|
Assets Growth (1y)
|
| | | | | | -4.17% | -5.78% | -14.98% | -15.56% | -5.65% | -9.62% | -2.12% | -1.44% | -3.66% | -0.54% | 1.69% | 13.89% | 11.42% | 10.58% | 12.01% | 0.01% | -2.21% | 1.37% | -12.36% | -11.60% | -11.15% | -16.30% | -4.39% | 4.16% | 7.37% | 11.99% | 10.41% | 1.37% | -2.03% | -3.87% | -2.38% | 57.16% | 21.78% | 23.34% | 14.77% | -30.28% | -11.61% | -14.27% | -9.14% | -6.28% | -1.04% | 1.29% | 3.53% | 6.59% | 3.53% | -1.25% | -7.32% | -13.11% | -12.07% | -5.70% | -0.67% | 4.99% | 5.01% | 3.64% | 1.22% | 2.32% | 2.27% | 2.14% | 3.81% | 1.27% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -4.49% | -5.39% | -5.41% | -1.77% | 0.42% | -0.20% | 3.69% | 3.93% | 1.63% | 3.69% | -0.06% | 0.23% | -1.07% | -2.10% | -2.09% | -2.71% | -2.29% | -1.69% | -2.56% | -2.27% | -2.23% | -3.41% | 1.01% | 18.39% | 8.60% | 9.91% | 7.35% | 3.56% | 1.79% | 0.55% | 0.60% | 0.89% | 2.13% | 2.32% | 2.59% | -11.36% | -3.25% | -4.99% | -4.47% | -4.61% | -3.42% | -1.93% | -1.59% | -0.93% | -1.49% | -1.18% | -2.33% | -2.27% | -1.89% | -0.06% | 1.44% | 2.85% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.04% | -1.03% | -3.64% | -3.47% | -2.52% | -3.35% | -1.35% | 0.66% | 0.03% | 0.89% | 1.05% | 1.23% | 0.36% | 0.20% | 0.23% | 7.97% | 2.17% | 2.41% | 0.72% | 0.45% | 0.12% | -0.96% | 1.45% | 1.63% | 2.30% | 2.89% | 3.08% | 2.10% | 1.56% | 0.33% | -0.47% | -1.00% | -0.62% | -0.05% | -0.12% | -8.67% | -3.52% | -3.47% | -2.60% | -1.39% | -0.66% | -0.03% | 0.03% | 0.15% |
|
Assets (QoQ)
|
| | | 0.04% | 1.73% | -0.10% | -5.74% | -1.64% | -8.21% | -0.78% | 5.32% | -5.78% | -0.59% | -0.09% | 2.95% | -2.73% | 1.64% | 11.89% | 0.72% | -3.46% | 2.96% | -0.10% | -1.51% | 0.07% | -11.00% | 0.78% | -1.01% | -5.73% | 1.67% | 9.78% | 2.04% | -1.67% | 0.24% | 0.80% | -1.39% | -3.52% | 1.78% | 62.28% | -23.59% | -2.28% | -5.29% | -1.42% | -3.12% | -5.22% | 0.38% | 1.68% | 2.29% | -2.98% | 2.60% | 4.69% | -0.66% | -7.46% | -3.71% | -1.85% | 0.53% | -0.75% | 1.43% | 3.75% | 0.55% | -2.05% | -0.94% | 4.88% | 0.49% | -2.17% | 0.68% | 2.32% |
|
Capital Expenditures Growth (1y)
|
| | | 17.78% | 50.28% | 72.19% | -53.98% | 43.70% | -44.17% | -11.55% | 1.89% | -70.80% | -33.72% | -28.93% | 30.15% | 142.64% | 13.51% | -34.88% | -92.42% | 88.26% | 68.26% | 52.85% | 1,088.93% | -23.26% | -33.32% | 4.80% | -6.84% | -16.95% | -3.89% | -10.70% | -151.36% | -35.59% | -142.67% | -73.19% | 159.06% | -86.95% | 127.04% | -24.36% | -18.88% | 443.72% | 132.48% | 43.09% | -57.90% | -82.98% | -88.79% | -75.55% | -73.31% | -48.68% | 195.95% | 94.10% | 400.00% | 307.73% | 205.14% | -86.40% | -94.52% | -96.96% | -92.52% | 1,135.20% | 1,638.83% | 326.42% | 20.50% | -87.25% | -83.64% | 48.67% | 144.40% | -42.55% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -20.93% | -17.76% | 2.67% | -15.17% | 0.61% | -25.11% | -25.75% | -53.50% | 10.08% | 8.18% | -10.90% | 5.47% | 51.91% | 8.40% | 1.42% | -5.65% | 6.26% | 2.55% | 12.67% | -97.37% | -25.68% | -31.49% | -36.93% | -34.38% | -58.82% | -51.96% | -43.42% | -37.33% | -22.97% | -35.51% | -33.80% | 30.09% | -50.57% | 27.45% | -35.80% | -55.00% | -21.98% | -8.30% | -12.10% | -17.49% | -29.11% | 0.40% | -59.89% | -58.19% | -60.06% | -12.25% | 48.29% | 68.26% | -19.11% | -34.96% | -40.16% | -46.19% | -42.21% | -39.60% | -3.27% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.69% | 1.21% | 1.50% | -11.26% | 8.03% | -13.97% | -8.10% | 2.18% | -3.19% | -4.09% | -7.92% | -20.70% | 13.40% | -20.33% | -24.23% | -23.93% | -36.79% | -34.09% | -21.93% | 22.21% | -21.86% | -29.68% | -22.95% | -37.35% | -42.18% | -50.78% | -42.41% | -51.21% | -47.49% | -38.36% | -32.74% | 17.81% | -24.05% | 21.39% | -41.27% | -52.20% | -43.23% | -29.35% | 2.67% | -11.76% | -45.93% | -38.05% | -36.69% | -26.95% | -16.59% | 14.75% | -24.90% |
|
Capital Expenditures (QoQ)
|
94.62% | -34.46% | 179.95% | -67.02% | 148.33% | -24.90% | -25.17% | 2.98% | -3.52% | 18.97% | -13.80% | -70.48% | 118.98% | 27.56% | 57.86% | -44.97% | 2.45% | -26.82% | -81.62% | 1,266.29% | -8.44% | -33.52% | 42.97% | -11.81% | -20.44% | 4.47% | 27.09% | -21.37% | -7.94% | -2.93% | -173.10% | 198.60% | -160.99% | 160.99% | 61.05% | -78.21% | 26.36% | 70.60% | 72.70% | 46.04% | -45.97% | 5.00% | -49.19% | -40.95% | -64.42% | 129.05% | -44.54% | 13.56% | 105.15% | 50.23% | 42.86% | -7.39% | 53.53% | -93.30% | -42.46% | -48.54% | 277.36% | 1,005.50% | -19.00% | -87.38% | 6.64% | 17.01% | 3.90% | 14.68% | 75.30% | -72.50% |
|
Cash & Equivalents Growth (1y)
|
| | | 30.29% | 18.94% | 1.65% | -7.62% | -12.55% | -40.26% | -28.46% | 10.96% | -6.16% | 58.17% | 27.67% | -2.91% | 15.81% | 14.97% | 104.55% | 87.73% | 89.24% | -49.31% | -66.69% | -66.31% | -68.65% | 64.78% | 46.89% | 34.48% | 21.89% | -3.06% | -26.04% | -11.05% | 8.65% | -4.02% | 27.94% | -16.99% | -41.71% | 818.77% | 777.02% | 658.10% | 957.30% | -49.74% | -50.40% | -32.38% | -35.36% | -16.30% | -13.53% | -20.20% | -16.75% | -17.69% | -16.65% | 4.78% | -6.06% | -9.33% | -17.98% | -22.61% | -7.37% | 1.35% | 10.02% | -27.47% | -34.07% | -31.13% | -24.49% | 22.70% | 17.14% | 9.00% | 5.07% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.26% | 3.97% | -2.45% | -0.16% | -1.68% | 2.80% | 23.16% | 26.46% | 27.17% | -2.67% | -4.54% | -15.00% | -11.76% | -1.34% | 0.03% | -5.26% | -10.24% | -6.79% | -28.74% | -26.14% | -25.40% | 15.31% | 11.60% | -0.24% | -8.27% | 104.47% | 102.46% | 77.56% | 88.48% | 64.26% | 77.22% | 62.05% | 58.52% | 56.93% | 55.52% | 59.93% | 78.52% | -29.78% | -29.03% | -17.31% | -20.34% | -14.52% | -16.07% | -13.51% | -10.19% | -8.89% | -9.06% | -16.22% | -16.91% | -14.14% | -12.00% | -11.69% | -10.56% | -8.71% | -4.43% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.57% | -8.11% | -8.75% | -8.85% | -10.82% | -1.92% | -1.78% | -1.74% | -4.70% | 8.05% | -1.12% | -5.98% | -1.87% | -2.23% | -1.08% | -8.89% | -14.46% | 48.17% | 32.35% | 20.46% | 20.67% | 47.91% | 43.32% | 38.47% | 39.46% | 29.17% | 28.91% | 24.74% | 29.22% | 25.01% | 32.03% | 28.90% | 25.52% | 23.60% | 20.79% | 27.10% | 37.70% | -20.47% | -20.25% | -20.51% | -20.95% | -15.30% | -13.26% | -10.45% | -10.97% | -10.70% | -9.81% |
|
Cash & Equivalents (QoQ)
|
-0.02% | 19.65% | 11.70% | -2.50% | -8.73% | 2.26% | 1.51% | -7.70% | -37.65% | 22.46% | 57.44% | -21.93% | 5.09% | -1.16% | 19.74% | -6.88% | 4.33% | 75.84% | 9.89% | -6.13% | -72.05% | 15.56% | 11.13% | -12.64% | 46.88% | 3.01% | 1.74% | -20.81% | 16.81% | -21.41% | 22.36% | -3.28% | 3.19% | 4.76% | -20.61% | -32.08% | 1,526.49% | 0.00% | -31.38% | -5.28% | -22.68% | -1.32% | -6.44% | -9.46% | 0.12% | 1.95% | -13.66% | -5.55% | -1.00% | 3.24% | 8.54% | -15.31% | -4.46% | -6.61% | 2.41% | 1.36% | 4.54% | 1.38% | -32.48% | -7.86% | 9.20% | 11.16% | 9.70% | -12.03% | 1.60% | 7.16% |
|
Cash from Investing Activities Growth (1y)
|
| | | -3.30% | -87.56% | -2.98% | 49.85% | -0.19% | 56.50% | 6.63% | 426.33% | 41.05% | 14.39% | 6.31% | -145.30% | -76.88% | -29.71% | 44.07% | 59.86% | -33.01% | -1,521.82% | -45.36% | -85.19% | 28.05% | 94.96% | -34.13% | 0.20% | 8.74% | 120.77% | -646.97% | 303.63% | 28.78% | 251.85% | 97.30% | -126.89% | 60.72% | -116.52% | 52.37% | 67.02% | -127.85% | -5,799.77% | -43.09% | 68.54% | 84.00% | 95.69% | -578.69% | -5,896.20% | 1,581.32% | 80.25% | 83.32% | 83.19% | -107.84% | -159.47% | 78.38% | -129.06% | 68.24% | 129.26% | -225.63% | -605.92% | -7.23% | 3,321.65% | 43.96% | 100.27% | -54.64% | -104.83% | -120.98% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 15.19% | 11.27% | 3.42% | 9.49% | -1.47% | 21.54% | 21.20% | 15.97% | -11.52% | -162.12% | 8.68% | -32.70% | -19.18% | -1.95% | -2.93% | 9.48% | 4.41% | 29.46% | -144.21% | 79.29% | 22.38% | 26.76% | 35.29% | 18.25% | 36.56% | 50.57% | 54.17% | 43.48% | 13.94% | -231.11% | 73.58% | -26.58% | 47.68% | -34.25% | -66.61% | -83.91% | 94.88% | 20.54% | -17.45% | -46.90% | 42.93% | 71.95% | 37.44% | -184.73% | 28.28% | 29.07% | 51.02% | -39.55% | -26.55% | 203.57% | 26.65% | 26.92% | 19.24% | 21.49% | -59.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.50% | -71.17% | 6.04% | 11.24% | 0.00% | 16.97% | 0.94% | -1.86% | 1.85% | 16.96% | -50.15% | -7.31% | -1.93% | 22.64% | 26.11% | 16.49% | 24.56% | 37.08% | 28.44% | 19.71% | 15.99% | 18.54% | 28.67% | 43.68% | 37.80% | 21.05% | 1.35% | -27.77% | 28.55% | -18.04% | 53.88% | -17.93% | 30.14% | -17.24% | 30.10% | -19.08% | 33.05% | 18.95% | -2.67% | -119.77% | 42.42% | 17.30% | 14.88% | 19.59% | 9.36% | 24.33% | 31.99% |
|
Cash from Investing Activities (QoQ)
|
-25.32% | -4.92% | -64.42% | 52.22% | -127.53% | 42.39% | 19.93% | 4.54% | 1.21% | -23.65% | 379.86% | -117.24% | -43.47% | -35.32% | -35.31% | 32.67% | -5.21% | 41.65% | 2.89% | -123.13% | -1,182.77% | 94.77% | -23.72% | 13.31% | 10.20% | -39.26% | 7.94% | 20.73% | 120.43% | -5,109.39% | 125.10% | -127.72% | 200.96% | -138.51% | -149.45% | 59.50% | 57.53% | -11.00% | -72.70% | -179.86% | -999.71% | 97.31% | 62.03% | -42.36% | -195.86% | -324.35% | -235.49% | 135.17% | -103.95% | -258.45% | -237.93% | 83.59% | -30.56% | 70.13% | -3,479.68% | 97.72% | 220.25% | -432.48% | -7,660.33% | 99.65% | 3,937.10% | -105.45% | 137.93% | -295.11% | -19.96% | -148.91% |
|
Cash from Operations Growth (1y)
|
