|
Gross Margin
|
27.55% | 29.95% | 26.65% | 22.84% | 24.57% | 23.35% | 22.57% | 24.25% | 24.20% | 21.90% | 20.70% | 23.24% | 22.89% | 19.45% | 19.54% | 21.21% | 22.34% | 19.06% | 18.75% | 20.95% | 22.04% | 19.54% | 19.08% | 19.87% | -34,476.67% | 22.93% | 20.47% | 21.91% | | 21.78% | 20.58% | 21.94% | 22.72% | 18.10% | 18.59% | 20.18% | 18.47% | 17.97% | 18.70% | 18.98% | 18.88% | 21.25% | 21.15% | 20.02% | 19.02% | 20.69% | 20.13% | 18.69% | 17.88% | 16.74% | 18.42% | 18.85% | 20.06% | 19.44% | 18.96% | 19.91% | 19.65% | 20.39% | 22.12% | 21.81% | 22.44% | 20.56% | 21.65% | 22.77% |
|
EBT Margin
|
2.11% | 10.01% | -9.81% | -2.97% | 4.15% | -0.49% | -1.88% | -0.30% | 3.42% | -1.97% | -3.24% | 3.60% | 3.09% | -2.02% | -2.39% | 1.95% | 6.11% | -0.90% | -2.64% | 2.31% | 3.85% | -3.15% | -4.47% | -69.96% | -1,410.00% | 0.61% | -0.51% | 1.34% | -240.44% | 3.28% | 1.57% | 3.14% | 2.99% | -0.73% | 0.55% | 3.27% | -1.25% | -2.06% | -0.59% | -6.84% | 0.94% | -1.19% | -3.22% | -1.31% | -8.13% | 1.50% | 5.17% | 2.32% | -1.86% | -0.09% | 0.84% | 1.96% | -0.49% | -2.06% | -1.17% | -0.50% | -1.92% | -3.92% | -0.30% | -3.22% | 0.68% | 1.08% | 0.03% | 2.24% |
|
EBIT Margin
|
2.11% | 10.01% | -6.01% | -0.21% | 6.65% | 2.43% | 1.12% | 5.06% | 5.36% | 0.19% | -1.03% | 5.68% | 4.87% | -0.08% | -0.47% | 3.68% | 7.70% | 1.00% | 0.05% | 4.34% | 5.69% | -1.08% | -2.43% | -68.00% | -676.67% | 1.25% | 1.29% | 3.20% | -312.57% | 5.11% | 3.13% | 4.65% | 4.56% | 0.73% | 2.06% | 4.83% | 0.19% | 1.71% | 1.97% | -3.12% | 2.71% | 0.61% | -0.48% | 0.93% | -6.46% | 2.98% | 6.92% | 3.97% | -0.49% | 0.73% | 1.87% | 3.04% | 0.98% | 0.01% | 1.19% | 1.96% | 0.44% | -1.63% | 2.38% | -0.73% | 2.78% | 3.11% | 2.40% | 4.49% |
|
EBITDA Margin
|
2.11% | 10.01% | -6.01% | -0.21% | 6.65% | 9.39% | 7.97% | 11.20% | 11.32% | 7.04% | 6.28% | 12.11% | 11.01% | 6.25% | 5.84% | 9.03% | 12.45% | 6.88% | 6.06% | 9.54% | 10.55% | 4.63% | 3.50% | -62.69% | 1,336.67% | 6.81% | 6.74% | 8.60% | -613.66% | 10.53% | 8.72% | 10.00% | 8.47% | 5.94% | 6.99% | 9.35% | 4.05% | 6.14% | 6.35% | 1.26% | 6.37% | 5.17% | 5.82% | 6.11% | -2.55% | 7.62% | 11.41% | 8.38% | 3.09% | 4.61% | 1.87% | 3.04% | 0.98% | 0.01% | 1.19% | 1.96% | 0.44% | -1.63% | 2.38% | -0.73% | 2.78% | 3.11% | 2.40% | 4.49% |
|
Operating Margin
|
2.11% | 10.01% | -6.01% | -0.21% | 6.65% | 2.43% | 1.12% | 5.06% | 5.36% | 0.19% | -1.03% | 5.68% | 4.87% | -0.08% | -0.47% | 3.68% | 7.70% | 1.00% | 0.05% | 4.34% | 5.69% | -1.08% | -2.43% | -68.00% | -676.67% | 1.25% | 1.29% | 3.20% | -312.57% | 5.11% | 3.13% | 4.65% | 4.56% | 0.73% | 2.06% | 4.83% | 0.19% | 1.71% | 1.97% | -3.12% | 2.71% | 0.61% | -0.48% | 0.93% | -6.46% | 2.98% | 6.92% | 3.97% | -0.49% | 0.73% | 1.87% | 3.04% | 0.98% | 0.01% | 1.19% | 1.96% | 0.44% | -1.63% | 2.38% | -0.73% | 2.78% | 3.11% | 2.40% | 4.49% |
