.21%-20.27%-33.55%-22.90%-22.82%-18.26%-17.91%-17.41%-7.42%5.31%-9.24%0.55%-9.46%15.96%20.70%6.70%3.16%3.84%2.17%21.10%9.26%0.38%14.58%13.63%15.61%3.48%6.29%5.83%9.00%7.92%9.95%
Assets Growth (5y) 340.54%291.86%293.21%277.22%296.47%262.16%253.53%-2.60%-4.76%-8.17%-2.90%-4.45%-17.96%-16.54%-17.49%-9.43%-9.07%-6.33%-5.78%3.06%-0.29%14.17%6.41%9.72%13.75%5.32%5.16%4.34%6.18%8.70%3.92%4.58%11.87%
Assets (QoQ) 6.90%-2.05%4.92%0.31%-2.49%97,631.17%12.90%-2.49%3.86%49.25%-0.69%3.95%-15.86%-4.44%-7.64%-8.47%-34.88%8.75%-20.41%34.56%-36.20%-13.57%55.10%4.27%-0.04%-3.21%-5.92%28.89%-4.14%-30.38%8.22%-1.78%34.06%-2.53%7.14%-5.76%1.94%-7.81%56.66%-5.35%-25.66%3.54%5.54%3.46%-3.86%5.62%5.77%2.95%-1.04%-2.51%
Capital Expenditures Growth (1y) 78.90%-44.14%-376.33%20.58%-242.61%15.99%-156,662.27%1,383,676.64%-348,072.04%92.62%-102.14%164.67%2,077.19%3,691.36%772.45%-579.23%-151.15%440.87%-95.45%100.55%58.80%-94.72%124.07%5.45%197.47%-76.29%-97.25%-37.93%-93.52%-97.46%70.00%-16.67%-80.00%-40.00%58.82%-103.33%-50.00%6,000.00%-59.26%200.00%333.33%-77.60%27.27%800.00%123.08%-68.29%57.14%77.78%3.45%-38.46%175.00%50.00%
Capital Expenditures Growth (3y) -1,515.49%-719.68%-516.91%-1,564.15%1,137.17%1,217.71%2,097.99%1,983.75%-2,109.76%9.31%60.70%26.35%-60.91%130.58%38.99%-69.74%-41.00%-59.24%-85.90%26.07%26.54%-93.18%-52.83%-18.29%26.26%-84.66%-57.94%-26.35%-81.36%-2.43%3.23%-69.71%-24.33%101.65%-6.27%-33.06%69.08%63.03%-6.60%162.07%115.44%-64.77%253.03%-33.61%
Capital Expenditures Growth (5y) 479.61%-565.63%-461.27%754.69%326.47%120.13%-244.00%397.08%291.81%130.00%18.12%-44.65%15.00%17.75%15.57%15.24%-57.22%-69.45%-74.73%-62.34%84.16%14.90%-58.97%-41.61%-55.13%15.18%-45.22%-47.85%-31.11%-42.54%-41.94%17.08%-14.97%0.00%9.86%7.96%31.95%
Capital Expenditures (QoQ) -40.92%73.05%-66.67%66.67%-862.61%10.93%72.21%-43.80%-136.04%-166,101.72%345.26%96.48%28.95%-554.32%495.09%7.64%29.06%22.52%-381.57%88.51%1,464.61%-98.97%-66.05%-963.64%274.95%-56.32%-84.02%698.28%-57.45%-94.92%260.00%-16.67%-83.33%240.00%76.47%-80.00%-50.00%800.00%-103.70%400.00%6,000.00%-93.99%-90.91%1,200.00%215.38%-65.85%-35.71%222.22%-55.17%69.23%-27.27%87.50%-73.33%
Cash & Equivalents Growth (1y) 9.71%56.13%-1.42%-37.83%32.99%-222.40%117,335.16%155,662.71%141,191.49%-55.21%204.24%149.03%2,253.97%113.09%-85.35%-48.34%-58.74%207.32%-49.55%33.47%97.34%63.35%20.69%3.41%-20.55%31.14%21.27%219.23%322.61%180.57%168.26%30.83%11.56%-7.29%-5.78%-58.35%-46.57%-31.01%54.74%63.38%-45.83%-45.89%-88.38%
Cash & Equivalents Growth (3y) 1,291.84%703.35%1,333.59%1,209.37%1,526.21%2,213.37%2,061.47%-1.70%86.64%-45.56%26.74%-13.27%-51.52%-38.50%37.39%-13.52%87.42%-9.61%63.94%87.83%81.81%57.76%62.85%55.30%50.53%45.26%20.27%36.07%21.52%-5.52%-0.88%-29.77%-3.62%-29.61%-53.36%
Cash & Equivalents Growth (5y) 291.52%409.08%277.28%409.59%370.03%3.73%8.56%16.74%39.55%-4.13%4.39%-2.08%-29.14%-13.00%57.01%24.98%76.49%13.29%19.15%31.62%30.91%22.72%26.74%4.97%23.84%7.81%-13.72%
Cash & Equivalents (QoQ) -58.89%115.95%34.80%-8.32%-41.49%36.35%-14.99%96.10%-153.85%130,918.62%12.76%-58.48%666.03%-30.15%12.08%292.51%-30.66%-80.99%781.60%-64.08%-31.44%41.57%44.73%-4.99%1.36%17.18%6.93%-18.59%-22.12%93.42%-1.11%114.31%3.10%28.41%-5.45%4.52%-12.09%6.72%-3.91%-53.79%12.77%37.78%19.07%-54.32%144.30%-59.28%-74.43%
Cash from Investing Activities Growth (1y) 78.90%-44.14%-376.33%20.58%-242.61%15.99%-138,001.01%-254,279.56%-50,867.74%92.95%95.27%-118.14%-2,247.92%-8,715.15%-572.45%-179.79%48.85%98.07%95.59%99.48%101.39%1,139.29%-135.67%5,960.00%1,800.00%-118.04%98.38%-88.62%-100.33%136.19%550.00%-66.00%400.00%-92.11%-185.19%-32.35%266.67%-8,400.00%182.61%26.09%1,000.00%167.87%-221.05%-286.21%-102.48%-186.98%47.83%92.59%-366.67%-3,264.63%-16,841.67%24,725.00%-13,364.29%118.14%
Cash from Investing Activities Growth (3y) -751.41%-674.05%-357.33%-1,564.15%-877.52%-1,217.32%-2,097.85%-1,983.60%-1,359.78%5.39%56.85%68.37%29.40%169.79%11.29%41.78%28.76%66.95%88.10%26.71%90.46%38.88%29.50%62.19%-42.76%-82.73%60.39%-70.31%-66.92%-33.35%72.88%-33.81%397.32%64.45%-41.81%-53.09%-44.22%-270.84%19.50%-29.54%-48.47%-170.82%-377.69%223.85%-160.01%74.44%
Cash from Investing Activities Growth (5y) -479.57%-419.04%-461.27%-176.74%-323.68%-68.42%78.71%362.93%-293.13%293.81%17.33%31.52%17.20%59.86%25.81%15.45%15.25%14.89%14.88%63.53%14.96%14.98%-34.77%16.23%31.51%49.88%-21.91%42.63%-15.57%-14.98%-6.96%-14.87%-15.33%-69.52%-165.59%-138.58%96.06%-263.01%212.70%
Cash from Investing Activities (QoQ) -40.92%73.05%-66.67%66.67%-862.61%10.93%72.21%-43.80%-136.04%-146,316.77%48.81%79.75%65.63%-1,506.06%-95.09%-117.99%-29.06%-22.52%18.83%60.15%95.14%-180.36%90.45%206.67%3,537.50%-163.57%337.57%-65.42%-134.54%94.29%1,766.67%-101.00%3,900.00%-28.95%25.93%-91.18%0.00%-866.67%200.00%-52.17%-2,363.64%107.63%52.63%317.24%39.67%-113.61%-134.78%94.44%-4,800.00%91.84%66.67%-250.00%-35,228.57%58.90%148.45%-291.37%147.59%
Cash from Operations Growth (1y) -60.86%260.98%10.78%-57.27%238.66%-354.55%97,148.21%18,650.00%-279,661.90%-215.04%862.96%251.91%440.92%-227.12%200.13%2.24%-74.87%70.20%-297.58%-123.56%-307.76%-1,177.16%28.61%-1,310.47%31.39%120.95%156.30%91.88%102.93%-54.84%-77.63%-146.19%-1,707.14%86.13%-105.30%38.14%88.89%315.80%-4,800.00%219.00%1,122.00%-53.37%430.90%-196.08%-13.70%87.19%-44.67%5.83%132.65%-5.85%-15.61%312.07%-7.12%-18.96%
