Rand Capital Corp (NASDAQ: RAND)

Sector: Financial Services Industry: Asset Management CIK: 0000081955
Market Cap 7.87 Mn
P/B 0.23
P/E 7.14
P/S 3.31
ROIC (Qtr) 13.26
Div Yield % 7.78
Rev 1y % (Qtr) -28.80
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Rand Capital Corporation, often referred to as Rand, is a publicly traded business development company (BDC) that operates in the investment industry. It is listed on the Nasdaq Capital Market under the ticker symbol RAND. The company's primary business is to invest in debt instruments, focusing on higher-yielding debt investments, and provide managerial assistance to the portfolio companies in which it invests. Rand's main business activities involve investing in debt instruments, primarily higher-yielding debt investments. The company operates...

Read more

Investment thesis

Bull case

  • Operating cash flow of 14.79M provides exceptional 99.40x coverage of interest expenses 148799, showing strong debt service capability.
  • Tangible assets of 54.58M provide exceptional 149.10x coverage of deferred revenue 366073, showing strong service capability backing.
  • Strong operating cash flow of 14.79M provides 10.13x coverage of SG&A expenses 1.46M, showing efficient operational cost management.
  • Operating cash flow of 14.79M provides strong 40.40x coverage of deferred revenue 366073, indicating service delivery capability.
  • Free cash flow of 14.79M provides exceptional 99.40x coverage of interest expense 148799, showing strong debt service ability.

Bear case

  • Operating cash flow of 14.79M provides thin coverage of dividend payments of (4.75M) with a -3.11 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of (11.84M) show weak coverage of depreciation charges of 25000, with a -473.76 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 14.79M represents just -3.79x of debt issuance (3.90M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 0 represents just 0x of SG&A expenses of 1.46M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 0 showing 0x ratio to depreciation of 25000 indicates aging infrastructure requiring significant near-term capital investment.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.18 0.94
EV to Cash from Ops. EV/CFO 1.00 41.10
EV to Debt EV to Debt 0.00 15.28
EV to EBIT EV/EBIT 5.09 23.47
EV to EBITDA EV/EBITDA -16.83 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 1.00 38.62
EV to Market Cap EV to Market Cap 1.27 7.81
EV to Revenue EV/Rev 4.22 27.38
Price to Book Value [P/B] P/B 0.23 2.34
Price to Earnings [P/E] P/E 7.14 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -2.54 4.66
Dividend Payout Ratio % Div Payout % (Qtr) -120.70 -5.56
Dividend per Basic Share Div per Share (Qtr) 5.07 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 101.79 49.83
Interest Coverage Int. cover (Qtr) -79.60 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 183.07 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 247.26 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -183.74 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 109.24 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -183.76 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -193.87 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -184.34 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 9.64 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 83.10 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.32 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.70
Interest Cover Ratio Int Coverage (Qtr) -79.60 25.16
Times Interest Earned Times Interest Earned (Qtr) -79.60 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -161.30 -114.76
EBIT Margin % EBIT Margin % (Qtr) -161.64 -127.24
EBT Margin % EBT Margin % (Qtr) -163.67 -150.97
Gross Margin % Gross Margin % (Qtr) 120.50 67.88
Net Profit Margin % Net Margin % (Qtr) -164.80 -148.68