| | | 5.08% | -29.22% | -13.80% | -52.18% | 92.81% | 34.32% | 28.51% | 34.28% | -105.70% | -32.02% | -53.30% | 26.62% | 984.20% | 7.70% | 65.51% | -137.45% | -193.63% | -66.10% | -48.44% | 209.73% | 177.62% | 49.09% | 12.55% | 47.32% | -93.75% | 66.14% | 32.19% | -356.65% | 560.13% | -167.08% | -71.19% | 91.59% | -146.05% | -13.98% | -177.48% | 510.86% | -575.79% | -5.97% | 244.70% | -100.57% | -53.25% | 121.73% | -7.05% | -8,030.45% | 26.98% | 74.44% | 73.40% | 429.54% | -93.54% | 96.08% | -38.09% | -47.98% | 177.00% | 67.32% | 4.98% | -9.85% | -136.31% | 55.45% | 172.51% | 126.39% | -69.61% | 3.26% | 49.09% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -28.37% | -13.54% | -19.73% | -6.67% | -0.95% | -0.55% | -0.23% | -38.15% | -35.21% | -37.15% | -26.41% | -19.57% | 103.49% | -18.35% | -1.34% | -15.40% | -64.32% | -5.66% | -8.46% | -60.68% | 32.39% | -54.13% | -24.60% | -32.34% | -29.86% | -48.43% | -31.91% | -3.94% | -182.49% | -41.12% | -31.39% | 87.44% | -89.17% | 31.28% | 1.39% | -24.21% | -96.28% | 33.92% | 63.02% | 15.40% | -29.38% | 39.99% | -0.07% | 420.96% | 45.62% | 78.87% | 4.07% | 52.48% | 18.52% | 72.13% | 20.99% | 2.02% | 22.02% | 39.00% | 62.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.21% | -25.08% | -15.09% | -19.69% | -6.72% | -13.05% | -10.44% | 0.58% | -53.01% | -9.27% | -9.93% | -31.74% | 36.00% | -21.12% | -18.22% | -16.33% | -16.41% | -21.45% | -16.77% | 27.98% | 0.06% | -32.00% | -13.63% | -14.96% | -31.74% | -21.79% | -16.88% | -19.27% | -90.35% | -21.02% | -12.24% | 20.41% | -54.28% | 23.71% | 2.27% | 39.51% | 67.71% | 27.11% | 28.59% | -6.34% | 9.55% | 31.51% | 23.34% | 210.04% | 7.70% | 55.82% | 35.57% |
|
Cash from Operations (QoQ)
|
275.50% | 22.74% | 17.98% | -80.67% | 152.92% | 49.49% | -34.56% | -22.08% | 76.20% | 43.02% | -31.62% | -103.31% | 2,201.50% | -1.76% | 85.43% | -76.90% | 155.97% | 50.97% | -141.96% | 42.26% | 192.68% | 129.60% | -10.70% | -59.15% | 78.02% | 73.33% | 16.89% | -98.27% | 4,630.93% | 37.91% | -326.95% | 104.46% | -580.75% | 159.22% | -166.22% | 75.58% | -1,089.91% | 59.74% | 451.16% | -140.17% | -86.60% | 154.97% | -101.39% | -10,632.73% | 126.47% | 135.08% | -221.76% | 3.61% | 163.23% | 133.68% | 131.40% | -156.61% | 164.06% | -26.22% | 94.45% | -16.21% | 39.20% | -53.71% | 66.97% | -133.74% | 696.01% | -18.85% | 38.71% | -125.28% | 462.86% | 17.17% |
|
EBITDA Margin Growth (1y)
|
| | | 308.00 | 111.00 | 123.00 | -3234.00 | -46.00 | 50.00 | -623.00 | 2,666.00 | 186.00 | 144.00 | 432.00 | -47.00 | -24.00 | -371.00 | -267.00 | -1157.00 | -1613.00 | -1033.00 | -828.00 | -100.00 | 555.00 | 216.00 | 93.00 | 183.00 | 526.00 | 427.00 | 425.00 | -42.00 | -5987.00 | -4992.00 | 119.00 | -2770.00 | 868.00 | -1230.00 | -6552.00 | -3187.00 | -1124.00 | 317.00 | 1,966.00 | 2,486.00 | 3,247.00 | 3,011.00 | 2,741.00 | -497.00 | 1,137.00 | 2,080.00 | 337.00 | 2,382.00 | -321.00 | -1494.00 | -529.00 | -1197.00 | 1,947.00 | 2,493.00 | 2,384.00 | 2,340.00 | -446.00 | -110.00 | -123.00 | 221.00 | 669.00 | 669.00 | 1,112.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 448.00 | 305.00 | -67.00 | -615.00 | 116.00 | -177.00 | -458.00 | 1,462.00 | -1451.00 | -1260.00 | -662.00 | -1304.00 | -1082.00 | -1188.00 | -1002.00 | -1074.00 | -532.00 | -390.00 | -310.00 | 41.00 | -4906.00 | -4348.00 | 637.00 | -2629.00 | -4593.00 | -5795.00 | -6008.00 | -5999.00 | -6243.00 | -5905.00 | -4467.00 | -3472.00 | 2,991.00 | 2,098.00 | -1845.00 | -1198.00 | 3,260.00 | 5,408.00 | 5,044.00 | 4,371.00 | 4,063.00 | 3,597.00 | 2,549.00 | 688.00 | 2,763.00 | 3,079.00 | 2,192.00 | 3,525.00 | 1,180.00 | 889.00 | 1,731.00 | 1,364.00 | 2,171.00 | 3,052.00 | 3,372.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1189.00 | -1099.00 | -1162.00 | -1871.00 | -942.00 | -994.00 | -1192.00 | 1,545.00 | -370.00 | -617.00 | -144.00 | -1163.00 | -6543.00 | -5753.00 | -458.00 | -3886.00 | -5651.00 | -6612.00 | -6743.00 | -5916.00 | -5162.00 | -5262.00 | -3949.00 | -3331.00 | -2470.00 | -2466.00 | -1301.00 | -4010.00 | -1859.00 | -813.00 | -1389.00 | -1586.00 | 3,807.00 | 2,684.00 | -2037.00 | -14.00 | 4,886.00 | 6,407.00 | 6,899.00 | 5,514.00 | 5,565.00 | 5,981.00 | 4,809.00 | 3,249.00 | 2,986.00 | 3,638.00 | 3,180.00 |
|
EBITDA Margin (QoQ)
|
296.00 | 268.00 | 291.00 | -547.00 | 98.00 | 281.00 | -3066.00 | 2,641.00 | 194.00 | -392.00 | 224.00 | 160.00 | 153.00 | -104.00 | -256.00 | 184.00 | -194.00 | 0.00 | -1146.00 | -273.00 | 386.00 | 205.00 | -418.00 | 382.00 | 47.00 | 82.00 | -329.00 | 726.00 | -52.00 | 80.00 | -795.00 | -5219.00 | 943.00 | 5,191.00 | -3685.00 | -1581.00 | -1155.00 | -131.00 | -320.00 | 482.00 | 286.00 | 1,519.00 | 200.00 | 1,243.00 | 50.00 | 1,248.00 | -3038.00 | 2,877.00 | 993.00 | -495.00 | -993.00 | 174.00 | -180.00 | 470.00 | -1661.00 | 3,318.00 | 366.00 | 361.00 | -1705.00 | 532.00 | 702.00 | 347.00 | -1361.00 | 980.00 | 702.00 | 790.00 |
|
EBIT Growth (1y)
|
| | | 65.16% | 17.65% | 13.34% | -259.99% | 0.32% | 8.21% | -54.15% | 141.05% | 22.80% | 11.67% | 73.33% | -9.43% | -7.73% | -36.35% | -28.28% | -156.98% | -155.78% | -133.51% | -111.87% | 5.55% | 78.08% | 68.09% | 83.67% | 28.54% | 384.49% | 446.30% | 2,537.17% | -12.17% | -421.18% | -453.81% | -65.80% | -118.28% | -12.92% | -51.64% | -1,646.71% | -161.38% | -63.42% | -31.61% | 13.95% | 17.91% | 46.24% | 46.59% | 61.96% | -27.26% | 32.32% | 76.98% | 12.64% | 46.12% | -45.46% | -371.08% | -73.72% | -68.50% | 108.87% | 128.18% | 163.47% | 69.71% | -331.19% | -8.78% | -3.47% | 19.38% | 237.60% | 186.20% | 169.37% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 26.71% | 12.45% | -3.42% | -15.90% | 4.36% | -8.38% | -17.09% | 40.39% | -38.07% | -30.81% | -29.02% | -35.49% | -28.32% | -27.41% | -26.28% | -33.60% | -29.67% | -28.19% | -22.11% | 8.86% | -26.06% | -57.54% | 49.79% | -20.50% | -117.70% | -164.86% | -405.16% | -85.66% | -99.39% | -108.48% | -87.12% | -67.31% | 0.27% | -2.15% | -91.86% | -39.77% | 15.91% | 45.50% | 34.12% | 17.43% | 19.11% | 16.64% | 16.73% | -4.93% | 27.80% | 32.11% | 43.63% | 34.97% | 33.19% | 47.53% | 45.25% | 25.62% | 31.66% | 39.86% | 53.97% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.96% | -18.16% | -15.74% | -18.33% | -16.42% | -15.80% | -15.00% | 32.23% | -16.99% | -23.43% | -10.09% | -19.04% | -24.83% | -23.16% | -35.02% | -24.08% | -26.68% | -31.86% | -35.09% | -33.99% | -29.89% | -50.82% | -78.49% | -30.29% | -55.41% | -67.18% | -111.37% | -46.23% | -32.97% | -23.46% | -28.56% | -26.28% | 0.47% | -2.94% | -57.47% | -19.91% | 15.74% | 17.24% | 18.28% | 22.08% | 35.87% | 16.53% | 18.67% | 22.36% | 17.90% | 22.85% | 35.12% |
|
EBIT Margin Growth (1y)
|
| | | 308.00 | 111.00 | 123.00 | -3234.00 | -46.00 | 50.00 | -623.00 | 2,666.00 | 186.00 | 144.00 | 432.00 | -47.00 | -24.00 | -371.00 | -267.00 | -1157.00 | -1613.00 | -1033.00 | -828.00 | -100.00 | 555.00 | 216.00 | 93.00 | 183.00 | 526.00 | 427.00 | 425.00 | -42.00 | -5987.00 | -4992.00 | 119.00 | -2770.00 | 868.00 | -1230.00 | -6552.00 | -3187.00 | -1124.00 | 317.00 | 1,966.00 | 2,486.00 | 3,247.00 | 3,011.00 | 2,741.00 | -497.00 | 1,137.00 | 2,080.00 | 337.00 | 2,382.00 | -321.00 | -1494.00 | -529.00 | -1197.00 | 1,947.00 | 2,493.00 | 2,384.00 | 2,340.00 | -446.00 | -110.00 | -123.00 | 221.00 | 669.00 | 669.00 | 1,112.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 448.00 | 305.00 | -67.00 | -615.00 | 116.00 | -177.00 | -458.00 | 1,462.00 | -1451.00 | -1260.00 | -662.00 | -1304.00 | -1082.00 | -1188.00 | -1002.00 | -1074.00 | -532.00 | -390.00 | -310.00 | 41.00 | -4906.00 | -4348.00 | 637.00 | -2629.00 | -4593.00 | -5795.00 | -6008.00 | -5999.00 | -6243.00 | -5905.00 | -4467.00 | -3472.00 | 2,991.00 | 2,098.00 | -1845.00 | -1198.00 | 3,260.00 | 5,408.00 | 5,044.00 | 4,371.00 | 4,063.00 | 3,597.00 | 2,549.00 | 688.00 | 2,763.00 | 3,079.00 | 2,192.00 | 3,525.00 | 1,180.00 | 889.00 | 1,731.00 | 1,364.00 | 2,171.00 | 3,052.00 | 3,372.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1189.00 | -1099.00 | -1162.00 | -1871.00 | -942.00 | -994.00 | -1192.00 | 1,545.00 | -370.00 | -617.00 | -144.00 | -1163.00 | -6543.00 | -5753.00 | -458.00 | -3886.00 | -5651.00 | -6612.00 | -6743.00 | -5916.00 | -5162.00 | -5262.00 | -3949.00 | -3331.00 | -2470.00 | -2466.00 | -1301.00 | -4010.00 | -1859.00 | -813.00 | -1389.00 | -1586.00 | 3,807.00 | 2,684.00 | -2037.00 | -14.00 | 4,886.00 | 6,407.00 | 6,899.00 | 5,514.00 | 5,565.00 | 5,981.00 | 4,809.00 | 3,249.00 | 2,986.00 | 3,638.00 | 3,180.00 |
|
EBIT Margin (QoQ)
|
296.00 | 268.00 | 291.00 | -547.00 | 98.00 | 281.00 | -3066.00 | 2,641.00 | 194.00 | -392.00 | 224.00 | 160.00 | 153.00 | -104.00 | -256.00 | 184.00 | -194.00 | 0.00 | -1146.00 | -273.00 | 386.00 | 205.00 | -418.00 | 382.00 | 47.00 | 82.00 | -329.00 | 726.00 | -52.00 | 80.00 | -795.00 | -5219.00 | 943.00 | 5,191.00 | -3685.00 | -1581.00 | -1155.00 | -131.00 | -320.00 | 482.00 | 286.00 | 1,519.00 | 200.00 | 1,243.00 | 50.00 | 1,248.00 | -3038.00 | 2,877.00 | 993.00 | -495.00 | -993.00 | 174.00 | -180.00 | 470.00 | -1661.00 | 3,318.00 | 366.00 | 361.00 | -1705.00 | 532.00 | 702.00 | 347.00 | -1361.00 | 980.00 | 702.00 | 790.00 |
|
EBIT (QoQ)
|
70.03% | 40.53% | 13.67% | -39.19% | 21.13% | 35.38% | -260.45% | 138.13% | 30.66% | -42.63% | 43.64% | 14.06% | 18.82% | -10.96% | -24.94% | 16.19% | -18.04% | 0.33% | -159.63% | -13.76% | 50.76% | 64.46% | -374.45% | 73.59% | 28.34% | 81.81% | -1,975.94% | 205.13% | -12.77% | 28.02% | -195.55% | -201.01% | 3.91% | 112.37% | -709.88% | -55.72% | -29.04% | -26.21% | -3.06% | 2.64% | -3.92% | 17.48% | 1.68% | 36.24% | -3.25% | 41.23% | -228.93% | 66.09% | 64.88% | -123.00% | -102.88% | 8.46% | -13.75% | 17.76% | -96.78% | 104.82% | 261.59% | 85.20% | -193.91% | 63.24% | 242.66% | 95.98% | -178.43% | 162.75% | 196.75% | 84.45% |
|
EBT Growth (1y)
|