Cash from Operations Growth (3y) -2,154.78%-974.71%817.17%-1,740.77%2,111.66%1,462.41%-1,219.46%1,126.20%1,532.07%-0.48%-78.09%28.47%-21.19%-89.81%-12.20%-75.42%-33.11%40.90%-7.40%-31.42%-65.30%47.49%27.85%-41.28%31.37%29.59%81.17%50.18%62.59%51.76%-37.18%56.22%163.28%53.39%104.87%10.91%43.90%53.68%350.97%-2.49%182.39%-6.33%52.48%24.26%23.09%12.62%
Cash from Operations Growth (5y) 376.02%608.14%302.91%-211.71%-558.04%-382.24%-357.00%-514.16%-382.03%-579.07%-27.77%57.72%15.96%15.28%-14.47%16.84%-21.79%-16.75%21.71%-14.98%-19.24%-15.71%62.56%25.23%32.45%18.81%18.55%25.26%32.38%19.74%25.00%1.26%-10.39%105.49%44.78%32.05%27.82%32.72%22.60%
Cash from Operations (QoQ) -113.49%1,639.02%6.81%-82.34%-44.54%959.09%-58.80%39.93%-141.69%404,722.02%-92.06%-66.38%166.50%-242.69%196.23%273.39%-124.79%212.41%-1.75%-8.22%-129.40%-645.18%88.28%-709.30%-80.75%58.35%-131.49%60.63%155.18%11.95%-133.39%114.21%750.00%-44.54%-467.42%7.22%198.44%-101.58%-4,185.71%83.33%3,784.00%-118.62%204.08%43.14%68.10%32.13%-130.22%228.57%264.63%-60.95%-151.43%417.65%47.56%-64.99%29.25%39.12%28.75%
EBITDA Margin Growth (1y) 131.00-628.00-807.00-636.00-664.00-389.00-730.00-933.000.00M-348.00252.00-308.0090.00-142.00-216.00-794.00-574.00-0.00M-0.00M-0.01M-568.00-0.00M0.01M0.01M0.01M0.01M0.00M0.00M810.00-0.00M615.00-956.00-187.000.00M507.000.00M0.00M0.00M327.000.00M109.00-93.00-415.00-0.00M347.00-0.00M-881.00-0.00M319.0028.0063.00
EBITDA Margin Growth (3y) -533.00-0.00M-0.00M-972.00-814.00-988.00-823.00-524.00-0.00M-832.00-0.00M-0.00M-0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M719.000.00M0.00M0.00M257.00-968.00316.00775.00-0.00M-0.00M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.01M0.01M0.00M0.00M0.00M-192.000.00M0.01M0.00M793.000.00M
EBITDA Margin (QoQ) 378.00164.00-229.00-183.00-381.00-14.00-58.00-211.00-107.00-354.00-261.00723.00339.00162.00-223.00-188.00107.0088.00-801.0031.00-0.00M0.00M-0.01M0.01M-0.00M0.01M535.00642.000.00M881.00589.00-0.00M-0.00M0.01M-983.00-0.00M0.00M0.00M-721.00381.00573.0094.000.00M-0.00M372.00-228.000.00M-0.00M-0.00M201.00562.00840.00-0.00M236.00
EBIT Growth (1y) -3.13%-8.07%-10.08%-3.94%-1.57%-6.88%-99,911.40%-106,463.19%0.00%-15.89%-2.21%-112,140.99%-8.05%-28.66%-31.71%-49.69%-36.18%-35.14%-18.37%24.35%2.39%253.04%85.81%87.01%94.74%-100.96%99.95%112.64%17.19%-488.40%17,700.00%-156.15%3.93%96.33%127.62%155.81%470.37%1,568.97%45.16%460.00%28.21%0.83%-11.52%-26.34%29.50%-77.87%-59.82%-52.97%17.57%12.04%10.80%
EBIT Growth (3y) -1.56%-984.59%-942.21%-944.64%-957.63%-977.88%-1,019.04%-1,039.19%-1,083.30%-19.47%-21.13%-1,105.05%-12.83%67.04%39.52%47.22%58.80%72.96%95.76%26.25%65.10%55.84%26.23%79.03%65.28%-26.04%26.40%34.70%40.95%579.69%37.30%40.58%40.30%31.48%88.03%39.54%158.52%55.00%-19.79%24.72%24.97%-37.00%-26.69%
EBIT Growth (5y) -334.49%-353.29%-351.55%-355.85%-346.63%-322.08%-340.83%392.59%-201.30%-176.90%38.56%51.80%35.39%42.55%31.60%15.07%59.84%43.89%66.42%14.89%15.13%15.00%15.10%15.35%15.26%-46.74%16.88%18.43%20.78%39.59%249.30%-10.40%17.89%17.75%28.18%25.81%18.32%
EBIT Margin Growth (1y) 131.00-628.00-807.00-636.00-664.00-389.00-730.00-933.000.00M-348.00252.00-308.0090.00-142.00-216.00-794.00-574.00-0.00M-0.00M-0.01M-568.00-0.00M0.01M0.01M0.01M0.01M0.00M0.00M810.00-0.00M615.00-956.00-187.000.00M507.000.00M0.00M0.00M327.000.00M109.00-93.00-415.00-0.00M347.00-0.00M-881.00-0.00M319.0028.0063.00
EBIT Margin Growth (3y) -533.00-0.00M-0.00M-972.00-814.00-988.00-823.00-524.00-0.00M-832.00-0.00M-0.00M-0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M719.000.00M0.00M0.00M257.00-968.00316.00775.00-0.00M-0.00M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.01M0.01M0.00M0.00M0.00M-192.000.00M0.01M0.00M793.000.00M
EBIT Margin (QoQ) 378.00164.00-229.00-183.00-381.00-14.00-58.00-211.00-107.00-354.00-261.00723.00339.00162.00-223.00-188.00107.0088.00-801.0031.00-0.00M0.00M-0.01M0.01M-0.00M0.01M535.00642.000.00M881.00589.00-0.00M-0.00M0.01M-983.00-0.00M0.00M0.00M-721.00381.00573.0094.000.00M-0.00M372.00-228.000.00M-0.00M-0.00M201.00562.00840.00-0.00M236.00
EBIT (QoQ) 7.22%-1.30%-8.91%-0.75%2.77%-3.18%-2.84%1.55%-2.32%-96,444.13%-9.58%99.91%3.36%-1.46%-0.90%-9.22%-15.08%-3.86%-14.67%0.64%-14.20%9.03%26.71%-28.21%279.04%-108.43%32.93%48.07%67.45%99.60%18,800.00%-440.11%-131.29%111.96%-159.66%-481.90%91.16%1,075.86%-41.35%56.00%55.13%2.27%126.26%-64.29%22.00%-10.25%88.36%-37.21%-79.15%62.96%120.45%56.96%-80.13%61.16%
EBT Growth (1y) 124.34%-81.88%-85.65%100.97%-117.36%-291.82%-305,982.35%-1,157,242.86%0.00%-91.03%45.78%-401,036.36%-35.40%-24.86%-120.40%-266.16%-47.21%-196.66%-80.59%-293.21%-64.73%108.76%91.53%94.37%76.03%-121.64%232.77%185.14%45.84%-2,781.08%96.20%-97.23%-99.61%103.00%-74.84%940.00%182.25%2,687.50%269.23%343.27%18.94%25.56%38.54%5.86%-11.69%-26.34%29.82%10.66%94.98%43.03%34.17%39.07%11.24%
