FreightCar America Growth Metrics (2009-2025) | RAIL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.28%-4.78%-4.46%-7.43%-9.40%9.92%-0.42%11.21%19.65%-2.41%9.99%12.48%-5.63%-1.73%-2.24%7.50%12.69%2.11%7.28%-7.77%-2.79%6.85%12.42%5.62%-4.38%-7.16%-16.96%-16.63%-9.85%-10.82%-10.47%-12.78%-6.39%0.36%1.87%-2.08%8.33%2.35%-10.85%-15.37%-27.02%-24.84%-27.03%-25.47%-36.84%-33.48%-12.79%9.81%45.50%25.79%4.86%-0.46%-12.17%-1.94%18.78%29.90%22.70%-0.49%7.26%-13.58%0.72%58.33%38.55%
Assets Growth (3y) 2.63%0.71%1.52%5.01%0.76%1.78%2.30%10.38%8.36%-0.69%4.88%3.70%1.12%2.35%5.64%1.55%1.56%0.43%0.05%-6.70%-5.72%-4.00%-5.80%-8.42%-6.90%-5.99%-8.84%-10.70%-2.95%-2.88%-6.66%-10.26%-9.55%-8.26%-12.81%-14.84%-20.67%-20.01%-17.22%-11.52%-12.47%-14.32%-12.61%-6.61%-6.89%-6.38%2.80%12.39%16.18%7.07%10.14%3.77%2.77%15.61%20.85%
Assets Growth (5y) 2.83%0.50%1.88%2.80%2.31%2.84%5.25%5.55%3.41%-0.58%1.49%-0.36%-2.28%-2.35%-2.60%-5.30%-2.44%-1.94%-1.79%-7.06%-3.20%-1.90%-5.36%-8.64%-8.60%-8.56%-13.20%-14.79%-15.87%-14.46%-12.34%-9.97%-7.42%-8.37%-9.53%-7.56%-8.59%-8.79%-6.71%-2.18%-6.29%-9.30%-3.19%-1.77%-0.05%5.27%10.05%
Assets (QoQ) 2.90%-4.19%-3.37%4.67%-1.74%-3.88%-6.37%2.44%19.22%-12.93%4.57%10.22%-2.76%-1.86%6.94%-7.52%1.26%-2.38%17.60%-3.06%-8.24%2.56%1.10%2.18%0.86%7.91%-5.02%-7.50%-2.08%-3.47%-4.64%0.02%-3.13%-3.09%-7.10%7.34%3.85%-1.63%-10.71%18.76%-1.87%-14.32%-15.24%2.41%1.07%-16.82%-13.44%-13.22%6.45%9.06%8.99%14.99%-7.97%-9.09%3.46%1.47%2.75%10.12%13.15%-4.16%-16.67%18.69%-8.84%11.71%30.99%3.86%
Capital Expenditures Growth (1y) 66.72%182.33%123.14%-94.43%145.57%-99.98%16.04%120.82%529.19%995.05%632.03%167.64%1,047.25%85,198.54%-61.35%-62.42%-81.20%84.35%111.97%243.38%71.57%86.82%130.43%-84.86%-43.20%8.18%-28.49%44.24%-87.90%-97.65%-96.08%-54.38%-38.51%97.32%275.60%204.52%317.58%333.33%99.37%111.60%382.89%162.09%0.00%-30.64%-85.23%-73.32%-56.28%-80.59%77.12%107.41%4.00%1,344.95%104.17%62.01%602.27%-15.44%-50.71%-56.48%-63.60%-65.66%-65.84%-53.34%-20.38%
Capital Expenditures Growth (3y) 43.49%26.03%58.29%-30.95%226.77%19.47%48.63%30.47%138.54%2,482.31%81.69%51.16%54.68%1,332.21%23.59%-41.98%-43.20%55.03%51.72%-9.15%-50.97%-63.77%-59.89%-53.65%-65.17%-63.11%-52.79%26.07%-32.28%-41.41%-33.56%43.25%131.45%181.93%95.64%64.72%43.87%44.71%-4.48%-34.21%8.10%13.20%-23.10%24.82%-18.87%-3.57%47.26%33.35%21.24%13.51%38.53%61.28%-29.95%-30.97%26.72%
Capital Expenditures Growth (5y) 32.33%35.62%29.28%-15.73%66.02%42.48%74.19%2.92%67.61%709.69%58.12%-5.49%-23.96%136.99%-44.45%-33.66%-57.65%-29.60%-12.47%0.82%-21.26%-16.48%-13.53%-8.49%-3.15%-10.62%-26.83%24.08%-26.03%-32.45%-33.69%-16.93%26.53%65.46%27.77%65.81%60.86%59.07%44.80%28.32%4.91%0.45%3.05%-10.80%-38.23%-28.87%-1.54%
Capital Expenditures (QoQ) 0.74%-33.44%617.57%-104.85%345.57%-62.49%24.60%-60.30%-99.90%238,361.54%137.10%13.12%-99.83%159,307.93%-13.31%384.89%-87.27%-27.76%-15.72%142.61%24.81%-16.94%36.53%21.22%35.91%2.44%-91.03%354.83%158.85%-32.29%-81.91%-61.86%-49.66%12.75%110.71%-48.59%61.54%114.63%70.84%-29.50%67.63%-1.26%81.32%60.89%-9.02%-62.32%25.76%-65.74%64.39%-38.27%-44.18%212.70%92.50%-69.05%675.52%-55.82%52.76%34.17%-6.62%-74.25%34.89%12.20%-11.90%-74.38%84.24%91.45%
Cash & Equivalents Growth (1y) 14.04%-35.67%-15.81%-36.97%-40.64%-36.97%-31.17%64.89%107.82%73.91%95.33%-3.30%-43.08%-51.22%-54.15%47.71%14.70%-21.92%-55.16%-21.97%-50.28%-36.57%259.10%-26.83%68.50%144.51%-73.91%15.70%39.65%59.61%183.25%-8.66%-33.46%-75.18%-53.17%-48.66%-0.39%177.84%80.80%47.01%-6.95%-30.52%-44.89%-18.43%-47.83%-57.29%-16.09%-51.45%29.96%3.86%-33.16%44.48%-32.22%-44.27%-16.29%6.98%-49.72%228.11%191.50%9.59%286.95%55.84%39.96%
Cash & Equivalents Growth (3y) 12.05%-10.99%4.21%0.17%-11.12%-18.84%-14.89%33.05%10.70%-12.83%-26.22%3.68%-31.27%-37.72%-9.62%-5.52%-1.32%6.59%-25.10%-12.91%5.37%35.27%38.45%-8.21%16.12%-1.05%-29.79%-18.44%-2.54%3.25%33.85%-11.66%-14.88%-21.75%-22.44%-14.93%-21.51%-6.23%-5.79%-16.50%-14.23%-32.45%-32.39%-16.98%-22.83%-37.24%-22.28%-9.13%-23.77%23.84%17.71%19.21%9.66%41.77%50.60%
Cash & Equivalents Growth (5y) -1.69%-23.12%-25.29%2.98%-16.73%-23.34%-0.15%6.10%2.60%0.54%-17.76%-1.16%-5.25%-1.17%-11.41%-2.28%-2.24%-13.66%-11.04%-20.90%-4.96%11.29%17.58%-10.21%7.73%13.34%-19.18%-8.24%-14.78%-20.05%2.09%-22.87%-16.00%-26.63%-23.52%-15.46%-15.69%-13.75%-14.10%-2.09%-26.46%-10.84%-5.49%-7.67%-2.21%4.80%13.88%
Cash & Equivalents (QoQ) 66.93%-25.38%-13.79%6.19%-5.83%-2.35%-35.45%0.00%0.00%6.63%54.64%26.03%-16.32%19.76%-23.44%-25.82%-28.29%12.57%146.63%-42.39%-51.18%-35.36%329.17%-63.29%-37.72%266.01%-12.56%-15.46%-9.63%-60.94%287.76%2.04%3.29%-30.69%25.04%-25.67%-61.47%30.75%37.09%44.22%7.48%-14.91%11.47%-8.71%-19.75%-32.52%64.99%-41.61%-34.31%32.59%-4.53%56.29%-47.50%-14.68%106.37%-26.67%-56.84%28.17%163.74%-65.54%181.68%13.87%-0.85%21.67%13.44%2.27%
Cash from Investing Activities Growth (1y) 75.53%-231.58%296.07%-31.91%93.55%192.76%-95.05%108.14%-1,886.92%-141.62%-181.52%-2,309.46%68.68%-100.30%727.54%90.04%-820.95%154.03%-56.91%196.48%152.71%-146.03%668.93%-247.20%-32.76%74.81%-114.38%329.12%-343.74%-5,768.77%-313.16%-42.64%30.66%73.40%226.98%-388.38%307.98%334.05%-100.07%101.03%-98.58%-159.07%13,516.67%-753.72%-164.26%90.97%-122.77%80.59%-468.05%-184.75%-4.00%-1,344.95%-104.17%390.15%-602.27%15.44%50.71%-124.30%63.60%65.66%65.84%98.23%20.38%
Cash from Investing Activities Growth (3y) 32.04%-35.86%57.08%-33.36%26.22%8.22%-36.75%43.64%-285.55%-23.35%30.15%28.52%52.12%20.73%183.53%47.90%73.95%60.29%-35.29%73.84%4.76%-106.49%-87.27%24.60%-46.38%-57.84%-8.97%-55.91%52.04%237.78%84.77%-74.28%26.42%28.35%28.36%-29.94%73.35%50.02%-26.42%76.46%-27.07%-29.10%-216.74%-172.93%-111.44%40.03%-54.16%-33.35%-78.80%-26.15%-38.53%-61.28%29.95%76.83%-26.72%
Cash from Investing Activities Growth (5y) 1.97%-11.28%17.23%17.38%31.62%28.09%-3.46%23.96%86.08%-15.46%-34.72%48.24%-20.03%-49.08%-65.33%16.93%-40.71%0.44%20.11%-40.02%26.55%33.48%-14.91%-43.54%-49.30%-40.31%-41.55%23.93%-15.24%-14.28%35.92%-15.12%40.50%37.61%51.37%-20.53%26.15%24.83%-16.55%30.74%-15.46%-16.07%-140.95%-48.91%-26.62%68.30%-19.94%
Cash from Investing Activities (QoQ) 131.75%-512.23%14.05%78.24%-70.68%714.27%-157.82%98.94%2,552.69%-67.24%-4.88%-359.99%48.63%35.83%-2,477.92%96.31%-228.55%301.03%-140.91%-240.83%119.27%60.34%-8.40%86.20%-116.83%2,778.44%-117.54%185.05%-106.31%-1,428.83%379.43%-190.48%-51.83%-7.63%138.79%-209.38%41.75%613.75%-188.10%178.88%-34.45%-100.15%1,444.44%8.68%-2,833.08%133.60%-165.51%89.32%-284.02%15.25%44.18%-212.70%-92.50%69.05%-675.52%55.82%373.57%-174.92%6.62%74.25%-34.89%-12.20%11.90%74.38%93.03%-4,960.87%
Cash from Operations Growth (1y) 153.05%-112.40%-120.90%-367.25%-199.38%16.90%134.81%458.04%396.56%-200.94%85.90%-57.44%-171.06%-93.90%-111.33%535.53%-98.08%-31.35%-572.16%11.23%-72.04%61.40%292.88%-104.57%78.42%69.69%-193.45%1,274.19%194.19%573.67%69.76%-82.82%-184.52%-240.93%-93.33%279.17%112.65%51.71%45.20%-81.60%-453.08%12.48%-74.98%-403.07%-269.60%-47.96%29.39%107.83%134.32%54.01%12.92%1,507.17%-200.77%-77.99%92.55%24.28%-228.69%420.04%959.95%-81.12%150.53%-85.09%-52.45%
Cash from Operations Growth (3y) 52.74%-32.19%50.80%59.69%-59.98%-69.26%58.15%126.92%-61.01%-97.17%-50.60%44.36%-64.13%0.56%13.67%-32.44%9.73%46.43%-129.67%-15.83%32.95%36.70%18.32%-54.84%44.40%-26.48%-36.55%112.89%28.07%-47.72%31.58%-50.70%-33.47%-37.43%-22.84%-60.23%-18.20%14.48%12.19%-64.78%64.83%15.87%-2.47%56.27%-8.53%-6.59%64.21%52.76%-4.36%66.55%36.77%55.65%18.73%41.77%32.09%