|
Net Margin
|
2.11% | 10.01% | -9.43% | -0.19% | -0.25% | -1.01% | 0.38% | -1.56% | -1.35% | 3.49% | -0.07% | -0.06% | -0.14% | -0.02% | 0.02% | 0.04% | 0.10% | -0.79% | -1.77% | 2.05% | 1.77% | -3.06% | -4.11% | -48.39% | -306.67% | 0.45% | -0.61% | 1.07% | -200.00% | 2.61% | 0.71% | 1.97% | 6.65% | -3.49% | -0.91% | -2.32% | -2.41% | -2.86% | -3.07% | -10.28% | -1.61% | -2.63% | -1.61% | -0.26% | -1.07% | -0.10% | | | | -0.13% | 0.70% | 1.65% | -0.98% | -3.21% | -0.87% | -0.39% | -2.79% | -4.29% | -0.44% | -3.66% | 0.66% | 0.92% | -0.02% | 1.73% |
|
FCF Margin
|
| | | -10.88% | 10.42% | -0.37% | 2.25% | 0.94% | 14.33% | 8.99% | 2.92% | 2.94% | 9.18% | 8.24% | 4.87% | -3.76% | 14.06% | -1.16% | 0.74% | -2.72% | 14.36% | 2.01% | 1.72% | 2.46% | 4,903.33% | 8.29% | 8.97% | 2.21% | -246.99% | 4.00% | 3.06% | 4.84% | 14.23% | -2.27% | 0.86% | -2.58% | 18.02% | -10.81% | 4.81% | -3.83% | 12.98% | 1.91% | 2.31% | 4.05% | 8.60% | 7.93% | 0.82% | -11.50% | 12.40% | -4.84% | -2.77% | -2.75% | 19.67% | -10.35% | 4.89% | 3.78% | 12.08% | -10.71% | -1.84% | -1.45% | 20.79% | -15.94% | 6.02% | -3.50% |
|
Inventory Average
|
| | 1,623.05M | | | 1,268.80M | 1,284.95M | 282.20M | 267.10M | 250.10M | 251.60M | 265.90M | 261.10M | 267.20M | 297.15M | 307.15M | 292.00M | 271.35M | 281.85M | 320.80M | 317.95M | 289.40M | 290.20M | 318.60M | 313.95M | 279.45M | 274.35M | 293.95M | 291.70M | 267.20M | 266.70M | 286.20M | 277.25M | 257.85M | 279.95M | 322.60M | 316.75M | 281.00M | 276.25M | 279.05M | 249.55M | 199.70M | 179.20M | 193.90M | 194.25M | 166.10M | 165.30M | 204.75M | 233.55M | 237.65M | 263.80M | 300.85M | 291.95M | 250.00M | 219.95M | 217.50M | 206.60M | 179.70M | 177.55M | 188.10M | 182.05M | 161.90M | 157.40M | 165.30M |
|
Assets Average
|
| | | | | | | 4,829.15M | 4,795.05M | 4,540.40M | 4,274.10M | 4,191.60M | 4,139.75M | 4,196.45M | 4,240.45M | 4,217.75M | 4,207.15M | 4,125.30M | 4,144.80M | 4,236.65M | 4,138.70M | 3,961.10M | 3,897.30M | 3,502.55M | 2,985.70M | 2,761.85M | 2,629.75M | 2,608.85M | 2,602.25M | 2,520.50M | 2,451.35M | 2,454.60M | 2,464.90M | 2,497.65M | 2,506.40M | 2,501.85M | 2,501.45M | 2,536.15M | 2,575.20M | 2,507.60M | 2,442.55M | 2,392.85M | 2,235.85M | 2,102.25M | 2,014.55M | 1,882.45M | 1,813.15M | 1,815.55M | 1,866.00M | 1,864.10M | 1,781.05M | 1,758.80M | 1,747.75M | 1,664.35M | 1,582.10M | 1,553.30M | 1,539.50M | 1,466.70M | 1,395.80M | 1,378.35M | 1,343.90M | 1,272.75M | 1,243.65M | 1,254.30M |