EBT Growth (3y) -33.69%-843.63%-292.82%-787.16%-1,581.76%-1,892.79%-1,886.18%-1,967.75%-1,985.91%-56.15%-26.16%-2,418.05%-48.63%32.47%30.40%6.76%16.55%61.69%30.12%29.83%40.20%18.26%30.46%26.02%36.25%-42.80%38.48%30.95%42.43%196.66%22.16%8.49%58.11%45.03%8.78%265.43%42.01%195.42%87.97%73.16%26.99%9.78%34.13%17.66%24.19%
EBT Growth (5y) -409.83%-401.02%-341.26%-195.29%-388.20%-827.01%-618.80%358.93%-322.88%-357.74%-8.49%47.99%347.64%15.68%-15.13%23.54%15.09%8.88%15.42%16.00%15.49%18.65%19.70%17.13%15.56%17.64%45.63%39.87%25.80%24.02%89.28%26.80%8.39%39.92%25.45%17.52%137.21%31.11%
EBT Margin Growth (1y) 242.00-480.00-567.000.01M-539.00-306.00-415.00-0.00M0.00M-227.00452.00-228.00-132.007.00-223.00-781.00-101.00-840.00-385.00-0.01M-611.000.00M701.000.01M-370.00-37.00747.000.00M932.00-0.00M550.00-0.00M-0.00M0.00M-668.00453.000.00M0.00M718.000.00M-17.00218.00200.00-7.00-418.00-0.00M350.00264.000.00M810.00601.00651.00320.00
EBT Margin Growth (3y) -297.00-0.00M0.01M-767.00-576.00-774.00-552.00-451.00-0.00M-459.00-382.00-836.00-844.00388.0093.00-540.00-0.00M344.000.00M0.00M-49.00-0.00M0.00M0.01M-484.00292.00629.000.00M0.00M0.00M600.00580.000.00M0.01M250.000.00M0.00M0.00M0.00M0.00M973.00-232.000.00M908.000.00M
EBT Margin Growth (5y) -748.00-0.00M-0.00M0.01M-0.00M-0.01M-0.00M-171.00-135.00-810.00-0.00M802.00613.00-281.00-0.00M0.00M505.00-0.00M673.00945.000.00M0.00M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M837.000.00M0.01M0.00M0.00M0.01M
EBT Margin (QoQ) 374.0077.00-0.01M0.01M-348.00-11.00-19.00-162.00-116.00-119.00-614.00849.0065.00169.00-158.00-208.00203.00-60.00-716.00472.00-537.00395.00-0.01M0.01M0.00M-125.00-791.00-750.000.00M659.00602.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M212.0079.000.00M0.00M-0.00M582.00183.000.00M-0.00M375.00-228.000.00M-0.00M288.00917.00634.00-0.00M339.00585.00
EBT (QoQ) 168.58%17.13%-1,322.78%105.83%-78.30%-7.27%-17.65%-204.76%-139.77%-147,767.30%-211.54%99.99%11.58%33.02%-48.16%-54.30%18.46%-18.24%-146.14%37.96%-64.31%28.02%-435.94%74.01%108.74%-169.59%-256.30%-10.61%92.11%527.03%128.48%-170.36%-319.69%129.08%-96.77%-5,170.00%106.31%143.75%33.33%300.96%113.91%-67.71%60.07%7.59%125.81%-64.38%22.31%-10.25%88.36%-37.21%4.25%58.15%38.17%-41.10%8.06%26.50%
Enterprise Value Growth (1y) 63.83%188.83%143.02%18.13%8.25%-37.49%-23.43%77.80%-103.23%63.14%13.91%7,272.20%167.87%155.33%28.47%-1.52%-60.54%-69.39%-64.37%-62.07%-63.39%-52.36%-58.03%-15.70%-1.82%-3.01%48.80%-40.52%14.91%138.98%90.50%102.43%-49.85%-76.04%-91.03%-58.53%83.47%62.89%316.20%24.02%-32.57%-34.08%-4.99%58.88%25.99%87.31%99.08%41.61%36.62%-1.09%-42.37%9.78%41.96%77.56%
Enterprise Value Growth (3y) -27.21%44.80%33.75%42.85%13.17%49.57%72.93%51.25%31.68%19.92%-3.80%206.50%-27.13%-28.06%-42.30%-31.97%-47.85%-47.90%-39.40%-42.49%-25.53%3.36%5.96%0.50%-17.29%-17.80%-36.64%-20.67%1.88%-2.29%-10.73%1.35%-14.71%-36.39%-29.21%-6.51%15.95%26.23%98.93%40.78%5.09%6.89%2.92%35.17%34.69%48.72%
Enterprise Value Growth (5y) 43.74%32.75%26.26%13.33%5.94%-11.55%-13.53%-5.49%-12.35%-6.10%-9.12%-16.28%72.86%-15.28%-2.91%-11.44%-17.63%-39.40%-39.51%-47.99%-30.72%-17.59%-15.49%-14.98%-12.19%-6.89%-9.82%0.11%-0.33%-2.12%2.87%6.12%18.56%1.32%-13.77%-16.45%4.90%24.76%28.71%
Enterprise Value (QoQ) 0.00%5.85%34.17%15.36%76.30%-10.94%-34.78%5.71%1.81%9.10%51.43%5,605.88%5.73%40.57%-12.35%105.63%0.78%-29.27%-32.81%-17.61%-21.82%-17.66%-28.48%-20.48%1.73%-27.45%43.65%-7.39%0.49%11.30%-42.58%78.91%109.00%-11.28%-38.98%-55.68%-0.13%-66.78%181.99%96.12%-11.33%-15.12%-15.97%6.63%-13.32%22.33%40.52%-15.44%28.86%30.02%-0.04%-18.42%-6.71%-24.24%90.39%5.49%16.69%
EPS (Basic) Growth (1y) 100.00%-80.00%-83.33%-120.00%-125.00%-200.00%-600.00%-800.00%0.00%0.00%55.56%-200.00%-20.00%-50.00%-66.67%-1,075.00%-100.00%-266.67%-180.00%-57.45%-50.00%50.00%78.57%94.59%83.33%354.55%133.33%150.00%33.33%-121.43%100.00%-95.37%-1,400.00%103.41%-75.43%980.85%106.67%2,828.78%306.92%200.00%50.00%533.33%0.00%-33.33%-33.33%-86.84%50.00%100.00%100.00%20.00%33.33%0.00%25.00%
EPS (Basic) Growth (3y) -35.72%-41.50%-40.95%-40.10%-81.71%-100.00%-81.71%-71.00%-260.88%-33.89%-34.71%-141.01%-53.26%-40.10%0.00%0.00%20.63%88.21%30.06%26.88%44.97%35.15%28.92%26.02%-18.56%26.38%29.34%31.04%38.67%-40.16%25.99%14.47%51.83%102.74%0.00%178.57%27.38%190.07%82.75%58.74%25.99%0.00%25.99%10.06%18.56%
EPS (Basic) Growth (5y) -35.10%-62.70%-31.95%-44.96%-40.63%-137.77%-82.06%-61.54%-24.57%-31.95%9.71%38.58%24.57%16.74%-8.45%21.67%15.13%-37.97%15.26%15.98%15.11%16.72%17.84%16.47%15.33%16.72%40.40%21.67%20.11%21.67%-29.15%24.57%14.87%31.95%24.57%14.87%112.41%16.72%
EPS (Basic) (QoQ) 150.00%20.00%-16.67%-20.00%-75.00%0.00%-200.00%0.00%0.00%-400.00%-80.00%88.89%20.00%25.00%-33.33%-50.00%0.00%16.67%-840.00%74.47%-83.33%36.36%-428.57%75.68%38.89%72.73%-33.33%25.00%1,033.33%-96.43%100.00%-200.00%-200.00%133.33%-95.37%-32,525.56%100.68%139.91%103.46%100.00%200.00%-66.67%50.00%0.00%1,166.67%-94.74%0.00%0.00%150.00%-40.00%33.33%0.00%50.00%-33.33%0.00%25.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-80.00%111,566.67%-932,000.00%-125.00%-200.00%-100.07%99.98%0.00%0.00%50.00%-200.00%0.00%-50.00%-66.67%-1,025.00%-140.00%-216.67%-180.00%-64.44%-50.00%42.11%78.57%94.59%83.33%345.45%133.33%150.00%33.33%-122.22%0.00%-1,400.00%106.67%100.00%50.00%533.33%0.00%0.00%-33.33%-89.47%50.00%100.00%100.00%50.00%33.33%0.00%25.00%
