|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.79M | 541.02M | 535.59M | 552.96M | 600.16M | 508.25M | 485.60M | 453.52M | 464.45M | 470.77M | 492.17M | 498.95M | 336.87M | 310.40M | 338.95M | 376.77M | 413.33M | 363.61M | 369.45M | 395.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 8.73M | 8.73M | 8.73M | 7.50M | | | | | 33.10M | 31.92M | 32.26M | 32.05M | 32.33M | 2.63M | 0.59M | 0.59M | 7.50M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.69M | 549.75M | 544.32M | 561.69M | 607.66M | 508.25M | 485.60M | 453.52M | 464.45M | 503.87M | 524.09M | 531.21M | 368.91M | 342.73M | 341.58M | 377.37M | 413.93M | 371.11M | 369.45M | 395.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.28M | 120.43M | 130.95M | 156.83M | 148.34M | 154.57M | 157.71M | 173.41M | 157.38M | 173.08M | 174.70M | 199.38M | 190.31M | 206.31M | 192.07M | 210.56M | 186.17M | 219.80M | 216.79M | 218.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 26.00M | 27.99M | 29.48M | 12.50M | 30.96M | 31.51M | 32.72M | 17.80M | 36.94M | 39.94M | 44.17M | 48.14M | 45.40M | 43.46M | 44.50M | 44.45M | 43.78M | 41.80M | 40.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.28M | 146.44M | 158.94M | 186.31M | 160.84M | 185.54M | 189.22M | 206.13M | 175.18M | 210.03M | 214.64M | 243.56M | 238.46M | 251.71M | 235.52M | 255.06M | 230.62M | 263.59M | 258.59M | 259.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.05M | 37.05M | 35.25M | 40.58M | 29.48M | 33.05M | 31.51M | 42.17M | 31.03M | 29.09M | 29.05M | 37.93M | 31.68M | 31.46M | 34.79M | 41.75M | 38.89M | 35.39M | 41.15M | 46.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 825.72M | 771.46M | 774.59M | 821.78M | 815.83M | 724.85M | 704.80M | 696.19M | 714.56M | 706.05M | 727.85M | 769.66M | 602.03M | 585.04M | 582.12M | 643.81M | 656.19M | 632.43M | 646.69M | 679.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 10.62M | 10.30M | 10.59M | 11.53M | 13.04M | 11.04M | 8.81M | 7.08M | 6.05M | 5.57M | 8.20M | 8.18M | 7.70M | 7.37M | 6.66M | 6.18M | 6.05M | 5.84M | 5.51M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.45M | 364.24M | 363.89M | 363.79M | 363.85M | 363.01M | 362.52M | 363.13M | 363.12M | 363.18M | 360.02M | 360.23M | 501.76M | 501.72M | 501.92M | 501.56M | 501.76M | 502.18M | 502.18M | 502.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.73M | 38.61M | 33.97M | 31.54M | 26.72M | 22.05M | 17.39M | 13.20M | 9.87M | 6.58M | 5.36M | 4.18M | 34.58M | 30.74M | 26.99M | 23.30M | 20.17M | 17.42M | 14.67M | 11.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.18M | 402.85M | 397.87M | 395.32M | 390.56M | 385.06M | 379.91M | 376.33M | 372.98M | 369.76M | 365.38M | 364.41M | 536.34M | 532.46M | 528.91M | 524.86M | 521.92M | 519.59M | 516.85M | 514.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85M | 38.97M | 71.63M | 85.36M | 85.21M | 80.34M | 61.24M | 52.43M | 41.05M | 45.13M | 41.78M | 38.30M | 36.75M | 35.66M | 33.02M | 33.39M | 30.62M | 30.24M | 29.23M | 30.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.61M | 478.45M | 507.78M | 520.75M | 517.90M | 509.41M | 483.70M | 470.29M | 458.14M | 457.88M | 452.67M | 455.08M | 629.41M | 621.22M | 612.77M | 609.41M | 603.18M | 599.67M | 593.73M | 589.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,288.32M | 1,249.90M | 1,282.37M | 1,342.54M | 1,333.74M | 1,234.26M | 1,188.50M | 1,166.48M | 1,172.70M | 1,163.93M | 1,180.52M | 1,224.74M | 1,231.44M | 1,206.26M | 1,194.89M | 1,253.21M | 1,259.37M | 1,232.10M | 1,240.42M | 1,269.