Cash from Operations Growth (5y) -17.09%-22.78%-1.71%95.81%-55.65%-19.71%24.16%13.23%-9.16%2.15%-35.40%10.04%-13.22%27.82%-19.28%-8.22%10.15%-0.52%-47.92%-17.23%15.30%17.71%10.40%-42.25%40.15%3.08%-20.34%-33.65%-5.62%-33.08%16.92%-50.93%-13.69%-19.19%-2.65%21.63%10.60%12.53%46.47%-2.69%-75.89%40.07%21.88%-2.19%32.75%20.85%16.95%
Cash from Operations (QoQ) 372.92%-129.24%121.48%209.51%-163.79%-420.96%74.02%-15.10%46.66%318.23%167.25%-4.67%-154.13%234.81%-38.81%-259.17%-47.70%92.12%3,532.35%-149.61%2.06%59.69%667.97%-176.73%78.02%301.39%-113.45%-262.69%69.14%-520.80%268.96%-70.91%55.22%-139.63%196.01%-243.13%-158.80%45.64%288.30%-95.22%-1,087.70%38.32%163.21%-191.68%-144.83%-23.33%-9.48%-11.80%1.99%41.15%112.15%389.75%-231.34%-11.43%324.22%-130.71%-131.98%95.33%3,838.49%-181.21%325.88%-87.46%-17.93%117.36%-33.34%-60.01%
Dividends Paid - Common Growth (1y) -0.14%299.17%0.56%0.42%0.56%0.42%0.14%0.28%0.28%0.28%50.76%53.45%53.18%52.97%1.93%0.36%0.45%0.54%0.54%0.27%0.18%
Dividends Paid - Common Growth (3y) 44.29%44.22%44.31%-47.63%44.36%-20.41%14.93%15.61%15.59%15.49%15.45%15.59%15.55%15.53%15.60%15.58%15.52%
Dividends Paid - Common Growth (5y) 24.67%24.63%24.69%-32.07%28.64%-4.95%9.24%9.23%9.22%
Dividends Paid - Common (QoQ) -0.56%0.70%802.24%-114.28%300.00%0.14%-0.14%0.28%0.28%0.00%0.00%0.14%0.00%0.14%0.00%0.14%50.34%1.93%-0.18%0.00%0.18%0.36%-0.09%0.09%0.18%0.09%-0.18%
EBITDA Margin Growth (1y) -3834.00-1591.00-1823.00266.002,467.00493.001,911.001,717.001,250.00717.00351.00-505.00-667.00-1700.00-615.00-2271.00-2121.001,350.00719.002,621.001,723.00291.00356.00444.001,653.00-509.00-955.00-1018.00-1217.00-41.00-2594.00-1468.00-1137.00-443.001,495.00415.00-1017.00-1620.00-7815.00-719.00-30837.00-5266.00-7485.00479.0028,415.006,298.0015,689.001,529.004,405.001,565.00-530.00-492.00206.00425.001,470.00505.00107.0019.00538.00824.00159.00-241.00143.00
EBITDA Margin Growth (3y) -118.00-380.00439.001,478.003,050.00-489.001,647.00-1060.00-1538.00368.00456.00-156.00-1064.00-58.00460.00793.001,256.001,132.00120.002,046.002,159.00-259.00-3193.00-2042.00-701.00-993.00-2054.00-2071.00-3372.00-2103.00-8914.00-1772.00-32992.00-7328.00-13805.00176.00-3439.00-587.00389.001,290.001,983.002,597.007,675.001,516.0033,026.008,289.0016,630.001,542.004,718.002,009.001,478.00837.00472.00203.002,151.00
EBITDA Margin Growth (5y) -2905.00-729.00543.001,827.002,653.001,153.002,722.002,005.001,839.00150.00-144.00-730.00-628.00-608.00-3089.00-1693.00-1099.00649.00-979.00993.005.00-2321.00-9514.00-2346.00-32556.00-7878.00-17354.00-2310.00-5794.00-1071.00-709.00237.00-172.00535.001,355.001,212.001,171.001,403.001,330.001,302.002,296.003,042.009,683.002,845.0033,292.008,066.0017,310.00
EBITDA Margin (QoQ) 52.00-848.00-1532.00-1506.002,296.00-1080.00556.00695.00322.00337.00363.00228.00-210.00-29.00-494.0066.00-1243.001,055.00-2150.00217.002,228.00424.00-249.00-680.00796.00489.00-161.00529.00-1366.0043.00-224.00330.00-190.00-2510.00902.00661.00504.00-572.00-178.00-772.00-98.00-6768.006,919.00-30890.0025,473.00-8987.0014,883.00-2954.003,357.00404.00722.00-79.00517.00-1690.00760.00619.00737.00-646.00-205.00222.00648.00-126.0081.00-443.00248.00257.00
EBIT Growth (1y) -274.05%-122.82%-2,677.82%15.31%35.64%9.90%124.74%251.40%525.73%587.82%334.90%-100.40%-96.55%-159.04%-112.01%-47,621.05%-2,190.76%142.81%1,296.30%140.54%73.11%357.23%102.54%118.50%731.49%-105.52%-100.23%-119.26%-92.76%-74.21%-35,890.38%-334.42%-705.50%-238.68%53.44%16.27%-68.95%-346.79%-316.11%20.14%-17.75%18.27%-14.02%-2.50%15.26%67.74%89.93%100.68%95.48%160.71%-156.14%-10,007.94%267.48%204.65%113.14%104.29%256.43%70.00%517.99%4,242.91%-1.00%-41.32%68.15%
EBIT Growth (3y) 68.32%0.10%202.69%82.69%27.95%-37.42%49.44%-43.01%-45.39%47.87%84.19%-7.83%-29.94%4.95%42.77%651.66%228.65%52.36%61.98%44.54%28.52%-34.62%-54.02%-56.44%-40.42%-32.49%-33.52%-39.26%-39.95%-197.61%-786.73%-42.68%-141.28%-131.25%-30.23%11.83%-19.02%-5.61%21.82%26.11%64.40%29.27%33.50%11.44%27.33%37.45%26.70%26.60%31.42%72.63%59.79%469.54%99.25%44.85%49.86%
EBIT Growth (5y) -40.34%-24.00%108.97%24.61%11.86%47.91%38.69%35.64%48.49%20.81%-15.20%-18.43%-38.39%-16.12%-34.34%-223.39%-77.39%8.60%-55.90%9.10%-4.69%-53.98%-39.08%-26.37%-40.67%-26.11%-30.63%-20.81%-22.33%-47.37%-140.26%15.10%-19.74%34.63%10.64%14.22%16.30%33.11%16.66%15.14%17.81%23.12%17.49%26.93%17.36%21.01%18.66%
EBIT Margin Growth (1y) -3834.00-1591.00-1823.00266.002,467.00493.001,911.001,717.001,250.00717.00351.00-505.00-667.00-1700.00-615.00-2271.00-2121.001,350.00719.002,621.001,723.00291.00356.00444.001,653.00-509.00-955.00-1018.00-1217.00-41.00-2594.00-1468.00-1137.00-443.001,495.00415.00-1017.00-1620.00-7815.00-719.00-30837.00-5266.00-7485.00479.0028,415.006,298.0015,689.001,529.004,405.001,565.00-530.00-492.00206.00425.001,470.00505.00107.0019.00538.00824.00159.00-241.00143.00
EBIT Margin Growth (3y) -118.00-380.00439.001,478.003,050.00-489.001,647.00-1060.00-1538.00368.00456.00-156.00-1064.00-58.00460.00793.001,256.001,132.00120.002,046.002,159.00-259.00-3193.00-2042.00-701.00-993.00-2054.00-2071.00-3372.00-2103.00-8914.00-1772.00-32992.00-7328.00-13805.00176.00-3439.00-587.00389.001,290.001,983.002,597.007,675.001,516.0033,026.008,289.0016,630.001,542.004,718.002,009.001,478.00837.00472.00203.002,151.00
EBIT Margin Growth (5y) -2905.00-729.00543.001,827.002,653.001,153.002,722.002,005.001,839.00150.00-144.00-730.00-628.00-608.00-3089.00-1693.00-1099.00649.00-979.00993.005.00-2321.00-9514.00-2346.00-32556.00-7878.00-17354.00-2310.00-5794.00-1071.00-709.00237.00-172.00535.001,355.001,212.001,171.001,403.001,330.001,302.002,296.003,042.009,683.002,845.0033,292.008,066.0017,310.00
EBIT Margin (QoQ) 52.00-848.00-1532.00-1506.002,296.00-1080.00556.00695.00322.00337.00363.00228.00-210.00-29.00-494.0066.00-1243.001,055.00-2150.00217.002,228.00424.00-249.00-680.00796.00489.00-161.00529.00-1366.0043.00-224.00330.00-190.00-2510.00902.00661.00504.00-572.00-178.00-772.00-98.00-6768.006,919.00-30890.0025,473.00-8987.0014,883.00-2954.003,357.00404.00722.00-79.00517.00-1690.00760.00619.00737.00-646.00-205.00222.00648.00-126.0081.00-443.00248.00257.00
EBIT (QoQ) 180.01%-96.97%-2,677.82%20.31%63.28%-241.78%15.31%39.44%48.60%193.83%418.33%70.30%-41.10%-16.35%-100.48%1,552.63%-1,107.07%82.98%-1,816.91%36.36%120.62%375.50%-35.04%-142.21%450.69%110.64%-29.93%22.00%-103.07%91.35%-5,850.00%145.86%-173.78%-1,687.49%28.18%36.08%58.73%-145.71%-29.16%-28.99%-9.14%-128.85%75.21%-90.20%24.25%-219.28%77.72%-57.24%71.16%0.34%101.51%-1,139.68%487.18%-520.47%41.46%117.57%604.28%-81.87%-80.87%1,358.96%235.91%-34.08%34.43%-66.74%99.10%88.89%
EBT Growth (1y) -287.15%-124.54%-10,752.70%16.51%36.05%12.64%122.35%249.35%516.34%569.71%341.37%-101.35%-97.06%-160.89%-115.03%-14,548.41%-2,621.15%137.17%1,044.40%138.59%73.55%414.70%107.19%125.05%729.00%-105.91%-100.30%-119.55%-94.51%-39.31%-26,969.12%-320.71%-864.66%-234.27%54.98%17.35%-72.67%-431.83%-335.82%16.22%-20.60%18.23%-14.60%-57.36%-127.21%71.44%105.45%102.90%34.37%536.63%-890.51%-2,328.54%80.75%-213.24%119.12%75.87%-187.21%158.24%-3,140.16%1,756.29%469.55%-484.20%92.68%