EPS (Weighted Average and Diluted) Growth (3y) -35.72%-41.50%-40.95%-40.10%-81.71%-26.01%94.95%-71.00%-255.69%-33.89%-33.42%-141.01%-53.26%-40.10%0.00%0.00%15.66%86.63%30.06%26.92%44.97%31.90%27.47%-18.56%31.04%38.67%-39.43%25.99%0.00%51.83%102.74%25.99%27.38%58.74%25.99%0.00%25.99%25.99%18.56%
EPS (Weighted Average and Diluted) Growth (5y) -35.10%-61.54%-31.95%-42.13%-40.63%-137.77%-14.90%81.18%-24.57%-31.95%9.71%39.98%24.57%16.74%-8.45%18.47%-43.10%15.12%16.72%18.29%16.47%15.18%16.72%40.40%21.67%20.11%21.67%-31.74%24.57%14.87%31.95%24.57%31.95%16.72%
EPS (Weighted Average and Diluted) (QoQ) 150.00%20.00%-16.67%-20.00%-75.00%669,900.00%-795.45%100.00%0.00%-400.00%-60.00%87.50%20.00%25.00%-33.33%-25.00%-20.00%16.67%-800.00%73.33%-58.33%26.32%-428.57%75.68%38.89%72.73%-33.33%25.00%1,000.00%-96.30%100.00%-200.00%-200.00%116.67%100.00%200.00%-66.67%0.00%50.00%1,166.67%-94.74%0.00%0.00%100.00%-25.00%33.33%0.00%50.00%-33.33%0.00%25.00%
FCF Margin Growth (1y) -589.00433.00801.00-383.00554.00-412.00693.00-0.00M-0.00M0.00M958.00-0.00M-0.00M0.01M848.00-0.01M873.00-0.01M-0.00M0.01M-0.00M-0.01M-0.00M-666.000.00M0.01M0.01M-407.00-0.00M-0.00M-0.00M0.00M-579.00415.000.00M0.00M-0.00M0.00M0.00M-0.00M0.01M-0.00M-514.000.00M-0.00M-6.000.00M-744.00-225.000.00M-150.00-12.15M
FCF Margin Growth (3y) -0.00M-350.00-397.00-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.01M-39.000.00M-0.00M-0.00M-0.01M0.00M0.00M-0.01M-0.00M0.01M0.00M-0.00M-0.00M887.000.00M0.00M0.01M0.01M-0.00M0.00M0.00M0.00M0.00M592.000.00M0.00M0.00M171.000.00M-0.00M0.00M914.000.00M-12.15M
FCF Margin Growth (5y) -0.00M0.01M413.00-0.01M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.01M0.00M606.00211.00587.00-580.00-0.00M0.01M0.00M-0.01M-0.00M0.02M-319.000.00M0.00M0.00M0.01M0.00M0.01M0.00M24.00-505.000.00M0.00M0.00M0.00M0.00M-12.15M
FCF Margin (QoQ) -96.0080.00118.00-690.00925.00448.00-0.00M247.00-41.000.00M-0.01M0.00M-737.00-0.00M0.00M-0.00M635.000.01M-0.01M-0.01M0.01M733.00-316.000.00M-0.00M-0.00M598.000.01M771.00-0.00M723.00767.00-361.00-0.00M134.000.00M-0.00M-0.00M0.00M0.01M-0.01M0.00M580.00997.00833.00-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M497.00979.00-12.15M
Free Cash Flow Growth (1y) -72.44%61.35%101.07%-44.85%240.60%-35.04%131,973.65%-665,046.62%363,154.59%-130.02%116.08%-149.86%161.68%-694.01%-1,230.66%880.07%342.48%-346.25%42.22%-102.11%-150.30%78.99%13.44%-994.27%-54.63%109.86%141.11%90.62%99.86%-29.39%-80.17%-121.03%-22,700.00%88.84%-129.57%41.94%88.38%277.05%-941.18%219.06%1,039.62%-50.69%416.67%-198.88%-17.27%94.99%-45.94%3.69%141.75%-5.58%-12.54%289.09%-4.32%-19.32%
Free Cash Flow Growth (3y) 1,461.51%-827.98%738.62%-868.34%-956.27%525.32%-1,752.21%-1,424.28%2,317.43%-6.43%-62.15%-27.69%-11.14%-96.34%-88.10%-21.64%-75.89%27.90%30.17%-26.44%-26.02%26.30%27.46%-31.40%20.77%28.69%71.12%50.63%66.57%71.31%-37.69%52.23%530.80%51.98%113.62%11.91%42.66%53.62%170.64%-4.27%174.98%-3.17%51.79%21.66%24.15%14.10%
Free Cash Flow Growth (5y) -406.23%582.49%365.06%-589.96%-486.97%-187.24%-252.75%-468.87%-346.39%-404.30%-21.40%15.87%-15.82%68.72%-17.26%20.52%17.89%-25.45%16.25%58.67%-15.19%-15.20%16.04%26.32%28.97%20.52%17.55%22.82%32.35%18.03%37.04%0.88%-7.79%246.57%45.24%35.74%26.54%32.54%22.53%
Free Cash Flow (QoQ) -14.37%15.27%21.60%-77.04%401.28%43.65%-66.65%41.81%-4.39%291,952.62%-267.92%-124.13%189.97%-135.27%-550.94%129.86%-966.50%20.98%481.60%-83.07%-973.89%89.77%86.07%-303.96%-264.99%57.84%-76.05%42.91%123.27%75.76%-140.17%99.14%11,750.00%-50.64%-547.83%11.46%196.49%-107.73%-779.41%82.27%3,230.19%-121.34%200.56%39.89%64.26%37.04%-131.40%217.05%287.14%-62.01%-155.94%393.81%51.20%-64.81%20.94%48.67%27.49%
Gross Margin Growth (1y) -112.00-149.00-230.00-281.00-125.00-83.00-324.0077.000.00M-121.00-199.00-80.00222.00-149.007.00-13.00-474.00-816.00-598.000.00M43.00-0.00M0.01M0.00M0.01M0.01M0.00M0.00M-122.00-569.0066.00138.00860.00790.0056.0054.0036.00385.00344.00
Gross Margin Growth (3y) -236.00-675.00-404.00-205.00-237.00-223.00-271.00-73.00-167.00-373.00-0.00M-672.00-209.00-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M774.00607.000.00M
Gross Margin Growth (5y) -310.00-399.00-927.00-0.00M-796.000.00M-654.00-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gross Margin (QoQ) 4.0087.003.00-206.00-33.006.00-49.00-49.009.00-236.00353.00-127.00274.00-8.00-65.0020.00-97.00149.00-85.00-441.00-439.00366.000.00M-0.00M-0.01M0.01M0.00M0.00M368.00222.00-13.00-700.00-78.00856.0060.0022.00-147.00122.0057.004.00201.00
Gross Profit Growth (1y) -1.61%-8.34%-12.68%-18.19%-13.23%-3.01%73,988.61%100,239.37%0.00%1.59%-7.22%102,694.65%28.76%14.09%29.20%36.35%-13.66%-57.40%-36.78%34.53%-3.69%864.88%142.19%7.53%64.65%-66.15%-15.39%-3.85%13.61%1.72%-3.18%-10.13%-3.24%-42.40%-33.44%-24.38%-18.99%53.10%24.30%
Gross Profit Growth (3y) -5.13%769.43%813.25%862.60%873.81%889.61%920.32%999.19%990.91%4.14%-23.31%843.39%2.31%67.38%25.53%25.41%11.04%11.64%9.01%11.63%21.68%49.22%25.66%-2.42%21.87%-41.68%-18.30%-13.23%-3.79%-3.56%-0.86%
