|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 705.80M | 693.90M | 706.10M | 854.60M | 744.20M | 757.70M | 829.90M | 885.20M | 766.50M | 703.10M | 700.20M | 787.90M | 654.80M | 634.20M | 674.80M | 708.40M | 629.40M | 571.90M | 588.00M | 630.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.80M | 554.20M | 574.10M | 701.80M | 619.60M | 618.10M | 673.50M | 707.60M | 617.50M | 569.80M | 560.80M | 633.10M | 521.30M | 493.90M | 527.60M | 549.40M | 500.00M | 448.10M | 454.10M | 494.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.00M | 139.70M | 132.00M | 152.80M | 124.60M | 139.60M | 156.40M | 177.60M | 149.00M | 133.30M | 139.40M | 154.80M | 133.50M | 140.30M | 147.20M | 159.00M | 129.40M | 123.80M | 133.90M | 136.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.80M | 31.20M | 31.20M | 30.60M | 28.90M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.50M | 80.10M | 68.70M | 96.70M | 79.10M | 86.90M | 90.80M | 101.80M | 89.20M | 83.30M | 82.50M | 89.50M | 83.10M | 88.70M | 88.40M | 96.60M | 83.50M | 80.20M | 80.90M | 81.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -13.40M | 7.40M | 22.30M | 3.60M | 3.20M | 5.60M | 32.40M | 26.00M | 9.60M | 11.20M | 30.70M | 32.50M | 10.10M | 39.30M | 19.60M | 6.60M | 9.20M | 7.30M | -1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.90M | 13.70M | 10.80M | | 627.20M | | | | 651.20M | 601.80M | 592.80M | 664.20M | 549.90M | 520.30M | 552.00M | 572.50M | 519.70M | 468.80M | 473.40M | 513.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 684.80M | 645.90M | 678.10M | 858.80M | 738.80M | 743.50M | 804.70M | 876.50M | 766.40M | 694.70M | 686.50M | 784.40M | 665.50M | 619.10M | 679.70M | 688.70M | 609.80M | 558.20M | 561.60M | 593.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 48.00M | 28.00M | -4.20M | 5.40M | 14.20M | 25.20M | 8.70M | 0.10M | 8.40M | 13.70M | 3.50M | -10.70M | 15.10M | -4.90M | 19.70M | 19.60M | 13.70M | 26.40M | 37.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 48.00M | 28.00M | -4.20M | 5.40M | 14.20M | 25.20M | 8.70M | 0.10M | 8.40M | 13.70M | 3.50M | -10.70M | 15.10M | -4.90M | 19.70M | 19.60M | 13.70M | 26.40M | 37.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 35.90M | 16.40M | -15.90M | -0.70M | 6.40M | 16.30M | -4.30M | -15.80M | -8.20M | -3.50M | -15.10M | -25.70M | -1.90M | -21.70M | 4.80M | 6.80M | 0.20M | 13.20M | 12.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.30M | 2.30M | 5.40M | 0.30M | 1.10M | 2.60M | 4.40M | 8.80M | -2.10M | -0.80M | 6.90M | 2.40M | 0.90M | 3.00M | 0.10M | 1.00M | 0.30M | 3.00M | 1.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 34.40M | 14.10M | -21.40M | -1.00M | 5.30M | 13.70M | -8.70M | -24.60M | -6.10M | -2.70M | -22.00M | -28.10M | -2.80M | -24.70M | 4.70M | 5.80M | -0.10M | 10.20M | 11.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.20M | 0.20M | 0.20M | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 34.60M | 14.10M | -21.30M | -1.00M | 5.30M | 13.70M | -8.70M | -24.60M | -6.10M | -2.70M | -22.00M | -28.10M | -2.80M | -24.70M | 4.70M | 5.80M | -0.10M | 10.20M | 11.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 5.30M | 13.70M | -8.70M | -24.60M | -6.10M | -2.70M | -22.00M | -28.10M | -2.80M | -24.70M | 4.70M | 5.80M | -0.10M | 10.20M | 11.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | | | -1.00M | 5.30M | 13.70M | -8.70M | -24.60M | -6.10M | -2.70M | -22.00M | -28.10M | -2.80M | -24.70M | 4.70M | 5.80M | -0.10M | 10.20M | 11.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | | | -1.00M | 5.30M | 13.70M | -8.70M | -24.60M | -6.10M | -2.70M | -22.00M | -28.10M | -2.80M | -24.70M | 4.70M | 5.80M | -0.10M | 10.20M | 11.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.67 | 0.28 | -0.41 | -0.02 | 0.10 | 0.27 | -0.17 | -0.50 | -0.12 | -0.06 | -0.46 | -0.60 | -0.06 | -0.52 | 0.10 | 0.12 | 0.00 | 0.21 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.66 | 0.27 | -0.41 | -0.02 | 0.10 | 0.27 | -0.16 | -0.50 | -0.12 | -0.06 | -0.46 | -0.60 | -0.06 | -0.52 | 0.10 | 0.11 | 0.00 | 0.21 | 0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.40M | 51.30M | 51.30M | 51.30M | 51.50M | 52.10M | 50.10M | 50.70M | 49.20M | 49.20M | 48.80M | 48.40M | 47.20M | 47.40M | 47.80M | 47.60M | 48.00M | 47.80M | 47.50M | 47.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.80M | 52.70M | 53.10M | 53.00M | 51.50M | 54.10M | 51.60M | 52.50M | 49.20M | 49.30M | 48.80M | 48.40M | 47.20M | 47.70M | 47.60M | 47.60M | 50.70M | 50.10M | 50.00M | 49.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.80M | 79.20M | 59.20M | 26.40M | 34.30M | 14.20M | 25.20M | 8.70M | 0.10M | 8.40M | 13.70M | 3.50M | -10.70M | 15.10M | -4.90M | 19.70M | 19.60M | 13.70M | 26.40M | 37.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 15.60M | 15.00M | 14.50M | 9.30M | 10.90M | 12.10M | 16.10M | 16.30M | 17.00M | 17.70M | 19.00M | 15.20M | 17.20M | 17.00M | 15.10M | 12.40M | 13.20M | 12.80M | 12.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72% | 3.62% | 14.02% | -33.96% | -42.86% | 17.19% | 15.95% | -102.33% | -55.70% | 25.61% | 22.86% | -45.70% | -9.34% | -47.37% | -13.82% | 2.08% | 14.71% | 150.00% | 22.73% | 9.76% |