| | | 128.82% | 31.87% | 13.00% | -496.16% | -3.59% | 0.97% | -58.10% | 133.69% | 42.71% | 25.60% | 110.50% | -67.24% | -5.06% | -40.76% | -27.28% | -453.88% | -173.70% | -153.01% | -124.12% | 77.57% | 70.61% | 53.09% | 52.61% | 27.09% | 249.60% | 232.15% | 466.86% | -1,422.09% | -231.00% | -824.92% | -467.99% | 81.68% | -235.35% | -1.61% | -38.71% | -168.49% | -45.30% | -18.23% | -1.38% | 46.87% | 39.89% | 40.48% | 58.60% | -33.37% | 150.89% | 77.72% | 11.60% | 46.44% | -291.56% | -345.52% | -75.98% | -51.31% | 128.59% | 154.47% | 188.35% | 78.29% | -111.29% | -20.19% | -14.22% | 26.71% | 1,459.45% | 113.73% | 129.35% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 46.56% | 18.70% | -0.12% | -24.10% | 9.31% | -9.09% | -13.76% | 26.90% | -44.20% | -33.78% | -33.31% | -31.23% | -30.17% | -29.01% | -27.71% | -37.13% | -31.31% | -30.99% | -25.15% | -35.53% | 16.80% | -65.02% | -85.65% | -26.70% | -87.31% | -113.52% | -165.55% | -95.64% | -103.14% | -120.42% | -92.87% | 36.06% | -43.08% | 10.58% | 16.50% | -23.91% | 34.71% | 46.08% | 28.14% | 27.60% | 16.32% | 16.09% | 13.64% | -2.62% | 31.59% | 36.45% | 49.99% | 43.96% | -27.28% | 57.90% | 49.38% | 37.79% | 34.61% | 43.08% | 55.20% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.26% | -20.35% | -16.81% | -18.61% | -17.95% | -16.94% | -15.70% | 42.31% | -15.18% | -24.55% | -8.48% | -37.34% | -19.17% | -27.81% | -25.57% | -29.30% | -27.91% | -34.62% | -32.87% | -4.14% | -22.92% | -40.11% | -55.17% | -23.74% | -41.84% | -46.94% | -51.03% | -39.62% | 14.32% | -25.83% | -31.24% | 28.51% | -23.35% | 6.63% | 1.96% | -9.04% | 17.54% | 18.94% | 20.84% | 34.06% | 54.77% | 17.68% | 20.00% | 29.68% | 19.41% | 23.92% | 36.30% |
|
EBT Margin Growth (1y)
|
| | | 338.00 | 165.00 | 98.00 | -6913.00 | -58.00 | -11.00 | -546.00 | 7,181.00 | 247.00 | 221.00 | 479.00 | -1195.00 | 2.00 | -374.00 | -232.00 | -2859.00 | -1610.00 | -1006.00 | -862.00 | 1,587.00 | 585.00 | 222.00 | 113.00 | 218.00 | 536.00 | 431.00 | 423.00 | -6234.00 | -2175.00 | -7252.00 | -4942.00 | 2,106.00 | -2816.00 | 1,074.00 | -114.00 | -4860.00 | -468.00 | 890.00 | 975.00 | 5,715.00 | 2,581.00 | 2,460.00 | 2,425.00 | -679.00 | 3,661.00 | 2,113.00 | 327.00 | 2,413.00 | -2843.00 | -1353.00 | -559.00 | -875.00 | 2,213.00 | 2,743.00 | 2,811.00 | 2,317.00 | -508.00 | -286.00 | -297.00 | 178.00 | 607.00 | 620.00 | 1,065.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 528.00 | 375.00 | 31.00 | -927.00 | 192.00 | -164.00 | -299.00 | 3,127.00 | -1360.00 | -1159.00 | -615.00 | -2467.00 | -1022.00 | -1158.00 | -981.00 | -1053.00 | -489.00 | -353.00 | -325.00 | -4428.00 | -1054.00 | -6599.00 | -4406.00 | -3910.00 | -4456.00 | -5747.00 | -4633.00 | -8987.00 | -5460.00 | -5287.00 | -4081.00 | 2,962.00 | -704.00 | 4,424.00 | 3,285.00 | 177.00 | 5,774.00 | 5,463.00 | 3,727.00 | 7,450.00 | 3,399.00 | 3,220.00 | 2,193.00 | 859.00 | 3,031.00 | 3,503.00 | 2,579.00 | 3,854.00 | -1138.00 | 1,104.00 | 1,955.00 | 1,619.00 | 2,312.00 | 3,077.00 | 3,578.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1079.00 | -1004.00 | -1063.00 | -2198.00 | -833.00 | -948.00 | -1048.00 | 4,933.00 | -239.00 | -506.00 | -79.00 | -8482.00 | -2662.00 | -7978.00 | -5500.00 | -5181.00 | -5480.00 | -6531.00 | -5382.00 | -7182.00 | -4339.00 | -4634.00 | -3545.00 | -3054.00 | -2343.00 | -2396.00 | -1234.00 | -3951.00 | 782.00 | -714.00 | -1329.00 | 4,696.00 | 114.00 | 5,184.00 | 3,054.00 | 1,714.00 | 5,144.00 | 6,853.00 | 5,979.00 | 8,891.00 | 5,104.00 | 5,677.00 | 4,707.00 | 3,353.00 | 3,130.00 | 3,837.00 | 3,347.00 |
|
EBT Margin (QoQ)
|
323.00 | 267.00 | 682.00 | -934.00 | 150.00 | 199.00 | -6328.00 | 5,921.00 | 197.00 | -335.00 | 1,399.00 | -1013.00 | 171.00 | -78.00 | -275.00 | 184.00 | -205.00 | 63.00 | -2901.00 | 1,433.00 | 398.00 | 208.00 | -453.00 | 431.00 | 35.00 | 99.00 | -348.00 | 749.00 | -69.00 | 91.00 | -7004.00 | 4,808.00 | -5146.00 | 2,401.00 | 44.00 | -115.00 | -1256.00 | 1,213.00 | -4702.00 | 4,276.00 | 103.00 | 1,297.00 | 39.00 | 1,142.00 | -18.00 | 1,262.00 | -3065.00 | 5,482.00 | -1566.00 | -524.00 | -979.00 | 226.00 | -76.00 | 271.00 | -1296.00 | 3,314.00 | 454.00 | 339.00 | -1790.00 | 490.00 | 676.00 | 327.00 | -1315.00 | 918.00 | 689.00 | 772.00 |
|
EBT (QoQ)
|
133.48% | 51.87% | 59.81% | -59.62% | 34.55% | 30.13% | -660.30% | 109.83% | 40.92% | -46.01% | 350.59% | -58.38% | 24.03% | -9.51% | -29.87% | 20.61% | -22.62% | 11.10% | -441.28% | 74.88% | 44.34% | 49.45% | -217.37% | 67.09% | 11.17% | 48.92% | -388.26% | 167.53% | -21.53% | 41.79% | -2,125.76% | 94.19% | -334.24% | 28.02% | -0.88% | -6.36% | -31.57% | 1.75% | -95.26% | 42.44% | -7.06% | 15.75% | -2.34% | 34.88% | -6.00% | 41.40% | -229.69% | 124.85% | -146.40% | -132.54% | -99.73% | 11.11% | -7.91% | 8.15% | -71.73% | 116.79% | 105.63% | 48.97% | -142.21% | 91.27% | 1,553.23% | 60.10% | -136.06% | 262.02% | 128.47% | 71.80% |
|
Enterprise Value Growth (1y)
|
| | | -28.07% | -13.06% | 3.23% | 8.56% | 13.31% | 40.10% | 25.01% | -14.13% | 3.68% | -66.09% | -28.10% | 2.69% | -16.05% | -15.11% | -104.28% | -87.41% | -88.82% | 49.41% | 66.69% | 66.31% | 68.65% | -64.78% | -46.89% | -34.48% | -21.89% | 3.06% | 26.04% | 11.05% | -8.65% | 4.02% | -27.94% | 16.99% | 41.71% | -818.77% | -777.02% | -658.10% | -957.30% | 48.78% | 49.44% | 30.98% | 33.89% | 16.00% | 15.17% | 20.60% | 17.29% | 18.21% | 15.33% | -4.47% | 7.55% | 10.79% | 19.26% | 18.17% | 0.86% | -7.93% | -17.13% | 25.81% | 31.98% | 33.52% | 27.66% | -14.07% | -8.28% | -8.18% | -4.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -2.26% | -4.00% | 2.40% | -0.51% | 1.04% | -4.62% | -25.20% | -27.68% | -28.28% | 1.11% | 4.47% | 14.99% | 11.76% | 1.37% | 0.01% | 5.31% | 10.31% | 6.85% | 28.74% | 26.14% | 25.40% | -15.31% | -11.60% | 0.24% | 8.27% | -104.47% | -102.46% | -77.56% | -88.48% | -65.30% | -78.35% | -63.16% | -59.72% | -58.12% | -55.52% | -60.76% | -79.47% | 29.40% | 28.66% | 16.97% | 20.34% | 15.05% | 16.61% | 12.12% | 8.82% | 7.65% | 7.14% | 14.08% | 14.57% | 13.82% | 11.89% | 11.53% | 9.95% | 8.10% | 3.83% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.57% | 8.11% | 8.75% | 8.51% | 10.52% | 0.92% | 0.81% | 1.17% | 4.21% | -9.09% | 1.08% | 5.98% | 1.87% | 2.24% | 1.11% | 8.92% | 14.50% | -48.11% | -32.35% | -20.46% | -20.67% | -48.47% | -43.87% | -39.04% | -40.09% | -29.75% | -28.91% | -25.13% | -29.64% | -25.42% | -32.44% | -29.22% | -25.52% | -23.60% | -20.79% | -28.85% | -39.58% | 19.46% | 19.25% | 19.05% | 19.37% | 15.15% | 13.25% | 10.50% | 11.00% | 10.75% | 9.47% |
|
Enterprise Value (QoQ)
|
0.02% | -19.65% | -9.66% | 2.38% | 11.73% | -2.41% | -3.62% | 7.44% | 39.01% | -28.21% | -57.69% | 21.88% | -5.16% | 1.12% | -19.79% | 6.83% | -4.31% | -75.49% | -9.89% | 6.13% | 72.05% | -15.56% | -11.13% | 12.64% | -46.88% | -3.01% | -1.74% | 20.81% | -16.81% | 21.41% | -22.36% | 3.28% | -3.19% | -4.76% | 20.61% | 32.08% | -1,526.49% | 0.00% | 31.38% | 5.28% | 21.21% | 1.29% | 6.32% | 9.27% | -0.12% | 0.32% | 12.32% | 5.49% | 0.99% | -3.19% | -8.18% | 16.36% | 4.46% | 6.61% | -9.64% | -1.33% | -4.01% | -1.36% | 30.55% | 7.10% | -1.67% | -10.28% | -9.51% | 11.81% | -1.57% | -7.01% |
|
EPS (Basic) Growth (1y)
|
| | | 140.00% | 33.33% | 38.89% | -523.81% | 16.67% | -6.25% | -60.00% | | 21.43% | 46.67% | 100.00% | | 5.88% | -40.91% | 0.00% | | -177.78% | -169.23% | -75.00% | | 50.00% | 255.56% | -140.00% | 81.82% | 171.43% | -35.71% | 150.00% | -400.00% | -760.00% | -455.56% | 2,800.00% | -140.00% | -9.09% | -65.63% | 4,606.90% | -204.17% | -69.44% | -11.32% | -104.10% | 90.41% | 45.90% | 38.98% | 67.86% | -600.00% | 175.76% | 75.00% | -27.78% | 12.24% | -260.00% | -400.00% | -104.35% | -27.91% | 95.00% | 115.56% | 144.68% | 85.45% | -450.00% | -57.14% | -19.05% | -50.00% | 209.09% | 1,300.00% | 270.59% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 50.37% | 22.39% | 3.57% | | 14.47% | -6.69% | -7.17% | | -44.22% | -37.51% | -20.63% | | -34.11% | -13.99% | -28.06% | | -34.75% | -11.54% | -63.16% | | -33.08% | -52.63% | 79.67% | -29.70% | -72.61% | -79.52% | 781.30% | -231.71% | -142.16% | -104.53% | -287.09% | 11.21% | 0.00% | -4.00% | -37.87% | -26.86% | 39.15% | 44.62% | -26.34% | 16.17% | 13.12% | 8.63% | 5.67% | -98.80% | 60.72% | 29.95% | 46.85% | 45.34% | -34.63% | 32.64% | 39.92% | 34.65% | 32.00% | 43.15% | 49.49% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.85% | -22.42% | -22.60% | -20.34% | -20.90% | -2.64% | -15.77% | 53.19% | -18.61% | -9.71% | -36.90% | | -31.56% | -28.14% | 7.71% | | -31.95% | -43.46% | 132.71% | | -34.23% | -45.65% | -67.54% | 8.64% | -36.36% | -35.52% | -55.18% | -89.60% | 37.97% | -24.57% | -90.37% | -33.87% | -3.92% | -7.06% | -29.35% | -18.04% | 43.90% | 16.35% | -56.61% | 35.74% | 29.01% | 15.45% | 18.16% | -11.38% | 18.77% | 25.93% | 40.63% |
|
EPS (Basic) (QoQ)
|
140.00% | 50.00% | 16.67% | -42.86% | 33.33% | 56.25% | -456.00% | 115.73% | 7.14% | -33.33% | | | 29.41% | -9.09% | | | -27.78% | 53.85% | | | 35.71% | 155.56% | -320.00% | 36.36% | 300.00% | -114.29% | 0.00% | 350.00% | 80.00% | -88.89% | -1,100.00% | -230.00% | 3.03% | 190.62% | -182.76% | -50.00% | -47.22% | 2,675.47% | -105.35% | 16.44% | 3.28% | 5.08% | 87.50% | -371.43% | -9.09% | 50.00% | -172.22% | 151.02% | -136.00% | -155.56% | -86.96% | 6.98% | -12.50% | -4.44% | -17.02% | 96.36% | 450.00% | 200.00% | -138.10% | -37.50% | 127.27% | 466.67% | -170.59% | 200.00% | 250.00% | 50.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 140.00% | 33.33% | 38.89% | -495.24% | 8.33% | -6.25% | -60.00% | 169.88% | 30.77% | 40.00% | 90.00% | -68.97% | 0.00% | -38.10% | 0.00% | | -182.35% | -169.23% | -73.68% | | 50.00% | 255.56% | -140.00% | 81.82% | 171.43% | -35.71% | 150.00% | -400.00% | -760.00% | -455.56% | 2,700.00% | -140.00% | -9.09% | -65.63% | 4,775.00% | -204.17% | -69.44% | -11.32% | -104.10% | 90.41% | 45.90% | 38.98% | 67.86% | -600.00% | 175.76% | 75.00% | -27.78% | 12.24% | -260.00% | -400.00% | -104.35% | -27.91% | 95.00% | 115.56% | 144.68% | 85.45% | -450.00% | -57.14% | -19.05% | -50.00% | 209.09% | 1,300.00% | 264.71% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 50.37% | 20.51% | 1.82% | -5.01% | 12.31% | -6.69% | -8.74% | | -45.45% | -37.51% | -20.63% | -29.85% | -34.11% | -12.64% | -28.16% | -28.28% | -33.50% | -11.54% | -62.52% | | -33.08% | -52.63% | 77.58% | -29.70% | -72.61% | -79.52% | 781.30% | -231.71% | -142.16% | -104.53% | -287.09% | 11.21% | 0.00% | -4.00% | -38.26% | -26.86% | 39.15% | 44.62% | -26.34% | 16.17% | 13.12% | 8.63% | 5.67% | -98.80% | 60.72% | 29.95% | 46.85% | 45.34% | -34.63% | 32.64% | 39.92% | 34.65% | 32.00% | 43.15% | 49.17% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.85% | -22.42% | -22.60% | -20.34% | -20.90% | -2.64% | -15.77% | 52.53% | -17.40% | -9.71% | -36.90% | -16.79% | -31.56% | -28.65% | 8.06% | -27.23% | -32.72% | -43.46% | 135.11% | | -34.23% | -45.65% | -67.54% | 8.64% | -36.36% | -35.52% | -55.18% | -89.60% | 37.97% | -24.57% | -90.37% | -33.87% | -3.92% | -7.06% | -29.76% | -18.04% | 43.90% | 16.35% | -56.61% | 35.74% | 29.01% | 15.45% | 18.16% | -11.38% | 18.77% | 25.93% | 40.34% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