Gross Profit Growth (5y) 308.23%309.68%273.89%226.35%273.67%342.36%281.29%434.58%358.82%351.59%12.36%8.05%343.74%14.90%10.06%10.14%11.25%8.52%-4.00%-3.55%-1.12%7.15%23.99%12.75%
Gross Profit (QoQ) -2.39%8.50%5.83%-12.22%-9.07%3.36%-0.84%-6.90%1.64%78,859.95%34.29%-99.91%22.65%2.79%-5.85%8.47%8.68%16.40%-0.64%-31.31%-46.38%72.75%111.43%-50.82%437.16%-56.64%-6.12%-24.70%10.44%8.38%6.67%-11.02%-1.12%3.16%-0.98%-4.20%-41.14%19.20%12.49%2.63%11.25%
Interest Coverage Ratio Growth (1y) 35.55%-14.43%39.17%57.36%84.37%48.09%34.48%11.58%0.00%-97.70%-65.64%-9.09%-1,124.53%-3,631.27%-13,993.47%-124.53%-308.54%97.36%92.51%-102.46%99.88%130.64%17.19%-466.61%16,396.30%-160.83%-4.07%95.04%128.82%158.24%422.06%1,568.97%138.48%2,976.92%
Interest Coverage Ratio Growth (3y) 53.47%7.63%14.52%44.55%-88.56%-151.26%-279.49%-435.72%-207.21%-362.45%-9.69%46.62%29.65%80.87%79.94%90.87%98.55%26.01%88.22%59.89%-26.14%27.11%35.76%42.68%588.94%43.03%51.04%294.43%
Interest Coverage Ratio Growth (5y) -72.97%-76.70%-108.52%-11.32%29.82%17.60%38.16%27.87%45.74%78.42%39.39%30.61%15.66%73.51%62.98%81.55%14.87%14.88%15.88%70.33%
Interest Coverage Ratio (QoQ) 48.45%13.17%-42.95%-0.75%8.49%53.84%-0.20%63.08%-204.04%41.74%-35.22%58.25%-13.30%72.50%-3,498.87%-9.22%-245.23%-3.86%42.66%-98.72%198.87%-108.31%27.60%-25.82%67.45%99.58%18,080.77%-440.11%-122.72%111.96%-167.12%-481.90%89.39%1,075.86%-41.35%49.50%61.87%68.02%
Net Cash Flow Growth (1y) -346.88%22.70%-51.06%-142.45%817.72%-72.58%121,551.89%100,100.00%-31,039.65%-328.39%2,237.50%221.65%1,345.72%-208.35%-142.23%-1,019.07%-107.51%93.85%59.89%137.48%413.10%-1,086.42%530.40%-413.41%-129.81%121.18%-82.41%96.08%105.79%-18.43%-74.68%-350.00%-1,776.92%332.23%-121.02%846.00%90.83%28.43%-1,275.76%-89.40%-2,387.50%-73.63%33.48%-1,221.35%144.02%200.62%303.97%84.02%131.05%-334.91%-343.99%361.76%-311.17%161.92%
Net Cash Flow Growth (3y) -646.15%-1,008.42%2,048.85%-2,101.58%768.78%3,158.90%-2,836.71%-1,433.10%-1,415.62%-60.54%-52.66%83.62%70.20%-40.79%83.53%-133.90%-27.45%29.16%32.07%64.14%27.12%59.39%29.90%-36.68%-31.80%40.04%-26.19%49.14%55.34%65.44%-39.80%77.16%-242.76%13.54%-57.72%-107.01%44.30%0.60%174.42%-29.86%201.11%-56.90%-49.04%67.40%-29.02%63.52%
Net Cash Flow Growth (5y) -814.08%-441.24%-317.89%-266.72%-535.52%368.38%505.52%-613.42%473.74%-427.65%-31.92%31.37%12.41%15.45%-32.85%16.93%-31.33%-15.64%20.54%56.18%28.82%39.19%67.98%11.13%-15.22%-21.62%17.64%-15.84%-9.40%24.37%29.13%-0.13%-44.87%107.99%-65.29%-63.19%41.69%-37.42%8.17%
Net Cash Flow (QoQ) -1,559.38%180.94%-35.19%-132.24%-356.96%151.25%-156.22%645.19%-209.88%36,224.56%-53.79%-164.95%572.96%-134.68%128.00%2,613.14%-141.14%22.48%-6.22%77.82%66.32%-405.56%199.27%85.24%-227.62%283.40%-172.28%82.38%190.65%52.33%-116.13%126.00%1,176.92%-52.71%-386.62%3.11%429.13%-102.30%10,272.73%-101.19%4,707.50%-124.63%178.41%-379.49%148.84%-162.14%-1,221.85%110.97%233.56%-57.84%-203.57%258.62%-439.13%56.21%211.11%-227.96%199.44%
Net Income Growth (1y) 0.00%0.00%0.00%-6.67%6.25%20.00%-666,566.67%-343,650.00%0.00%86.00%-34.55%-186,566.67%-185.71%21.62%-32.14%46.51%2.50%77.59%54.05%-1,595.65%-4,930.77%-9,515.38%-1,223.53%53.85%99.13%104.80%148.00%228.89%-1,447.06%-1,781.67%119.44%-93.97%-1,616.73%103.07%-67.93%628.57%109.21%2,887.10%275.00%348.04%18.51%637.58%7.72%-23.85%-34.48%-90.70%25.73%58.91%102.48%38.58%36.27%9.76%10.40%
Net Income Growth (3y) 2.13%-877.26%-1,602.34%-1,105.07%-1,320.56%-1,286.72%-1,436.16%-1,251.15%-1,142.17%26.94%38.17%-942.60%-419.43%-156.58%-100.30%-61.16%24.82%44.78%70.07%129.49%-88.93%-326.56%151.68%26.74%-32.02%26.51%32.72%36.92%198.03%148.97%38.19%25.36%57.06%106.21%9.01%191.84%27.48%173.61%71.89%75.67%16.28%-1.68%22.66%9.92%13.56%
Net Income Growth (5y) -370.78%-333.64%-381.94%-286.87%-302.96%-663.83%-955.17%-851.83%-584.26%-584.26%29.84%25.32%490.87%-79.79%-68.63%59.93%18.39%-157.35%20.44%32.31%45.11%66.16%136.01%79.75%25.97%17.62%49.48%27.46%31.51%83.84%60.30%29.01%18.97%35.02%23.49%17.29%112.53%16.65%
Net Income (QoQ) 6.25%0.00%0.00%-6.67%6.25%0.00%-6.67%6.25%20.00%-833,233.33%45.00%99.97%-428.57%62.16%-53.57%6.98%-45.00%36.21%37.84%-69.57%66.67%-30.77%-2,194.12%-403.08%36.29%82.00%20.00%90.56%452.94%80.00%114.81%-213.36%-283.65%123.49%-94.09%-32,350.00%100.69%145.16%34.21%307.84%122.60%-69.22%60.35%7.88%1,285.40%-95.51%13.36%-7.18%96.59%-39.21%43.26%18.26%34.56%-40.23%15.40%18.95%
Net Income towards Common Stockholders Growth (1y) 0.00%0.00%0.00%-6.67%6.25%20.00%-666,566.67%-343,650.00%0.00%86.00%-34.55%-186,566.67%-185.71%21.62%-32.14%46.51%2.50%77.59%54.05%-1,595.65%-4,930.77%-9,515.38%-1,223.53%53.85%99.13%104.80%148.00%228.89%-1,447.06%-1,781.67%119.44%-93.97%-1,616.73%103.07%-67.93%628.57%109.21%2,887.10%275.00%348.04%18.51%637.58%7.72%-23.85%-34.48%-90.70%25.73%58.91%102.48%38.58%36.27%9.76%10.40%
Net Income towards Common Stockholders Growth (3y) 2.13%-877.26%-1,602.34%-1,105.07%-1,320.56%-1,286.72%-1,436.16%-1,251.15%-1,142.17%26.94%38.17%-942.60%-419.43%-156.58%-100.30%-61.16%24.82%44.78%70.07%129.49%-88.93%-326.56%151.68%26.74%-32.02%26.51%32.72%36.92%198.03%148.97%38.19%25.36%57.06%106.21%9.01%191.84%27.48%173.61%71.89%75.67%16.28%-1.68%22.66%9.92%13.56%