|
Equity Average
|
| | | | | | | 1,445.65M | 1,355.70M | 1,328.30M | 1,333.15M | 1,330.85M | 1,292.35M | 1,222.00M | 1,180.85M | 1,157.30M | 1,225.20M | 1,277.30M | 1,248.40M | 1,226.10M | 1,186.80M | 1,116.55M | 1,053.30M | 738.40M | 703.75M | 685.75M | 405.10M | 397.45M | 655.95M | 686.55M | 459.75M | 462.40M | 663.55M | 855.75M | 852.45M | 856.20M | 859.60M | 640.60M | 404.70M | 315.25M | 242.65M | 220.30M | 175.60M | 159.70M | 498.80M | 463.10M | 112.60M | 138.40M | 140.75M | 137.05M | 137.80M | 138.00M | 489.75M | 498.15M | 154.05M | 148.50M | 131.45M | 104.35M | 84.15M | 65.00M | 50.40M | 68.65M | 87.20M | 91.85M |
|
Invested Capital
|
| 1,011.20M | | | 3,002.30M | | 1,570.70M | 1,491.80M | 1,302.70M | 2,701.50M | 2,619.80M | 2,643.40M | 1,235.40M | 2,693.70M | 2,598.80M | 2,683.90M | 1,301.70M | 2,697.80M | 2,791.60M | 2,829.10M | 1,152.50M | 2,522.20M | 2,493.30M | 1,955.60M | 960.40M | 1,674.90M | 1,577.80M | 1,556.50M | 2,016.90M | 1,538.70M | 1,513.80M | 1,499.20M | 1,806.60M | 1,864.20M | 1,884.60M | 1,916.10M | 1,786.80M | 1,546.80M | 1,486.70M | 1,405.90M | 1,342.80M | 1,378.20M | 1,196.50M | 1,190.40M | 1,756.50M | 981.20M | 978.80M | 967.00M | 937.30M | 936.70M | 188.20M | 190.40M | 1,409.60M | 306.90M | 307.50M | 297.40M | 633.70M | 160.70M | 161.20M | 124.20M | 427.00M | 117.70M | 119.50M | 133.30M |
|
Asset Utilization Ratio
|
| | | | | | | 0.90 | 0.90 | 0.95 | 0.99 | 1.00 | 0.99 | 1.01 | 1.04 | 1.09 | 1.14 | 1.16 | 1.15 | 1.13 | 1.15 | 1.20 | 1.21 | 1.32 | 1.10 | 1.17 | 1.22 | 1.20 | 1.20 | 1.22 | 1.22 | 1.20 | 1.60 | 1.57 | 1.58 | 1.58 | 1.63 | 1.61 | 1.56 | 1.59 | 1.61 | 1.58 | 1.53 | 1.50 | 1.45 | 1.49 | 1.61 | 1.62 | 1.59 | 1.61 | 1.72 | 1.81 | 1.84 | 1.95 | 2.01 | 1.97 | 1.92 | 1.94 | 1.99 | 2.00 | 1.99 | 2.08 | 2.08 | 1.99 |
|
Interest Coverage Ratio
|
| | -1.58 | -0.08 | 2.66 | 0.83 | 0.37 | 2.21 | 2.77 | 0.09 | -0.46 | 2.72 | 2.73 | -0.04 | -0.24 | 2.12 | 4.86 | 0.53 | 0.02 | 2.14 | 3.26 | -0.52 | -1.19 | -34.62 | -0.92 | 0.63 | 0.72 | 1.72 | 3.13 | 2.80 | 1.71 | 2.63 | 2.60 | 0.41 | 1.14 | 2.57 | 0.11 | 0.75 | 0.72 | -1.34 | 1.42 | 0.28 | -0.17 | 0.35 | -3.28 | 1.45 | 3.08 | 1.87 | -0.29 | 0.58 | 1.30 | 2.08 | 0.54 | 0.01 | 0.49 | 0.77 | 0.18 | -0.70 | 0.88 | -0.29 | 1.30 | 1.58 | 1.04 | 2.06 |
|
Debt to Equity
|