EBT Growth (3y) 70.80%0.24%371.91%74.37%27.62%-35.69%47.07%-43.48%-45.66%45.23%84.35%-8.62%-29.99%5.22%43.28%405.55%247.46%51.66%61.25%44.63%27.88%-34.32%-54.21%-56.75%-38.23%-31.52%-33.18%-38.90%-39.68%-191.49%-709.84%-42.82%-161.70%-144.05%-31.01%-2.90%-67.88%-7.49%31.47%26.79%-21.60%44.54%20.96%-0.60%34.04%-12.19%27.70%46.16%28.68%69.61%-263.27%346.56%59.30%-65.51%24.78%
EBT Growth (5y) -41.63%-25.60%172.11%24.17%12.17%46.64%37.43%35.48%48.17%20.23%-15.31%-18.49%-41.62%-15.95%-34.29%-153.48%-81.35%12.06%-47.95%10.00%-3.82%-56.96%-39.44%-26.83%-40.63%-26.16%-30.67%-23.70%-31.86%-42.05%103.82%16.36%-91.48%82.28%0.63%6.76%9.78%-43.76%19.25%27.11%0.12%21.72%-23.47%43.42%38.23%-25.87%28.77%
EBT Margin Growth (1y) -3863.00-1620.00-1921.00289.002,528.00529.002,043.001,724.001,254.00718.00349.00-510.00-672.00-1719.00-638.00-2304.00-2157.001,355.00734.002,650.001,767.00310.00368.00453.001,657.00-511.00-955.00-1020.00-1244.00-24.00-2550.00-1433.00-1071.00-372.001,506.00423.00-1019.00-1708.00-7835.00-791.00-31016.00-5280.00-7538.00-339.0020,980.006,443.0016,809.002,426.009,303.003,843.00-2467.00-776.002,137.00-4919.002,631.00543.00-270.002,793.00-9702.002,874.006,308.00-4181.008,678.00
EBT Margin Growth (3y) -81.00-373.00471.001,503.003,110.00-472.001,753.00-1091.00-1575.00354.00445.00-164.00-1062.00-54.00464.00799.001,268.001,154.00148.002,084.002,181.00-226.00-3136.00-1999.00-657.00-908.00-1998.00-2029.00-3334.00-2104.00-8878.00-1800.00-33106.00-7360.00-13867.00-707.00-11055.00-545.001,436.001,296.00-732.005,005.006,804.001,311.0032,421.005,367.0016,973.002,194.0011,170.001,716.00-9538.002,641.008,175.00-6307.001,607.00
EBT Margin Growth (5y) -2910.00-736.00567.001,849.002,721.001,193.002,856.002,013.001,850.00153.00-141.00-730.00-648.00-590.00-3040.00-1653.00-1047.00757.00-895.001,075.0091.00-2306.00-9465.00-2367.00-32692.00-7896.00-17371.00-3159.00-13369.00-942.00393.00287.00-2822.002,926.00476.00943.00385.00-1622.001,600.001,064.001,134.002,879.00-267.004,728.0038,459.003,978.0015,950.00
EBT Margin (QoQ) 81.00-873.00-1527.00-1543.002,324.00-1175.00683.00696.00325.00339.00363.00227.00-211.00-30.00-495.0064.00-1258.001,051.00-2161.00211.002,255.00429.00-245.00-672.00797.00488.00-160.00533.00-1372.0045.00-225.00309.00-153.00-2480.00892.00670.00546.00-602.00-191.00-772.00-142.00-6729.006,853.00-30997.0025,593.00-8987.0014,052.00-9677.0011,056.001,379.00-331.00-2801.005,595.00-4930.001,359.00112.00-1461.002,620.00-728.00-701.001,603.00-9875.0011,848.002,733.00-8887.002,984.00
EBT (QoQ) 190.06%-99.20%-10,214.86%20.24%61.96%-247.12%20.73%38.90%48.04%188.81%429.68%70.32%-41.38%-16.55%-101.62%471.43%-1,312.39%79.40%-1,478.87%36.07%117.87%423.47%-35.49%-143.82%447.81%110.72%-29.93%22.48%-103.27%89.39%-4,508.82%134.40%-182.84%-1,961.25%28.37%37.48%63.79%-177.62%-31.50%-30.61%-11.54%-127.50%74.72%-88.03%24.38%-218.84%65.29%-171.49%90.49%160.86%-81.52%-6,237.65%163.24%-210.18%47.89%46.99%-272.09%118.60%-165.77%-531.04%175.45%-1,070.95%135.83%40.80%-178.44%81.49%
Enterprise Value Growth (1y) -25.39%38.04%14.84%30.52%41.29%34.56%31.96%-61.74%-100.39%-101.46%-95.33%-35.49%10.38%21.74%23.85%-31.32%-19.77%8.71%24.03%12.47%34.94%23.57%-67.92%31.87%-1.74%-15.44%68.18%7.22%-19.57%-68.54%-204.68%-28.04%-7.78%38.36%50.39%51.73%43.00%12.23%0.32%-11.08%9.32%26.10%42.63%22.62%47.76%60.78%20.08%51.61%-29.22%-3.86%33.16%-44.48%32.22%44.27%16.29%-6.98%49.72%-228.11%-191.50%-9.59%-286.95%-55.84%-39.96%
Enterprise Value Growth (3y) -13.84%6.52%-4.21%-15.04%-1.78%-1.05%-0.40%-42.24%-29.08%-12.91%-4.16%-15.92%11.28%18.26%0.96%7.83%7.45%6.96%25.95%17.90%7.50%-14.14%-17.64%6.81%-9.45%-6.24%21.64%16.92%9.77%3.03%-14.65%11.78%17.72%26.34%34.29%25.42%35.37%36.64%22.97%25.35%15.09%32.98%32.58%18.52%22.94%39.00%23.53%9.23%23.92%-23.84%-17.71%-19.21%-9.66%-41.77%-50.60%
Enterprise Value Growth (5y) -9.63%10.21%8.12%-11.85%3.85%6.36%-5.24%-11.41%-7.32%-4.90%9.59%0.31%3.21%-1.22%1.19%1.43%-0.43%3.50%9.30%19.31%13.43%4.26%4.24%15.38%7.49%4.90%22.75%13.19%19.03%23.37%7.13%23.79%17.77%30.44%31.43%21.93%25.05%31.83%23.87%8.46%26.91%11.26%5.65%8.70%2.30%-3.03%-12.78%
Enterprise Value (QoQ) -75.06%25.38%18.84%-18.26%13.50%-2.57%33.79%0.06%3.59%-6.64%-57.40%-23.83%3.07%-3.40%-9.18%18.10%15.35%-0.61%-88.28%25.30%35.48%16.28%-116.93%44.48%24.20%-83.95%11.99%17.09%13.99%49.29%-156.59%-6.84%-21.24%8.33%-7.83%10.07%30.67%26.21%-4.91%-6.20%-6.76%16.19%-16.90%13.31%13.00%34.94%-57.69%41.47%34.68%-32.59%4.53%-56.29%47.50%14.68%-106.37%26.67%56.84%-28.17%-163.74%65.54%-181.68%-13.87%0.85%-21.67%-13.44%-2.27%
EPS (Basic) Growth (1y) 40.00%-118.64%-533.33%37.40%-139.29%118.18%48.72%328.01%845.45%2,250.00%300.00%-111.80%-126.83%-161.70%-120.00%-1,187.50%-163.64%144.83%762.50%138.83%70.69%361.54%126.42%137.50%705.88%-106.67%-98.95%-95.15%0.00%-9,100.00%-1,120.00%-375.00%46.81%-128.89%-119.61%-563.16%-466.00%63.59%-15.18%23.02%-7.07%-32.00%-51.94%75.26%100.99%111.11%43.37%341.67%-2,400.00%-436.36%82.88%-225.86%95.65%35.14%-184.21%116.44%-11,800.00%495.83%385.19%200.00%93.56%
EPS (Basic) Growth (3y) 60.05%-7.30%64.41%44.77%-40.71%-38.14%41.02%-51.32%-74.05%86.63%66.91%-16.12%-30.20%8.48%44.22%140.29%88.35%48.33%26.20%27.78%-32.15%-55.69%-61.98%-44.22%-32.32%-34.20%-60.94%-45.61%-215.82%-325.43%-202.93%-189.45%-47.72%-3.23%-56.64%-8.10%27.24%27.10%0.30%35.00%37.53%20.98%47.19%9.04%78.53%37.65%34.93%35.72%-394.61%105.17%50.18%-14.70%30.66%
EPS (Basic) Growth (5y) -37.42%-26.10%42.56%23.24%-21.12%49.45%38.39%39.04%62.59%-31.95%-56.97%-42.85%-15.83%-34.18%-62.27%-18.31%8.11%-44.27%-14.87%-14.07%-63.52%-48.98%-31.12%-49.98%-29.32%-35.25%-24.92%-31.30%-43.10%61.54%-89.13%75.18%6.00%16.29%17.92%-30.89%43.03%34.95%13.58%15.94%-4.76%26.71%26.14%18.85%40.29%
EPS (Basic) (QoQ) 195.00%-84.75%-627.58%158.97%-139.29%-254.55%23.78%62.99%118.18%-1,100.00%438.86%20.99%-42.68%-14.89%-120.00%-175.00%-31.82%72.41%-1,187.50%43.69%122.41%307.69%-24.53%-142.50%452.94%100.00%-20.83%8.42%-103.88%400.00%-180.00%-2,250.00%4.26%43.33%62.75%-163.16%-312.00%45.63%-12.50%-124.60%73.50%-72.00%24.81%-212.37%67.33%-97.98%87.76%112.50%266.67%-1,109.09%152.25%-218.97%46.38%48.65%-284.21%95.89%-700.00%-125.00%122.22%-3,075.00%126.61%62.11%-76.62%-163.89%
EPS (Weighted Average and Diluted) Growth (1y) -240.00%-118.64%-533.33%37.35%60.71%118.18%48.72%327.13%836.36%2,200.00%300.00%-111.85%-127.16%-163.04%-120.00%-1,187.50%-163.64%144.83%762.50%137.86%70.69%361.54%126.42%141.03%705.88%-106.67%-98.94%-95.15%0.00%-9,100.00%-1,120.00%-375.00%46.81%-128.89%-119.61%-563.16%-466.00%63.59%-15.18%23.02%-7.07%-45.34%-51.94%75.26%100.99%104.55%43.37%341.67%-2,400.00%-891.86%82.88%-225.86%95.65%64.51%-184.21%115.07%-11,800.00%909.20%381.48%209.09%93.56%
EPS (Weighted Average and Diluted) Growth (3y) 59.40%-7.96%64.41%44.75%7.72%-38.14%41.02%-51.32%-74.05%86.63%66.91%-16.72%-30.25%9.26%44.22%139.57%88.35%48.33%26.20%27.78%-32.15%-55.69%-62.71%-44.22%-32.32%-34.20%-61.23%-45.61%-215.82%-325.43%-202.93%-189.45%-47.72%-6.59%-56.64%-8.10%27.24%26.50%0.30%35.00%37.53%19.42%47.19%9.04%78.53%49.64%34.93%34.96%-394.61%183.31%49.92%-16.31%30.66%
EPS (Weighted Average and Diluted) Growth (5y) -37.42%-26.10%42.56%23.06%9.50%49.45%38.39%38.86%62.59%-31.95%-56.94%-42.71%-15.85%-34.18%-62.27%-18.31%8.11%-44.27%-14.87%-14.07%-63.52%-48.98%-31.44%-49.98%-29.32%-35.25%-25.87%-31.30%-43.10%37.72%-89.13%75.18%6.00%15.30%17.92%-30.89%43.03%41.66%13.58%15.86%-4.76%28.49%26.02%18.64%40.29%
