|
Revenue
|
1.12M | 1.35M | 1.55M | 1.73M | 1.85M | 1.82M | 1.74M | 1.93M | 2.07M | 2.14M | 2.22M | 2.14M | 2.01M | 1.60M | 1.58M |
|
Interest income - Investments
|
| | | | 0.47M | 0.19M | 0.15M | 0.22M | 0.15M | 0.07M | 0.06M | 0.01M | 0.01M | | |
|
Interest Income - Debt Securities
|
| | | | | | | 1.44M | 1.44M | 1.46M | 1.55M | -3.57M | 1.43M | -0.97M | 0.21M |
|
Interest Income - Total
|
| | | | 1.30M | 1.47M | 1.54M | 1.67M | 1.81M | 2.00M | 1.95M | 1.97M | 1.68M | 1.51M | 1.43M |
|
Interest Expenses
|
| | 0.03M | 0.04M | 0.16M | 0.26M | 0.29M | 0.34M | 0.39M | 0.39M | 0.25M | 0.06M | 0.04M | 0.03M | 0.03M |
|
Interest Income - Net
|
| | | | 1.14M | 1.21M | 1.25M | 1.34M | 1.42M | 1.60M | 1.70M | 1.91M | 1.64M | 1.49M | 1.40M |
|
Financial Services Fees
|
0.04M | 0.03M | 0.03M | 0.05M | 0.08M | 0.15M | 0.05M | 0.04M | 0.10M | 0.07M | 0.22M | 0.15M | 0.31M | 0.05M | 0.08M |
|
Trading Income
|
| | | | 0.06M | 2.54M | | -0.02M | | | 8.93M | -3.99M | 0.93M | -0.06M | |
|
Non-Interest Income
|
0.04M | 0.03M | 0.03M | 0.05M | 0.14M | 2.69M | 0.05M | 0.02M | 0.10M | 0.07M | 9.14M | -3.84M | 1.23M | -0.00M | 0.08M |
|
Research & Development
|
0.00M | 726.00 | | | 0.00M | 554.00 | | 0.00M | 0.01M | 0.00M | 387.00 | 0.00M | 0.01M | | |
|
Wages, Salaries and Other
|
0.23M | 0.21M | 0.13M | 0.16M | 0.17M | 0.10M | 0.12M | 0.16M | 0.23M | 0.09M | 0.11M | 0.16M | 0.21M | 0.14M | 0.13M |
|
Other Operating Expenses
|
0.34M | 0.10M | 0.50M | 0.37M | 1.04M | 1.31M | 0.81M | 1.01M | 1.22M | 2.65M | 1.33M | -0.38M | 0.78M | -0.86M | 0.60M |
|
Operating Expenses
|
0.35M | 0.10M | 0.50M | 0.37M | 1.05M | 1.31M | 0.81M | 1.01M | 1.23M | 2.65M | 1.33M | -0.38M | 0.79M | -0.86M | 0.60M |
|
Operating Income
|
0.78M | 1.45M | 1.06M | 1.36M | 0.80M | 0.51M | 0.93M | 0.92M | 0.84M | -0.52M | 0.88M | 2.51M | 1.22M | 2.47M | 0.98M |
|
EBIT
|
0.78M | 1.45M | 1.06M | 1.36M | 0.80M | 0.51M | 0.93M | 0.92M | 0.84M | -0.52M | 0.88M | 2.51M | 1.22M | 2.47M | 0.98M |
|
Non Operating Investment Income
|
| | | | 1.40M | -1.37M | 2.60M | | -2.89M | 7.78M | -5.67M | | -1.30M | -10.31M | -0.29M |
|
Interest & Investment Income
|
| 1.00 | 48.00 | 82.00 | 132.00 | 104.00 | 456.00 | 241.00 | 0.00M | 144.00 | 113.00 | 185.00 | 0.01M | 0.04M | 0.07M |
|
Non Operating Income
|
45.00 | 45.00 | 34.00 | 0.00M | | | | | | | | | | | |
|
EBT
|
0.78M | 1.45M | 1.03M | 1.32M | 0.65M | 0.25M | 0.64M | 0.58M | 0.45M | -0.91M | 0.64M | 2.45M | 1.19M | 2.48M | 1.03M |
|
Tax Provisions
|
0.01M | 0.03M | 0.05M | 0.13M | 0.09M | 0.02M | 0.13M | -0.05M | 778.00 | 562.00 | -0.00M | 0.30M | -0.00M | -0.01M | -0.01M |
|
Profit After Tax
|
0.77M | 1.42M | 1.01M | 1.23M | 2.17M | 2.67M | 0.80M | -2.47M | 1.40M | 7.74M | 2.64M | -8.35M | 1.22M | -7.74M | -2.23M |
|
Investment Income
|
| | | | 1.46M | 2.18M | -0.20M | | 0.56M | 8.25M | 1.75M | | -0.38M | -10.21M | -3.22M |
|
Income from Continuing Operations
|
0.77M | 1.42M | 0.98M | 1.19M | 0.56M | 0.23M | 0.51M | 0.62M | 0.45M | -0.91M | 0.64M | 2.15M | 1.19M | 2.49M | 1.04M |
|
Consolidated Net Income
|
0.77M | 1.42M | 0.98M | 1.19M | 0.56M | 0.23M | 0.51M | 0.62M | 0.45M | -0.91M | 0.64M | 2.15M | 1.19M | 2.49M | 1.04M |
|
Income towards Parent Company
|
0.77M | 1.42M | 0.98M | 1.19M | 0.56M | 0.23M | 0.51M | 0.62M | 0.45M | -0.91M | 0.64M | 2.15M | 1.19M | 2.49M | 1.04M |
|
Net Income towards Common Stockholders
|
0.77M | 1.42M | 0.98M | 1.19M | 0.56M | 0.23M | 0.51M | 0.62M | 0.45M | -0.91M | 0.64M | 2.15M | 1.19M | 2.49M | 1.04M |
|
EPS (Basic)
|
0.30 | 0.55 | 0.38 | 0.46 | 0.22 | 0.09 | 0.20 | 0.24 | 0.54 | 3.00 | 1.02 | 0.83 | 0.29 | -2.60 | -0.75 |
|
EPS (Weighted Average and Diluted)
|
0.30 | 0.55 | 0.38 | 0.46 | 0.22 | 0.09 | 0.20 | 0.24 | 0.54 | 3.00 | 1.02 | 0.83 | 0.29 | -2.60 | -0.75 |
|
Shares Outstanding (Weighted Average)
|
2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.87M | 2.97M | 2.97M |
|
Shares Outstanding (Diluted Average)
|
2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.87M | 2.97M | 2.97M |
|
EBITDA
|
0.78M | 1.45M | 1.06M | 1.36M | 0.80M | 0.51M | 0.93M | 0.92M | 0.84M | -0.52M | 0.88M | 2.51M | 1.22M | 2.47M | 0.98M |
|
Tax Rate
|
0.95% | 2.16% | 4.39% | 10.00% | 13.75% | 6.43% | 20.68% | -7.81% | 0.17% | -0.06% | -0.39% | 12.16% | -0.11% | -0.48% | -0.89% |