Net Income towards Common Stockholders Growth (5y) -370.78%-333.64%-381.94%-286.87%-302.96%-663.83%-955.17%-851.83%-584.26%-584.26%29.84%25.32%490.87%-79.79%-68.63%59.93%18.39%-157.35%20.44%32.31%45.11%66.16%136.01%79.75%25.97%17.62%49.48%27.46%31.51%83.84%60.30%29.01%18.97%35.02%23.49%17.29%112.53%16.65%
Net Income towards Common Stockholders (QoQ) 6.25%0.00%0.00%-6.67%6.25%0.00%-6.67%6.25%20.00%-833,233.33%45.00%99.97%-428.57%62.16%-53.57%6.98%-45.00%36.21%37.84%-69.57%66.67%-30.77%-2,194.12%-403.08%36.29%82.00%20.00%90.56%452.94%80.00%114.81%-213.36%-283.65%123.49%-94.09%-32,350.00%100.69%145.16%34.21%307.84%122.60%-69.22%60.35%7.88%1,285.40%-95.51%13.36%-7.18%96.59%-39.21%43.26%18.26%34.56%-40.23%15.40%18.95%
Net Margin Growth (1y) 1.000.00M0.00M-1.000.00M3.00-88.00-38.000.00M89.00-15.00-10.00-21.0026.00-1.0024.008.0033.0014.00-560.00-0.00M694.00-403.00146.000.00M-473.00775.000.00M-793.00-0.00M463.00-677.00-0.02M0.00M-425.00430.000.02M0.00M717.000.00M-24.000.02M-95.00-481.00-794.00-0.02M229.00800.000.00M540.00474.00102.00226.00
Net Margin Growth (3y) 1.001.00-54.00-10.00-24.00-20.00-27.00-11.00-4.0077.0044.003.00-0.00M752.00-389.00-390.00-30.00254.00387.00741.00-831.00-0.00M835.00625.00-0.02M-493.00814.00908.000.00M0.00M755.00969.000.00M0.03M198.000.00M0.02M0.00M851.000.00M302.00-0.00M608.00421.00553.00
Net Margin Growth (5y) -10.00-1.00-12.004.003.00-561.00-0.00M700.00-400.00-418.0038.00265.00375.00-844.00-0.00M849.0088.00-0.02M234.00425.00494.000.00M0.00M0.00M0.00M0.00M0.02M0.00M0.00M0.00M0.00M889.000.00M0.00M0.01M901.000.00M0.02M
Net Margin (QoQ) 1.000.00M1.00-1.000.00M0.00M-1.000.00M3.00-91.0049.0038.00-55.0043.00-14.005.00-8.0016.0010.00-11.0017.00-2.00-564.00-818.000.00M-0.00M-15.00365.00276.00149.00365.00-0.00M-0.00M0.00M-775.00-0.02M0.02M208.0080.000.00M0.00M-0.00M579.00187.000.02M-0.02M193.00-127.00996.00-833.00763.00194.00415.00-898.00391.00319.00
Operating Income Growth (1y) -3.13%-8.07%-10.08%-3.94%-1.57%-6.88%-99,911.40%-106,463.19%0.00%-15.89%-2.21%-112,140.99%-8.05%-28.66%-31.71%-49.69%-36.18%-35.14%-18.37%24.35%2.39%253.04%85.81%87.01%94.74%-100.96%99.95%112.64%17.19%-488.40%17,700.00%-156.15%3.93%96.33%127.62%155.81%470.37%45.16%12.04%10.80%
Operating Income Growth (3y) -1.56%-984.59%-942.21%-944.64%-957.63%-977.88%-1,019.04%-1,039.19%-1,083.30%-19.47%-21.13%-1,105.05%-12.83%67.04%39.52%47.22%58.80%72.96%95.76%26.25%65.10%55.84%26.23%79.03%65.28%-26.04%26.40%34.70%40.95%40.58%55.00%-19.79%24.72%-26.69%
Operating Income Growth (5y) -334.49%-353.29%-351.55%-355.85%-346.63%-322.08%-340.83%392.59%-201.30%-176.90%38.56%51.80%35.39%42.55%31.60%15.07%59.84%43.89%66.42%14.89%15.13%15.00%15.26%-10.40%17.89%17.75%28.18%25.81%18.32%
Operating Income (QoQ) 7.22%-1.30%-8.91%-0.75%2.77%-3.18%-2.84%1.55%-2.32%-96,444.13%-9.58%99.91%3.36%-1.46%-0.90%-9.22%-15.08%-3.86%-14.67%0.64%-14.20%9.03%26.71%-28.21%279.04%-108.43%32.93%48.07%67.45%99.60%18,800.00%-440.11%-131.29%111.96%-159.66%-481.90%91.16%1,075.86%-41.35%62.96%120.45%56.96%-80.13%61.16%
Operating Margin Growth (1y) 131.00-628.00-807.00-636.00-664.00-389.00-730.00-933.000.00M-348.00252.00-308.0090.00-142.00-216.00-794.00-574.00-0.00M-0.00M-0.01M-568.00-0.00M0.01M0.01M0.01M0.01M0.00M0.00M810.00-0.00M615.00-956.00-187.000.00M507.000.00M0.00M327.0028.0063.00
Operating Margin Growth (3y) -533.00-0.00M-0.00M-972.00-814.00-988.00-823.00-524.00-0.00M-832.00-0.00M-0.00M-0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.00M0.00M0.00M0.00M257.00-968.00316.00-0.00M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-192.000.00M0.01M0.00M793.000.00M
Operating Margin (QoQ) 378.00164.00-229.00-183.00-381.00-14.00-58.00-211.00-107.00-354.00-261.00723.00339.00162.00-223.00-188.00107.0088.00-801.0031.00-0.00M0.00M-0.01M0.01M-0.00M0.01M535.00642.000.00M881.00589.00-0.00M-0.00M0.01M-983.00-0.00M0.00M0.00M-721.00201.00562.00840.00-0.00M236.00
Profit After Tax Growth (1y) 126.90%-81.98%-88.62%-109.00%-117.63%-269.01%-750,100.00%-1,823,584.21%0.00%-15.64%46.90%-458,520.69%-78.94%57.61%-109.40%-1,110.53%-52.42%-1,354.49%-168.58%-64.08%-59.51%107.54%76.20%92.72%74.92%2,063.16%130.34%140.21%46.54%-122.36%119.44%-93.97%-1,616.73%103.75%-67.93%628.57%109.21%2,887.10%275.00%348.04%18.51%632.94%7.72%-23.85%-34.48%-90.64%25.73%58.91%102.48%38.58%36.27%9.76%10.40%
Profit After Tax Growth (3y) -33.89%-896.28%-856.11%-832.37%-1,678.10%-2,394.45%-1,501.21%-2,025.57%-3,327.06%-46.65%-48.49%-2,854.62%-63.25%35.08%-10.20%-13.08%15.21%195.15%29.94%26.99%40.20%28.57%29.23%26.03%-32.02%-43.40%30.32%29.60%41.71%-36.98%38.19%25.36%57.06%116.92%9.01%191.84%27.48%173.61%71.89%75.67%16.28%-1.68%22.66%9.92%13.56%
Profit After Tax Growth (5y) -421.13%-557.21%-385.36%-457.36%-439.00%-922.23%-722.89%437.87%-472.27%-445.00%-4.76%48.97%350.91%10.22%-17.58%23.65%15.27%-41.11%17.07%16.40%15.11%18.52%19.22%16.98%15.52%17.62%108.80%23.41%21.09%21.58%-29.70%29.01%18.97%35.02%25.10%17.29%112.53%16.65%
Profit After Tax (QoQ) 171.72%15.99%-7.66%-22.04%-78.42%-26.76%-173.08%-52.63%-106.90%-324,900.00%-77.69%99.99%18.40%27.72%-50.00%-102.26%80.67%-257.05%-767.15%74.53%-84.47%34.07%-429.75%75.24%108.72%-308.19%-62.08%14.73%851.83%-97.08%114.81%-213.36%-214.45%128.66%-94.09%-32,350.00%100.69%145.16%34.21%307.84%122.60%-69.22%60.35%7.88%1,276.67%-95.48%13.36%-7.18%96.59%-39.21%43.26%18.26%34.56%-40.23%15.40%18.95%