EPS (Weighted Average and Diluted) (QoQ) 195.00%-84.75%-627.18%40.99%60.71%-254.55%23.78%62.99%118.18%-1,100.00%437.56%19.98%-43.21%-13.04%-120.00%-175.00%-31.82%72.41%-1,187.50%43.69%122.41%307.69%-26.42%-143.59%452.94%100.00%-21.67%9.57%-103.88%400.00%-180.00%-2,250.00%4.26%43.33%62.75%-163.16%-312.00%45.63%-12.50%-124.60%73.50%-72.00%24.81%-212.37%64.02%-79.81%87.76%112.50%65.17%-2,340.11%152.25%-218.97%43.13%51.58%-284.21%95.89%-364.16%-287.79%120.37%-3,345.45%131.56%34.90%-77.63%-167.65%
FCF Margin Growth (1y) 10,773.00-8126.00-6227.00-980.00-7379.001,988.009,880.003,716.002,966.00-371.00330.00-758.00-5580.00-6615.00-1790.0010,403.00-4430.004,160.00-569.00-6760.00-339.002,443.002,276.00-4905.007,618.0064.00-4432.004,247.002,428.002,992.001,853.00-2846.00-2770.00-7350.00-1097.002,801.001,782.002,813.00-385.00-2991.00-18793.00-7903.00-4852.00-4505.0011,610.004,281.005,422.003,717.007,766.003,990.00926.001,434.00-1910.00-262.00588.00565.00-439.006,147.001,288.00-1833.002,927.00-3124.00-364.00
FCF Margin Growth (3y) 6,360.00-6509.003,984.001,978.00-9994.00-4998.008,421.0013,361.00-7045.00-2826.00-2028.002,885.00-10350.00-12.00-83.00-1262.002,849.006,667.00-2725.00-7418.009,707.005,499.00-303.00-3504.007,276.00-4294.00-3676.004,202.001,439.00-1545.00372.00-3035.00-19781.00-12440.00-6334.00-4694.00-5401.00-809.00185.00-3779.00583.00368.001,496.00646.0017,466.008,010.006,936.005,716.005,417.009,875.002,802.00167.00577.002,761.001,512.00
FCF Margin Growth (5y) -3651.00-8965.001,625.005,621.00-14764.001,605.0010,128.001,696.00234.00-319.00-4184.002,228.00-304.003,043.00-2661.00139.002,506.002,309.00-1969.00-7463.008,718.00962.00-1784.00-3693.00-9735.00-9384.00-8912.00-3293.00-5744.00-5167.00942.00-3823.00-406.00-4169.0015.00456.00455.002,920.001,700.00-1779.00-1766.006,253.003,372.00-621.0019,953.0011,033.007,860.00
FCF Margin (QoQ) 10,474.00-8250.001,736.006,813.00-8425.00-6350.006,983.00414.00941.001,542.00818.00-336.00-2395.002,244.00-270.00-5159.00-3430.007,069.0011,923.00-19992.005,160.002,340.005,732.00-13572.007,943.002,173.00-1449.00-1049.00388.00-2323.007,230.00-2868.00952.00-3461.002,531.00-2793.00-3627.002,792.006,429.00-3812.00-2596.00-406.003,823.00-19614.008,294.002,645.004,171.00-3500.00966.003,785.002,465.00550.00-2811.00722.002,973.00-2794.00-1162.001,571.002,950.00-3799.005,424.00-3287.00-170.00960.00-627.00-528.00
FCF Payout Ratio Growth (1y) -271.35%-1,336.63%-186.37%50.67%-626.95%-87.06%24.31%25.10%80.99%-7.65%12.35%-217.61%209.86%-2,999.62%-335.27%-100.55%-178.56%109.69%224.47%147.09%-268.78%
FCF Payout Ratio Growth (3y) -14.41%-48.79%-9.82%27.22%31.88%51.64%-37.03%-5.48%3.24%-76.14%-42.40%-68.35%45.26%37.39%88.97%70.99%-47.10%
FCF Payout Ratio Growth (5y) -19.23%-4.01%-22.29%14.95%26.83%23.09%25.43%25.46%-38.99%
FCF Payout Ratio (QoQ) -133.95%484.42%-2,280.16%93.98%-184.65%-278.34%185.58%75.22%-132.29%-1.86%-814.18%104.30%-288.92%-0.80%-131.98%120.90%-279.30%-265.28%180.24%-651.77%73.08%-68.30%68.57%168.03%245.88%-36.33%-346.17%
Free Cash Flow Growth (1y) 158.44%-113.86%-147.30%-107.15%-197.47%27.24%133.28%430.97%381.15%-200.97%66.62%-64.46%-216.43%-103.57%-119.08%676.04%-32.29%-33.87%-427.56%8.59%-72.01%51.69%239.43%-105.28%76.58%49.96%-227.86%1,138.04%180.78%312.94%72.84%-83.23%-187.28%-242.97%-96.39%282.09%106.93%48.49%40.55%-87.61%-1,123.97%0.22%-66.89%-600.96%-135.31%-25.58%31.13%105.83%129.30%47.68%12.22%1,546.89%-244.56%-75.51%58.75%32.81%-172.02%367.87%217.71%-83.24%147.41%-85.83%-60.67%
Free Cash Flow Growth (3y) 53.28%-32.07%49.95%64.32%-73.14%-64.58%52.70%123.26%-63.00%-101.67%-54.35%44.14%-66.90%-9.60%11.97%-34.71%18.93%31.34%-111.09%-15.91%32.48%35.99%21.47%-54.88%45.14%-15.07%-38.94%105.30%27.01%-16.18%31.80%-57.02%-37.84%-39.84%-24.90%-63.50%-18.62%13.58%11.92%-66.93%91.83%13.13%-0.29%68.81%0.11%-4.86%37.06%48.51%-4.83%64.60%34.37%54.20%23.08%38.66%29.88%
Free Cash Flow Growth (5y) -19.79%-23.11%-6.66%86.45%-56.07%-23.59%22.68%12.16%-11.77%-14.68%-37.92%10.40%-12.90%27.75%-19.99%-5.00%17.78%0.29%-38.07%-17.55%15.09%17.63%10.78%-46.59%34.88%4.77%-21.77%-32.78%-3.31%-14.47%18.28%-52.90%-15.66%-19.95%-3.33%17.89%6.70%9.93%24.37%-4.57%-97.12%38.42%20.01%1.38%26.86%19.51%16.17%
Free Cash Flow (QoQ) 396.19%-125.83%67.79%337.13%-170.26%-360.82%73.02%-11.57%47.55%310.78%168.31%-5.22%-156.15%216.69%-42.77%-410.51%1.83%89.06%2,427.33%-152.93%0.66%56.89%579.03%-183.85%72.10%224.40%-118.12%-272.21%40.37%-217.86%247.13%-71.04%57.20%-140.55%190.85%-250.72%-157.50%44.30%276.74%-97.27%-2,014.89%35.71%136.82%-325.88%-86.60%-7.52%-10.54%-6.10%0.41%41.04%109.36%433.09%-277.85%1.08%275.60%-146.79%-115.91%76.75%665.41%-195.84%312.62%-89.78%-19.47%171.07%-36.46%-71.64%
Gross Margin Growth (1y) -2649.00-351.00-1446.00-686.00357.00-775.00899.00894.00773.00534.00301.00-192.00-516.00-457.00-188.00-722.00-1129.00308.00175.00761.001,053.00134.00216.00605.00579.00-285.00-369.00-844.00-366.00-198.00-1936.00-1007.00-775.00283.00614.0052.00-897.0093.00-845.00-1336.00-15970.00-4337.00-288.002,706.0017,345.004,054.001,882.00-31.00672.00626.00267.00-522.00-155.00302.00959.00597.00-216.00-212.00-60.00570.00787.00252.0078.00
Gross Margin Growth (3y) -1519.00-591.00-246.0016.00614.00-698.001,012.00-20.00-872.00385.00288.00-153.00-593.00-15.00203.00644.00502.00157.0022.00522.001,265.00-349.00-2089.00-1246.00-562.00-200.00-1691.00-1800.00-2038.00178.00-2167.00-2291.00-17641.00-3961.00-519.001,423.00478.00-190.00750.001,340.002,047.00343.001,862.002,153.0017,863.004,982.003,109.0044.00301.00716.001,166.00645.00416.00342.00977.00
Gross Margin Growth (5y) -3164.00-741.00-259.0055.00538.00-256.001,403.001,346.00759.00234.00136.00-392.00-381.00-499.00-2102.00-1207.00-639.00242.00-1300.00-434.00-407.0026.00-2320.00-2530.00-17429.00-4445.00-2823.00-429.00-663.00-106.00-573.00384.00376.00718.001,631.00869.00996.00737.001,976.001,415.001,677.00432.002,761.003,321.0018,433.005,022.003,127.00
Gross Margin (QoQ) -1070.00-284.00-567.00-728.001,228.00-1379.00192.00316.0096.00294.00188.00195.00-143.0061.00-305.00-129.00-84.00331.00-839.00-537.001,353.00198.00-254.00-245.00435.00279.00136.00-271.00-429.00196.00-340.00206.00-261.00-1542.00589.00439.00797.00-1211.0027.00-510.001,786.00-2149.00-464.00-15144.0013,419.001,901.002,530.00-505.00128.00-271.00617.00198.0082.00-629.00-173.00566.00538.0028.00-535.00-248.00542.00180.0096.00-31.007.006.00
Gross Profit Growth (1y) -100.89%-77.09%-111.89%-100.86%2,536.96%8.30%1,214.55%57,417.24%958.47%329.84%76.51%-51.15%-79.06%-86.64%-61.58%-102.50%-163.43%385.46%204.42%7,795.57%244.45%97.27%54.37%74.45%248.93%-62.96%-67.34%-75.32%-38.28%-35.07%-183.49%-160.20%-106.08%-7.72%51.55%0.42%-1,049.16%24.49%-40.96%-100.02%-28.53%-201.99%24.60%168.49%114.95%132.50%137.71%19.61%664.29%229.94%196.10%-30.04%-25.58%96.62%102.57%161.75%52.34%42.26%75.57%73.69%26.23%-3.30%49.45%
Gross Profit Growth (3y) 32.10%2.16%32.75%34.13%282.61%-14.64%112.22%-91.29%-50.46%40.74%27.33%-2.05%-42.32%8.56%21.76%49.72%47.32%52.51%15.35%227.52%72.25%-22.01%-34.28%-31.22%-28.68%-39.46%-28.71%-29.03%-34.46%-9.31%-36.98%-47.35%-42.57%-46.92%19.85%49.84%61.45%-25.55%33.90%53.81%51.37%3.03%41.64%37.03%41.78%60.16%62.13%29.86%105.39%109.76%119.19%47.06%12.69%39.33%74.52%