| | | | 1.03 | | 1.02 | 1.13 | 1.09 | 1.00 | 1.00 | 0.96 | 1.07 | 1.23 | 1.25 | 1.31 | 1.08 | 1.13 | 1.27 | 1.32 | 1.21 | 1.33 | 1.43 | 3.34 | 1.39 | 3.04 | 2.99 | 2.90 | 1.21 | 2.34 | 2.30 | 2.22 | 1.10 | 1.19 | 1.21 | 1.23 | 1.07 | 2.68 | 2.82 | 4.83 | 4.50 | 6.02 | 6.72 | 6.24 | 1.11 | 9.54 | 6.41 | 5.68 | 5.85 | 5.82 | 5.02 | 5.28 | 0.67 | 4.09 | 3.94 | 4.08 | 4.30 | 6.11 | 6.80 | 9.83 | 7.56 | 5.37 | 5.21 | 4.86 |
|
Debt Ratio
|
| | | | 0.31 | | 0.31 | 0.33 | 0.30 | 0.31 | 0.31 | 0.31 | 0.32 | 0.35 | 0.35 | 0.36 | 0.33 | 0.35 | 0.37 | 0.38 | 0.35 | 0.37 | 0.38 | 0.48 | 0.47 | 0.47 | 0.46 | 0.44 | 0.43 | 0.44 | 0.43 | 0.42 | 0.39 | 0.40 | 0.42 | 0.42 | 0.37 | 0.43 | 0.43 | 0.47 | 0.45 | 0.50 | 0.50 | 0.49 | 0.48 | 0.48 | 0.47 | 0.45 | 0.42 | 0.43 | 0.40 | 0.41 | 0.33 | 0.39 | 0.39 | 0.37 | 0.34 | 0.38 | 0.39 | 0.36 | 0.29 | 0.38 | 0.37 | 0.37 |
|
Equity Ratio
|
| 0.48 | | | 0.30 | | 0.31 | 0.29 | 0.28 | 0.31 | 0.31 | 0.32 | 0.30 | 0.28 | 0.28 | 0.27 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.28 | 0.26 | 0.14 | 0.34 | 0.15 | 0.15 | 0.15 | 0.36 | 0.19 | 0.19 | 0.19 | 0.35 | 0.33 | 0.35 | 0.34 | 0.35 | 0.16 | 0.15 | 0.10 | 0.10 | 0.08 | 0.07 | 0.08 | 0.43 | 0.05 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.49 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.06 | 0.04 | 0.04 | 0.07 | 0.07 | 0.08 |
|
Times Interest Earned
|
| | -1.58 | -0.08 | 2.66 | 0.83 | 0.37 | 2.21 | 2.77 | 0.09 | -0.46 | 2.72 | 2.73 | -0.04 | -0.24 | 2.12 | 4.86 | 0.53 | 0.02 | 2.14 | 3.26 | -0.52 | -1.19 | -34.62 | -0.92 | 0.63 | 0.72 | 1.72 | 3.13 | 2.80 | 1.71 | 2.63 | 2.60 | 0.41 | 1.14 | 2.57 | 0.11 | 0.75 | 0.72 | -1.34 | 1.42 | 0.28 | -0.17 | 0.35 | -3.28 | 1.45 | 3.08 | 1.87 | -0.29 | 0.58 | 1.30 | 2.08 | 0.54 | 0.01 | 0.49 | 0.77 | 0.18 | -0.70 | 0.88 | -0.29 | 1.30 | 1.58 | 1.04 | 2.06 |
|
FCF Payout Ratio
|
| | | | | | 0.43 | 0.91 | 0.05 | 0.13 | 0.43 | 0.38 | 1.12 | 0.15 | 0.26 | -0.31 | 0.08 | -1.15 | 1.80 | -0.43 | 0.09 | 0.72 | 0.79 | 0.52 | 0.12 | 0.18 | 0.15 | 0.62 | 0.38 | 0.42 | 0.51 | 0.30 | 0.11 | -0.78 | 1.72 | -0.61 | 0.08 | -0.18 | 0.33 | -0.41 | 0.06 | 0.61 | | | | 0.03 | 0.09 | | 0.00 | -0.04 | | | | 0.00 | | | | -0.03 | -0.20 | -0.23 | 0.02 | -0.03 | 0.11 | -0.17 |
|
Enterprise Value
|
| 132.60M | -8.80M | -36.80M | -9.90M | -14.70M | -6.60M | -11.10M | -24.90M | -23.70M | -14.10M | -18.00M | -16.60M | -24.00M | -11.90M | -20.80M | -14.40M | -13.10M | -17.40M | -18.80M | -9.60M | -24.50M | -13.60M | -14.20M | -24.30M | -10.30M | -8.70M | -11.50M | -19.20M | -10.30M | -10.70M | -17.40M | -64.40M | -0.20M | 9.60M | 11.30M | -51.80M | 7.00M | 7.50M | -0.60M | -61.00M | -190.00M | -69.50M | -92.20M | -54.50M | -79.90M | -98.30M | -27.40M | -179.90M | -138.30M | -11.80M | -14.00M | -25.20M | -8.70M | -11.30M | -11.00M | -52.90M | -10.20M | -12.80M | -12.50M | -29.20M | -8.10M | -6.70M | -6.20M |
