LiveRamp Holdings, Inc. Income Statement

Income Statement Mar2009 Mar2010 Mar2011 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Revenue & cost
Revenue 1276.57M1063.60M1113.76M1130.62M1068.16M805.15M804.91M850.09M174.76M220.10M285.62M380.57M443.03M528.66M596.58M659.66M745.58M
Cost of Revenue 975.19M808.81M848.41M857.48M811.40M505.52M494.04M488.38M99.98M108.64M158.54M188.91M177.54M182.76M202.44M195.69M215.91M
Gross Profit 301.39M254.79M265.34M273.14M256.76M299.64M310.87M361.71M74.78M123.70M164.90M227.87M299.02M381.23M426.50M480.17M529.67M
Operating items
Amortization - Intangibles 23.60M20.50M15.20M9.70M9.70M29.00M
Research & Development 62.81M74.20M74.25M49.37M60.71M85.70M105.98M135.11M157.94M189.19M151.20M176.67M
Selling, General & Administrative 169.96M158.19M155.89M157.14M153.99M99.54M130.26M135.38M92.90M85.15M98.88M108.90M104.20M104.59M125.35M110.17M126.50M
Restructuring Costs 38.57M-0.94M4.60M12.64M1.75M21.91M1.98M0.38M2.12M
Other Operating Expenses 975.19M-0.35M-1.22M2.60M0.88M113.81M137.12M164.76M2.99M111.36M-19.93M-5.00M-2.71M-1.48M-35.32M-11.71M-7.99M
Operating Expenses 1183.71M966.06M1088.58M1045.06M967.14M298.08M343.56M374.77M206.20M257.23M363.05M408.79M419.57M446.77M552.30M468.77M524.27M
Operating Income 92.86M97.54M25.18M85.56M101.02M-1.85M-32.68M-13.06M-131.41M-133.52M-198.15M-180.92M-120.55M-65.54M-125.80M11.40M5.40M
EBIT 92.86M97.54M25.18M85.56M101.02M-1.85M-32.68M-13.06M-131.41M-133.52M-198.15M-180.92M-120.55M-65.54M-125.80M11.40M5.40M
Non-operating items
Other Non Operating Income 1.95M0.42M-1.47M-1.37M0.15M1.81M-0.99M0.45M0.33M0.24M
Non Operating Income -30.65M-22.05M-25.29M-18.82M-12.54M-6.86M-8.66M-7.22M0.65M0.50M18.79M15.38M-0.25M30.46M6.95M22.96M17.44M
Net income details
EBT 62.21M86.24M-93.61M100.05M89.79M-6.17M-41.35M-20.28M-130.76M-133.02M-179.36M-165.54M-120.80M-35.08M-118.85M34.36M22.84M
Tax Provisions 24.71M32.06M31.73M29.13M36.16M12.04M-14.80M-11.63M-45.18M-65.72M-45.41M-40.28M-30.53M-1.24M5.25M24.27M25.34M
Profit After Tax 37.50M44.16M-31.84M71.52M57.12M-17.34M-26.54M-8.65M-85.58M-67.30M1028.55M-125.26M-90.27M-33.83M-124.11M11.88M-2.50M
Net Income - Minority 0.38M
Income from Non-Controlling Interests -0.39M-5.29M-5.75M-0.49M-0.06M
Income from Continuing Operations 37.50M54.18M-125.34M70.92M53.63M-18.21M-26.54M-8.65M-85.58M-67.30M-133.95M-125.26M-90.27M-33.83M-124.11M10.09M-2.50M
Consolidated Net Income 37.50M0.73M3.40M33.90M1.29M26.14M15.51M15.35M89.68M90.78M1162.49M0.75M-90.27M-33.83M5.40M1.79M1.69M
Income towards Parent Company 37.50M0.73M3.40M33.90M1.67M26.14M15.51M15.35M89.68M90.78M1162.49M0.75M-90.27M-33.83M5.40M1.79M1.69M
Net Income towards Common Stockholders 37.50M44.55M-23.15M77.26M57.61M8.86M-11.03M6.70M4.11M23.48M1028.55M-124.51M-90.27M-33.83M5.40M1.79M1.69M
Additional items
EPS (Basic) 0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M
Shares Outstanding (Weighted Average) 78.27M79.15M80.35M78.19M73.83M76.38M77.28M77.72M77.83M79.10M68.20M67.36M66.92M68.17M64.71M66.18M65.76M
EBITDA 92.86M97.54M25.18M85.56M101.02M-1.85M-32.68M-13.06M-131.41M-133.52M-198.15M-180.92M-120.55M-65.54M-125.80M11.40M5.40M
Tax Rate 39.72%37.18%29.11%40.27%35.81%57.36%34.55%49.41%25.32%24.33%25.27%3.54%70.63%