|
Cash & Equivalents
|
0.60M | 1.19M | 1.04M | 1.37M | 1.84M | 8.36M | 3.48M | 3.30M | 0.76M | 2.29M | 3.35M | 0.83M | 4.93M | 4.42M | 9.49M |
|
Cash & Current Investments
|
0.60M | 1.19M | 1.04M | 1.37M | 1.84M | 8.36M | 3.48M | 3.30M | 0.76M | 2.29M | 3.35M | 0.83M | 4.93M | 4.42M | 9.49M |
|
Receivables
|
| | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets
|
| | | 0.01M | 0.07M | 0.08M | 0.05M | 0.13M | 0.07M | 0.08M | 0.05M | 0.33M | 0.07M | 0.08M | 0.34M |
|
Long-Term Investments
|
| | | 41.78M | 68.19M | 66.79M | 74.68M | 6.39M | 82.77M | 87.07M | 75.04M | 70.82M | 62.16M | 52.36M | 44.33M |
|
Long-Term Deferred Tax
|
| | | 0.03M | 0.03M | 0.17M | 0.13M | 0.04M | 0.07M | 0.17M | 0.37M | 0.00M | 0.00M | 0.11M | 0.12M |
|
Other Non-Current Assets
|
| | | 0.30M | 0.29M | 0.53M | 0.50M | 0.19M | 0.25M | 0.58M | 0.45M | 0.12M | 0.16M | 0.15M | 0.11M |
|
Assets
|
| | | 63.48M | 70.61M | 76.05M | 79.04M | 81.02M | 84.36M | 90.79M | 79.80M | 72.46M | 67.82M | 57.64M | 54.58M |
|
Accounts Payables
|
| | | 0.07M | 0.10M | 0.08M | 0.17M | 0.15M | 0.27M | 0.11M | 0.10M | 0.09M | 0.05M | 0.04M | 0.06M |
|
Dividends payables
|
| | | | | | | | | | | 2.17M | | | |
|
Payables
|
| | | 0.07M | 0.10M | 0.08M | 0.17M | 0.15M | 0.27M | 0.11M | 0.10M | 2.26M | 0.05M | 0.04M | 0.06M |
|
Current Taxes
|
| | | | | 0.25M | 0.03M | | | | | | | | |
|
Current Deferred Revenue
|
| | | 0.41M | 0.48M | 0.46M | 0.56M | 0.55M | 0.62M | 0.57M | 0.51M | 0.52M | 0.43M | 0.38M | 0.37M |
|
Non-Current Debt
|
| | | 2.55M | 7.95M | 10.65M | 13.75M | 16.25M | 19.20M | 17.20M | 3.90M | 0.60M | | | |
|
Other Non-Current Liabilities
|
| | | 0.56M | | | | 0.98M | 0.30M | 0.32M | 0.49M | 2.18M | 0.55M | 0.51M | 0.53M |
|
Total Non-Current Liabilities
|
| | | 5.20M | | | | 19.23M | 22.48M | 21.91M | 8.86M | 4.94M | 1.96M | 0.42M | 0.43M |
|
Total Liabilities
|
-59.95M | -57.66M | -58.38M | 5.76M | 11.23M | 14.65M | 17.69M | 20.21M | 22.79M | 22.23M | 9.35M | 7.12M | 2.51M | 0.93M | 0.96M |
|
Total Debt
|
| | | 2.55M | 7.95M | 10.65M | 13.75M | 16.25M | 19.20M | 17.20M | 3.90M | 0.60M | | | |
|
Common Equity
|
59.95M | 57.66M | 58.38M | 57.72M | 59.38M | 61.40M | 61.35M | 60.82M | 61.57M | 68.56M | 70.45M | 65.33M | 65.31M | 56.71M | 53.62M |
|
Shareholder's Equity
|
59.95M | 57.66M | 58.38M | 57.72M | 59.38M | 61.40M | 61.35M | 60.82M | 61.57M | 68.56M | 70.45M | 65.33M | 65.31M | 56.71M | 53.62M |
|
Liabilities and Shareholders Equity
|
| | | 63.48M | 70.61M | 76.05M | 79.04M | 81.02M | 84.36M | 90.79M | 79.80M | 72.46M | 67.82M | 57.64M | 54.58M |
|
Treasury Shares
|
| | | 0.07M | 0.07M | 0.07M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Retained Earnings
|
| | | 7.56M | 9.21M | 11.24M | 11.19M | 6.32M | 7.07M | 14.06M | 15.95M | 2.54M | 2.52M | -6.07M | -9.17M |