|
Return on Sales
|
0.02% | 0.10% | -0.09% | 0.00% | 0.00% | -0.01% | 0.00% | -0.02% | -0.01% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.02% | 0.02% | 0.02% | -0.03% | -0.04% | -0.48% | -3.07% | 0.00% | -0.01% | 0.01% | -2.00% | 0.03% | 0.01% | 0.02% | 0.07% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.08% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | | 0.00% | 0.01% | 0.02% | -0.01% | -0.03% | -0.01% | 0.00% | -0.03% | -0.04% | 0.00% | -0.04% | 0.01% | 0.01% | 0.00% | 0.02% |
|
Return on Capital Employed
|
| | | | | | | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | -0.27% | -0.38% | -0.40% | -0.40% | 0.02% | 0.06% | 0.08% | 0.10% | 0.11% | 0.10% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.00% | 0.02% | 0.01% | 0.00% | 0.03% | -0.03% | -0.02% | 0.02% | 0.04% | 0.10% | 0.08% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.03% | 0.00% | 0.03% | 0.07% | 0.07% | 0.11% |
|
Return on Invested Capital
|
| | | | | | | 0.03% | -0.08% | 0.17% | 0.02% | 0.06% | 0.13% | 0.07% | 0.03% | -0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | -0.01% | 0.64% | -0.24% | -0.39% | -0.42% | -0.32% | 0.00% | 0.05% | 0.07% | 0.09% | 0.09% | 0.11% | 0.09% | 0.10% | 0.10% | 0.05% | 0.19% | -0.01% | 0.00% | 0.02% | 0.01% | 0.00% | 0.02% | -0.03% | -0.02% | 0.03% | 0.21% | 0.08% | 0.06% | -0.04% | -0.12% | 0.04% | -0.31% | 0.30% | 0.14% | 0.07% | 0.04% | 0.16% | 0.03% | 0.08% | 0.26% | 0.59% | 0.52% |
|
Return on Assets
|
| | | | | | | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | -0.01% | -0.17% | -0.21% | -0.22% | -0.21% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.00% | -0.01% | -0.01% | -0.04% | -0.04% | -0.04% | -0.04% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | | 0.00% | 0.00% | 0.01% | 0.01% | -0.01% | -0.02% | -0.03% | -0.04% | -0.04% | -0.04% | -0.06% | -0.04% | -0.01% | -0.01% | 0.02% |
|
Return on Equity
|
| | | | | | | -0.02% | -0.03% | 0.01% | 0.00% | 0.01% | 0.03% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.02% | 0.00% | 0.02% | 0.00% | -0.03% | -0.82% | -0.90% | -0.87% | -1.38% | 0.00% | 0.07% | 0.10% | 0.18% | 0.19% | 0.18% | 0.10% | 0.11% | 0.08% | -0.01% | -0.02% | -0.09% | -0.35% | -0.41% | -0.43% | -0.52% | -0.08% | -0.04% | -0.04% | -0.08% | -0.06% | | -0.01% | 0.03% | 0.13% | 0.02% | -0.03% | -0.17% | -0.28% | -0.42% | -0.56% | -0.66% | -1.19% | -1.01% | -0.25% | -0.16% | 0.22% |