140.00% | 50.00% | 16.67% | -42.86% | 33.33% | 56.25% | -432.00% | 115.66% | 15.38% | -33.33% | 480.00% | -70.69% | 23.53% | -9.52% | -5.26% | -5.56% | -23.53% | 46.15% | | | 35.71% | 155.56% | -320.00% | 36.36% | 300.00% | -114.29% | 0.00% | 350.00% | 80.00% | -88.89% | -1,100.00% | -230.00% | 3.03% | 187.50% | -185.71% | -50.00% | -47.22% | 2,675.47% | -105.35% | 16.44% | 3.28% | 5.08% | 87.50% | -371.43% | -9.09% | 50.00% | -172.22% | 151.02% | -136.00% | -155.56% | -86.96% | 6.98% | -12.50% | -4.44% | -17.02% | 96.36% | 450.00% | 200.00% | -138.10% | -37.50% | 127.27% | 466.67% | -170.59% | 200.00% | 250.00% | 47.62% |
|
FCF Margin Growth (1y)
|
| | | -23.00 | -946.00 | -627.00 | -1390.00 | 413.00 | 832.00 | 761.00 | 493.00 | -935.00 | -467.00 | -1389.00 | 463.00 | 499.00 | 113.00 | 1,089.00 | -3037.00 | -2022.00 | -1288.00 | -1036.00 | 1,760.00 | 1,682.00 | 587.00 | 101.00 | 603.00 | -418.00 | 644.00 | 574.00 | -5949.00 | 49.00 | -4809.00 | 188.00 | 2,392.00 | -95.00 | -732.00 | -3558.00 | 6,706.00 | -1951.00 | 879.00 | 2,882.00 | -4624.00 | 2.00 | 4,051.00 | -105.00 | -1378.00 | 974.00 | 219.00 | 548.00 | 5,559.00 | -984.00 | 484.00 | -735.00 | -1970.00 | 4,133.00 | 953.00 | -158.00 | -552.00 | -2207.00 | 760.00 | 1,469.00 | 1,796.00 | -286.00 | -141.00 | 868.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -545.00 | -581.00 | -1256.00 | -434.00 | -22.00 | 477.00 | 461.00 | -2081.00 | -2458.00 | -1642.00 | -1336.00 | -814.00 | 159.00 | -588.00 | 154.00 | -674.00 | -758.00 | -57.00 | -362.00 | -3585.00 | 1,312.00 | -3578.00 | 862.00 | -2954.00 | -464.00 | -4897.00 | -2797.00 | 3,149.00 | -1997.00 | -4662.00 | -488.00 | 4,474.00 | -2044.00 | 4,198.00 | -781.00 | 703.00 | -975.00 | 5,149.00 | 3,325.00 | -444.00 | -9.00 | 4,754.00 | -292.00 | 2,210.00 | 4,122.00 | 1,656.00 | -345.00 | 3,037.00 | 941.00 | 2,197.00 | 576.00 | -726.00 | 1,639.00 | 1,572.00 | 2,179.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2068.00 | -1756.00 | -1202.00 | -1710.00 | -362.00 | -224.00 | -474.00 | 282.00 | -1194.00 | -411.00 | -661.00 | -6160.00 | -210.00 | -4753.00 | 915.00 | -4230.00 | -804.00 | -5598.00 | -3732.00 | 5,512.00 | -733.00 | -3432.00 | 186.00 | -872.00 | -2414.00 | 33.00 | -20.00 | -2853.00 | -1021.00 | -392.00 | -45.00 | 8,654.00 | -2054.00 | 4,900.00 | -968.00 | 4,292.00 | 2,173.00 | 6,586.00 | 2,432.00 | -2966.00 | 1,917.00 | 6,467.00 | 1,020.00 | 3,455.00 | 1,629.00 | 2,275.00 | 1,992.00 |
|
FCF Margin (QoQ)
|
1,364.00 | 586.00 | 137.00 | -2111.00 | 442.00 | 904.00 | -626.00 | -307.00 | 860.00 | 833.00 | -893.00 | -1736.00 | 1,328.00 | -89.00 | 959.00 | -1699.00 | 942.00 | 888.00 | -3167.00 | -684.00 | 1,676.00 | 1,140.00 | -371.00 | -763.00 | 581.00 | 654.00 | 131.00 | -1784.00 | 1,643.00 | 583.00 | -6391.00 | 4,214.00 | -3215.00 | 5,580.00 | -4187.00 | 1,727.00 | -3852.00 | 2,754.00 | 6,077.00 | -6930.00 | -1023.00 | 4,757.00 | -1429.00 | -2304.00 | 3,027.00 | 601.00 | -2703.00 | 48.00 | 2,272.00 | 931.00 | 2,308.00 | -6495.00 | 3,740.00 | -288.00 | 1,073.00 | -392.00 | 560.00 | -1399.00 | 679.00 | -2047.00 | 3,527.00 | -690.00 | 1,006.00 | -4130.00 | 3,673.00 | 319.00 |
|
Free Cash Flow Growth (1y)
|
| | | -5.71% | -54.08% | -26.33% | -51.40% | 144.99% | 114.68% | 42.16% | 47.54% | -127.46% | -31.57% | -58.47% | 25.62% | 237.11% | 6.20% | 101.92% | -150.65% | -524.35% | -103.13% | -60.29% | 152.76% | 97.27% | 1,171.65% | 16.04% | 100.85% | -1,031.29% | 130.69% | 49.63% | -450.76% | 80.52% | -176.46% | -70.71% | 87.07% | -64.12% | -44.21% | -211.50% | 360.06% | -538.44% | -11.06% | 201.33% | -104.65% | -20.44% | 118.96% | 7.53% | -1,021.12% | 27.72% | 68.40% | 72.40% | 412.46% | -98.72% | 86.55% | -35.46% | -46.44% | 173.03% | 90.16% | -7.99% | -15.41% | -137.26% | 55.65% | 212.55% | 140.94% | -69.11% | 2.64% | 49.67% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -38.11% | -12.30% | -24.23% | -3.43% | -2.66% | 15.98% | 6.03% | -43.24% | -53.23% | -26.47% | -30.69% | -30.50% | 45.86% | -29.11% | -2.37% | -18.73% | -49.02% | -8.19% | -11.66% | -54.91% | 60.83% | -166.38% | -20.18% | -42.79% | -53.50% | -65.63% | -35.52% | 5.67% | -26.85% | -47.74% | -30.83% | 74.98% | -132.82% | 32.07% | 6.70% | -10.70% | -77.13% | 33.04% | 57.12% | 17.69% | -20.04% | 37.43% | 6.16% | 174.84% | 45.00% | 81.45% | 0.79% | 50.60% | 18.53% | 76.75% | 22.89% | 2.96% | 22.80% | 44.83% | 62.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.59% | -15.13% | -19.00% | -24.79% | -16.07% | -12.14% | -11.29% | -0.10% | -20.04% | -10.87% | -10.38% | -34.28% | 18.96% | -21.32% | -16.42% | -17.54% | -19.32% | -23.33% | -17.35% | 26.59% | 8.84% | -97.79% | -10.49% | -16.11% | -94.46% | -11.74% | -11.84% | -21.20% | -12.18% | -17.12% | -9.31% | 20.57% | -78.51% | 24.19% | 6.21% | 33.69% | 58.70% | 26.65% | 25.52% | -5.88% | 13.99% | 30.35% | 28.03% | 109.37% | 7.95% | 57.02% | 36.79% |
|
Free Cash Flow (QoQ)
|
429.38% | 40.63% | -5.63% | -86.58% | 157.80% | 125.64% | -37.75% | -32.34% | 125.90% | 49.42% | -35.39% | -112.59% | 663.03% | -9.33% | 95.43% | -86.26% | 336.08% | 72.41% | -149.02% | -15.14% | 96.78% | 2,286.89% | -34.86% | -105.95% | 1,364.28% | 136.80% | 12.74% | -133.52% | 357.81% | 53.59% | -364.29% | 98.14% | -911.93% | 158.84% | -216.71% | 76.38% | -789.15% | 54.50% | 372.22% | -157.98% | -54.67% | 141.51% | -112.50% | -1,400.55% | 124.35% | 135.38% | -230.34% | 3.26% | 156.74% | 140.97% | 136.22% | -161.53% | 153.27% | -16.63% | 96.02% | -16.10% | 38.71% | -59.66% | 80.22% | -136.96% | 679.39% | -19.00% | 38.92% | -125.94% | 451.67% | 18.10% |
|
Gross Margin Growth (1y)
|
| | | -91.00 | -199.00 | -191.00 | -161.00 | 211.00 | 423.00 | -27.00 | 108.00 | 203.00 | 55.00 | -31.00 | 591.00 | 80.00 | 103.00 | 152.00 | 10,035.00 | 1,435.00 | 1,318.00 | 1,453.00 | -9601.00 | 212.00 | 267.00 | 357.00 | 705.00 | 260.00 | 323.00 | 469.00 | 242.00 | 572.00 | 1,083.00 | 1,067.00 | 1,308.00 | 1,360.00 | 670.00 | -205.00 | -869.00 | -628.00 | -824.00 | 639.00 | 1,335.00 | 949.00 | 1,265.00 | 617.00 | 335.00 | 583.00 | 578.00 | 355.00 | 366.00 | -1.00 | -120.00 | 13.00 | -140.00 | -77.00 | 298.00 | 145.00 | 148.00 | 20.00 | -184.00 | -230.00 | -293.00 | -53.00 | -220.00 | 3.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 323.00 | 279.00 | -250.00 | 539.00 | 493.00 | 581.00 | 94.00 | 10,735.00 | 1,717.00 | 1,475.00 | 1,575.00 | 1,026.00 | 1,727.00 | 1,688.00 | 1,963.00 | 1,139.00 | 1,907.00 | 1,908.00 | 2,279.00 | -8654.00 | 1,044.00 | 1,673.00 | 1,893.00 | 2,255.00 | 2,192.00 | 2,076.00 | 1,331.00 | 681.00 | 1,303.00 | 929.00 | 1,501.00 | 1,774.00 | 1,680.00 | 1,111.00 | 1,052.00 | 801.00 | 904.00 | 1,019.00 | 1,611.00 | 2,036.00 | 1,531.00 | 1,723.00 | 985.00 | 562.00 | 505.00 | 756.00 | 512.00 | 374.00 | -58.00 | -6.00 | -72.00 | -284.00 | -110.00 | -106.00 | -82.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,837.00 | 1,699.00 | 1,356.00 | 973.00 | 2,140.00 | 2,165.00 | 1,904.00 | 1,839.00 | 2,190.00 | 2,065.00 | 2,400.00 | 1,973.00 | 2,559.00 | 3,093.00 | 3,499.00 | 2,689.00 | 3,839.00 | 3,661.00 | 3,141.00 | -8215.00 | 1,776.00 | 1,519.00 | 2,327.00 | 2,721.00 | 2,512.00 | 2,516.00 | 2,588.00 | 2,352.00 | 2,835.00 | 2,772.00 | 2,473.00 | 2,475.00 | 2,262.00 | 1,569.00 | 1,419.00 | 1,028.00 | 825.00 | 1,197.00 | 1,769.00 | 2,045.00 | 1,474.00 | 1,837.00 | 900.00 | 417.00 | 473.00 | 352.00 | 285.00 |
|
Gross Margin (QoQ)
|
211.00 | 420.00 | 216.00 | -938.00 | 103.00 | 428.00 | 247.00 | -566.00 | 315.00 | -23.00 | 383.00 | -472.00 | 167.00 | -109.00 | 1,005.00 | -983.00 | 190.00 | -59.00 | 10,888.00 | -9583.00 | 72.00 | 77.00 | -166.00 | 229.00 | 128.00 | 166.00 | 181.00 | -215.00 | 190.00 | 313.00 | -45.00 | 115.00 | 701.00 | 297.00 | 196.00 | 166.00 | 11.00 | -579.00 | -468.00 | 407.00 | -185.00 | 885.00 | 228.00 | 20.00 | 132.00 | 237.00 | -55.00 | 269.00 | 127.00 | 14.00 | -43.00 | -98.00 | 8.00 | 147.00 | -196.00 | -36.00 | 383.00 | -7.00 | -193.00 | -164.00 | 179.00 | -52.00 | -255.00 | 76.00 | 11.00 | 171.00 |
|
Gross Profit Growth (1y)
|
| | | -3.42% | -6.33% | -6.01% | 7.18% | 18.45% | 24.36% | -3.55% | 4.08% | 7.95% | -0.93% | -4.05% | 17.08% | -2.04% | 0.54% | 4.79% | 286.54% | 16.45% | 15.47% | 22.44% | -78.31% | 11.34% | 8.50% | 15.79% | 29.48% | 16.16% | 12.94% | 11.93% | 5.49% | -75.33% | -69.12% | -67.62% | -65.84% | 71.03% | 34.47% | 30.61% | 11.39% | 18.72% | 20.66% | 42.20% | 69.76% | 40.98% | 43.30% | 28.66% | 18.55% | 30.40% | 32.18% | 23.44% | 25.28% | 19.47% | 13.65% | 13.01% | 2.84% | 7.14% | 13.23% | 11.80% | 18.05% | 14.54% | 13.14% | 8.90% | 5.37% | 9.90% | 4.46% | 8.64% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.29% | 4.89% | -4.54% | 9.31% | 7.80% | 7.40% | -1.02% | 67.63% | 7.18% | 4.77% | 7.17% | -0.61% | 8.30% | 8.00% | 14.10% | 2.78% | 14.63% | 12.26% | 16.64% | -33.33% | -31.66% | -27.67% | -25.13% | -22.44% | -21.15% | -22.31% | -22.07% | -26.23% | -20.58% | -20.57% | -15.59% | -13.55% | 41.99% | 32.48% | 33.69% | 30.87% | 29.72% | 31.72% | 31.20% | 36.10% | 29.99% | 29.12% | 21.53% | 15.16% | 18.62% | 19.37% | 15.97% | 15.00% | 13.60% | 13.34% | 11.23% | 8.55% | 10.48% | 10.20% | 9.77% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.09% | 6.02% | 2.22% | 1.84% | 10.18% | 9.19% | 6.57% | 5.76% | 9.75% | 7.10% | 9.79% | 6.04% | -18.30% | -15.17% | -11.65% | -17.11% | -8.67% | -10.09% | -7.67% | -35.37% | -8.31% | -9.29% | -4.86% | -2.47% | -3.88% | -4.11% | -2.84% | -4.18% | -1.63% | -1.04% | -0.91% | -0.82% | 34.85% | 28.42% | 27.23% | 23.63% | 22.81% | 24.08% | 23.33% | 25.07% | 21.93% | 22.49% | 16.92% | 13.69% | 16.01% | 14.99% | 13.03% |