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.95M | 8.73M | 8.73M | 71.66M | 83.20M | 66.81M | 70.31M | 83.94M | 86.57M | 74.08M | 79.34M | 88.80M | 81.20M | 84.77M | 91.46M | 105.33M | 112.27M | 107.77M | 115.89M | 123.72M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.95M | 8.73M | 8.73M | 71.66M | 83.20M | 66.81M | 70.31M | 83.94M | 86.57M | 74.08M | 79.34M | 88.80M | 81.20M | 84.77M | 91.46M | 105.33M | 112.27M | 107.77M | 115.89M | 123.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.44M | 20.51M | 24.43M | 32.50M | 39.19M | 19.56M | 22.82M | 33.25M | 33.43M | 23.93M | 35.33M | 47.40M | 61.58M | 23.22M | 27.34M | 35.64M | 50.78M | 23.39M | 29.43M | 36.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.35M | 57.51M | 47.77M | 56.22M | 46.07M | 41.92M | 40.67M | 42.39M | 35.74M | 39.32M | 37.13M | 42.60M | 42.86M | 43.22M | 44.52M | 45.86M | 38.59M | 39.39M | 41.96M | 44.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 13.91M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 11.20M | 11.06M | 14.93M | 16.11M | 14.76M | 16.40M | 16.20M | 19.09M | 27.27M | 20.98M | 29.96M | 30.94M | 38.43M | 36.16M | 44.80M | 45.88M | 51.84M | 49.76M | 45.98M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.25M | 130.18M | 136.25M | 184.04M | 184.57M | 143.04M | 150.20M | 175.78M | 174.83M | 172.38M | 186.70M | 208.75M | 216.58M | 189.64M | 199.47M | 231.62M | 247.52M | 222.38M | 237.03M | 250.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.39M | 39.13M | 73.18M | 88.08M | 86.11M | 85.47M | 78.23M | 79.10M | 71.80M | 73.02M | 71.96M | 69.50M | 65.73M | 64.74M | 63.36M | 63.88M | 62.99M | 61.90M | 59.58M | 56.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.25M | 130.18M | 136.25M | 184.04M | 184.57M | 143.04M | 150.20M | 175.78M | 174.83M | 172.38M | 186.70M | 208.75M | 216.58M | 189.64M | 199.47M | 231.62M | 247.52M | 222.38M | 237.03M | 250.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.64M | 169.31M | 209.43M | 272.12M | 270.68M | 228.51M | 228.43M | 254.87M | 246.63M | 245.40M | 258.66M | 278.25M | 282.31M | 254.38M | 262.83M | 295.51M | 310.51M | 284.28M | 296.61M | 306.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,080.68M | 1,080.60M | 1,072.95M | 1,070.41M | 1,063.06M | 1,005.75M | 960.07M | 911.61M | 926.08M | 918.53M | 921.86M | 946.49M | 949.13M | 951.88M | 932.06M | 957.71M | 948.86M | 947.81M | 943.81M | 962.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,080.68M | 1,080.60M | 1,072.95M | 1,070.41M | 1,063.06M | 1,005.75M | 960.07M | 911.61M | 926.08M | 918.53M | 921.86M | 946.49M | 949.13M | 951.88M | 932.06M | 957.71M | 948.86M | 947.81M | 943.81M | 962.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,288.32M | 1,249.90M | 1,282.37M | 1,342.54M | 1,333.74M | 1,234.26M | 1,188.50M | 1,166.48M | 1,172.70M | 1,163.93M | 1,180.52M | 1,224.74M | 1,231.44M | 1,206.26M | 1,194.89M | 1,253.21M | 1,259.37M | 1,232.10M | 1,240.42M | 1,269.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.59M | 80.44M | 80.83M | 0.12M | 81.21M | 83.30M | 85.06M | 87.36M | 6.10M | 88.37M | 88.88M | 89.24M | 89.67M | 90.38M | 92.36M | 0.37M | 93.76M | 95.17M | 97.04M | 45.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 1,472.19M | 1,465.76M | 1,450.38M | 1,420.99M | 3.80M | 1,363.34M | 4.18M | 4.50M | 4.57M | 1,305.57M | 4.51M | 3.96M | 3.89M | 5.08M | 3.49M | 4.29M | 6.10M | 1,348.53M | 6.06M |