|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.37M | 36.54M | 58.31M | 74.47M | 93.24M | 56.79M | 84.94M | 125.73M | 80.40M | 88.60M | 61.75M | 126.46M | 161.06M | 145.97M | 113.19M | 137.62M | 96.29M | 118.62M | 160.44M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.05M | 35.36M | 56.77M | 68.41M | 83.18M | 50.20M | 81.19M | 124.37M | 73.51M | 75.64M | 52.67M | 114.51M | 149.66M | 128.99M | 97.06M | 116.68M | 81.90M | 100.80M | 136.31M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 2.00M | 1.54M | 6.61M | 10.06M | 6.59M | 4.55M | 4.62M | 7.49M | 12.96M | 9.22M | 12.10M | 11.40M | 18.43M | 16.20M | 21.01M | 14.39M | 17.82M | 24.20M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 6.29M | 5.70M | 6.39M | 10.71M | 4.05M | 7.11M | 6.35M | 6.39M | 5.85M | 7.51M | 7.74M | 7.49M | 8.51M | 7.54M | 9.37M | 10.52M | 10.11M | 9.65M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44M | -0.12M | | | | | | | | | | | | -3.21M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 6.17M | 5.70M | 6.39M | 10.71M | 4.05M | 7.11M | 6.35M | 6.39M | 5.85M | 7.51M | 7.74M | 7.49M | 5.30M | 7.54M | 9.37M | 10.52M | 10.11M | 9.65M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.48M | -4.18M | -4.16M | 0.06M | -0.66M | 2.54M | -10.66M | -6.24M | 1.10M | 7.73M | 1.40M | 0.27M | 3.91M | 13.13M | 8.66M | 11.64M | 3.87M | 7.71M | 14.56M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.48M | -4.18M | -4.16M | 0.06M | -0.66M | 2.54M | -10.66M | -6.24M | 1.10M | 7.73M | 1.40M | 0.27M | 3.91M | 13.13M | 8.66M | 11.64M | 3.87M | 7.71M | 14.56M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.23M | 10.13M | 0.33M | 1.50M | | | 2.43M | -0.04M | -0.07M | | | -0.01M | -0.72M | -0.68M | 1.42M | -0.14M | 3.30M | 0.08M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.23M | 0.14M | 0.33M | 1.50M | 0.66M | 0.19M | 0.08M | -0.04M | -0.07M | -0.23M | -0.11M | -0.01M | -0.72M | -0.68M | 0.47M | -0.14M | 3.30M | 0.08M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.00M | -3.71M | 2.26M | 0.42M | -25.59M | 16.19M | -17.83M | -9.29M | -4.93M | -18.33M | 3.41M | -2.24M | -14.15M | 10.67M | -103.64M | 37.13M | 52.28M | -41.01M | -7.59M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.50M | 1.52M | -0.75M | 0.25M | 1.65M | -0.03M | 0.44M | 0.11M | 0.56M | 0.22M | 0.61M | -2.58M | 2.50M | 3.41M | 2.43M | 1.84M | -52.69M | -0.15M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.13M | -4.21M | 0.73M | 1.17M | -25.85M | 14.54M | -17.81M | -9.73M | -5.04M | -18.89M | 3.19M | -2.86M | -11.57M | 8.18M | -107.05M | 34.62M | 50.45M | 11.68M | -7.45M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.13M | -4.21M | 0.73M | 1.17M | -25.85M | 14.54M | -17.81M | -9.73M | -5.04M | -18.89M | 3.19M | -2.86M | -11.57M | 8.18M | -107.05M | 34.70M | 50.45M | 11.68M | -7.45M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.13M | -4.21M | 0.73M | 1.17M | -25.85M | 14.54M | -17.81M | -9.73M | -5.04M | -18.89M | 3.19M | -2.86M | -11.57M | 8.18M | -107.05M | 34.70M | 50.45M | 11.68M | -7.45M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.13M | -4.21M | 0.73M | 1.17M | -25.85M | 14.54M | -17.81M | -9.73M | -5.04M | -18.89M | 3.19M | -2.86M | -11.57M | 8.18M | -107.05M | 34.70M | 50.45M | 11.68M | -7.45M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.13M | -4.21M | 0.73M | 1.17M | -25.85M | 14.54M | -17.81M | -9.73M | -5.04M | -18.89M | 3.19M | -2.86M | -11.57M | 8.18M | -107.05M | 34.70M | 50.45M | 11.68M | -7.45M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96 | -0.24 | 0.03 | 0.11 | -1.11 | 0.58 | -0.69 | -0.37 | -0.19 | -0.73 | -0.03 | -0.24 | -0.54 | 0.12 | -3.57 | 0.95 | 1.54 | 0.36 | -0.23 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96 | -0.24 | 0.03 | 0.11 | -1.11 | 0.58 | -0.69 | -0.37 | -0.19 | -0.73 | -0.03 | -0.24 | -0.54 | 0.11 | -3.57 | 0.95 | 1.52 | 0.34 | -0.23 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | 14.78M | 20.49M | 15.02M | 23.22M | 24.50M | 24.47M | 16.05M | 16.79M | 28.11M | 16.94M | 28.37M | 29.58M | 30.24M | 30.52M | 17.50M | 31.65M | 31.79M | 31.89M | 19.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77M | 23.22M | 24.50M | 24.47M | 24.84M | 26.55M | 27.55M | 28.06M | 28.37M | 29.58M | 30.24M | 31.35M | 30.73M | 33.29M | 33.40M | 33.74M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.48M | -4.18M | -4.16M | 0.06M | -0.66M | 2.54M | -10.66M | -6.24M | 1.10M | 7.73M | 1.40M | 0.27M | 3.91M | 13.13M | 8.66M | 11.64M | 3.87M | 7.71M | 14.56M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 3.21M | 3.56M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34% | -13.60% | 67.60% | -179.38% | -0.99% | 10.18% | 0.16% | -4.73% | -2.25% | -3.06% | 6.34% | -27.39% | 18.21% | 23.39% | -3.29% | 6.55% | 3.51% | 128.48% | 1.92% | |