Gross Profit Growth (5y) -18.19%-7.11%22.30%35.94%119.96%42.89%106.46%293.36%47.94%15.29%0.80%-16.55%-16.20%-21.00%-20.04%-20.10%-16.22%16.27%-21.25%-81.80%-16.79%-11.43%-18.00%-20.27%-31.51%-17.94%-16.44%-27.33%-39.24%-24.38%-30.51%-0.36%0.51%4.67%20.82%25.73%70.85%21.77%34.51%37.98%29.66%25.06%37.94%35.72%29.45%37.42%51.32%
Gross Profit (QoQ) 55.25%-56.96%-51.08%-102.73%4,079.35%-122.34%96.45%7,831.03%76.85%129.94%82.32%42.77%-28.18%-5.58%-49.54%-38.81%-54.18%171.50%-103.28%-1,452.71%450.70%70.25%-16.99%-70.86%378.94%33.22%-6.19%-41.70%-49.16%17.48%-29.12%45.79%-46.52%-251.07%48.89%85.28%911.91%-179.31%-5.05%-69.87%187.95%-189.81%-49.08%-9.15%30.21%33.61%235.43%-76.18%51.75%-22.98%329.58%52.23%-34.49%-30.88%1.49%61.94%73.08%-28.79%31.14%-5.74%61.62%-12.12%29.74%-31.50%23.81%35.82%
Interest Coverage Ratio Growth (1y) -96.76%-140.31%-105.00%-13,576.16%-816.41%121.86%1,102.53%159.62%-9.85%2,138.84%927.19%725.86%1,082.31%-107.81%-100.44%-120.29%-92.24%-138.09%-38,556.34%-280.12%-894.71%-276.31%51.65%23.45%-50.18%-4.90%51.48%76.21%85.68%43.72%-22.25%84.50%89.97%98.32%99.41%
Interest Coverage Ratio Growth (3y) -31.14%25.42%72.64%777.39%326.00%27.42%23.31%0.02%41.57%-83.36%-168.67%-103.05%-82.29%-39.25%-41.26%-37.34%-43.03%-111.03%-349.25%11.54%-54.80%-30.48%34.06%69.55%72.17%78.53%84.84%
Interest Coverage Ratio Growth (5y) -27.93%-18.81%-60.69%-249.24%-118.38%-27.92%-142.76%-23.80%-58.47%-79.12%-43.48%-25.88%-5.43%-19.27%-19.97%-15.12%-15.02%38.40%8.20%
Interest Coverage Ratio (QoQ) -45.27%-16.35%-100.51%1,493.34%-780.64%89.63%-1,290.93%27.01%120.77%375.50%-17.28%-234.48%523.25%118.16%-33.49%59.95%-103.37%87.77%-2,981.25%161.15%-203.30%-1,886.10%69.70%-27.85%51.09%-155.16%52.03%-150.80%65.83%-18.01%76.48%-51.00%-34.26%-156.34%97.02%2.34%77.54%10.13%
Net Cash Flow Growth (1y) 115.99%-122.81%114.40%-116.45%-284.88%103.60%165.96%206.08%336.50%-4,272.71%43.39%-183.80%-195.90%1.32%-68.96%386.81%-142.55%-107.54%-319.54%0.66%-16.49%63.35%577.20%-113.70%82.12%57.00%-156.02%669.74%115.24%160.83%17.34%-74.13%-1,251.41%-1,075.46%124.18%-30.64%188.45%112.11%-234.74%-44.10%-128.97%-345.81%-51.50%212.35%-289.59%9.36%142.81%-105.85%165.68%-79.94%-146.77%1,668.30%-168.47%18.89%206.96%28.86%-162.86%260.72%61.54%-101.51%136.24%-71.37%-74.54%
Net Cash Flow Growth (3y) 39.23%-32.82%36.60%-24.38%-83.64%-14.04%5.78%65.70%-76.53%-343.87%-43.86%34.24%-67.62%9.13%48.16%26.60%20.36%31.10%-98.90%-7.73%26.65%27.97%-30.25%-41.34%32.06%-36.65%-51.80%44.58%52.57%39.57%35.42%-53.54%-70.42%-69.90%20.97%6.59%0.06%35.37%-4.40%-28.10%-9.50%-81.80%32.81%42.06%-20.55%-9.77%30.34%5.75%-5.73%63.19%-6.85%32.69%-13.28%33.39%34.62%
Net Cash Flow Growth (5y) -10.22%-22.00%17.85%49.85%-69.15%-2.44%65.46%18.87%-2.75%-72.93%-35.76%13.56%-40.62%17.04%-28.52%20.90%2.39%-14.18%3.25%-32.42%18.36%16.14%6.36%-39.92%39.61%5.35%-17.38%30.50%-11.85%-9.88%16.81%-15.08%49.82%-46.45%37.05%2.14%14.81%17.00%-15.25%15.61%-27.23%39.20%20.34%-15.50%29.69%21.14%15.86%
Net Cash Flow (QoQ) 261.06%-163.29%59.45%138.69%-329.78%139.95%-709.50%66.95%104.48%2,849.40%143.11%-26.33%-178.99%201.35%-242.08%15.68%18.72%131.88%1,212.73%-171.31%30.46%66.27%701.87%-182.52%78.12%539.20%-117.28%-7.68%47.37%-472.14%275.72%-97.12%110.12%-877.53%154.99%-228.17%-78.01%119.28%57.71%63.44%-75.62%-314.41%165.43%-184.70%-106.89%-32.14%234.89%-205.64%51.87%162.41%-118.44%1,285.47%-231.88%83.78%718.39%-151.75%-56.23%121.39%645.00%-205.57%195.52%-78.50%-106.96%2,635.26%-24.55%-80.88%
Net Income Growth (1y) -238.35%-118.90%-550.24%37.22%61.47%113.48%47.95%328.39%865.25%3,025.28%294.24%-111.87%-127.16%-161.80%-119.47%-1,181.23%-162.82%146.97%794.60%139.11%70.17%358.02%130.52%87.79%711.05%-106.33%-99.66%119.07%-94.96%4.27%-22,872.55%-156.34%-1,103.76%-421.43%46.86%-130.46%-119.11%-580.09%-478.89%62.64%-22.31%18.30%-15.63%-52.68%-128.00%67.56%101.77%107.03%33.95%445.26%-2,535.84%-1,047.13%80.51%-229.92%117.93%59.47%-129.72%143.29%-3,452.52%976.53%535.99%42.83%93.05%
Net Income Growth (3y) 59.79%-7.31%65.73%44.57%7.13%-37.59%41.83%-51.46%-76.12%108.57%66.63%-15.89%-30.31%9.96%46.07%125.13%89.37%48.56%27.14%53.39%27.89%-31.57%-56.13%-62.83%-45.64%-32.30%-34.19%-69.20%-45.93%-223.79%-788.99%-35.45%-206.88%-207.14%-52.65%-9.55%-82.82%-21.70%28.43%26.83%-22.58%42.85%20.72%-0.54%33.55%-13.32%27.59%35.39%33.38%57.97%-429.48%222.84%58.10%-7.04%25.22%
Net Income Growth (5y) -37.49%-25.39%43.83%23.33%8.88%50.04%38.80%35.41%64.26%-35.86%15.11%19.61%-42.02%-15.78%-34.74%-63.30%-19.35%7.44%-46.14%-15.88%-15.09%-63.93%-49.85%-31.92%-52.62%-30.29%-36.77%-29.36%-38.46%-55.18%70.32%-44.63%-111.69%102.98%-8.92%2.63%4.69%-51.90%20.28%31.22%3.78%20.25%-24.54%41.19%37.64%23.73%29.02%
Net Income (QoQ) 192.75%-85.04%-638.95%41.39%60.01%-256.44%24.85%64.03%113.99%-1,475.84%429.77%20.53%-42.85%-14.49%-120.16%-175.70%-30.03%73.07%-1,226.89%43.44%123.24%298.27%-25.28%-143.13%456.83%100.45%-39.13%40.35%-103.69%110.90%38,666.67%-96.77%-170.22%-2,492.41%4.10%42.50%63.52%-164.21%-315.89%45.33%-13.22%-124.89%73.16%-78.97%24.37%-218.28%64.56%-167.26%89.24%117.36%40.77%-2,611.86%156.25%-222.47%45.27%48.32%-275.00%116.90%-223.71%-192.94%170.67%-1,409.11%132.34%45.71%-76.85%-163.75%
Net Income towards Common Stockholders Growth (1y) -238.35%-118.90%-550.24%37.22%61.47%113.48%47.95%328.39%865.25%3,025.28%294.24%-111.87%-127.16%-161.80%-119.47%-1,181.23%-162.82%146.97%794.60%139.11%70.17%358.02%130.52%87.79%711.05%-106.33%-99.66%119.07%-94.96%4.27%-22,872.55%-156.34%-1,103.76%-421.43%46.86%-130.46%-119.11%-580.09%-478.89%62.85%-22.31%18.30%-15.63%-53.56%-128.00%67.56%101.77%107.03%33.95%445.26%-2,535.84%-1,047.13%80.51%-229.92%117.93%59.47%-129.72%143.29%-3,452.52%976.53%535.99%42.83%93.05%
Net Income towards Common Stockholders Growth (3y) 59.79%-7.31%65.73%44.57%7.13%-37.59%41.83%-51.46%-76.12%108.57%66.63%-15.89%-30.31%9.96%46.07%125.13%89.37%48.56%27.14%53.39%27.89%-31.57%-56.13%-62.83%-45.64%-32.30%-34.19%-69.20%-45.93%-223.79%-788.99%-35.40%-206.88%-207.14%-52.65%-9.55%-82.82%-21.70%28.43%26.83%-22.58%42.85%20.72%-0.73%33.55%-13.32%27.59%35.39%33.38%57.97%-429.48%222.84%58.10%-7.04%25.22%
Net Income towards Common Stockholders Growth (5y) -37.49%-25.39%43.83%23.33%8.88%50.04%38.80%35.41%64.26%-35.86%15.11%19.61%-42.02%-15.78%-34.74%-63.30%-19.35%7.44%-46.14%-15.88%-15.09%-63.93%-49.85%-31.84%-52.62%-30.29%-36.77%-29.36%-38.46%-55.18%70.32%-44.63%-111.69%102.98%-8.92%2.63%4.69%-51.90%20.28%31.22%3.78%20.25%-24.54%41.29%37.64%23.73%29.02%
Net Income towards Common Stockholders (QoQ) 192.75%-85.04%-638.95%41.39%60.01%-256.44%24.85%64.03%113.99%-1,475.84%429.77%20.53%-42.85%-14.49%-120.16%-175.70%-30.03%73.07%-1,226.89%43.44%123.24%298.27%-25.28%-143.13%456.83%100.45%-39.13%40.35%-103.69%110.90%38,666.67%-96.77%-170.22%-2,492.41%4.10%42.50%63.52%-164.21%-315.89%45.33%-13.22%-124.89%73.31%-80.00%24.37%-218.28%64.56%-167.26%89.24%117.36%40.77%-2,611.86%156.25%-222.47%45.27%48.32%-275.00%116.90%-223.71%-192.94%170.67%-1,409.11%132.34%45.71%-76.85%-163.75%
Net Margin Growth (1y) -2293.00-1095.00-1328.00446.001,514.00444.00950.001,125.00620.00289.00484.00-514.00-746.00-1037.00-418.00-1459.00-937.00845.00460.001,767.001,016.00198.00277.00218.001,076.00-351.00-610.001,015.00-807.00-1.00-1617.00-2864.00-818.00-312.00831.00-1517.00-1213.00-1807.00-8008.00801.00-31040.00-5278.00-7604.00-295.0020,936.006,308.0016,518.002,554.009,317.003,688.00-2202.00-893.002,150.00-4692.002,593.00444.00-97.002,687.00-9968.002,826.005,958.00430.008,988.00