Property, Plant & Equipment (Net) Growth (1y) 50.00%55.78%35.99%6.85%98,168.67%110,376.94%8.96%34.24%95.21%146.55%138.59%93.52%29.53%-6.04%-59.31%-69.85%-70.66%-66.93%-71.45%-58.46%-60.35%-65.81%-22.02%-33.71%-66.89%-65.35%-63.62%-67.27%-26.80%-25.73%-31.50%-26.07%21.58%17.32%18.83%23.73%-17.98%-19.29%-21.04%-22.47%-29.32%-31.86%-31.58%-28.62%-29.46%-31.17%-17.79%-27.23%
Property, Plant & Equipment (Net) Growth (3y) 1,071.08%1,090.28%1,040.03%1,065.84%1,178.57%1,287.13%1,274.97%1,321.08%40.19%-7.82%-9.47%-8.50%-34.80%-37.65%-46.78%-52.64%-55.09%-56.37%-66.23%-66.04%-56.73%-55.16%-54.19%-55.52%-42.07%-45.66%-33.45%-32.91%-33.34%-33.10%-9.96%-11.07%-13.70%-10.82%-11.00%-13.59%-13.73%-11.86%-25.77%-27.66%-23.70%-26.15%
Property, Plant & Equipment (Net) Growth (5y) 426.90%422.83%328.14%291.91%280.19%283.47%213.33%224.44%-20.35%-26.42%-37.23%-38.12%-39.86%-44.51%-48.42%-51.32%-53.15%-54.23%-49.06%-49.11%-41.95%-39.29%-37.44%-39.17%-28.85%-31.22%-29.77%-30.17%-30.69%-30.20%-18.30%-19.89%-18.41%-18.10%
Property, Plant & Equipment (Net) (QoQ) -1.44%28.86%17.96%0.13%2.36%12.49%-7.32%91,983.66%-9.18%3.49%13.22%26.16%32.07%30.71%9.56%2.32%-11.60%-5.19%-52.55%-24.18%-13.98%6.85%-59.03%10.32%-17.89%-7.88%-6.54%-6.23%-58.98%-3.60%-1.87%-15.64%-8.27%-2.19%-9.50%-8.95%50.85%-5.62%-8.33%-5.19%0.00%-7.12%-10.32%-6.91%-8.83%-10.47%-9.96%-2.88%-9.90%-12.64%7.55%-14.04%
Return on Assets Growth (1y) -770.00-2.002.000.00M0.00M0.00M0.00M0.00M0.00M-3.00-20.00-33.00-34.00-31.00-1.0030.0034.0038.0023.00-5.00-6.00-11.00-49.00-37.00-39.00-31.0053.0057.0059.0055.0013.0041.0032.0036.0041.00-42.00-33.00-39.00-44.004.005.003.002.00
Return on Assets Growth (3y) 0.00M0.00M0.00M0.00M769.002.00-33.00-33.00-33.00-21.00-3.000.00M4.002.00-8.00-6.00-4.00-28.00-12.00-11.00-4.0027.0016.0014.0013.0016.0062.0052.0060.00107.0057.0057.0052.0010.004.003.000.00M0.00M
Return on Assets Growth (5y) -20.00-33.00-34.00-34.00748.00-2.00-8.00-6.00-7.00-47.00-45.00-45.00-38.006.0012.0014.0020.0038.0087.0079.0087.0081.0016.0012.0010.0014.0025.0023.0024.0065.00
Return on Assets (QoQ) 0.00M0.00M0.00M-770.00768.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-3.00-17.00-13.00-1.000.00M12.0018.004.004.00-2.00-10.002.00-1.00-41.003.000.00M7.0044.007.002.003.001.0036.00-8.007.007.00-47.000.00M1.002.001.000.00M0.00M1.00
Return on Capital Employed Growth (1y) -232.00389.0038.00-11.006.00-97.00-212.00-239.00-529.00-0.00M55.00440.00923.000.00M315.0012.00-106.00-372.0044.009.00-10.00-16.0014.0011.0021.0015.0023.0018.0013.007.004.007.00-1.002.00-4.00-9.00-10.00-10.00-6.00-4.00
Return on Capital Employed Growth (3y) 163.00195.00154.0093.00215.00-119.00190.00400.00638.00159.00214.00288.00364.00414.00461.00807.000.00M373.00-105.00-367.0073.0037.0024.0023.0043.0035.0037.0046.0027.0023.0016.003.00-1.00-6.00-6.00
Return on Capital Employed Growth (5y) -933.0038.00355.00487.00585.00240.00211.00284.00250.00216.00289.00368.00443.00489.00841.000.00M402.0056.00-78.00-342.0085.0046.0024.0021.0032.0028.0028.0033.00
Return on Capital Employed (QoQ) 18.0025.005.0033.00-74.0029.0049.00-16.00-56.00-74.00-66.00-42.00-347.00-545.00989.00343.00137.00267.00-431.0039.0019.001.00-15.005.000.00M-5.0015.005.009.004.005.000.00M5.00-3.002.003.00-3.000.00M-4.00-2.00-4.000.00M0.00M0.00M
Return on Equity Growth (1y) 0.00M0.00M-0.00M-4.004.001.000.00M0.00M0.00M0.00M0.00M-8.000.02M243.00-0.00M-114.00-0.02M-250.000.00M131.0057.00-11.00-17.00-29.00-222.00-0.00M-797.00-154.00233.000.00M844.00209.0018.0050.0033.0041.0051.00-63.00-47.00-56.00-63.004.004.002.001.00
Return on Equity Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M4.00244.00-0.00M-122.00-53.00-7.001.009.004.00-18.00-17.00-12.00-0.02M-0.00M646.00-53.0068.0037.0030.0026.0029.0098.0080.0095.00302.000.00M830.00193.006.00-9.00-9.00-13.00-11.00
Return on Equity Growth (5y) 0.00M-9.000.02M243.00-0.00M-122.000.00M-3.00-18.00-16.00-20.00-218.00-0.00M-813.00-175.0015.0030.0030.0043.00-0.02M-164.000.00M197.00137.0024.0016.0010.0017.0040.0038.0041.00240.00
Return on Equity (QoQ) 0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-9.000.02M-0.02M-0.00M0.00M69.0046.007.008.00-5.00-22.002.00-4.00-198.00-0.00M500.00638.00190.0015.000.00M4.00-1.0047.00-16.0011.009.00-66.000.00M1.002.001.000.00M0.00M0.00M
Return on Invested Capital Growth (1y) -159.00199.0013.00-11.00-704.00-8.00-8.00-7.00-4.00
Return on Invested Capital Growth (3y) 52.00-161.00463.00887.00-708.0018.00
Return on Invested Capital Growth (5y) 14.00
Return on Invested Capital (QoQ) 206.0016.00-56.0049.003.00-8.00473.000.00M-2.00-2.00-4.000.00M-1.000.00M
Return on Sales Growth (1y) 0.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-4.00-20.00-47.00-65.0033.0018.0047.0070.00-27.00-5.00-6.00-12.00-47.00-35.00-42.00-43.0054.0060.0067.0073.0013.0058.0054.0049.0046.00-62.00-58.00-55.00-48.007.007.006.004.00
Return on Sales Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.00-4.00-20.00-47.00-66.0028.00-2.000.00M4.001.00-7.00-6.00-8.00-41.00-22.00-1.0015.00-20.0020.0019.0018.0020.0083.0079.0079.00113.0056.0063.0068.0011.003.003.001.001.00
