Rand Capital Income Statement (2022-2025) | RAND

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Revenue 1.12M1.35M1.55M1.73M1.85M1.82M1.74M1.93M2.07M2.14M2.22M2.14M2.01M1.60M1.58M
Interest income
Interest income - Investments 0.47M0.19M0.15M0.22M0.15M0.07M0.06M0.01M0.01M
Interest Income - Debt Securities 1.44M1.44M1.46M1.55M-3.57M1.43M-0.97M0.21M
Interest Income - Total 1.30M1.47M1.54M1.67M1.81M2.00M1.95M1.97M1.68M1.51M1.43M
Interest expenses
Interest Expenses 0.03M0.04M0.16M0.26M0.29M0.34M0.39M0.39M0.25M0.06M0.04M0.03M0.03M
Interest Income - Net 1.14M1.21M1.25M1.34M1.42M1.60M1.70M1.91M1.64M1.49M1.40M
Non-interest income
Financial Services Fees 0.04M0.03M0.03M0.05M0.08M0.15M0.05M0.04M0.10M0.07M0.22M0.15M0.31M0.05M0.08M
Trading Income 0.06M2.54M-0.02M8.93M-3.99M0.93M-0.06M
Non-Interest Income 0.04M0.03M0.03M0.05M0.14M2.69M0.05M0.02M0.10M0.07M9.14M-3.84M1.23M-0.00M0.08M
Operating Items
Research & Development 0.00M726.000.00M554.000.00M0.01M0.00M387.000.00M0.01M
Wages, Salaries and Other 0.23M0.21M0.13M0.16M0.17M0.10M0.12M0.16M0.23M0.09M0.11M0.16M0.21M0.14M0.13M
Other Operating Expenses 0.34M0.10M0.50M0.37M1.04M1.31M0.81M1.01M1.22M2.65M1.33M-0.38M0.78M-0.86M0.60M
Operating Expenses 0.35M0.10M0.50M0.37M1.05M1.31M0.81M1.01M1.23M2.65M1.33M-0.38M0.79M-0.86M0.60M
Operating Income 0.78M1.45M1.06M1.36M0.80M0.51M0.93M0.92M0.84M-0.52M0.88M2.51M1.22M2.47M0.98M
EBIT 0.78M1.45M1.06M1.36M0.80M0.51M0.93M0.92M0.84M-0.52M0.88M2.51M1.22M2.47M0.98M
Non-operating items
Non Operating Investment Income 1.40M-1.37M2.60M-2.89M7.78M-5.67M-1.30M-10.31M-0.29M
Interest & Investment Income 1.0048.0082.00132.00104.00456.00241.000.00M144.00113.00185.000.01M0.04M0.07M
Non Operating Income 45.0045.0034.000.00M
Net income details
EBT 0.78M1.45M1.03M1.32M0.65M0.25M0.64M0.58M0.45M-0.91M0.64M2.45M1.19M2.48M1.03M
Tax Provisions 0.01M0.03M0.05M0.13M0.09M0.02M0.13M-0.05M778.00562.00-0.00M0.30M-0.00M-0.01M-0.01M
Profit After Tax 0.77M1.42M1.01M1.23M2.17M2.67M0.80M-2.47M1.40M7.74M2.64M-8.35M1.22M-7.74M-2.23M
Investment Income 1.46M2.18M-0.20M0.56M8.25M1.75M-0.38M-10.21M-3.22M
Income from Continuing Operations 0.77M1.42M0.98M1.19M0.56M0.23M0.51M0.62M0.45M-0.91M0.64M2.15M1.19M2.49M1.04M
Consolidated Net Income 0.77M1.42M0.98M1.19M0.56M0.23M0.51M0.62M0.45M-0.91M0.64M2.15M1.19M2.49M1.04M
Income towards Parent Company 0.77M1.42M0.98M1.19M0.56M0.23M0.51M0.62M0.45M-0.91M0.64M2.15M1.19M2.49M1.04M
Net Income towards Common Stockholders 0.77M1.42M0.98M1.19M0.56M0.23M0.51M0.62M0.45M-0.91M0.64M2.15M1.19M2.49M1.04M
Additional items
EPS (Basic) 0.300.550.380.460.220.090.200.240.543.001.020.830.29-2.60-0.75
EPS (Weighted Average and Diluted) 0.300.550.380.460.220.090.200.240.543.001.020.830.29-2.60-0.75
Shares Outstanding (Weighted Average) 2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.87M2.97M2.97M
Shares Outstanding (Diluted Average) 2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.87M2.97M2.97M
EBITDA 0.78M1.45M1.06M1.36M0.80M0.51M0.93M0.92M0.84M-0.52M0.88M2.51M1.22M2.47M0.98M
Tax Rate 0.95%2.16%4.39%10.00%13.75%6.43%20.68%-7.81%0.17%-0.06%-0.39%12.16%-0.11%-0.48%-0.89%