Net Margin Growth (3y) -159.00-363.00107.001,057.001,388.00-304.001,016.00-848.00-1063.0097.00526.00-206.00-668.007.00319.00526.001,154.00693.00126.003,000.001,285.00-153.00-1951.00-1632.00-548.00-664.00-1397.00-3366.00-2837.00-2120.00-8794.00-3581.00-33071.00-7397.00-14780.00-1011.00-11317.00-777.00907.003,060.00-788.004,717.006,713.001,366.0032,403.005,303.0016,909.002,105.0011,371.001,682.00-9577.002,377.008,011.00-1576.001,613.00
Net Margin Growth (5y) -1842.00-554.00148.001,365.001,467.00740.001,753.001,137.001,029.00-55.00193.001,027.00-399.00-345.00-1909.00-1323.00-470.00380.00-660.00-1381.00-746.00-2272.00-9127.00-2348.00-32801.00-7749.00-17008.00-2860.00-12941.00-1090.00121.00-1322.00-2818.002,598.00-464.00650.00150.00-1782.001,297.002,610.001,266.002,711.00-663.004,636.0038,264.008,420.0015,929.00
Net Margin (QoQ) 66.00-480.00-1329.00-551.001,264.00-713.00445.00517.00194.00-206.00620.0013.00-137.00-11.00-378.00-220.00-428.00608.00-1419.00302.001,355.00222.00-112.00-450.00537.00301.00-171.00409.00-890.0042.001,454.00-1413.00-83.00-1575.00207.00634.00422.00-432.00-2141.00938.00-172.00-6632.006,667.00-30903.0025,590.00-8958.0013,976.00-9672.0010,962.001,253.0012.00-2909.005,333.00-4637.001,321.00134.00-1510.002,648.00-828.00-406.001,273.00-10006.0011,966.002,725.00-4255.00-1448.00
Operating Income Growth (1y) -274.05%-122.82%-2,677.82%15.31%35.64%9.90%124.74%251.40%525.73%587.82%334.90%-100.40%-96.55%-159.04%-112.01%-47,621.05%-2,190.76%142.81%1,296.30%140.54%73.11%357.23%102.54%118.50%731.49%-105.52%-100.23%-119.26%-92.76%-74.21%-35,890.38%-334.42%-705.50%-238.68%53.44%16.27%-68.95%-346.79%-316.11%20.14%-17.75%18.27%-14.02%-2.50%15.26%67.74%89.93%100.68%95.48%160.71%-156.14%-10,007.94%267.48%204.65%113.14%104.29%256.43%70.00%517.99%4,242.91%-1.00%-41.32%68.15%
Operating Income Growth (3y) 68.32%0.10%202.69%82.69%27.95%-37.42%49.44%-43.01%-45.39%47.87%84.19%-7.83%-29.94%4.95%42.77%651.66%228.65%52.36%61.98%44.54%28.52%-34.62%-54.02%-56.44%-40.42%-32.49%-33.52%-39.26%-39.95%-197.61%-786.73%-42.68%-141.28%-131.25%-30.23%11.83%-19.02%-5.61%21.82%26.11%64.40%29.27%33.50%11.44%27.33%37.45%26.70%26.60%31.42%72.63%59.79%469.54%99.25%44.85%49.86%
Operating Income Growth (5y) -40.34%-24.00%108.97%24.61%11.86%47.91%38.69%35.64%48.49%20.81%-15.20%-18.43%-38.39%-16.12%-34.34%-223.39%-77.39%8.60%-55.90%9.10%-4.69%-53.98%-39.08%-26.37%-40.67%-26.11%-30.63%-20.81%-22.33%-47.37%-140.26%15.10%-19.74%34.63%10.64%14.22%16.30%33.11%16.66%15.14%17.81%23.12%17.49%26.93%17.36%21.01%18.66%
Operating Income (QoQ) 180.01%-96.97%-2,677.82%20.31%63.28%-241.78%15.31%39.44%48.60%193.83%418.33%70.30%-41.10%-16.35%-100.48%1,552.63%-1,107.07%82.98%-1,816.91%36.36%120.62%375.50%-35.04%-142.21%450.69%110.64%-29.93%22.00%-103.07%91.35%-5,850.00%145.86%-173.78%-1,687.49%28.18%36.08%58.73%-145.71%-29.16%-28.99%-9.14%-128.85%75.21%-90.20%24.25%-219.28%77.72%-57.24%71.16%0.34%101.51%-1,139.68%487.18%-520.47%41.46%117.57%604.28%-81.87%-80.87%1,358.96%235.91%-34.08%34.43%-66.74%99.10%88.89%
Operating Margin Growth (1y) -3834.00-1591.00-1823.00266.002,467.00493.001,911.001,717.001,250.00717.00351.00-505.00-667.00-1700.00-615.00-2271.00-2121.001,350.00719.002,621.001,723.00291.00356.00444.001,653.00-509.00-955.00-1018.00-1217.00-41.00-2594.00-1468.00-1137.00-443.001,495.00415.00-1017.00-1620.00-7815.00-719.00-30837.00-5266.00-7485.00479.0028,415.006,298.0015,689.001,529.004,405.001,565.00-530.00-492.00206.00425.001,470.00505.00107.0019.00538.00824.00159.00-241.00143.00
Operating Margin Growth (3y) -118.00-380.00439.001,478.003,050.00-489.001,647.00-1060.00-1538.00368.00456.00-156.00-1064.00-58.00460.00793.001,256.001,132.00120.002,046.002,159.00-259.00-3193.00-2042.00-701.00-993.00-2054.00-2071.00-3372.00-2103.00-8914.00-1772.00-32992.00-7328.00-13805.00176.00-3439.00-587.00389.001,290.001,983.002,597.007,675.001,516.0033,026.008,289.0016,630.001,542.004,718.002,009.001,478.00837.00472.00203.002,151.00
Operating Margin Growth (5y) -2905.00-729.00543.001,827.002,653.001,153.002,722.002,005.001,839.00150.00-144.00-730.00-628.00-608.00-3089.00-1693.00-1099.00649.00-979.00993.005.00-2321.00-9514.00-2346.00-32556.00-7878.00-17354.00-2310.00-5794.00-1071.00-709.00237.00-172.00535.001,355.001,212.001,171.001,403.001,330.001,302.002,296.003,042.009,683.002,845.0033,292.008,066.0017,310.00
Operating Margin (QoQ) 52.00-848.00-1532.00-1506.002,296.00-1080.00556.00695.00322.00337.00363.00228.00-210.00-29.00-494.0066.00-1243.001,055.00-2150.00217.002,228.00424.00-249.00-680.00796.00489.00-161.00529.00-1366.0043.00-224.00330.00-190.00-2510.00902.00661.00504.00-572.00-178.00-772.00-98.00-6768.006,919.00-30890.0025,473.00-8987.0014,883.00-2954.003,357.00404.00722.00-79.00517.00-1690.00760.00619.00737.00-646.00-205.00222.00648.00-126.0081.00-443.00248.00257.00
Profit After Tax Growth (1y) -238.35%-118.90%-550.24%35.43%60.92%113.94%48.12%339.88%854.57%2,923.37%294.88%-111.31%-127.16%-161.80%-119.47%-1,181.23%-162.82%146.97%794.60%139.11%70.17%358.02%130.52%142.49%711.05%-106.33%-99.66%-99.37%-94.96%4.27%-22,872.55%-15,151.35%-1,103.76%-421.43%46.86%-130.46%-119.11%-580.09%-478.89%62.64%-22.31%18.30%-15.63%-52.68%-128.00%67.56%101.77%107.96%33.95%445.26%-2,535.84%-935.45%80.51%-229.92%117.93%70.66%-129.72%143.29%-3,452.52%1,312.29%535.99%42.83%93.05%
Profit After Tax Growth (3y) 59.79%-7.31%65.73%44.05%7.13%-37.59%41.83%-51.46%-75.30%106.28%66.73%-17.25%-30.31%9.96%46.07%141.88%89.37%48.56%27.14%26.12%27.89%-31.57%-56.13%-62.83%-45.64%-32.30%-34.19%-61.38%-45.93%-223.79%-788.99%-408.64%-206.88%-207.14%-52.65%-9.55%-82.82%-21.70%28.43%26.94%-22.58%42.85%20.72%-0.49%33.55%-13.32%27.59%42.01%33.38%57.97%-429.48%209.75%58.10%-7.04%25.22%
Profit After Tax Growth (5y) -37.49%-25.39%43.83%23.54%8.88%50.04%38.80%39.57%63.88%-35.36%15.11%-61.26%-42.02%-15.78%-34.74%-63.30%-19.35%7.44%-46.14%-15.88%-15.09%-63.93%-49.85%-31.92%-52.62%-30.29%-36.77%-26.63%-38.46%-55.18%70.32%73.55%-111.69%102.98%-8.92%2.66%4.69%-51.90%20.28%35.54%3.78%20.25%-24.54%41.19%37.64%23.73%29.02%
Profit After Tax (QoQ) 192.75%-85.04%-624.02%39.72%60.01%-256.44%24.85%63.52%114.26%-1,426.63%447.48%14.76%-42.85%-14.49%-120.16%-175.70%-30.03%73.07%-1,226.89%43.44%123.24%298.27%-25.28%-143.13%456.83%100.45%-21.40%8.69%-103.69%110.90%45.10%762.16%-170.22%-2,492.41%4.10%42.50%63.52%-164.21%-315.89%45.33%-13.22%-124.89%73.16%-78.97%24.37%-218.28%64.56%-167.26%89.24%117.36%59.37%-2,318.63%156.25%-222.47%45.34%48.25%-275.00%116.90%-189.45%-305.15%170.67%-1,409.11%132.34%45.71%-76.85%-163.75%
Property, Plant & Equipment (Net) Growth (1y) -9.51%-4.27%-9.48%43.78%42.10%39.54%41.03%-11.16%-8.61%-2.26%5.10%9.33%42.10%38.06%28.49%0.13%-22.78%-20.97%-16.48%9.75%13.79%23.97%6.05%-1.49%-1.10%-5.18%9.10%8.81%0.61%-11.09%-16.70%-17.46%19.41%19.64%18.08%18.47%-18.14%-19.65%-17.69%-14.90%-9.49%-2.29%-50.03%-49.07%-50.32%-49.86%-2.65%-7.16%-5.13%-2.56%11.68%27.48%33.85%38.06%38.83%34.45%23.77%14.52%3.81%-3.68%-5.98%-7.33%-7.60%