|
Gross Profit (QoQ)
|
17.23% | 24.82% | -3.56% | -31.56% | 13.70% | 25.24% | 9.98% | -24.36% | 19.37% | -2.87% | 18.68% | -21.55% | 9.55% | -5.93% | 44.82% | -34.37% | 12.44% | -1.95% | 434.21% | -80.23% | 11.49% | 3.97% | -5.35% | 1.49% | 8.65% | 10.96% | 5.84% | -8.95% | 5.63% | 9.96% | -0.25% | -78.70% | 32.20% | 15.30% | 5.25% | 6.61% | 3.94% | 11.99% | -10.24% | 13.63% | 5.64% | 31.98% | 7.16% | -5.63% | 7.38% | 18.50% | -1.27% | 3.80% | 8.84% | 10.67% | 0.20% | -1.00% | 3.53% | 10.05% | -8.82% | 3.13% | 9.42% | 8.66% | -3.73% | 0.07% | 8.08% | 4.59% | -6.85% | 4.36% | 2.73% | 8.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 54.15% | 1.92% | 7.32% | -265.82% | 8.47% | 43.55% | -29.08% | 168.50% | 106.75% | 58.87% | 111.79% | 3.80% | -0.98% | -29.15% | -26.81% | 281.43% | -186.45% | -154.84% | -118.44% | -122.00% | 77.34% | 70.29% | 83.19% | 27.86% | 395.95% | 501.05% | 2,823.81% | 1.32% | -348.50% | -336.76% | -76.77% | -72.83% | 6.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 51.20% | 32.47% | 17.25% | 5.64% | 30.46% | 17.34% | 3.21% | 67.65% | -55.64% | -37.81% | -31.73% | -42.13% | -29.94% | -28.37% | -26.47% | -37.60% | -16.62% | -13.23% | -5.49% | -29.20% | -18.55% | -41.29% | 45.24% | -7.16% | -89.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.75% | -23.76% | -17.27% | -24.48% | -19.48% | -17.75% | -15.26% | 15.52% | 3.48% | -5.96% | 5.53% | -21.24% | -27.93% | -25.36% | -32.18% | -24.84% | -27.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
72.60% | 34.01% | 10.22% | -39.53% | 14.12% | 41.10% | -270.29% | 139.55% | 51.03% | -30.28% | 64.48% | 19.38% | 16.06% | -7.06% | -19.39% | 13.88% | -16.96% | -3.98% | 320.10% | -125.81% | 47.33% | 67.72% | -401.20% | 73.41% | 30.94% | 81.73% | -2,051.02% | 209.07% | -6.41% | 24.05% | -177.93% | -174.66% | 10.84% | 112.17% | -679.83% | -48.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 61.18% | -671,033.33% | -86.50% | -88.50% | -273.24% | -252.70% | 498.47% | 2,878.56% | -211.97% | 112.50% | -108.67% | -58.23% | 68.73% | 16.21% | 7,223.98% | -143.37% | -178.52% | -2,904.70% | -93.27% | 185.67% | 42.06% | 76.88% | -69.48% | -45.46% | -53.86% | 137.85% | -1,190.99% | -1,152.37% | 80.30% | -208.05% | 76.08% | 11.19% | -673.27% | -17.53% | -8,728.81% | 121.44% | 5.21% | -562.22% | 98.65% | -576.62% | -21.83% | 100.15% | 74.89% | -20.91% | 52.74% | -1,764.19% | 759.24% | 147.37% | -183.15% | -319.50% | -294.72% | -84.08% | 107.26% | 195.33% | 116.05% | -2,701.03% | -498.70% | 34.49% | 534.07% | 123.01% | -95.31% | -78.53% | -23.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -65.34% | 1,335.92% | -27.45% | 12.68% | -53.85% | 35.94% | 233.07% | -94.84% | -39.55% | -59.71% | -25.37% | -46.26% | 20.38% | -112.06% | 51.30% | -41.26% | -35.41% | 34.89% | -30.53% | -70.05% | 44.00% | 54.44% | -40.89% | -92.17% | -32.83% | 21.67% | -514.83% | 26.08% | -13.03% | -118.34% | 34.14% | 3.18% | -107.47% | 26.23% | 33.06% | -7.31% | 18.27% | 45.66% | 26.46% | 39.76% | -17.70% | 53.33% | -47.72% | 27.88% | 28.00% | 305.25% | 59.54% | -25.17% | 6.42% | 94.68% | 25.61% | -1.61% | 17.31% | 31.53% | 40.58% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.53% | -892.77% | -19.61% | -11.87% | -42.50% | -27.14% | -5.36% | 20.32% | -19.36% | 18.70% | -27.61% | -23.65% | 31.31% | -38.42% | -30.74% | -31.24% | -30.48% | -38.61% | -46.44% | 24.04% | -5.18% | 5.95% | -24.17% | -48.45% | -22.04% | 14.92% | -22.71% | -68.42% | 3.62% | -17.12% | 19.85% | 20.30% | -64.24% | 4.58% | -30.95% | 15.92% | 16.13% | 21.44% | 14.95% | -67.79% | 13.94% | 16.33% | 39.49% | 20.55% | 5.43% | 80.62% | 64.36% |
|
Net Cash Flow (QoQ)
|
99.97% | 1,097,966.67% | -26.09% | -117.59% | -370.20% | 122.08% | -37.04% | -670.99% | -344.32% | 137.47% | 213.33% | -159.80% | 117.80% | -125.98% | 1,610.19% | -144.78% | 166.15% | 1,492.62% | -109.19% | -187.53% | -566.16% | 103.82% | 17.02% | -294.47% | -165.84% | 105.05% | 109.10% | -648.65% | 165.39% | -245.43% | -101.69% | 89.73% | -258.67% | 67.80% | -648.84% | 10.58% | 45.48% | -2,318.64% | 101.82% | -495.30% | -280.84% | 95.06% | -540.71% | -1.04% | 100.46% | -952.26% | -2,984.94% | 60.50% | 83.97% | 437.60% | 121.67% | -336.10% | 76.26% | -56.71% | 118.12% | 7.70% | 211.76% | -73.61% | -3,035.95% | 83.49% | 205.17% | 24.40% | 6.55% | -240.12% | 111.56% | 343.04% |
|
Net Income Growth (1y)
|
| | | -79.42% | -85.31% | -96.89% | -97.33% | 6.14% | -17.95% | 84.58% | 4,301.56% | 1,340.94% | 1,338.66% | 1,675.06% | -69.02% | -95.51% | -97.40% | -96.62% | -138.45% | 429.90% | 1,204.46% | 680.98% | 181.11% | 32.07% | 117.17% | -125.43% | -96.30% | -4.03% | -40.84% | 210.50% | -88,176.58% | 526.63% | 206.09% | 1,747.53% | 124.74% | -0.45% | 182.79% | 5,305.88% | -82.52% | | | | -82.26% | | | | -4,479.60% | 179.92% | 73.17% | | | -256.74% | | | | 94.17% | | -28.47% | -82.38% | -372.19% | | 182.27% | | 203.45% | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 46.54% | 20.12% | 0.68% | -28.57% | -11.81% | -32.53% | 3.50% | -93.48% | 50.73% | 69.65% | 67.41% | -54.11% | -32.04% | -9.67% | -27.39% | -77.40% | 88.67% | 155.92% | 29.95% | -197.95% | 99.52% | 57.85% | 73.15% | 100.56% | 81.58% | 72.37% | 934.05% | 236.44% | | | | 26.15% | -42.15% | -45.76% | -37.36% | -49.75% | -11.20% | -28.14% | | | | | | 82.62% | 58.21% | 26.33% | 27.05% | 26.50% | -34.47% | | | | 31.71% | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.64% | -10.07% | -23.05% | -35.27% | 36.86% | 54.14% | -33.26% | -30.91% | 34.13% | 44.38% | 5.68% | -38.79% | 13.55% | 5.95% | 6.53% | 20.27% | 111.07% | 170.60% | 365.75% | 25.74% | | | | -24.20% | -48.59% | -31.86% | -64.58% | -212.48% | 34.29% | -23.74% | | | -25.33% | | -46.91% | -28.35% | -15.60% | -63.75% | -77.65% | -28.23% | | | | | 18.70% | 25.75% | |
|
Net Income (QoQ)
|
125.20% | 49.90% | 86.32% | -96.73% | 60.72% | -68.20% | 59.86% | 29.93% | 24.24% | -28.47% | 3,712.16% | -57.47% | 24.04% | -11.75% | -33.48% | -93.84% | -28.04% | 14.79% | -855.83% | 184.88% | 77.14% | -31.28% | -21.50% | 38.19% | 191.29% | -108.05% | 111.43% | 3,481.98% | 79.58% | -84.97% | -9,211.37% | 125.48% | -12.28% | -9.29% | 22.00% | 2.56% | 149.18% | 1,634.00% | -99.61% | | | | | -2,997.07% | -10.31% | 51.08% | -180.14% | 152.87% | -137.03% | | | | | | 446.41% | -134.72% | 124.40% | 54.52% | 34.62% | -1,030.31% | | | | | 253.94% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 133.79% | 40.61% | 47.08% | -354.20% | 11.93% | -7.45% | -61.92% | 168.70% | 21.49% | 34.32% | 83.17% | -71.26% | -1.15% | -40.41% | 3.73% | -320.75% | -157.69% | -115.69% | -72.42% | 79.33% | 86.34% | 794.49% | -133.93% | 73.99% | 482.68% | -33.41% | 176.10% | -414.39% | -132.70% | -146.72% | 2,038.02% | 164.04% | -131.92% | 718.20% | 4,504.86% | -978.47% | -1,297.68% | -294.94% | -103.60% | 90.92% | 48.44% | 40.38% | 69.18% | -695.52% | 179.92% | 73.17% | | | -256.74% | | | | 94.17% | | -28.47% | -82.38% | -372.19% | | 182.27% | | 203.45% | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 47.04% | 20.46% | 0.86% | -20.53% | 10.36% | -9.52% | -10.22% | 24.18% | -39.12% | -28.58% | -19.38% | -28.69% | -27.61% | -13.40% | -28.00% | -28.44% | -32.93% | -10.14% | -58.55% | 34.85% | 44.50% | -29.28% | 76.73% | 41.89% | -42.63% | 24.36% | 809.05% | -207.01% | -132.69% | -96.87% | -234.57% | 20.05% | -155.68% | -92.96% | -35.92% | -102.85% | 97.98% | -32.23% | | | 13.56% | | 26.45% | 45.91% | 58.21% | 26.33% | 27.05% | 26.50% | -34.47% | | | | 31.71% | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.69% | -16.69% | -21.74% | -17.39% | -16.06% | -4.19% | -15.64% | 52.80% | -18.38% | -10.30% | -32.97% | -16.82% | -15.97% | -17.10% | 9.57% | -17.13% | -17.38% | 15.95% | 133.97% | -9.24% | -40.84% | -91.92% | -61.99% | 7.32% | -83.69% | -33.47% | -52.75% | -83.68% | 34.29% | -23.74% | | | -83.73% | | -48.44% | -2.46% | 12.06% | -54.85% | -77.58% | 15.07% | 29.21% | | 15.38% | | 18.70% | 25.75% | |
|
Net Income towards Common Stockholders (QoQ)
|
125.20% | 49.90% | 86.32% | -62.83% | 35.45% | 56.79% | -422.03% | 116.37% | 12.00% | -35.49% | 480.91% | -71.06% | 23.84% | -12.03% | -8.86% | -0.44% | -25.35% | 53.14% | -293.95% | 73.98% | 79.69% | 369.17% | -245.31% | 82.80% | 1,132.05% | -113.15% | -11.42% | 353.09% | 79.58% | -84.97% | -853.12% | 83.91% | -156.62% | 787.68% | -77.44% | -158.26% | 784.01% | 5,022.44% | -104.30% | 7.31% | 4.60% | 5.38% | 89.15% | -426.23% | -10.31% | 51.08% | -180.14% | 152.87% | -137.03% | | | | | | 446.41% | -134.72% | 124.40% | 54.52% | 34.62% | -1,030.31% | | | | | 253.94% | |
|
Net Margin Growth (1y)
|
| | | 214.00 | 127.00 | 224.00 | -3378.00 | 19.00 | -46.00 | -441.00 | 3,938.00 | 93.00 | 166.00 | 250.00 | -1126.00 | 22.00 | -228.00 | 29.00 | -1566.00 | -920.00 | -443.00 | -361.00 | 795.00 | 355.00 | 593.00 | -263.00 | 224.00 | 238.00 | -189.00 | 112.00 | -289.00 | -463.00 | -946.00 | 3,832.00 | 1,219.00 | -205.00 | 3,800.00 | 128,135.00 | -6664.00 | -4625.00 | -7642.00 | -135737.00 | 5,414.00 | 2,922.00 | 2,170.00 | 2,742.00 | -2366.00 | 3,644.00 | 1,785.00 | | | -3372.00 | | | | 1,811.00 | | -18.00 | -261.00 | -323.00 | | 52.00 | | 823.00 | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 327.00 | 247.00 | 33.00 | -566.00 | 134.00 | -108.00 | -163.00 | 1,246.00 | -805.00 | -505.00 | -83.00 | -1897.00 | -544.00 | -78.00 | -596.00 | -548.00 | -327.00 | -39.00 | -513.00 | 729.00 | 129.00 | -542.00 | 3,681.00 | 1,153.00 | -430.00 | 2,665.00 | 132,079.00 | -5735.00 | -5292.00 | -4788.00 | -3770.00 | -31.00 | -1907.00 | -1672.00 | -4859.00 | -3616.00 | 1,941.00 | -3687.00 | | | 3,194.00 | | 3,774.00 | 698.00 | 2,082.00 | 2,314.00 | 1,013.00 | 2,803.00 | -1884.00 | | | | 2,311.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -571.00 | -424.00 | -299.00 | -1337.00 | -431.00 | 42.00 | -787.00 | 2,265.00 | -212.00 | -101.00 | -234.00 | -1963.00 | -769.00 | -1213.00 | 3,348.00 | 382.00 | -995.00 | 2,815.00 | 131,455.00 | -4717.00 | -4700.00 | -4384.00 | -3921.00 | -97.00 | -2132.00 | -2807.00 | -915.00 | -2686.00 | 1,274.00 | -834.00 | | | -1635.00 | | -3828.00 | -552.00 | 380.00 | -3158.00 | -131981.00 | 5,852.00 | 4,682.00 | | 3,808.00 | | 2,583.00 | 3,662.00 | |