Return on Sales Growth (5y) 0.00M0.00M-1.00-5.00-20.00-47.00-66.0029.00-2.001.002.00-7.00-6.00-8.00-46.00-42.00-48.00-51.008.0018.0019.0022.0026.0096.00120.00137.0039.0016.0014.0013.0018.0028.0028.0030.0068.00
Return on Sales (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-4.00-16.00-27.00-19.0094.00-30.002.004.00-2.00-9.001.00-2.00-37.004.00-6.00-3.0060.0010.001.003.000.00M54.00-3.00-2.00-4.00-53.001.002.003.002.001.000.00M1.00
Revenue Growth (1y) 4.84%-0.18%-0.70%-4.03%-6.36%2.05%91,774.88%95,687.34%0.00%11.56%5.08%108,215.77%9.10%26.66%28.57%37.60%28.20%7.10%5.01%-55.72%-7.74%-222.96%-64.41%-38.10%-81.07%115.48%-44.95%-23.87%15.20%8.39%-3.84%-11.42%-11.89%-47.21%-33.83%-24.81%-19.30%47.12%34.16%26.69%20.02%18.66%17.70%6.31%13.36%7.97%2.73%-4.19%-0.27%10.07%-1.20%4.48%0.14%-100.03%
Revenue Growth (3y) -0.61%905.90%888.54%904.73%924.89%937.96%984.30%1,016.72%1,032.26%15.99%12.54%1,035.06%8.87%-54.22%-21.67%-27.75%-39.28%-41.14%-40.96%-40.69%-41.41%-40.91%-42.67%-25.27%-42.30%27.83%-29.51%-20.26%-6.43%-5.58%-5.14%-5.50%-5.15%-2.68%1.47%0.42%3.16%23.53%17.50%8.87%10.71%12.14%6.11%2.09%4.22%-26.00%
Revenue Growth (5y) 323.80%330.50%327.24%320.22%323.94%265.91%321.01%-341.68%249.37%231.10%-22.90%-22.96%210.06%-22.40%-22.48%-23.95%-23.95%-25.65%-34.93%-33.41%-32.61%-32.22%-30.66%-30.07%-16.84%-28.56%16.59%-11.17%-7.35%2.19%1.52%0.63%-2.98%-0.71%1.84%1.18%0.27%1.86%-14.88%
Revenue (QoQ) -2.61%3.53%5.66%-1.60%-7.28%3.00%2.12%-3.99%1.05%92,628.48%6.47%-99.90%0.28%3.32%-1.58%6.99%16.42%4.88%5.33%-0.32%-2.74%2.83%-55.58%107.68%-229.62%129.77%-22.75%-36.50%6.04%5.84%6.82%-3.91%-0.23%-6.11%-1.60%-4.42%-40.22%17.69%11.82%2.58%8.98%7.31%5.60%-2.82%7.75%6.45%-4.63%3.63%2.63%1.28%-11.05%7.87%13.27%-9.09%-5.93%3.38%-100.03%
Share-based Compensation Growth (1y) 40.00%3.33%138.46%-43.33%7.14%45.16%95.65%95.65%50.00%50.00%73.33%0.00%0.00%17.78%-208.97%-77.78%-80.00%-81.13%201.18%910.00%1,900.00%1,190.00%-534.88%-147.22%-114.73%305.26%7.69%2.44%104.76%102.33%104.76%104.76%-8.14%-96.55%-47.67%-74.42%-7.59%1,666.67%15.56%-290.91%
Share-based Compensation Growth (3y) 815.24%718.14%889.13%889.13%1,283.32%900.00%900.00%-78.59%-24.24%-33.06%-30.66%24.10%30.93%58.74%42.06%-89.41%-57.26%-33.11%57.41%-21.88%-25.36%-37.95%-31.21%28.31%44.60%86.88%4.89%-18.74%20.23%7.22%7.38%-44.22%
Share-based Compensation Growth (5y) 331.74%331.74%410.33%381.94%303.64%328.91%343.18%-449.32%194.68%188.54%-78.77%-37.04%-21.37%-2.82%-12.07%-1.37%-0.91%-4.55%20.06%53.78%57.42%53.78%0.00%-4.79%-55.91%-18.99%15.54%21.28%36.49%
Share-based Compensation (QoQ) 0.00%-56.67%130.77%40.00%-26.19%0.00%-45.16%164.71%0.00%0.00%30.43%0.00%50.00%0.00%0.00%0.00%73.33%-42.31%0.00%17.78%-260.38%111.76%-10.00%11.11%760.00%17.44%78.22%-28.33%-389.92%77.65%5.13%2.44%2.38%-2.33%0.00%104.76%1.16%-1.15%0.00%-8.14%-96.20%1,400.00%-51.11%231.82%-27.40%-1.89%-180.77%
Shareholder's Equity Growth (1y) 8.00%1.60%-1.36%-8.05%96,111.16%140,921.28%68.76%103.19%68.03%56.11%11.45%-31.67%-45.36%-49.89%-93.08%-107.88%-122.11%-70.28%271.53%418.74%402.98%89.09%63.43%79.73%-29.61%-3.84%-12.53%-97.29%-88.66%-87.83%-7.53%3,280.14%1,039.76%952.08%52.13%48.87%133.94%104.97%41.17%36.29%-22.52%-12.60%19.87%22.03%22.24%22.52%24.12%13.12%
Shareholder's Equity Growth (3y) 1,105.87%1,117.97%1,117.59%1,281.18%1,297.32%1,305.48%1,168.17%1,151.03%15.71%-28.25%-30.12%-38.51%-34.07%-44.42%-28.47%-34.45%-25.10%-23.27%-22.16%-18.55%74.47%29.18%30.88%-39.51%9.75%18.13%-3.09%7.18%7.16%10.94%44.62%37.93%25.70%309.33%174.39%166.12%37.05%35.28%30.37%29.96%28.07%23.45%
Shareholder's Equity Growth (5y) 337.88%326.64%168.38%-170.18%-219.24%233.65%249.90%245.47%0.75%-8.91%-15.42%-15.82%-16.35%-61.58%-50.66%-49.47%-19.41%-16.16%-9.42%-7.10%49.51%57.92%53.24%36.69%23.21%27.31%10.53%17.14%15.80%17.83%23.43%22.96%24.20%148.45%
Shareholder's Equity (QoQ) 6.08%1.78%1.32%-1.27%-0.21%-1.19%-5.55%103,202.13%23.62%9.30%1.68%47.89%2.23%1.55%-27.41%-9.33%-18.26%-6.86%-89.97%-203.30%-129.22%225.20%25.32%-11.37%117.88%-21.86%8.31%-2.53%-14.67%6.74%-1.48%-96.98%256.74%14.51%648.61%10.53%20.29%5.70%8.25%8.16%89.03%-7.39%-25.44%4.42%7.46%4.48%2.26%6.30%7.64%4.72%3.59%-3.13%
Tax Rate Growth (1y) -73.0036.00-141.000.00M0.00M-0.00M0.00M0.00M985.00-0.00M765.00-0.00M58.000.00M-810.00-222.00-0.00M-152.00-106.0037.000.00M0.00M0.00M242.00-284.00239.00-117.0058.00
Tax Rate Growth (3y) 0.00M-905.00-253.00-352.001.00-0.00M-0.00M-152.00-444.00-0.00M-0.00M-49.000.00M0.00M0.00M0.00M0.00M0.00M
Tax Rate Growth (5y) -268.00-0.00M-0.00M-0.00M-903.00-0.00M-0.00M0.00M-616.000.00M77.00
Tax Rate (QoQ) -75.0063.0035.00-114.00-232.00-0.00M0.00M0.00M0.00M-0.00M-65.00239.00-0.00M0.00M409.000.00M-56.00-64.00-168.00-17.00-26.00563.00-243.00-323.00245.00200.00-111.00-514.00483.00
Total Debt Growth (1y) 113.74%214.21%99.78%42.40%144,848.34%28,201.89%-69.62%-88.00%
Total Debt Growth (3y) 879.97%10.06%9.24%
Total Debt Growth (5y) 272.79%251.60%256.28%237.02%-38.22%-43.03%-50.41%
Total Debt (QoQ) -10.18%89.75%33.98%-6.39%32.03%20.65%-4.50%95,183.02%2.27%0.00%0.00%0.00%-52.00%-25.00%-33.33%-50.00%