Property, Plant & Equipment (Net) Growth (3y) 5.53%9.30%10.29%11.78%22.66%23.48%23.96%-0.92%0.09%2.17%4.09%6.31%7.68%10.60%4.41%2.68%-4.57%-2.42%-1.14%5.57%4.23%1.49%-1.22%-4.00%5.91%0.29%2.38%2.09%-0.55%-5.10%-6.80%-5.94%-4.00%-2.07%-21.40%-19.92%-28.33%-26.71%-26.30%-26.17%-24.72%-21.85%-18.41%-15.52%-14.24%-12.30%14.71%16.75%16.27%15.50%17.19%18.19%15.92%13.58%10.02%
Property, Plant & Equipment (Net) Growth (5y) 5.22%7.33%7.56%8.95%10.15%13.03%11.02%1.01%2.45%4.63%5.47%5.19%4.44%2.66%0.68%-0.56%0.86%-0.24%-1.01%2.84%2.05%0.09%-1.30%-2.26%-2.52%-4.56%-15.09%-14.34%-15.06%-15.98%-17.01%-17.02%-16.05%-14.43%-11.99%-9.48%-14.11%-11.94%-9.10%-7.16%-6.71%-5.47%-4.78%-4.83%-6.00%-6.47%7.68%
Property, Plant & Equipment (Net) (QoQ) -7.21%2.23%-2.36%-2.29%-1.84%-3.34%55.09%-3.44%-3.61%-2.30%-2.30%-0.67%3.09%5.05%1.64%29.10%0.16%-2.23%-20.80%-0.45%2.52%3.32%4.09%3.21%11.69%-11.62%-3.31%3.62%7.09%1.69%-3.57%-4.19%-5.36%-4.73%-4.45%38.61%-5.18%-5.97%-4.14%-4.22%-6.93%-3.67%-0.89%1.87%0.47%-50.74%1.02%-0.64%1.40%-4.36%-3.65%1.53%4.15%9.61%9.99%6.60%7.43%10.22%6.52%-1.87%-0.60%-0.09%-1.16%-4.21%-2.03%-0.38%
Return on Assets Growth (1y) -8.00-12.00-12.00-5.00-3.000.002.005.008.008.0010.004.00-2.00-6.00-10.00-10.00-8.00-4.00-1.007.009.009.009.005.008.005.000.002.00-5.00-4.00-3.00-17.00-16.00-16.00-11.00-6.00-6.00-8.00-21.00-15.00-16.00-12.00-6.00-16.00-32.00-31.002.0022.0050.0056.0019.002.004.00-21.000.0010.00-3.0023.00-37.00-22.006.00-2.0077.00
Return on Assets Growth (3y) -3.00-4.000.004.002.002.002.00-1.00-2.00-2.00-1.000.00-2.00-1.00-2.002.009.0010.008.0014.0012.0011.006.00-9.00-12.00-14.00-14.00-20.00-26.00-28.00-35.00-37.00-37.00-36.00-37.00-36.00-54.00-51.00-24.00-8.002.0014.0015.008.0023.005.0021.0034.0051.0059.00-18.00-11.007.001.0041.00
Return on Assets Growth (5y) -13.00-14.00-10.000.003.007.0010.0011.0015.0012.008.008.002.000.00-5.00-12.00-11.00-9.00-6.00-8.00-9.00-13.00-26.00-30.00-34.00-34.00-41.00-51.00-75.00-70.00-38.00-31.00-19.00-10.00-16.00-12.001.00-15.00-6.003.003.0016.00-21.00-4.0026.0026.0062.00
Return on Assets (QoQ) 2.00-2.00-6.00-2.00-2.00-2.000.001.001.001.003.003.001.002.00-3.00-3.00-2.00-2.00-3.00-1.001.002.005.001.001.002.001.004.00-2.00-4.003.00-3.000.00-3.00-10.00-2.000.002.00-5.00-2.00-3.00-11.001.00-3.002.00-5.00-9.00-20.003.0028.0011.008.009.00-10.00-6.0011.00-16.0011.004.00-2.0010.00-49.0018.0026.002.0030.00
Return on Capital Employed Growth (1y) -14.00-23.00-20.00-10.00-6.00-3.005.0010.0017.0021.0018.0010.00-4.00-11.00-17.00-22.00-19.00-11.00-4.0013.0020.0019.0018.0010.0016.0011.000.00-8.00-23.00-21.00-20.00-17.00-16.00-16.00-6.00-1.001.00-1.00-18.00-22.00-30.00-31.00-31.00-29.00-27.00-26.0034.0046.0065.0073.0022.002.00-8.00-6.009.0026.0025.0019.0018.0014.0019.008.00-3.00
Return on Capital Employed Growth (3y) -4.00-5.002.0010.007.006.006.00-2.00-6.00-2.00-2.001.00-3.00-4.00-2.002.0017.0019.0014.0015.0012.009.00-2.00-15.00-23.00-26.00-26.00-27.00-38.00-38.00-43.00-40.00-44.00-48.00-55.00-52.00-56.00-58.00-15.00-5.008.0017.0025.0018.0030.0042.0065.0074.0083.0087.0049.0043.0036.0022.0025.00
Return on Capital Employed Growth (5y) -26.00-27.00-18.001.008.0014.0020.0021.0030.0028.0015.003.00-10.00-13.00-22.00-24.00-22.00-18.00-11.00-3.00-2.00-9.00-25.00-38.00-51.00-58.00-75.00-78.00-95.00-95.00-40.00-24.00-6.00-1.002.00-5.001.0010.0016.0023.0025.0030.0052.0059.0074.0069.0081.00
Return on Capital Employed (QoQ) 4.00-5.00-10.00-3.00-4.00-3.000.000.00-1.005.006.007.003.002.00-3.00-6.00-5.00-3.00-8.00-3.003.004.009.003.002.003.001.009.00-3.00-8.00-6.00-6.000.00-7.00-4.00-4.00-1.004.000.00-2.00-3.00-12.00-4.00-10.00-4.00-13.00-2.00-8.00-2.0047.0010.0011.006.00-5.00-10.002.007.0010.007.000.002.0010.003.005.00-9.00-1.00
Return on Equity Growth (1y) 4.009.0013.0015.0017.007.00-4.00-11.00-17.00-18.00-15.00-8.00-2.0012.0017.0018.0017.0010.0012.006.00-3.000.00-10.00-6.00-5.00-22.00-21.00-22.00-15.00-10.00-13.00-22.00-51.00-41.00-46.00-45.00-59.00-1021.00627.001,035.00635.001,801.00-350.00-901.00-320.00-555.00-145.0074.00-128.00-109.001.00-119.0046.00-5.00-49.004.00-214.00
Return on Equity Growth (3y) 4.00-3.00-6.00-5.00-2.001.00-2.00-2.00-1.004.0015.0015.0012.0022.0020.0017.009.00-12.00-18.00-22.00-23.00-32.00-44.00-50.00-71.00-74.00-80.00-88.00-125.00-1073.00568.00968.00526.00738.00230.0089.00256.00225.00131.00207.00187.001,137.00-494.00-946.00-403.00-669.00-193.00-41.00-296.00
Return on Equity Growth (5y) 19.0019.0023.0019.0012.0010.000.00-2.00-10.00-18.00-16.00-13.00-8.00-10.00-14.00-26.00-57.00-64.00-78.00-89.00-133.00-1095.00537.00940.00506.00706.00197.0045.00190.00173.0072.00140.0077.0074.0086.0044.00174.00111.0083.0092.0019.00
Return on Equity (QoQ) 1.001.001.001.006.005.002.003.00-4.00-6.00-4.00-3.00-6.00-2.002.004.009.003.003.003.001.005.00-4.00-6.004.00-5.000.00-4.00-13.00-3.00-1.002.00-8.00-6.00-10.00-26.001.00-11.00-8.00-41.00-961.001,637.00399.00-440.00204.00-514.00-152.00141.00-30.00-105.0067.00-61.00-11.006.00-53.00104.00-62.00-38.000.00-114.00
Return on Invested Capital Growth (1y) 4.009.0013.0015.0017.007.00-4.00-11.00-17.00-17.00-14.00-7.00-1.0012.0016.0017.0017.0010.0012.006.00-3.000.00-11.00-7.00-5.00-22.00-20.00-22.00-16.00-11.00-14.00-22.00-51.00-41.00-45.00-38.00-36.00-266.007,752.00-659.00-697.003,669.00-7612.00751.00859.00-2864.00-218.0071.00-75.00-516.0089.00-178.00-15.0012.00-59.0082.00-72.00
Return on Invested Capital Growth (3y) 4.00-2.00-5.00-4.00-1.001.00-2.00-2.00-1.004.0014.0015.0012.0021.0017.0015.008.00-13.00-19.00-23.00-24.00-34.00-45.00-51.00-71.00-74.00-79.00-82.00-102.00-318.007,694.00-720.00-784.003,362.0096.0054.00126.00539.00-78.00163.0087.00289.00-7741.00645.00770.00-3368.00-189.00-24.00-161.00
Return on Invested Capital Growth (5y) 19.0019.0023.0019.0012.0010.00-1.00-3.00-10.00-19.00-17.00-13.00-9.00-12.00-16.00-28.00-58.00-64.00-78.00-83.00-111.00-340.007,663.00-748.00-804.003,329.0062.0010.0060.00487.00-136.00103.001.00-18.00-34.00-52.0036.0035.00-48.0068.001.00
Return on Invested Capital (QoQ) 1.001.001.001.006.005.002.003.00-4.00-6.00-5.00-2.00-5.00-2.002.004.008.003.003.003.001.005.00-4.00-6.004.00-6.001.00-4.00-13.00-4.00-1.002.00-8.00-6.00-10.00-26.002.00-11.00-3.00-24.00-229.008,008.00-8415.00-62.004,138.00-3273.00-51.0046.00415.00-627.00238.00-100.00-27.00-22.00-28.0062.000.00-93.00113.00-91.00
Return on Sales Growth (1y) -23.00-11.00-13.004.0015.004.0010.0011.006.003.005.00-5.00-7.00-10.00-4.00-15.00-9.008.005.0018.0010.002.003.002.0011.00-4.00-6.0010.00-8.000.00-16.00-29.00-8.00-3.008.00-15.00-12.00-18.00-80.008.00-310.00-53.00-76.00-3.00209.0063.00165.0026.0093.0037.00-22.00-9.0022.00-47.0026.004.00-1.0027.00-100.0028.0060.004.0090.00
Return on Sales Growth (3y) -2.00-4.001.0011.0014.00-3.0010.00-8.00-11.001.005.00-2.00-7.000.003.005.0012.007.001.0030.0013.00-2.00-20.00-16.00-5.00-7.00-14.00-34.00-28.00-21.00-88.00-36.00-331.00-74.00-148.00-10.00-113.00-8.009.0031.00-8.0047.0067.0014.00324.0053.00169.0021.00114.0017.00-96.0024.0080.00-16.0016.00
Return on Sales Growth (5y) -18.00-6.001.0014.0015.007.0018.0011.0010.00-1.002.0010.00-4.00-3.00-19.00-13.00-5.004.00-7.00-14.00-7.00-23.00-91.00-24.00-328.00-77.00-170.00-29.00-129.00-11.001.00-13.00-28.0026.00-5.007.001.00-18.0013.0026.0013.0027.00-7.0046.00383.0084.00159.00