|
Net Margin (QoQ)
|
185.00 | 150.00 | 545.00 | -666.00 | 97.00 | 248.00 | -3058.00 | 2,732.00 | 32.00 | -147.00 | 1,321.00 | -1113.00 | 104.00 | -63.00 | -54.00 | 35.00 | -145.00 | 193.00 | -1649.00 | 681.00 | 332.00 | 275.00 | -493.00 | 241.00 | 570.00 | -581.00 | -6.00 | 255.00 | 144.00 | -281.00 | -407.00 | 81.00 | -340.00 | 4,498.00 | -3021.00 | -1342.00 | 3,665.00 | 128,833.00 | -137820.00 | 698.00 | 647.00 | 738.00 | 3,331.00 | -1794.00 | -105.00 | 1,311.00 | -1777.00 | 4,215.00 | -1964.00 | | | | | | 255.00 | -410.00 | 127.00 | 10.00 | 12.00 | -472.00 | | | | | 975.00 | |
|
Operating Income Growth (1y)
|
| | | 65.16% | 17.65% | 13.34% | -259.99% | 0.32% | 8.21% | -54.15% | 141.05% | 22.80% | 11.67% | 73.33% | -9.43% | -7.73% | -36.35% | -28.28% | -156.98% | -155.78% | -133.51% | -111.87% | 5.55% | 78.08% | 68.09% | 83.67% | 28.54% | 384.49% | 446.30% | 2,537.17% | -12.17% | -421.18% | -453.81% | -65.80% | -118.28% | -12.92% | -51.64% | -1,646.71% | -161.38% | -63.42% | -31.61% | 13.95% | 17.91% | 46.24% | 46.59% | 61.96% | -27.26% | 32.32% | 76.98% | 12.64% | 46.12% | -45.46% | -371.08% | -73.72% | -68.50% | 108.87% | 128.18% | 163.47% | 69.71% | -331.19% | -8.78% | -3.47% | 19.38% | 237.60% | 186.20% | 169.37% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 26.71% | 12.45% | -3.42% | -15.90% | 4.36% | -8.38% | -17.09% | 40.39% | -38.07% | -30.81% | -29.02% | -35.49% | -28.32% | -27.41% | -26.28% | -33.60% | -29.67% | -28.19% | -22.11% | 8.86% | -26.06% | -57.54% | 49.79% | -20.50% | -117.70% | -164.86% | -405.16% | -85.66% | -99.39% | -108.48% | -87.12% | -67.31% | 0.27% | -2.15% | -91.86% | -39.77% | 15.91% | 45.50% | 34.12% | 17.43% | 19.11% | 16.64% | 16.73% | -4.93% | 27.80% | 32.11% | 43.63% | 34.97% | 33.19% | 47.53% | 45.25% | 25.62% | 31.66% | 39.86% | 53.97% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.96% | -18.16% | -15.74% | -18.33% | -16.42% | -15.80% | -15.00% | 32.23% | -16.99% | -23.43% | -10.09% | -19.04% | -24.83% | -23.16% | -35.02% | -24.08% | -26.68% | -31.86% | -35.09% | -33.99% | -29.89% | -50.82% | -78.49% | -30.29% | -55.41% | -67.18% | -111.37% | -46.23% | -32.97% | -23.46% | -28.56% | -26.28% | 0.47% | -2.94% | -57.47% | -19.91% | 15.74% | 17.24% | 18.28% | 22.08% | 35.87% | 16.53% | 18.67% | 22.36% | 17.90% | 22.85% | 35.12% |
|
Operating Income (QoQ)
|
70.03% | 40.53% | 13.67% | -39.19% | 21.13% | 35.38% | -260.45% | 138.13% | 30.66% | -42.63% | 43.64% | 14.06% | 18.82% | -10.96% | -24.94% | 16.19% | -18.04% | 0.33% | -159.63% | -13.76% | 50.76% | 64.46% | -374.45% | 73.59% | 28.34% | 81.81% | -1,975.94% | 205.13% | -12.77% | 28.02% | -195.55% | -201.01% | 3.91% | 112.37% | -709.88% | -55.72% | -29.04% | -26.21% | -3.06% | 2.64% | -3.92% | 17.48% | 1.68% | 36.24% | -3.25% | 41.23% | -228.93% | 66.09% | 64.88% | -123.00% | -102.88% | 8.46% | -13.75% | 17.76% | -96.78% | 104.82% | 261.59% | 85.20% | -193.91% | 63.24% | 242.66% | 95.98% | -178.43% | 162.75% | 196.75% | 84.45% |
|
Operating Margin Growth (1y)
|
| | | 308.00 | 111.00 | 123.00 | -3234.00 | -46.00 | 50.00 | -623.00 | 2,666.00 | 186.00 | 144.00 | 432.00 | -47.00 | -24.00 | -371.00 | -267.00 | -1157.00 | -1613.00 | -1033.00 | -828.00 | -100.00 | 555.00 | 216.00 | 93.00 | 183.00 | 526.00 | 427.00 | 425.00 | -42.00 | -5987.00 | -4992.00 | 119.00 | -2770.00 | 868.00 | -1230.00 | -6552.00 | -3187.00 | -1124.00 | 317.00 | 1,966.00 | 2,486.00 | 3,247.00 | 3,011.00 | 2,741.00 | -497.00 | 1,137.00 | 2,080.00 | 337.00 | 2,382.00 | -321.00 | -1494.00 | -529.00 | -1197.00 | 1,947.00 | 2,493.00 | 2,384.00 | 2,340.00 | -446.00 | -110.00 | -123.00 | 221.00 | 669.00 | 669.00 | 1,112.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 448.00 | 305.00 | -67.00 | -615.00 | 116.00 | -177.00 | -458.00 | 1,462.00 | -1451.00 | -1260.00 | -662.00 | -1304.00 | -1082.00 | -1188.00 | -1002.00 | -1074.00 | -532.00 | -390.00 | -310.00 | 41.00 | -4906.00 | -4348.00 | 637.00 | -2629.00 | -4593.00 | -5795.00 | -6008.00 | -5999.00 | -6243.00 | -5905.00 | -4467.00 | -3472.00 | 2,991.00 | 2,098.00 | -1845.00 | -1198.00 | 3,260.00 | 5,408.00 | 5,044.00 | 4,371.00 | 4,063.00 | 3,597.00 | 2,549.00 | 688.00 | 2,763.00 | 3,079.00 | 2,192.00 | 3,525.00 | 1,180.00 | 889.00 | 1,731.00 | 1,364.00 | 2,171.00 | 3,052.00 | 3,372.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1189.00 | -1099.00 | -1162.00 | -1871.00 | -942.00 | -994.00 | -1192.00 | 1,545.00 | -370.00 | -617.00 | -144.00 | -1163.00 | -6543.00 | -5753.00 | -458.00 | -3886.00 | -5651.00 | -6612.00 | -6743.00 | -5916.00 | -5162.00 | -5262.00 | -3949.00 | -3331.00 | -2470.00 | -2466.00 | -1301.00 | -4010.00 | -1859.00 | -813.00 | -1389.00 | -1586.00 | 3,807.00 | 2,684.00 | -2037.00 | -14.00 | 4,886.00 | 6,407.00 | 6,899.00 | 5,514.00 | 5,565.00 | 5,981.00 | 4,809.00 | 3,249.00 | 2,986.00 | 3,638.00 | 3,180.00 |
|
Operating Margin (QoQ)
|
296.00 | 268.00 | 291.00 | -547.00 | 98.00 | 281.00 | -3066.00 | 2,641.00 | 194.00 | -392.00 | 224.00 | 160.00 | 153.00 | -104.00 | -256.00 | 184.00 | -194.00 | 0.00 | -1146.00 | -273.00 | 386.00 | 205.00 | -418.00 | 382.00 | 47.00 | 82.00 | -329.00 | 726.00 | -52.00 | 80.00 | -795.00 | -5219.00 | 943.00 | 5,191.00 | -3685.00 | -1581.00 | -1155.00 | -131.00 | -320.00 | 482.00 | 286.00 | 1,519.00 | 200.00 | 1,243.00 | 50.00 | 1,248.00 | -3038.00 | 2,877.00 | 993.00 | -495.00 | -993.00 | 174.00 | -180.00 | 470.00 | -1661.00 | 3,318.00 | 366.00 | 361.00 | -1705.00 | 532.00 | 702.00 | 347.00 | -1361.00 | 980.00 | 702.00 | 790.00 |
|
Profit After Tax Growth (1y)
|
| | | 124.99% | 34.43% | 43.14% | -536.64% | 6.14% | 2.21% | -87.01% | 164.62% | 31.79% | 26.16% | 445.04% | -71.45% | -0.79% | -39.75% | 4.28% | -323.09% | -182.02% | -171.99% | -97.76% | 79.33% | 51.75% | 81.06% | -230.27% | 72.15% | 176.73% | 630.86% | 344.42% | -5,712.43% | -132.70% | -464.16% | 136.16% | 82.86% | -2,039.85% | -58.38% | -702.25% | -196.59% | -51.48% | 2.37% | -149.26% | 90.18% | 48.44% | 40.38% | 69.18% | -573.23% | 179.92% | 73.17% | -31.13% | 10.52% | -256.74% | -373.27% | -98.50% | -22.25% | 94.17% | 115.98% | 145.80% | 85.05% | -372.19% | -64.38% | -19.80% | -48.06% | 203.45% | 1,483.14% | 255.69% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 46.54% | 20.12% | 0.44% | -6.95% | 11.54% | -8.07% | -9.63% | 25.61% | -45.38% | -36.57% | -49.72% | -28.70% | -33.75% | -27.69% | -26.63% | -28.63% | -32.79% | -10.21% | -58.55% | -49.56% | 50.53% | -54.13% | 95.91% | -40.51% | -75.10% | -212.84% | -226.37% | -209.13% | -132.69% | -96.87% | -234.57% | 63.18% | -155.68% | 2.68% | -87.83% | -25.16% | 37.93% | 46.15% | -0.25% | 16.06% | 13.56% | 8.86% | 7.08% | -94.56% | 58.21% | 30.12% | 47.24% | 45.31% | -34.47% | 31.41% | 39.75% | 35.31% | 31.71% | 42.62% | 48.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.46% | -22.44% | -52.72% | -18.85% | -20.58% | -16.06% | -15.12% | 52.69% | -16.87% | -11.26% | -16.55% | -32.81% | -15.98% | -29.11% | -29.40% | -26.81% | -32.76% | -43.92% | -24.68% | -11.20% | -31.44% | -41.44% | -158.25% | 4.18% | -33.20% | -77.90% | -92.90% | -81.19% | 34.29% | -23.74% | -74.82% | 21.37% | -83.73% | -3.20% | -69.63% | -16.49% | 43.61% | 16.20% | 23.87% | 35.91% | 29.21% | 15.36% | 18.07% | -10.27% | 18.70% | 25.75% | 40.12% |
|
Profit After Tax (QoQ)
|
125.20% | 51.00% | 14.00% | -41.96% | 34.56% | 60.78% | -447.75% | 114.11% | 29.58% | -79.57% | 1,630.40% | -71.23% | 24.04% | -11.75% | -9.34% | -0.03% | -24.67% | 52.75% | -293.95% | 63.24% | 33.89% | 104.75% | -1,891.99% | 14.19% | 74.04% | 67.36% | -283.14% | 336.39% | 79.58% | -84.97% | -9,211.37% | 98.67% | -1,900.08% | 109.75% | -761.13% | -66.05% | -48.03% | 62.94% | -225.59% | 15.19% | 4.60% | 5.38% | 87.17% | -345.34% | -10.31% | 51.08% | -180.14% | 152.87% | -137.03% | -139.08% | -91.17% | 7.40% | -11.82% | -0.28% | -17.73% | 95.59% | 406.62% | 187.42% | -138.44% | -39.38% | 123.13% | 547.23% | -170.96% | 197.39% | 253.94% | 45.42% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 7.53% | 6.28% | -0.90% | -1.83% | -0.51% | -4.89% | -5.98% | -8.74% | -8.93% | -6.72% | -5.90% | -7.33% | -6.00% | -4.54% | -0.24% | 0.80% | -18.74% | -16.91% | -20.58% | -17.60% | 3.85% | -0.29% | -0.70% | -2.46% | -14.79% | -13.93% | -13.65% | -12.05% | -79.27% | -1.84% | -81.14% | -83.93% | -19.47% | -83.75% | -25.71% | -17.10% | -25.81% | -30.48% | -28.07% | -33.66% | -38.11% | -37.91% | -32.35% | -21.71% | -3.56% | 22.79% | 7.21% | -16.79% | -38.56% | -53.58% | -49.52% | -6.89% | 15.47% | 27.10% | 32.29% | -18.81% | -24.41% | -21.36% | -20.78% | -17.31% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -0.86% | -1.94% | -4.29% | -6.01% | -5.21% | -5.39% | -4.08% | -5.18% | -11.39% | -9.55% | -9.32% | -8.36% | -7.43% | -7.52% | -7.68% | -6.78% | -10.41% | -10.66% | -12.02% | -10.92% | -43.18% | -5.56% | -45.52% | -48.35% | -47.79% | -48.41% | -50.54% | -51.07% | -50.15% | -51.95% | -53.47% | -55.46% | -28.23% | -58.76% | -28.76% | -24.49% | -23.78% | -19.07% | -19.50% | -24.39% | -28.42% | -29.26% | -28.46% | -15.35% | -11.88% | -10.19% | -10.54% | -14.32% | -18.75% | -22.58% | -19.12% | -14.50% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.74% | -5.65% | -7.03% | -7.16% | -6.39% | -6.84% | -6.99% | -7.28% | -9.25% | -8.68% | -8.56% | -7.97% | -32.50% | -7.75% | -33.70% | -35.17% | -34.55% | -35.26% | -37.49% | -37.66% | -35.73% | -37.52% | -38.72% | -40.31% | -42.06% | -43.17% | -43.25% | -42.87% | -40.60% | -38.98% | -40.74% | -43.50% | -26.19% | -47.47% | -27.84% | -19.71% | -20.67% | -20.74% | -19.01% | -20.05% | -20.38% | -18.77% | -17.43% | -16.45% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 1.48% | 5.51% | 2.02% | -1.56% | 0.30% | -1.62% | 1.06% | -0.24% | -4.12% | -2.74% | -1.91% | -0.44% | -1.80% | -1.88% | -3.40% | 0.99% | -0.27% | 2.54% | -2.40% | -18.58% | 1.98% | -1.99% | 1.26% | 2.61% | -2.09% | -2.39% | -0.53% | -10.36% | -1.11% | -2.07% | 1.31% | -78.87% | 368.17% | -81.19% | -13.68% | 5.92% | -5.51% | -14.00% | -3.69% | -5.21% | -11.45% | -11.02% | -11.17% | -11.57% | -11.16% | -3.06% | 2.80% | 8.93% | 13.12% | -15.36% | -20.22% | -19.57% | -14.54% | -7.94% | 47.15% | -0.26% | -5.93% | -4.18% | -9.70% | -7.13% | -2.13% | -3.47% | -5.75% |
|
Return on Assets Growth (1y)
|
| | | | | | | -3.00 | -3.00 | -2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 2.00 | 0.00 | -3.00 | -6.00 | -5.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -8.00 | -7.00 | -5.00 | -4.00 | 14.00 | 13.00 | 15.00 | 78.00 | 61.00 | 71.00 | 66.00 | -76.00 | -68.00 | -80.00 | -80.00 | -5.00 | -7.00 | -2.00 | 1.00 | 3.00 | 8.00 | 1.00 | 0.00 | -1.00 | -3.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -5.00 | -3.00 | -2.00 | -1.00 | 0.00 | -7.00 | -5.00 | -5.00 | -3.00 | 6.00 | 6.00 | 9.00 | 74.00 | 67.00 | 77.00 | 76.00 | -1.00 | 7.00 | 4.00 | 0.00 | -2.00 | -15.00 | -12.00 | -14.00 | -78.00 | -68.00 | -81.00 | -79.00 | -3.00 | -2.00 | 2.00 | 4.00 | 5.00 | 7.00 | 4.00 | 2.00 | 1.00 | -1.00 | 3.00 | 5.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -10.00 | -9.00 | -9.00 | -9.00 | 3.00 | 4.00 | 9.00 | 75.00 | 69.00 | 78.00 | 76.00 | 0.00 | -1.00 | -3.00 | -6.00 | -6.00 | -8.00 | -5.00 | -4.00 | -3.00 | 8.00 | 3.00 | 2.00 | 0.00 | -9.00 | -7.00 | -11.00 | -76.00 | -68.00 | -79.00 | -77.00 | -1.00 | -1.00 | 2.00 | 7.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | 2.00 | 1.00 | 2.00 | 10.00 | 0.00 | 3.00 | 65.00 | -8.00 | 10.00 | -1.00 | -76.00 | 0.00 | -2.00 | -2.00 | -1.00 | -3.00 | 3.00 | 1.00 | 1.00 | 2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -7.00 | -7.00 | -9.00 | 7.00 | 7.00 | 7.00 | 10.00 | 2.00 | 1.00 | -1.00 | -3.00 | -6.00 | -9.00 | -10.00 | -11.00 | -8.00 | -4.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | -2.00 | -6.00 | -7.00 | -8.00 | -5.00 | -3.00 | -8.00 | -4.00 | -7.00 | -7.00 | -2.00 | -5.00 | 0.00 | 3.00 | 6.00 | 5.00 | 4.00 | 4.00 | 2.00 | 5.00 | 3.00 | -1.00 | -3.00 | -7.00 | -3.00 | 3.00 | 8.00 | 14.00 | 10.00 | 6.00 | 2.00 | -1.00 | 1.00 | 3.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 0.00 | -2.00 | 2.00 | -1.00 | -4.00 | -4.00 | -12.00 | -12.00 | -12.00 | -13.00 | -12.00 | -11.00 | -9.00 | -6.00 | -3.00 | -3.00 | -4.00 | -2.00 | -3.00 | -5.00 | -7.00 | -12.00 | -9.00 | -14.00 | -16.00 | -18.00 | -17.00 | -12.00 | -7.00 | -5.00 | -4.00 | -3.00 | 0.00 | 5.00 | 5.00 | 7.00 | 6.00 | 5.00 | 3.00 | 4.00 | 6.00 | 8.00 | 12.00 | 10.00 | 8.00 | 8.00 | 6.00 | 8.00 | 12.00 | 16.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -12.00 | -11.00 | -12.00 | -4.00 | -3.00 | -2.00 | 1.00 | -7.00 | -11.00 | -15.00 | -17.00 | -17.00 | -17.00 | -18.00 | -21.00 | -15.00 | -15.00 | -14.00 | -13.00 | -12.00 | -12.00 | -11.00 | -8.00 | -9.00 | -10.00 | -9.00 | -10.00 | -7.00 | -5.00 | -4.00 | -5.00 | -6.00 | -3.00 | 2.00 | 11.00 | 11.00 | 14.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 0.00 | -8.00 | 0.00 | 0.00 | -2.00 | 8.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -5.00 | 3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 2.00 | -1.00 | -3.00 | -2.00 | -2.00 | 3.00 | 4.00 | 4.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -8.00 | -7.00 | -4.00 | 5.00 | 7.00 | 10.00 | 12.00 | 3.00 | -1.00 | -6.00 | -11.00 | -9.00 | -7.00 | -3.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -14.00 | -11.00 | -8.00 | -6.00 | 24.00 | 21.00 | 24.00 | 116.00 | 74.00 | 75.00 | 70.00 | -111.00 | -86.00 | -89.00 | -92.00 | -6.00 | -9.00 | -3.00 | 1.00 | 3.00 | 9.00 | 1.00 | 0.00 | -1.00 | -3.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 5.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | -3.00 | -5.00 | -7.00 | -10.00 | -7.00 | -4.00 | -3.00 | 0.00 | -11.00 | -9.00 | -7.00 | -5.00 | 10.00 | 10.00 | 14.00 | 109.00 | 84.00 | 85.00 | 86.00 | -1.00 | 12.00 | 7.00 | 2.00 | -1.00 | -20.00 | -17.00 | -21.00 | -114.00 | -85.00 | -91.00 | -90.00 | -3.00 | -2.00 | 2.00 | 5.00 | 6.00 | 8.00 | 4.00 | 2.00 | 2.00 | -2.00 | 4.00 | 7.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.00 | -4.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -17.00 | -16.00 | -17.00 | -16.00 | 3.00 | 6.00 | 14.00 | 110.00 | 87.00 | 87.00 | 87.00 | -1.00 | -2.00 | -4.00 | -8.00 | -8.00 | -11.00 | -7.00 | -5.00 | -4.00 | 13.00 | 5.00 | 4.00 | 1.00 | -14.00 | -12.00 | -17.00 | -111.00 | -86.00 | -88.00 | -88.00 | -1.00 | -1.00 | 3.00 | 8.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | -2.00 | -3.00 | -4.00 | 0.00 | 0.00 | 0.00 | 5.00 | 2.00 | 3.00 | 2.00 | -4.00 | -2.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -13.00 | 3.00 | 2.00 | 3.00 | 16.00 | 0.00 | 5.00 | 94.00 | -25.00 | 1.00 | 0.00 | -87.00 | 0.00 | -2.00 | -2.00 | -1.00 | -3.00 | 4.00 | 2.00 | 1.00 | 3.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -5.00 | -5.00 | -9.00 | 4.00 | 5.00 | 5.00 | 10.00 | 0.00 | -1.00 | -2.00 | -4.00 | 11.00 | -8.00 | -10.00 | -12.00 | -24.00 | -4.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1,997.00 | 4.00 | 2.00 | -2.00 | -2000.00 | -6.00 | -5.00 | -4.00 | -3.00 | -6.00 | -6.00 | -6.00 | -4.00 | -4.00 | -3.00 | 0.00 | 3.00 | 8.00 | 4.00 | 4.00 | 4.00 | 1.00 | 2.00 | -1.00 | -6.00 | -8.00 | -8.00 | -4.00 | 1.00 | 51.00 | 15.00 | 12.00 | 9.00 | -38.00 | 0.00 | 1.00 | 3.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | -2.00 | -3.00 | 16.00 | -4.00 | -8.00 | -6.00 | -13.00 | -12.00 | -12.00 | -14.00 | -10.00 | -9.00 | 1,987.00 | -6.00 | -20.00 | -3.00 | -3.00 | 0.00 | -1.00 | -3.00 | -6.00 | -8.00 | -8.00 | -11.00 | -2007.00 | -16.00 | -13.00 | -9.00 | -4.00 | -2.00 | -5.00 | -1.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | 44.00 | 9.00 | 7.00 | 5.00 | 5.00 | 6.00 | 8.00 | 13.00 | 18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -13.00 | -12.00 | -13.00 | -6.00 | -5.00 | 1,989.00 | 0.00 | -9.00 | -12.00 | -15.00 | -16.00 | -13.00 | -15.00 | -16.00 | -18.00 | -30.00 | -13.00 | -10.00 | -10.00 | -9.00 | -8.00 | -7.00 | -4.00 | -8.00 | -6.00 | -2000.00 | -7.00 | -7.00 | -6.00 | -6.00 | -9.00 | -11.00 | -7.00 | -2.00 | 48.00 | 10.00 | 11.00 | 12.00 | 14.00 | 12.00 | 11.00 | 11.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | 1.00 | -6.00 | 0.00 | 1.00 | -4.00 | 8.00 | 0.00 | 1.00 | 2.00 | -3.00 | 0.00 | -1.00 | 0.00 | 13.00 | -19.00 | -3.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1,995.00 | -1993.00 | -1.00 | -3.00 | -3.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | -2.00 | -1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 3.00 | -2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 3.00 | 48.00 | -38.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -3.00 | -5.00 | -10.00 | 0.00 | 0.00 | 0.00 | 11.00 | 5.00 | 6.00 | 5.00 | -7.00 | -5.00 | -6.00 | -5.00 | -5.00 | 1.00 | 3.00 | 2.00 | 3.00 | 0.00 | 3.00 | -2.00 | -1.00 | 0.00 | -3.00 | 1.00 | -44.00 | 51.00 | 37.00 | 33.00 | 84.00 | -14.00 | 55.00 | 1,306.00 | -35.00 | 333.00 | 230.00 | -1338.00 | -5.00 | -394.00 | -348.00 | -11.00 | -28.00 | 36.00 | 18.00 | 5.00 | 30.00 | -34.00 | 0.00 | 5.00 | 1.00 | 18.00 | 5.00 | 0.00 | -3.00 | -3.00 | -1.00 | 1.00 | -1.00 | 8.00 | 15.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 2.00 | 0.00 | -7.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 2.00 | 2.00 | -9.00 | -3.00 | 0.00 | -6.00 | -3.00 | 2.00 | 3.00 | 0.00 | -42.00 | 52.00 | 38.00 | 32.00 | 39.00 | 38.00 | 90.00 | 1,340.00 | 5.00 | 370.00 | 322.00 | 1.00 | 44.00 | -75.00 | -63.00 | -43.00 | -68.00 | -25.00 | -100.00 | -1344.00 | -3.00 | -391.00 | -330.00 | -1.00 | 2.00 | 21.00 | 23.00 | 10.00 | 28.00 | -19.00 | 4.00 | 5.00 | -3.00 | 23.00 | 18.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -9.00 | 2.00 | 5.00 | -1.00 | 0.00 | 2.00 | 3.00 | 0.00 | -54.00 | 48.00 | 35.00 | 28.00 | 37.00 | 39.00 | 95.00 | 1,339.00 | 7.00 | 371.00 | 322.00 | -1.00 | -1.00 | -24.00 | -29.00 | -9.00 | -28.00 | 13.00 | -8.00 | -5.00 | 46.00 | -72.00 | -45.00 | -33.00 | -37.00 | -41.00 | -95.00 | -1339.00 | -5.00 | -376.00 | -326.00 | 0.00 | -1.00 | 26.00 | 37.00 | 14.00 |
|
Return on Sales (QoQ)
|
2.00 | 2.00 | 5.00 | -10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | -6.00 | 1.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 4.00 | -6.00 | 0.00 | 2.00 | 1.00 | -3.00 | -44.00 | 97.00 | -13.00 | -7.00 | 7.00 | 0.00 | 56.00 | 1,244.00 | -1334.00 | 367.00 | -47.00 | -324.00 | 0.00 | -23.00 | -1.00 | 13.00 | -18.00 | 42.00 | -20.00 | 1.00 | 6.00 | -21.00 | 14.00 | 5.00 | 3.00 | -4.00 | 1.00 | 0.00 | 0.00 | -5.00 | 3.00 | 2.00 | -2.00 | 5.00 | 10.00 | -9.00 |
|
Revenue Growth (1y)
|