Return on Sales (QoQ) 1.00-5.00-13.00-6.0013.00-7.004.005.002.00-2.006.000.00-1.000.00-4.00-2.00-4.006.00-14.003.0014.002.00-1.00-4.005.003.00-2.004.00-9.000.0015.00-14.00-1.00-16.002.006.004.00-4.00-21.009.00-2.00-66.0067.00-309.00256.00-90.00140.00-97.00110.0013.000.00-29.0053.00-46.0013.001.00-15.0026.00-8.00-4.0013.00-100.00120.0027.00-43.00-14.00
Revenue Growth (1y) -50.64%-70.29%-25.03%3.22%269.89%214.79%214.79%266.57%203.25%85.69%23.44%-37.68%-60.01%-74.00%-52.71%-31.61%-35.99%196.52%150.55%166.50%65.47%68.69%26.72%-4.31%60.11%-46.46%-52.94%-33.34%-6.09%-5.93%-36.52%-41.53%-40.54%-43.76%9.64%10.85%-14.78%10.37%-48.52%-48.84%-92.65%-76.30%-38.00%34.83%522.86%113.96%131.36%23.81%188.03%52.02%47.05%71.94%-13.12%56.02%-27.81%-1.85%98.84%66.39%82.98%8.76%-40.21%-19.53%41.73%
Revenue Growth (3y) 76.91%20.21%42.82%33.10%64.93%14.97%22.48%16.03%-8.09%12.70%13.51%4.34%-24.90%9.15%14.51%20.37%19.25%38.87%14.32%19.35%35.50%-5.29%-27.66%-28.02%-3.66%-34.33%-31.07%-24.40%-21.93%-16.42%-28.98%-30.78%-66.60%-47.21%-29.53%-8.56%-26.93%-17.59%-9.62%-5.12%9.66%-8.31%28.25%42.12%149.79%71.85%34.92%27.84%70.72%58.03%24.77%22.44%1.08%27.83%23.24%
Revenue Growth (5y) 7.23%6.01%28.11%33.86%36.58%50.03%42.30%31.84%15.52%5.27%-2.70%-6.24%-8.63%-8.12%-14.82%-7.43%-1.08%7.22%0.78%1.96%4.74%-12.01%-26.56%-26.71%-43.81%-40.58%-36.34%-21.50%-26.27%-21.61%-12.47%-11.16%-7.75%-13.71%3.55%10.24%-0.48%5.83%-4.76%7.59%17.90%14.88%22.74%25.10%79.29%46.70%44.82%
Revenue (QoQ) 163.70%-47.16%-10.32%-60.50%58.73%33.33%23.47%41.56%35.08%33.33%43.78%17.11%-17.28%-11.37%-27.41%-24.84%-46.23%61.21%4.97%-29.65%149.06%36.22%11.66%-56.32%153.91%2.32%-15.68%-26.91%-15.10%-10.06%19.44%2.96%-14.95%-39.31%10.02%4.71%-19.56%18.32%11.23%-19.50%4.18%-44.81%10.55%-88.44%235.92%44.36%140.42%-46.58%15.40%56.09%28.66%24.28%-39.09%50.99%50.44%-37.20%9.38%-30.14%104.55%27.21%-8.47%-23.17%21.58%-30.07%23.19%35.31%
Share-based Compensation Growth (1y) -29.93%-12.66%-32.74%148.30%47.48%11.18%47.88%22.88%-17.63%-8.01%-18.25%-45.25%8.73%16.60%37.64%99.32%8.43%-2.78%-24.32%-13.31%11.67%2.68%6.72%-2.17%-62.02%-22.61%-72.05%-32.80%-6.55%-64.72%37.32%78.44%290.65%483.44%289.74%15.27%-17.58%-145.31%-36.84%-31.44%-67.05%62.41%0.83%-3.18%1,072.69%292.31%-127.48%-67.54%59.43%-1,018.00%714.29%193,611.49%-102.14%96.37%-12.48%23.29%935.16%866.00%12.45%1.19%155.26%-0.65%-46.14%
Share-based Compensation Growth (3y) -5.22%-3.69%-6.66%18.65%9.72%6.05%18.50%10.27%-0.97%1.41%-5.22%-1.83%9.60%5.19%3.59%19.13%-22.81%-8.24%-39.11%-17.09%-26.55%-34.55%-25.73%5.47%11.51%16.79%14.37%11.40%44.36%-43.14%50.08%12.14%1.99%-44.12%35.40%-8.54%47.12%-31.07%-29.56%-40.05%83.31%-87.92%19.40%747.49%-33.90%13.78%13.89%818.61%-34.15%36.68%100.38%1,241.96%-22.97%31.55%-19.07%
Share-based Compensation Growth (5y) 0.07%0.25%-3.27%23.61%9.85%3.55%6.09%2.61%-16.26%-3.69%-23.97%-9.06%-14.12%-20.49%-15.66%15.18%10.92%9.72%3.86%3.23%4.99%-22.34%0.17%-1.50%-17.75%-17.83%-0.96%-1.71%63.33%-7.58%-24.04%-15.02%81.75%-81.21%33.18%243.90%-16.09%-16.10%-1.21%248.56%1.98%30.92%10.87%276.78%53.59%47.06%-2.20%
Share-based Compensation (QoQ) 2.79%1.63%-68.68%114.20%28.12%-21.74%15.61%27.23%-3.42%4.10%-3.94%-14.71%7.86%-7.49%-35.67%69.39%15.66%9.20%-6.84%-7.85%3.70%-15.00%6.72%18.70%-4.64%-11.65%-2.17%-53.92%94.32%-68.09%135.21%-35.93%-26.64%24.20%205.64%40.27%9.57%-17.03%-9.61%0.29%-160.23%215.66%-1.88%-51.80%-168.72%410.26%-5.79%483.77%-88.73%-144.33%211.28%2,767.57%-164.89%129.67%34,990.94%-100.03%-9.89%815.00%49,337.20%-99.78%0.79%4.96%44,386.32%-99.46%-60.77%-43.10%
Shareholder's Equity Growth (1y) -6.63%-4.47%-3.33%2.47%7.80%10.20%13.66%7.09%0.81%-3.38%-5.83%-4.16%-6.32%-4.01%-0.54%-1.90%0.37%5.16%8.97%18.33%32.47%24.90%15.94%9.27%-1.24%-1.35%-5.51%-9.80%-11.91%-11.98%-9.66%-16.45%-20.18%-26.92%-41.18%-39.49%-44.39%-46.83%-64.03%-126.03%-108.43%-114.15%-121.38%94.57%-207.66%17.83%-90.00%-1,626.09%-24.92%-382.26%-134.87%-61.65%-75.18%0.26%-253.11%-225.22%-71.00%-70.93%41.87%
Shareholder's Equity Growth (3y) 0.81%0.57%1.14%1.69%0.60%0.73%2.11%0.23%-1.77%-0.83%0.68%3.62%7.60%8.03%7.91%8.25%9.51%9.02%6.08%5.26%4.84%2.74%-0.34%-6.27%-11.45%-14.07%-20.52%-23.03%-26.88%-30.07%-42.39%-28.70%-26.77%-27.14%-26.93%-26.17%-28.95%-27.28%-28.99%-30.92%-32.46%-36.81%-43.48%-14.85%-88.83%-58.11%-150.71%-349.37%-55.25%-101.83%-68.94%
Shareholder's Equity Growth (5y) -0.74%0.53%2.32%4.07%6.24%6.06%6.11%5.42%4.40%3.74%2.26%1.86%1.62%1.83%1.41%-0.90%-1.58%-3.58%-8.70%-10.03%-12.55%-15.87%-26.85%-16.32%-15.24%-15.41%-15.31%-14.94%-16.01%-15.32%-15.75%-16.25%-16.48%-17.27%-17.10%-17.49%-18.29%-18.10%-26.28%-26.84%-24.33%-24.21%-31.67%
Shareholder's Equity (QoQ) -2.08%-2.54%-0.31%0.42%-0.92%3.31%4.88%2.65%2.19%-2.66%-1.28%-1.61%-0.39%-0.94%-3.50%0.81%3.21%-2.29%-1.26%5.61%6.95%6.10%10.53%-0.42%-0.72%0.00%-0.10%-0.54%-4.90%-4.55%-2.44%-0.61%-2.39%-11.72%-6.79%-9.01%-21.44%-9.18%-14.34%-13.00%-46.84%-165.72%72.26%-46.02%19.70%83.31%-1,471.74%61.00%-85.68%-51.66%-13.75%-50.56%9.57%-4.38%-23.27%14.27%-220.13%3.87%35.19%14.31%-8.88%
Tax Rate Growth (1y) 1,950.001,736.00135,248.001,866.002,198.006,710.0019,868.00-2995.00-2792.00-6867.00-20016.00-67458.0062,619.00-90.00-1805.0069,454.00-62385.00-1598.002,095.00-91.00-753.00843.00-656.001,117.00190.00-487.0013,982.0068,716.00534.002,284.00-13810.00-71533.00-1851.00-2809.00-1138.00-15109.00-2090.00-2182.00-2445.0013,051.00-140.008.00-89.00312.00-35.00-1360.006,742.00-14483.00-65.002,377.00-6744.0014,189.00-126.00-1323.00618.00-7131.002,047.002,645.00-962.008,294.00-1470.0010,509.00521.00
Tax Rate Growth (3y) 1,356.001,579.00135,099.00-68587.0062,025.00-247.00-1953.00-999.00-2558.00-8555.00-19725.001,905.00-519.00-845.00-365.0070,480.00-62948.00-1242.0015,421.0069,743.00-29.002,641.00-483.00-1699.00-1127.00-1011.00-966.00-17925.00-3406.00-2706.00-17393.00-73590.00-4080.00-4982.00-3672.00-1745.00-2265.00-3534.004,208.00-1120.00-240.001,025.00-91.0018.00-227.00-306.00615.00-7425.001,855.003,699.00-7088.0015,352.00450.0011,830.00177.00
Tax Rate Growth (5y) 1,590.00-109.00135,390.00776.00-1113.00-1002.00-513.0028.00-3121.00-8198.00-6399.0071,739.00205.00953.00-193.0067,664.00-64265.00-1767.00473.00-16899.00-3969.00-2350.00-4067.00-3757.00-3357.00-3185.00-3500.00-4562.00-3581.00-4058.00-10740.00-87762.00-4180.00-3966.00-3675.00-2040.00-2456.00-2480.00-1919.005,938.001,680.002,347.00-436.001,181.00350.0012,847.00174.00
Tax Rate (QoQ) -69.00-133667.00133,692.001,995.00-283.00-156.00310.002,327.004,229.0013,002.00-22552.002,530.00154.00-147.00-69994.00132,607.00-62555.00-1862.001,264.00768.00-1768.001,832.00-922.00106.00-172.00332.00851.00-822.00-849.0014,801.0055,586.00-69004.00902.00-1293.00-2138.00678.00-57.00378.00-16108.0013,697.00-149.00115.00-612.00506.000.0017.00-211.00159.00-1326.008,119.00-21436.0014,577.001,116.00-1002.00-503.00262.00-80.00939.00-8252.009,440.00518.00-2668.001,005.00-325.0012,497.00-12656.00
Total Debt Growth (1y) -2.90%112.99%98.04%98.04%441.89%450.25%240.12%300.40%43.80%57.81%19.29%13.25%16.04%6.49%-72.80%-66.09%-68.11%-68.19%268.57%260.57%
Total Debt Growth (3y) 155.08%100.29%107.85%108.34%109.90%3.34%15.42%-18.96%-18.84%10.90%6.89%9.59%5.50%
Total Debt Growth (5y) -24.12%-11.47%-11.34%43.77%60.43%60.36%39.80%39.72%
Total Debt (QoQ) -0.75%-0.74%-0.73%-0.72%0.00%0.00%0.00%98.04%0.00%173.63%1.54%22.41%17.72%-1.73%11.43%-7.47%11.76%0.70%2.26%-76.36%39.34%-5.30%2.00%-0.22%-0.29%-0.29%