| | | 1.25% | 3.08% | 1.44% | 13.66% | 6.51% | 2.50% | -2.44% | 0.01% | -1.59% | -3.13% | -2.77% | -3.52% | -5.33% | -3.49% | -1.59% | -3.09% | -27.41% | -23.72% | -22.52% | -23.39% | 5.47% | 1.52% | 6.22% | 9.20% | 9.09% | 4.79% | 0.96% | 0.09% | -78.23% | -75.14% | -73.53% | -73.22% | 33.61% | 19.99% | 35.35% | 30.07% | 32.08% | 39.08% | 27.74% | 34.97% | 20.51% | 16.11% | 17.16% | 12.75% | 19.71% | 21.62% | 17.41% | 18.92% | 19.49% | 15.56% | 12.81% | 4.87% | 8.31% | 8.68% | 9.62% | 15.63% | 14.21% | 16.02% | 12.39% | 9.82% | 10.72% | 7.73% | 8.59% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.00% | 0.78% | -1.27% | 3.12% | -0.26% | -1.41% | -2.27% | -2.21% | -12.22% | -10.66% | -9.49% | -10.53% | -10.17% | -9.25% | -6.79% | -6.76% | -5.83% | -6.73% | -5.99% | -5.75% | -36.97% | -35.81% | -34.28% | -33.61% | -31.80% | -32.13% | -28.75% | -29.62% | -27.31% | -25.42% | -22.93% | -22.25% | 28.60% | 24.67% | 26.53% | 25.56% | 23.98% | 25.23% | 20.67% | 21.86% | 19.91% | 17.73% | 15.77% | 12.03% | 15.71% | 15.17% | 13.23% | 12.98% | 13.91% | 13.37% | 11.60% | 10.02% | 11.05% | 10.75% | 10.19% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.12% | -5.51% | -6.00% | -4.03% | -5.35% | -5.79% | -5.14% | -4.80% | -4.89% | -5.38% | -4.48% | -4.78% | -29.67% | -27.91% | -26.37% | -26.31% | -24.65% | -24.70% | -21.52% | -21.84% | -15.07% | -15.09% | -13.27% | -12.47% | -12.77% | -12.78% | -11.55% | -11.91% | -11.14% | -10.14% | -8.84% | -8.82% | 24.92% | 22.19% | 21.82% | 19.81% | 19.79% | 19.79% | 16.79% | 17.02% | 16.35% | 15.52% | 13.84% | 12.29% | 14.40% | 13.81% | 12.12% |
|
Revenue (QoQ)
|
5.91% | 4.69% | -10.96% | 2.56% | 7.82% | 3.03% | -0.24% | -3.89% | 3.76% | -1.93% | 2.26% | -5.43% | 2.14% | -1.57% | 1.48% | -7.20% | 4.12% | 0.37% | -0.07% | -30.49% | 9.41% | 1.96% | -1.21% | -4.30% | 5.31% | 6.68% | 1.57% | -4.39% | 1.15% | 2.78% | 0.70% | -79.21% | 15.52% | 9.46% | 1.84% | 3.76% | 3.75% | 23.47% | -2.13% | 5.36% | 9.25% | 13.39% | 3.41% | -5.93% | 5.25% | 14.42% | -0.48% | -0.11% | 6.93% | 10.46% | 0.80% | 0.37% | 3.41% | 7.83% | -6.30% | 3.66% | 3.77% | 8.76% | -1.16% | 2.39% | 5.41% | 5.35% | -3.42% | 3.23% | 2.57% | 6.19% |
|
Share-based Compensation Growth (1y)
|
| | | 24.46% | 6.93% | 30.29% | 27.90% | -20.76% | -18.43% | -50.25% | -35.62% | 12.65% | 10.72% | 81.46% | 50.29% | 19.90% | 17.71% | 11.34% | -7.56% | 23.39% | 108.33% | 144.57% | 187.07% | 106.96% | -4.72% | -4.78% | -3.43% | 5.75% | 61.87% | 67.18% | -31.27% | 75.06% | -10.79% | -2.03% | 157.16% | 18.35% | 66.23% | 97.92% | 193.62% | 4.67% | 32.19% | 16.15% | -58.30% | -11.51% | 3.64% | -21.13% | 174.49% | 12.20% | -20.59% | -0.57% | -45.29% | 30.97% | 42.00% | 24.69% | 73.21% | -45.13% | -42.35% | -40.94% | -44.51% | 110.54% | 84.73% | 52.94% | -2.48% | -9.20% | -29.42% | -32.25% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 3.57% | -1.16% | 5.56% | 7.36% | 2.29% | 2.06% | 0.17% | -3.65% | 18.56% | 39.51% | 70.33% | 58.59% | 45.21% | 32.70% | 37.38% | 36.85% | 39.25% | 47.56% | 57.31% | 23.97% | 56.48% | 11.22% | 15.97% | 19.51% | 29.88% | 33.89% | 48.00% | 73.13% | 29.44% | 25.15% | 31.08% | 46.56% | 3.11% | 31.57% | 21.94% | 49.78% | 1.29% | 2.85% | -3.06% | -14.45% | 9.15% | 5.33% | -0.74% | 37.53% | -6.92% | -13.37% | -9.87% | -19.29% | 14.80% | 14.78% | 4.05% | -2.13% | 1.60% | -9.07% | -15.10% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.45% | 18.82% | 26.22% | 26.85% | 22.27% | 16.11% | 18.54% | 19.91% | 29.54% | 33.17% | 51.06% | 21.49% | 41.48% | 27.53% | 33.54% | 35.27% | 41.11% | 36.65% | 49.82% | 70.45% | 36.54% | 24.76% | 29.09% | 15.88% | 15.21% | 26.88% | 24.32% | 42.81% | 16.58% | 10.04% | 12.05% | 36.44% | 10.01% | 20.76% | 17.59% | 26.07% | -5.67% | -2.29% | -7.67% | -9.66% | 8.48% | 4.47% | -2.45% | 7.08% | 9.04% | -3.25% | -5.37% |
|
Share-based Compensation (QoQ)
|
36.60% | -19.13% | -5.16% | 18.78% | 17.36% | -1.46% | -6.90% | -26.41% | 20.81% | -39.89% | 20.47% | 28.79% | 18.73% | -1.49% | -0.23% | 2.75% | 16.57% | -6.82% | -17.16% | 37.14% | 96.82% | 9.39% | -2.77% | -1.13% | -9.39% | 9.32% | -1.39% | 8.27% | 38.70% | 12.90% | -59.46% | 175.77% | -29.33% | 23.99% | 6.41% | 26.92% | -0.74% | 47.63% | 57.87% | -54.75% | 25.36% | 29.72% | -43.33% | -3.98% | 46.82% | -1.28% | 97.22% | -60.75% | 3.92% | 23.60% | 8.52% | -6.04% | 12.66% | 8.54% | 50.75% | -70.24% | 18.38% | 11.20% | 41.62% | 12.93% | 3.87% | -7.94% | -9.69% | 5.15% | -19.26% | -11.63% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 2.17% | 3.55% | -7.35% | -10.28% | 3.52% | -1.69% | 5.03% | 4.71% | 1.23% | 4.53% | 4.08% | 12.12% | 10.25% | 9.03% | 7.57% | 0.74% | 2.99% | 2.78% | 3.76% | 2.03% | -0.61% | -0.65% | 0.50% | 2.65% | 5.72% | 8.60% | 6.45% | 7.05% | 1.37% | -4.17% | 1.01% | 75.64% | 77.66% | 76.19% | 55.96% | -15.97% | -18.28% | -16.81% | -11.42% | -7.36% | -0.63% | 2.11% | 2.10% | 1.13% | -1.63% | -6.93% | -10.52% | -14.84% | -12.89% | -8.67% | -3.98% | 3.83% | 2.49% | 3.63% | 1.11% | 1.19% | -0.03% | -0.43% | 1.26% | 0.48% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.30% | 2.09% | 0.43% | 1.74% | 4.93% | 3.86% | 5.55% | 5.75% | 4.75% | 5.41% | 5.12% | 4.84% | 4.11% | 3.64% | 3.90% | 1.80% | 2.67% | 3.51% | 3.54% | 3.89% | 2.13% | 1.12% | 2.62% | 24.51% | 23.94% | 22.40% | 18.80% | 16.47% | 13.75% | 11.99% | 11.75% | 10.99% | 12.99% | 14.38% | 12.15% | -7.66% | -7.21% | -7.53% | -6.81% | -7.25% | -5.22% | -4.61% | -4.27% | -3.66% | -4.23% | -4.14% | -4.58% | -3.64% | -3.72% | -1.96% | -0.57% | 1.82% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.98% | 3.58% | 2.48% | 1.60% | 3.41% | 2.73% | 4.16% | 4.37% | 3.85% | 4.79% | 4.44% | 4.84% | 3.88% | 2.99% | 3.82% | 14.68% | 14.28% | 13.36% | 11.82% | 10.60% | 9.11% | 8.67% | 8.34% | 8.48% | 9.11% | 9.27% | 8.69% | 8.16% | 7.54% | 5.95% | 4.98% | 3.32% | 4.33% | 4.93% | 3.92% | -6.99% | -6.54% | -5.64% | -4.71% | -3.47% | -2.69% | -2.18% | -2.13% | -1.89% |
|
Shareholder's Equity (QoQ)
|
| | | 1.24% | 6.32% | 4.50% | -9.17% | 2.61% | -4.87% | 1.19% | 4.81% | -2.56% | 1.64% | 0.88% | 1.32% | 0.61% | 1.21% | 8.66% | -0.36% | -0.50% | -0.14% | 1.76% | 1.86% | -0.70% | 0.81% | 0.07% | -0.78% | -0.74% | 1.98% | 2.21% | 2.19% | 1.96% | -0.05% | 2.79% | -3.23% | -3.61% | 5.35% | 78.74% | -2.12% | -4.41% | -6.74% | -3.69% | -4.82% | -2.69% | -0.70% | 0.73% | 2.10% | -0.01% | -0.71% | -0.24% | -0.69% | -5.39% | -4.54% | -5.05% | 1.59% | -0.81% | 0.36% | 2.67% | 0.28% | 0.29% | -2.08% | 2.75% | -0.92% | -0.11% | -0.42% | 1.96% |
|
Tax Rate Growth (1y)
|
| | | 102.00 | -114.00 | -1444.00 | -3934.00 | -1.00 | 459.00 | 5,661.00 | 1,445.00 | -99.00 | -560.00 | -4357.00 | 3,618.00 | 14.00 | 164.00 | -2305.00 | -3437.00 | -1008.00 | -2490.00 | 9,045.00 | 2,396.00 | -4550.00 | 5,024.00 | -2965.00 | 4,978.00 | 5,672.00 | -10265.00 | 726.00 | -4809.00 | 4,482.00 | 6,802.00 | 2,378.00 | 423.00 | -8021.00 | -3836.00 | -4966.00 | -638.00 | -405.00 | 1,865.00 | -5889.00 | 5,487.00 | 1,411.00 | -15.00 | 2,536.00 | -5035.00 | -4852.00 | -1810.00 | -3571.00 | -4212.00 | 2,428.00 | -664.00 | -1403.00 | 2,015.00 | 13,157.00 | 8,268.00 | 6,229.00 | 1,765.00 | -95375.00 | 1,575.00 | 1,045.00 | -2578.00 | 86,059.00 | -9498.00 | -4204.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2.00 | -215.00 | -140.00 | 1,130.00 | -86.00 | 63.00 | -1001.00 | 1,626.00 | -1093.00 | -2886.00 | 2,383.00 | 2,578.00 | -5545.00 | 2,698.00 | 3,775.00 | 3,937.00 | 114.00 | -7731.00 | 6,806.00 | 2,565.00 | 5,604.00 | 1,561.00 | 139.00 | 591.00 | 2,133.00 | -7299.00 | -1862.00 | -5024.00 | -3944.00 | 4,831.00 | -8476.00 | 5,272.00 | -7015.00 | -1986.00 | -8319.00 | -186.00 | -3846.00 | 40.00 | -6924.00 | -3760.00 | -1013.00 | -2488.00 | -2439.00 | -7232.00 | 10,734.00 | 5,794.00 | 1,255.00 | -433.00 | -79789.00 | 9,179.00 | 5,871.00 | 1,201.00 | 3,842.00 | 345.00 | 3,070.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -992.00 | -2541.00 | 6,601.00 | 89.00 | -5645.00 | 2,598.00 | 5,079.00 | 9,001.00 | 29.00 | -8127.00 | 144.00 | 2,746.00 | 4,610.00 | -765.00 | 6,879.00 | -449.00 | -3425.00 | -4765.00 | 4,218.00 | 2,350.00 | -2822.00 | -410.00 | -10716.00 | 5,440.00 | 3,139.00 | -5449.00 | -5215.00 | -4573.00 | -7385.00 | 3,006.00 | -9512.00 | -3976.00 | -9439.00 | -4460.00 | -13293.00 | -2383.00 | 11,740.00 | 7,644.00 | -2098.00 | 19.00 | -83230.00 | 7,355.00 | 4,835.00 | -8046.00 | 1,418.00 | -2129.00 | -1904.00 |
|
Tax Rate (QoQ)
|
216.00 | 76.00 | -964.00 | 773.00 | 0.00 | -1253.00 | -3454.00 | 4,706.00 | 460.00 | 3,949.00 | -7669.00 | 3,162.00 | 0.00 | 151.00 | 306.00 | -443.00 | 149.00 | -2317.00 | -826.00 | 1,986.00 | -1332.00 | 9,218.00 | -7475.00 | -4961.00 | 8,242.00 | 1,228.00 | 468.00 | -4266.00 | -7695.00 | 12,219.00 | -5067.00 | 5,025.00 | -5375.00 | 7,796.00 | -7023.00 | -3419.00 | -1190.00 | 6,665.00 | -2694.00 | -3186.00 | 1,080.00 | -1088.00 | 8,681.00 | -7262.00 | -346.00 | 1,462.00 | 1,110.00 | -7079.00 | 2,696.00 | -300.00 | 470.00 | -438.00 | -396.00 | -1038.00 | 3,888.00 | 10,704.00 | -5285.00 | -3077.00 | -577.00 | -86435.00 | 91,664.00 | -3608.00 | -4200.00 | 2,202.00 | -3892.00 | 1,686.00 |
|
Total Debt Growth (1y)
|
| | | | | | -15.68% | -21.58% | -35.08% | -36.00% | -34.11% | -30.52% | -14.69% | -8.51% | -8.88% | -9.10% | -8.46% | 24.08% | 25.29% | 24.83% | 24.85% | -8.45% | -12.79% | -12.36% | -31.49% | -32.13% | -31.35% | -32.94% | -16.43% | 17.89% | 20.47% | 26.37% | 31.79% | -2.98% | 0.16% | -0.75% | -1.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -20.30% | -20.88% | -20.26% | -10.10% | -9.05% | -7.62% | -0.84% | 1.29% | -0.15% | -0.19% | -7.83% | -8.31% | -9.14% | -9.81% | -10.59% | -9.86% | -10.32% | -9.44% | -8.96% | -8.10% | -6.09% | -5.61% | 2.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.17% | -11.54% | -15.39% | -14.71% | -14.75% | -14.26% | -11.00% | -3.62% | -3.81% | -3.37% | -2.92% | -2.48% | -1.98% | -1.65% | -1.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | 0.25% | -4.02% | -7.63% | -5.13% | -6.76% | -20.55% | -8.94% | -2.32% | -1.69% | -2.44% | -2.34% | -2.72% | -1.93% | -1.75% | 32.37% | -1.77% | -2.29% | -1.73% | -2.94% | -6.43% | -1.80% | -23.18% | -3.85% | -5.36% | -4.08% | -4.26% | 35.63% | -3.29% | 0.62% | -0.15% | -0.15% | -0.16% | -0.29% | -1.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |